Registered number
09438478
ASM Drylining Limited
Filleted Accounts
31 March 2023
ASM Drylining Limited
Registered number: 09438478
Balance Sheet
as at 31 March 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 90,143 62,169
Current assets
Stocks 900 2,631
Debtors 4 452,011 880,896
Cash at bank and in hand 662,795 866,596
1,115,706 1,750,123
Creditors: amounts falling due within one year 5 (158,729) (247,565)
Net current assets 956,977 1,502,558
Total assets less current liabilities 1,047,120 1,564,727
Provisions for liabilities (22,535) (11,812)
Net assets 1,024,585 1,552,915
Capital and reserves
Called up share capital 66 99
Capital redemption reserve 6 33 -
Profit and loss account 1,024,486 1,552,816
Shareholders' funds 1,024,585 1,552,915
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
S Rogers
Director
Approved by the board on 25 October 2023
ASM Drylining Limited
Notes to the Accounts
for the year ended 31 March 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery over 5 years
Motor vehciles over 5 to 10 years
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 4 3
3 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 April 2022 16,019 110,846 126,865
Additions 1,337 84,944 86,281
Disposals (9,563) (66,290) (75,853)
At 31 March 2023 7,793 129,500 137,293
Depreciation
At 1 April 2022 11,458 53,238 64,696
Charge for the year 1,654 19,693 21,347
On disposals (8,958) (29,935) (38,893)
At 31 March 2023 4,154 42,996 47,150
Net book value
At 31 March 2023 3,639 86,504 90,143
At 31 March 2022 4,561 57,608 62,169
4 Debtors 2023 2022
£ £
Trade debtors 383,131 809,449
Directors' loan account 3,750 -
Other debtors 65,130 71,447
452,011 880,896
5 Creditors: amounts falling due within one year 2023 2022
£ £
Trade creditors 78,683 99,312
Corporation tax 30,077 98,499
Other taxes and social security costs 16,252 26,171
Directors' loan account - 622
Other creditors 33,717 22,961
158,729 247,565
6 Revaluation reserve 2023 2022
£ £
Gain on revaluation of land and buildings 33 -
At 31 March 2023 33 -
7 Other information
ASM Drylining Limited is a private company limited by shares and incorporated in England. Its registered office is:
Unit 13 Equity Trade Centre
Hobley Drive
Swindon
Wilts
SN3 4NS
ASM Drylining Limited 09438478 false 2022-04-01 2023-03-31 2023-03-31 VT Final Accounts April 2022 S Rogers No description of principal activity 09438478 2021-04-01 2022-03-31 09438478 core:RevaluationReserve core:LandBuildings 2021-04-01 2022-03-31 09438478 core:WithinOneYear 2022-03-31 09438478 core:ShareCapital 2022-03-31 09438478 core:OtherReservesSubtotal 2022-03-31 09438478 core:RetainedEarningsAccumulatedLosses 2022-03-31 09438478 core:RevaluationReserve 2022-03-31 09438478 2022-04-01 2023-03-31 09438478 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 09438478 bus:AuditExempt-NoAccountantsReport 2022-04-01 2023-03-31 09438478 bus:Director40 2022-04-01 2023-03-31 09438478 1 2022-04-01 2023-03-31 09438478 2 2022-04-01 2023-03-31 09438478 core:PlantMachinery 2022-04-01 2023-03-31 09438478 core:Vehicles 2022-04-01 2023-03-31 09438478 core:RevaluationReserve core:LandBuildings 2022-04-01 2023-03-31 09438478 countries:England 2022-04-01 2023-03-31 09438478 bus:FRS102 2022-04-01 2023-03-31 09438478 bus:FullAccounts 2022-04-01 2023-03-31 09438478 2023-03-31 09438478 core:WithinOneYear 2023-03-31 09438478 core:ShareCapital 2023-03-31 09438478 core:OtherReservesSubtotal 2023-03-31 09438478 core:RetainedEarningsAccumulatedLosses 2023-03-31 09438478 core:PlantMachinery 2023-03-31 09438478 core:Vehicles 2023-03-31 09438478 core:RevaluationReserve 2023-03-31 09438478 2022-03-31 09438478 core:PlantMachinery 2022-03-31 09438478 core:Vehicles 2022-03-31 iso4217:GBP xbrli:pure