Poole's (Moira) Ltd NI031080 false 2022-08-01 2023-07-31 2023-07-31 The principal activity of the company is Operation of a supermarket Digita Accounts Production Advanced 6.30.9574.0 true NI031080 2022-08-01 2023-07-31 NI031080 2023-07-31 NI031080 bus:OrdinaryShareClass1 2023-07-31 NI031080 core:CapitalRedemptionReserve 2023-07-31 NI031080 core:RetainedEarningsAccumulatedLosses 2023-07-31 NI031080 core:RevaluationReserve 2023-07-31 NI031080 core:ShareCapital 2023-07-31 NI031080 core:CurrentFinancialInstruments 2023-07-31 NI031080 core:CurrentFinancialInstruments core:WithinOneYear 2023-07-31 NI031080 core:Non-currentFinancialInstruments core:AfterOneYear 2023-07-31 NI031080 core:FurnitureFittingsToolsEquipment 2023-07-31 NI031080 core:LandBuildings 2023-07-31 NI031080 core:MotorVehicles 2023-07-31 NI031080 core:OtherPropertyPlantEquipment 2023-07-31 NI031080 bus:SmallEntities 2022-08-01 2023-07-31 NI031080 bus:AuditExemptWithAccountantsReport 2022-08-01 2023-07-31 NI031080 bus:AbridgedAccounts 2022-08-01 2023-07-31 NI031080 bus:SmallCompaniesRegimeForAccounts 2022-08-01 2023-07-31 NI031080 bus:RegisteredOffice 2022-08-01 2023-07-31 NI031080 bus:CompanySecretaryDirector1 2022-08-01 2023-07-31 NI031080 bus:Director5 2022-08-01 2023-07-31 NI031080 bus:OrdinaryShareClass1 2022-08-01 2023-07-31 NI031080 bus:PrivateLimitedCompanyLtd 2022-08-01 2023-07-31 NI031080 core:Goodwill 2022-08-01 2023-07-31 NI031080 core:FurnitureFittingsToolsEquipment 2022-08-01 2023-07-31 NI031080 core:LandBuildings 2022-08-01 2023-07-31 NI031080 core:MotorVehicles 2022-08-01 2023-07-31 NI031080 core:OtherPropertyPlantEquipment 2022-08-01 2023-07-31 NI031080 core:PlantMachinery 2022-08-01 2023-07-31 NI031080 core:OtherRelatedParties 2022-08-01 2023-07-31 NI031080 countries:NorthernIreland 2022-08-01 2023-07-31 NI031080 2022-07-31 NI031080 core:FurnitureFittingsToolsEquipment 2022-07-31 NI031080 core:LandBuildings 2022-07-31 NI031080 core:MotorVehicles 2022-07-31 NI031080 core:OtherPropertyPlantEquipment 2022-07-31 NI031080 2021-08-01 2022-07-31 NI031080 2022-07-31 NI031080 bus:OrdinaryShareClass1 2022-07-31 NI031080 core:CapitalRedemptionReserve 2022-07-31 NI031080 core:RetainedEarningsAccumulatedLosses 2022-07-31 NI031080 core:RevaluationReserve 2022-07-31 NI031080 core:ShareCapital 2022-07-31 NI031080 core:CurrentFinancialInstruments 2022-07-31 NI031080 core:CurrentFinancialInstruments core:WithinOneYear 2022-07-31 NI031080 core:Non-currentFinancialInstruments core:AfterOneYear 2022-07-31 NI031080 core:FurnitureFittingsToolsEquipment 2022-07-31 NI031080 core:LandBuildings 2022-07-31 NI031080 core:MotorVehicles 2022-07-31 NI031080 core:OtherPropertyPlantEquipment 2022-07-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: NI031080

Poole's (Moira) Ltd

Annual Report and Unaudited Abridged Financial Statements

for the Year Ended 31 July 2023

 

Poole's (Moira) Ltd

Contents

Company Information

1

Abridged Balance Sheet

2 to 3

Notes to the Unaudited Abridged Financial Statements

4 to 11

 

Poole's (Moira) Ltd

Company Information

Directors

Mr Eddie Poole

Mr Jamie Poole

Company secretary

Mr Eddie Poole

Registered office

46 Hill Street
Belfast
Co. Antrim
BT1 2LB

Accountants

C.D. Diamond & Company
Chartered Accountants & Registered Auditors
46 Hill Street
Belfast
Co. Antrim
BT1 2LB

