6 false false false false false false false false false false true false false false false false false No description of principal activity 2022-04-01 Sage Accounts Production Advanced 2023 - FRS102_2023 11,500 11,500 xbrli:pure xbrli:shares iso4217:GBP 08640035 2022-04-01 2023-03-31 08640035 2023-03-31 08640035 2022-03-31 08640035 2021-04-01 2022-03-31 08640035 2022-03-31 08640035 2021-03-31 08640035 core:NetGoodwill 2022-04-01 2023-03-31 08640035 bus:OrdinaryShareClass1 2022-04-01 2023-03-31 08640035 bus:OrdinaryShareClass2 2022-04-01 2023-03-31 08640035 bus:Director1 2022-04-01 2023-03-31 08640035 core:WithinOneYear 2023-03-31 08640035 core:WithinOneYear 2022-03-31 08640035 core:NetGoodwill 2023-03-31 08640035 core:ShareCapital 2023-03-31 08640035 core:ShareCapital 2022-03-31 08640035 core:RetainedEarningsAccumulatedLosses 2023-03-31 08640035 core:RetainedEarningsAccumulatedLosses 2022-03-31 08640035 bus:SmallEntities 2022-04-01 2023-03-31 08640035 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 08640035 bus:SmallCompaniesRegimeForAccounts 2022-04-01 2023-03-31 08640035 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 08640035 bus:FullAccounts 2022-04-01 2023-03-31 08640035 bus:OrdinaryShareClass1 2023-03-31 08640035 bus:OrdinaryShareClass1 2022-03-31 08640035 bus:OrdinaryShareClass2 2023-03-31 08640035 bus:OrdinaryShareClass2 2022-03-31 08640035 bus:AllOrdinaryShares 2023-03-31 08640035 bus:AllOrdinaryShares 2022-03-31
COMPANY REGISTRATION NUMBER: 08640035
Brittons Daycare Limited
Filleted Unaudited Financial Statements
31 March 2023
Brittons Daycare Limited
Financial Statements
Year ended 31 March 2023
Contents
Page
Statement of financial position
1
Notes to the financial statements
3
Brittons Daycare Limited
Statement of Financial Position
31 March 2023
2023
2022
Note
£
£
£
Fixed assets
Tangible assets
6
10,802
2,562
Current assets
Debtors
7
41,802
1,215
Cash at bank and in hand
26,130
81,433
--------
--------
67,932
82,648
Creditors: amounts falling due within one year
8
4,242
13,069
--------
--------
Net current assets
63,690
69,579
--------
--------
Total assets less current liabilities
74,492
72,141
--------
--------
Net assets
74,492
72,141
--------
--------
Capital and reserves
Called up share capital
9
10
10
Profit and loss account
74,482
72,131
--------
--------
Shareholders funds
74,492
72,141
--------
--------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Brittons Daycare Limited
Statement of Financial Position (continued)
31 March 2023
These financial statements were approved by the board of directors and authorised for issue on 1 September 2023 , and are signed on behalf of the board by:
Mr S Sergeant
Director
Company registration number: 08640035
Brittons Daycare Limited
Notes to the Financial Statements
Year ended 31 March 2023
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 87 Burnham Green Road, Welwyn, Hertfordshire, AL6 0NH, England. The place of business for the company is Brittons Academy, Ford Lane, Rainham RM13 7B
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for services rendered, stated net of discounts and of Value Added Tax.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
20% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Equipment
-
20 % straight line
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 6 (2022: 7 ).
5. Intangible assets
Goodwill
£
Cost
At 1 April 2022 and 31 March 2023
11,500
--------
Amortisation
At 1 April 2022 and 31 March 2023
11,500
--------
Carrying amount
At 31 March 2023
--------
At 31 March 2022
--------
6. Tangible assets
Equipment
Total
£
£
Cost
At 1 April 2022
7,228
7,228
Additions
9,790
9,790
--------
--------
At 31 March 2023
17,018
17,018
--------
--------
Depreciation
At 1 April 2022
4,666
4,666
Charge for the year
1,550
1,550
--------
--------
At 31 March 2023
6,216
6,216
--------
--------
Carrying amount
At 31 March 2023
10,802
10,802
--------
--------
At 31 March 2022
2,562
2,562
--------
--------
7. Debtors
2023
2022
£
£
Prepayments and accrued income
1,160
1,215
Amounts owed by related undertakings
40,000
Other debtors
642
--------
-------
41,802
1,215
--------
-------
8. Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
96
879
Accruals and deferred income
1,602
1,638
Corporation tax
8,799
Social security and other taxes
269
Director loan accounts
847
124
Amounts owed to related undertakings
1,459
1,136
Other creditors
238
224
-------
--------
4,242
13,069
-------
--------
9. Called up share capital
Issued, called up and fully paid
2023
2022
No.
£
No.
£
Ordinary A shares of £ 1 each
9
9
9
9
Ordinary B shares of £ 1 each
1
1
1
1
----
----
----
----
10
10
10
10
----
----
----
----
10. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2023
2022
£
£
Not later than 1 year
750
1,215
----
-------
11. Related party transactions
During the year the company entered into the following transactions with related parties:
Transaction value
Balance owed by/(owed to)
2023
2022
2023
2022
£
£
£
£
Directors loan account
( 847)
( 124)
Related undertaking
38,541
( 1,136)
----
----
--------
-------