CKStone Limited 08399299 false 2022-03-01 2023-02-28 2023-02-28 The principal activity of the company is stone masonry Digita Accounts Production Advanced 6.30.9574.0 true true 08399299 2022-03-01 2023-02-28 08399299 2023-02-28 08399299 bus:OrdinaryShareClass2 2023-02-28 08399299 bus:OrdinaryShareClass3 2023-02-28 08399299 bus:OtherShareClass1 2023-02-28 08399299 bus:OtherShareClass2 2023-02-28 08399299 bus:OtherShareClass3 2023-02-28 08399299 bus:OtherShareClass4 2023-02-28 08399299 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-02-28 08399299 core:CurrentFinancialInstruments 2023-02-28 08399299 core:CurrentFinancialInstruments core:WithinOneYear 2023-02-28 08399299 core:Non-currentFinancialInstruments 2023-02-28 08399299 core:Non-currentFinancialInstruments core:AfterOneYear 2023-02-28 08399299 core:FurnitureFittingsToolsEquipment 2023-02-28 08399299 core:MotorVehicles 2023-02-28 08399299 bus:SmallEntities 2022-03-01 2023-02-28 08399299 bus:AuditExemptWithAccountantsReport 2022-03-01 2023-02-28 08399299 bus:FullAccounts 2022-03-01 2023-02-28 08399299 bus:SmallCompaniesRegimeForAccounts 2022-03-01 2023-02-28 08399299 bus:RegisteredOffice 2022-03-01 2023-02-28 08399299 bus:Director1 2022-03-01 2023-02-28 08399299 bus:OrdinaryShareClass2 2022-03-01 2023-02-28 08399299 bus:OrdinaryShareClass3 2022-03-01 2023-02-28 08399299 bus:OtherShareClass1 2022-03-01 2023-02-28 08399299 bus:OtherShareClass2 2022-03-01 2023-02-28 08399299 bus:OtherShareClass3 2022-03-01 2023-02-28 08399299 bus:OtherShareClass4 2022-03-01 2023-02-28 08399299 bus:PrivateLimitedCompanyLtd 2022-03-01 2023-02-28 08399299 core:FurnitureFittingsToolsEquipment 2022-03-01 2023-02-28 08399299 core:MotorVehicles 2022-03-01 2023-02-28 08399299 core:OfficeEquipment 2022-03-01 2023-02-28 08399299 core:PlantMachinery 2022-03-01 2023-02-28 08399299 countries:England 2022-03-01 2023-02-28 08399299 2022-02-28 08399299 core:FurnitureFittingsToolsEquipment 2022-02-28 08399299 core:MotorVehicles 2022-02-28 08399299 2021-03-01 2022-02-28 08399299 2022-02-28 08399299 bus:OrdinaryShareClass2 2022-02-28 08399299 bus:OrdinaryShareClass3 2022-02-28 08399299 bus:OtherShareClass1 2022-02-28 08399299 bus:OtherShareClass2 2022-02-28 08399299 bus:OtherShareClass3 2022-02-28 08399299 bus:OtherShareClass4 2022-02-28 08399299 core:HirePurchaseContracts core:CurrentFinancialInstruments 2022-02-28 08399299 core:CurrentFinancialInstruments 2022-02-28 08399299 core:CurrentFinancialInstruments core:WithinOneYear 2022-02-28 08399299 core:Non-currentFinancialInstruments 2022-02-28 08399299 core:Non-currentFinancialInstruments core:AfterOneYear 2022-02-28 08399299 core:FurnitureFittingsToolsEquipment 2022-02-28 08399299 core:MotorVehicles 2022-02-28 08399299 bus:OrdinaryShareClass2 2021-03-01 2022-02-28 08399299 bus:OrdinaryShareClass3 2021-03-01 2022-02-28 08399299 bus:OtherShareClass1 2021-03-01 2022-02-28 08399299 bus:OtherShareClass2 2021-03-01 2022-02-28 08399299 bus:OtherShareClass3 2021-03-01 2022-02-28 08399299 bus:OtherShareClass4 2021-03-01 2022-02-28 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 08399299

