Hawkins & Turner Limited 01778157 false 2022-05-01 2023-04-30 2023-04-30 The principal activity of the company is land and property rental. Digita Accounts Production Advanced 6.30.9574.0 true true 01778157 2022-05-01 2023-04-30 01778157 2023-04-30 01778157 bus:OrdinaryShareClass1 2023-04-30 01778157 bus:OrdinaryShareClass2 2023-04-30 01778157 core:AcceleratedTaxDepreciationDeferredTax 2023-04-30 01778157 core:RevaluationPropertyDeferredTax 2023-04-30 01778157 core:ShareCapital 2023-04-30 01778157 core:CurrentFinancialInstruments 2023-04-30 01778157 core:CurrentFinancialInstruments core:WithinOneYear 2023-04-30 01778157 core:FurnitureFittingsToolsEquipment 2023-04-30 01778157 core:MotorVehicles 2023-04-30 01778157 core:OtherPropertyPlantEquipment 2023-04-30 01778157 bus:SmallEntities 2022-05-01 2023-04-30 01778157 bus:AuditExemptWithAccountantsReport 2022-05-01 2023-04-30 01778157 bus:FullAccounts 2022-05-01 2023-04-30 01778157 bus:SmallCompaniesRegimeForAccounts 2022-05-01 2023-04-30 01778157 bus:RegisteredOffice 2022-05-01 2023-04-30 01778157 bus:CompanySecretary1 2022-05-01 2023-04-30 01778157 bus:Director1 2022-05-01 2023-04-30 01778157 bus:OrdinaryShareClass1 2022-05-01 2023-04-30 01778157 bus:OrdinaryShareClass2 2022-05-01 2023-04-30 01778157 bus:PrivateLimitedCompanyLtd 2022-05-01 2023-04-30 01778157 core:FurnitureFittings 2022-05-01 2023-04-30 01778157 core:FurnitureFittingsToolsEquipment 2022-05-01 2023-04-30 01778157 core:MotorVehicles 2022-05-01 2023-04-30 01778157 core:OtherPropertyPlantEquipment 2022-05-01 2023-04-30 01778157 core:PlantMachinery 2022-05-01 2023-04-30 01778157 countries:EnglandWales 2022-05-01 2023-04-30 01778157 2022-04-30 01778157 core:FurnitureFittingsToolsEquipment 2022-04-30 01778157 core:MotorVehicles 2022-04-30 01778157 core:OtherPropertyPlantEquipment 2022-04-30 01778157 2021-05-01 2022-04-30 01778157 2022-04-30 01778157 bus:OrdinaryShareClass1 2022-04-30 01778157 bus:OrdinaryShareClass2 2022-04-30 01778157 core:AcceleratedTaxDepreciationDeferredTax 2022-04-30 01778157 core:RevaluationPropertyDeferredTax 2022-04-30 01778157 core:ShareCapital 2022-04-30 01778157 core:CurrentFinancialInstruments 2022-04-30 01778157 core:CurrentFinancialInstruments core:WithinOneYear 2022-04-30 01778157 core:FurnitureFittingsToolsEquipment 2022-04-30 01778157 core:MotorVehicles 2022-04-30 01778157 core:OtherPropertyPlantEquipment 2022-04-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 01778157

Prepared for the registrar

Hawkins & Turner Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 April 2023

 

Hawkins & Turner Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 9

 

Hawkins & Turner Limited

Company Information

Director

S M Hawkins

Company secretary

E Brookes

Registered office

The Farm
Bosbury
Ledbury
Hereford
HR8 1NW

Accountants

Hazlewoods LLP
Staverton Court
Staverton
Cheltenham
GL51 0UX

 

Hawkins & Turner Limited

(Registration number: 01778157)
Balance Sheet as at 30 April 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

6,297

7,869

Investment property

5

2,814,045

2,810,578

 

2,820,342

2,818,447

Current assets

 

Debtors

6

12,598

13,995

Cash at bank and in hand

 

409,340

219,155

 

421,938

233,150

Creditors: Amounts falling due within one year

7

(1,157,850)

(1,102,134)

Net current liabilities

 

(735,912)

(868,984)

Total assets less current liabilities

 

2,084,430

1,949,463

Deferred tax liabilities

 

(128,660)

(129,053)

Net assets

 

1,955,770

1,820,410

Capital and reserves

 

Called up share capital

420

420

Capital redemption reserve

580

580

Profit and loss account

1,954,770

1,819,410

Shareholders' funds

 

1,955,770

1,820,410

For the financial year ending 30 April 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 30 October 2023
 


S M Hawkins
Director

 

Hawkins & Turner Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023

 

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
The Farm
Bosbury
Ledbury
Hereford
HR8 1NW

 

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except for, where disclosed in these accounting policies, certain items that are shown at fair value.

