IRIS Accounts Production v23.2.0.158 04820666 Board of Directors 21.12.21 20.12.22 20.12.22 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure048206662021-12-20048206662022-12-20048206662021-12-212022-12-20048206662020-12-20048206662020-12-212021-12-20048206662021-12-2004820666ns16:EnglandWales2021-12-212022-12-2004820666ns15:PoundSterling2021-12-212022-12-2004820666ns11:Director12021-12-212022-12-2004820666ns11:PrivateLimitedCompanyLtd2021-12-212022-12-2004820666ns11:SmallEntities2021-12-212022-12-2004820666ns11:AuditExempt-NoAccountantsReport2021-12-212022-12-2004820666ns11:SmallCompaniesRegimeForDirectorsReport2021-12-212022-12-2004820666ns11:SmallCompaniesRegimeForAccounts2021-12-212022-12-2004820666ns11:FullAccounts2021-12-212022-12-2004820666ns11:Director22021-12-212022-12-2004820666ns11:RegisteredOffice2021-12-212022-12-2004820666ns6:CurrentFinancialInstruments2022-12-2004820666ns6:CurrentFinancialInstruments2021-12-2004820666ns6:Non-currentFinancialInstruments2022-12-2004820666ns6:Non-currentFinancialInstruments2021-12-2004820666ns6:ShareCapital2022-12-2004820666ns6:ShareCapital2021-12-2004820666ns6:RetainedEarningsAccumulatedLosses2022-12-2004820666ns6:RetainedEarningsAccumulatedLosses2021-12-2004820666ns6:FurnitureFittings2021-12-212022-12-2004820666ns6:ComputerEquipment2021-12-212022-12-2004820666ns6:FurnitureFittings2021-12-2004820666ns6:MotorVehicles2021-12-2004820666ns6:ComputerEquipment2021-12-2004820666ns6:MotorVehicles2021-12-212022-12-2004820666ns6:FurnitureFittings2022-12-2004820666ns6:MotorVehicles2022-12-2004820666ns6:ComputerEquipment2022-12-2004820666ns6:FurnitureFittings2021-12-2004820666ns6:MotorVehicles2021-12-2004820666ns6:ComputerEquipment2021-12-2004820666ns6:WithinOneYearns6:CurrentFinancialInstruments2022-12-2004820666ns6:WithinOneYearns6:CurrentFinancialInstruments2021-12-20
REGISTERED NUMBER: 04820666 (England and Wales)















Financial Statements for the Year Ended 20 December 2022

for

Top Class Day Nursery Limited

Top Class Day Nursery Limited (Registered number: 04820666)






Contents of the Financial Statements
for the Year Ended 20 December 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Top Class Day Nursery Limited

Company Information
for the Year Ended 20 December 2022







DIRECTORS: Mrs E Ludden
T Ludden





REGISTERED OFFICE: Dukes and Duchesses Private Day Nursery
Dukes Terrace
Duke Street
Liverpool
Merseyside
L1 4JS





REGISTERED NUMBER: 04820666 (England and Wales)





ACCOUNTANTS: Cobham Murphy
116 Duke Street
Liverpool
Merseyside
L1 5JW

Top Class Day Nursery Limited (Registered number: 04820666)

Balance Sheet
20 December 2022

20.12.22 20.12.21
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 45,243 60,241

CURRENT ASSETS
Debtors 5 196,656 205,021
Cash at bank and in hand 8,433 24,365
205,089 229,386
CREDITORS
Amounts falling due within one year 6 207,970 205,421
NET CURRENT (LIABILITIES)/ASSETS (2,881 ) 23,965
TOTAL ASSETS LESS CURRENT
LIABILITIES

42,362

84,206

CREDITORS
Amounts falling due after more than one
year

7

(25,000

)

(35,000

)

PROVISIONS FOR LIABILITIES (8,188 ) (10,870 )
NET ASSETS 9,174 38,336

CAPITAL AND RESERVES
Called up share capital 1,050 1,050
Retained earnings 8,124 37,286
SHAREHOLDERS' FUNDS 9,174 38,336

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 20 December 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 20 December 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Top Class Day Nursery Limited (Registered number: 04820666)

Balance Sheet - continued
20 December 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 10 October 2023 and were signed on its behalf by:





T Ludden - Director


Top Class Day Nursery Limited (Registered number: 04820666)

Notes to the Financial Statements
for the Year Ended 20 December 2022

1. STATUTORY INFORMATION

Top Class Day Nursery Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Significant judgements and estimates
There are no judgements (apart from those involving estimates) that have had a significant effect on amounts recognised in the financial statements.

Turnover
Turnover is measured at the fair value of the consideration received or receivable on provision of childcare, excluding discounts, rebates, value added tax and other sales taxes. Revenue is recognised when the services are provided.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 25% on reducing balance
Computer equipment - 25% on reducing balance

Financial instruments
Other loans are initially measured at the present value of future payments, discounted at a market rate of interest, and subsequently at amortised cost using the effective interest method.

Directors loans and intercompany loans (being repayable on demand), trade debtors and trade creditors are measured at the undiscounted amount of the cash or other consideration expected to be paid or received.

Financial assets that are measured at amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in profit and loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Top Class Day Nursery Limited (Registered number: 04820666)

Notes to the Financial Statements - continued
for the Year Ended 20 December 2022

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 30 (2021 - 29 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
COST
At 21 December 2021 238,853 4,995 24,125 267,973
Additions 15,495 - 3,202 18,697
At 20 December 2022 254,348 4,995 27,327 286,670
DEPRECIATION
At 21 December 2021 181,720 4,995 21,017 207,732
Charge for year 31,117 - 2,578 33,695
At 20 December 2022 212,837 4,995 23,595 241,427
NET BOOK VALUE
At 20 December 2022 41,511 - 3,732 45,243
At 20 December 2021 57,133 - 3,108 60,241

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
20.12.22 20.12.21
£    £   
Trade debtors 70,521 60,000
Amounts owed by group undertakings 123,023 142,427
Other debtors 3,112 2,594
196,656 205,021

Top Class Day Nursery Limited (Registered number: 04820666)

Notes to the Financial Statements - continued
for the Year Ended 20 December 2022

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
20.12.22 20.12.21
£    £   
Bank loans and overdrafts 10,000 10,000
Trade creditors 1,636 3,605
Amounts owed to associates 500 -
Taxation and social security 142,676 140,337
Other creditors 53,158 51,479
207,970 205,421

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
20.12.22 20.12.21
£    £   
Bank loans 25,000 35,000

8. SECURED DEBTS

A fixed and floating charge is held over the assets of the company by Barclays Bank plc.

9. RELATED PARTY DISCLOSURES

Included within other debtors is an amount of £123,023, (2021 £142,147) owing from Top Class Nursery Holdings Limited, a company under the control of Mrs E C Ludden.

The company paid rent to Top Class Nursery Holdings Limited, in respect of the premises of £90,000, (2021 £87,250).

Included within other creditors is an amount of £500, (2021 £nil), owing to 44 Olive Lane Management Company Limited, a company which is controlled by Mr T Ludden.

All loans are interest free and repayable on demand.