Registered number
11352962
Happy Homes Residential Ltd
Filleted Accounts
31 March 2023
Happy Homes Residential Ltd
Registered number: 11352962
Balance Sheet
as at 31 March 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 1,200 1,333
Investment Properties 4 750,000 727,200
751,200 728,533
Current assets
Cash at bank and in hand 12,946 5,255
Creditors: amounts falling due within one year 6 (179,718) (181,012)
Net current liabilities (166,772) (175,757)
Total assets less current liabilities 584,428 552,776
Creditors: amounts falling due after more than one year 7 (458,474) (458,474)
Net assets 125,954 94,302
Capital and reserves
Called up share capital 100 100
Revaluation reserve 9 102,800 80,000
Undistributable Reserves (18,468) (64,800)
Profit and loss account 41,522 79,002
Shareholders' funds 125,954 94,302
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Ayten Ozzagli
Director
Approved by the board on 9 November 2023
Happy Homes Residential Ltd
Notes to the Accounts
for the year ended 31 March 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Investment Property
Investment property is shown at most recent valuation. The valuation was undertaken by the directors at open market value. Any aggregate surplus or deficit arising from changes in fair value is recognised in the profit and loss
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings over 50 years
Leasehold land and buildings over the lease term
Fixtures, fittings, tools and equipment over 10 years
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Deferred Tax
Deferred tax is recognised in respect of all timing differences that have orignated but not reversed at the balance sheet date. Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in the financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the the period end date and that are expected to apply to the reversal of the timing difference. Unrelived tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 0 0
3 Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2022 1,550
At 31 March 2023 1,550
Depreciation
At 1 April 2022 217
Charge for the year 133
At 31 March 2023 350
Net book value
At 31 March 2023 1,200
At 31 March 2022 1,333
4 Investment Properties
Other
investments
£
Cost
At 1 April 2022 727,200
Revaluation 22,800
At 31 March 2023 750,000
5 Cost of Valuation at 31 March 2021 is represented by: 2023 2022
£ £
Increase/(decrease) in fair value included in the profit and loss account for the financial year
Investment Property 22,800 80,000
Cost or valuation at 31 March 2023 is represented by: Valuation in 2020 357,200
Additions in 2021 290,000
Revaluation in 2022 80,000
Revaluation in 2023 22,800
750,000
If investment properties had not been revalued they would beincluded at the following historical cost:
£
Cost 647,200
Investment property was valued on an open market basis on 31 March 2023 by the directors and it was deemed
there was a change in value
6 Creditors: amounts falling due within one year 2023 2022
£ £
Bank loans and overdrafts 17,346 17,346
Taxation and social security costs 2,106 1,184
Other creditors - Directors Loan 160,266 162,482
179,718 181,012
7 Creditors: amounts falling due after one year 2023 2022
£ £
Bank loans 458,474 458,474
8 Loans 2023 2022
£ £
Creditors include:
Instalments falling due for payment after more than five years 458,474 458,474
Secured bank loans 458,474 458,474
The bank loan is secured by way of a fixed and floating charge over the investment property and company assets
9 Revaluation reserve 2023 2022
£ £
At 1 April 2022 80,000 -
Gain on revaluation of land and buildings 18,468 64,800
Deferred taxation arising on the revaluation of land and buildings 4,332 15,200
At 31 March 2023 102,800 80,000
10 Other information
Happy Homes Residential Ltd is a private company limited by shares and incorporated in England. Its registered office is:
1 Bromley Lane
Chislehurst
Kent
BR7 6LH
Happy Homes Residential Ltd 11352962 false 2022-04-01 2023-03-31 2023-03-31 VT Final Accounts October 2023 release 2 Ayten Ozzagli No description of principal activity 11352962 2021-04-01 2022-03-31 11352962 core:RevaluationReserve core:LandBuildings 2021-04-01 2022-03-31 11352962 core:RevaluationReserve 2021-04-01 2022-03-31 11352962 core:WithinOneYear 2022-03-31 11352962 core:AfterOneYear 2022-03-31 11352962 core:ShareCapital 2022-03-31 11352962 core:OtherReservesSubtotal 2022-03-31 11352962 core:RetainedEarningsAccumulatedLosses 2022-03-31 11352962 core:RevaluationReserve 2021-03-31 11352962 2022-04-01 2023-03-31 11352962 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 11352962 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 11352962 bus:Director40 2022-04-01 2023-03-31 11352962 1 2022-04-01 2023-03-31 11352962 2 2022-04-01 2023-03-31 11352962 core:PlantMachinery 2022-04-01 2023-03-31 11352962 core:RevaluationReserve core:LandBuildings 2022-04-01 2023-03-31 11352962 core:RevaluationReserve 2022-04-01 2023-03-31 11352962 countries:England 2022-04-01 2023-03-31 11352962 bus:FRS102 2022-04-01 2023-03-31 11352962 bus:FullAccounts 2022-04-01 2023-03-31 11352962 2023-03-31 11352962 core:WithinOneYear 2023-03-31 11352962 core:AfterOneYear 2023-03-31 11352962 core:ShareCapital 2023-03-31 11352962 core:OtherReservesSubtotal 2023-03-31 11352962 core:RetainedEarningsAccumulatedLosses 2023-03-31 11352962 core:PlantMachinery 2023-03-31 11352962 core:RevaluationsIncreaseDecreaseInInvestments 2023-03-31 11352962 core:RevaluationReserve 2023-03-31 11352962 2022-03-31 11352962 core:PlantMachinery 2022-03-31 11352962 core:RevaluationReserve 2022-03-31 iso4217:GBP xbrli:pure