 

Poole's (Moira) Ltd

(Registration number: NI031080)
Abridged Balance Sheet as at 31 July 2023

Note

2023
£

2022
£

Fixed assets

 

Intangible assets

4

437,165

437,165

Tangible assets

5

3,083,429

3,179,405

 

3,520,594

3,616,570

Current assets

 

Stocks

6

262,705

227,563

Debtors

7

201,020

254,795

Cash at bank and in hand

 

886,394

292,733

 

1,350,119

775,091

Prepayments and accrued income

 

115,221

91,737

Creditors: Amounts falling due within one year

(1,016,420)

(785,640)

Net current assets

 

448,920

81,188

Total assets less current liabilities

 

3,969,514

3,697,758

Creditors: Amounts falling due after more than one year

(515,319)

(688,122)

Provisions for liabilities

(10,839)

(10,967)

Accruals and deferred income

 

(45,261)

(58,873)

Net assets

 

3,398,095

2,939,796

Capital and reserves

 

Called up share capital

8

50,001

50,001

Capital redemption reserve

49,999

49,999

Revaluation reserve

1,613,500

1,613,500

Retained earnings

1,684,595

1,226,296

Shareholders' funds

 

3,398,095

2,939,796

For the financial year ending 31 July 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Poole's (Moira) Ltd

(Registration number: NI031080)
Abridged Balance Sheet as at 31 July 2023

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 30 October 2023 and signed on its behalf by:
 

.........................................
Mr Eddie Poole
Company secretary and director

.........................................
Mr Jamie Poole
Director

 

Poole's (Moira) Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 July 2023

1

General information

The company is a private company limited by share capital, incorporated in Northern Ireland.

The address of its registered office is:
46 Hill Street
Belfast
Co. Antrim
BT1 2LB

The principal place of business is:
21 Main Street
Moira
BT67 OLE

These financial statements were authorised for issue by the Board on 30 October 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Poole's (Moira) Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 July 2023

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold Property

2% straight line

Plant & Machinery

10% straight line

Fixtures & Fittings

10% straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Intangible assets

Separately acquired trademarks and licences are shown at historical cost.

Trademarks, licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.

Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Poole's (Moira) Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 July 2023

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Poole's (Moira) Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 July 2023

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 73 (2022 - 71).

 

Poole's (Moira) Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 July 2023

4

Intangible assets

Total
£

Cost or valuation

At 1 August 2022

437,165

At 31 July 2023

437,165

Amortisation

Carrying amount

At 31 July 2023

437,165

At 31 July 2022

437,165

 

Poole's (Moira) Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 July 2023

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 August 2022

3,986,227

200,257

15,125

813,297

5,014,906

Additions

-

-

-

2,150

2,150

At 31 July 2023

3,986,227

200,257

15,125

815,447

5,017,056

Depreciation

At 1 August 2022

879,438

158,698

9,075

788,290

1,835,501

Charge for the year

79,724

7,423

3,025

7,954

98,126

At 31 July 2023

959,162

166,121

12,100

796,244

1,933,627

Carrying amount

At 31 July 2023

3,027,065

34,136

3,025

19,203

3,083,429

At 31 July 2022

3,106,789

41,559

6,050

25,007

3,179,405

Included within the net book value of land and buildings above is £3,027,065 (2022 - £3,106,789) in respect of freehold land and buildings.
 

 

Poole's (Moira) Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 July 2023

6

Stocks

2023
£

2022
£

Other inventories

262,705

227,563

7

Debtors

Debtors includes £Nil (2022 - £Nil) due after more than one year.

8

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary Shares of £1 each

50,001

50,001

50,001

50,001

         

9

Dividends

   

2023

 

2022

   

£

 

£

Interim dividend of £4.40 (2022 - £4.50) per ordinary share

 

220,000

 

225,000

         

10

Related party transactions

 

Poole's (Moira) Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 July 2023

Directors' remuneration

The directors' remuneration for the year was as follows:

2023
£

2022
£

Remuneration

38,287

44,399

Summary of transactions with other related parties

Edward Poole and Jamie Poole are also directors and shareholders of Poole's (Dromore) Ltd.
 At the balance sheet date the company was owed £53,725 by Poole's (Dromore) Ltd and this was included within other debtors. At 31/7/2 the amount owed by Poole's (Dromore) Ltd was £53,725.