The presentational currency of the financial statements is Pounds Sterling, being the functional currency of the primary economic environment in which the company operates. Monetary amounts in these financial statements are rounded to the nearest Pound.

Going concern

After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing its financial statements.

Critical accounting judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
 

Judgements

No significant judgements have been made by management in preparing these financial statements.

Key sources of estimation uncertainty

No key sources of estimation uncertainty have been identified by management in preparing these financial statements other than those detailed in these accounting policies.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts and after eliminating sales within the company.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Hawkins & Turner Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023



Government grants
Government grants are recognised based on the accrual model. Grants relating to revenue are recognised in income over the period in which the related costs are recognised.
 

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a charge attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

20% reducing balance

Motor vehicles

20% reducing balance

Plant and machinery

20% reducing balance

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. All trade debtors are repayable within one year and hence are included at the undiscounted cost of cash expected to be received. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtors.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and all are repayable within one year and hence are included at the undiscounted amount of cash expected to be paid.

 

Hawkins & Turner Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Hawkins & Turner Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023

Financial instruments


Classification
Financial instruments are classified and accounted for according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability on the balance sheet. The corresponding dividends relating to the liability component are charged as interest expenses in the profit and loss account.

 Recognition and measurement
All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

 Impairment
Assets, other than those measured at fair value, are assessed for indicators of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss as described below.

A non financial asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.

The recoverable amount of goodwill is derived from measurement of the present value of the future cash flows of the cash-generating units ('CGUs') of which the goodwill is a part. Any impairment loss in respect of a CGU is allocated first to the goodwill attached to that CGU, and then to other assets within that CGU on a pro-rata basis.

Where indicators exist for a decrease in impairment loss, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised. Where a reversal of impairment occurs in respect of a CGU, the reversal is applied first to the assets (other than goodwill) of the CGU on a pro-rata basis and then to any goodwill allocated to that CGU.

For financial assets carried at amortised cost, the amount of an impairment is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the financial asset’s original effective interest rate.

For financial assets carried at cost less impairment, the impairment loss is the difference between the asset’s carrying amount and the best estimate of the amount that would be received for the asset if it were to be sold at the reporting date.

Where indicators exist for a decrease in impairment loss, and the decrease can be related objectively to an event occurring after the impairment was recognised, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired financial asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

 

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 3 (2022 - 3).

 

Hawkins & Turner Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023

 

4

Tangible assets

Fixtures and fittings
 £

Motor vehicles
 £

Plant and machinery
 £

Total
£

Cost

At 1 May 2022

14,098

8,645

103,589

126,332

At 30 April 2023

14,098

8,645

103,589

126,332

Depreciation

At 1 May 2022

14,098

6,058

98,306

118,462

Charge for the year

-

517

1,056

1,573

At 30 April 2023

14,098

6,575

99,362

120,035

Carrying amount

At 30 April 2023

-

2,070

4,227

6,297

At 30 April 2022

-

2,587

5,282

7,869

 

Hawkins & Turner Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023

 

5

Investment properties

£

At 1 May 2022

2,810,578

Additions

3,467

At 30 April 2023

2,814,045

There has been no valuation of investment property by an independent valuer.

 

6

Debtors

2023
 £

2022
 £

Trade debtors

384

1,325

Other debtors

10,705

11,278

Prepayments

1,509

1,392

 

12,598

13,995

 

7

Creditors

Note

2023
 £

2022
 £

Due within one year

 

Trade creditors

 

18,726

14,140

Amounts due to related parties

10

982,000

982,000

Social security and other taxes

 

80,041

40,162

Accrued expenses

 

4,140

7,840

Corporation tax liability

32,938

19,262

Deferred income

 

40,005

38,730

 

1,157,850

1,102,134

 

8

Deferred tax

Deferred tax assets and liabilities

2023

Liability
£

Fixed asset timing difference

1,574

Investment property

127,086

128,660

2022

Liability
£

Fixed asset timing difference

1,967

Investment property

127,086

129,053

 

Hawkins & Turner Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023

 

9

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary of £1 each

200

200

200

200

Ordinary A of £1 each

220

220

220

220

 

420

420

420

420

 

10

Related party transactions

Amounts due to related companies in the year was £982,000 (2022 - £982,000).