CKStone Limited

Unaudited Filleted Financial Statements

for the Year Ended 28 February 2023

 

CKStone Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 9

 

CKStone Limited

Company Information

Director

Mr Kevin Robert White

Registered office

Silver Rose Unit 21 East Lodge Village
East Lodge Lane
Enfield
EN2 8AS

Accountants

Paul Winston Limited
Silver Rose Unit 21
East Lodge Village
East Lodge Lane
Enfield
EN2 8AS

 

CKStone Limited

(Registration number: 08399299)
Balance Sheet as at 28 February 2023

Note

2023
£

2022
£

fixed assets

 

tangible assets

4

240,416

101,964

Current assets

 

Debtors

5

114,072

130,327

Cash at bank and in hand

 

384,996

258,444

 

499,068

388,771

Creditors: Amounts falling due within one year

6

(350,933)

(258,386)

Net current assets

 

148,135

130,385

Total assets less current liabilities

 

388,551

232,349

Creditors: Amounts falling due after more than one year

6

(27,340)

(42,543)

Net assets

 

361,211

189,806

capital and reserves

 

Called up share capital

7

55

55

Profit and loss account

361,156

189,751

Shareholders' funds

 

361,211

189,806

For the financial year ending 28 February 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 10 November 2023
 

.........................................
Mr Kevin Robert White
Director

 

CKStone Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2023

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Silver Rose Unit 21 East Lodge Village
East Lodge Lane
Enfield
EN2 8AS
United Kingdom

These financial statements were authorised for issue by the director on 10 November 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

CKStone Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2023

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% net book value

Office equipment

25% net book value

Motor vehicles

25% net book value

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

CKStone Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2023

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 27 (2022 - 22).

 

CKStone Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2023

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 March 2022

160,005

86,330

246,335

Additions

152,259

25,879

178,138

Disposals

(4,000)

-

(4,000)

At 28 February 2023

308,264

112,209

420,473

Depreciation

At 1 March 2022

97,777

46,594

144,371

Charge for the year

22,570

16,404

38,974

Eliminated on disposal

(3,288)

-

(3,288)

At 28 February 2023

117,059

62,998

180,057

Carrying amount

At 28 February 2023

191,205

49,211

240,416

At 28 February 2022

62,228

39,736

101,964

5

Debtors

Current

2023
£

2022
£

Trade debtors

114,072

130,327

 

CKStone Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2023

6

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Bank loans and overdrafts

8

7,030

10,301

trade creditors

 

224,727

74,233

Taxation and social security

 

13,859

22,719

Other creditors

 

9,803

42,551

Directors' loan accounts

 

95,514

108,582

 

350,933

258,386

Due after one year

 

Loans and borrowings

8

27,340

42,543

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

8

27,340

42,543

7

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary R of £1 each

50

50

50

50

Ordinary L of £1 each

1

1

1

1

Ordinary G of £1 each

1

1

1

1

Ordinary D of £1 each

1

1

1

1

Ordinary K of £1 each

1

1

1

1

Ordinary T of £1 each

1

1

1

1

 

55

55

55

55

8

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

27,340

42,543

 

CKStone Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2023

2023
£

2022
£

Current loans and borrowings

Bank borrowings

2,616

2,615

Hire purchase contracts

4,414

7,686

7,030

10,301

9

Dividends

Interim dividends paid

   

2023
£

 

2022
£

Interim dividend of £54.00 (2022 - £102.00) per each Ordinary R

 

2,700

 

5,100

Interim dividend of £2,000.00 (2022 - £5,100.00) per each Ordinary L

 

2,000

 

5,100

Interim dividend of £2,000.00 (2022 - £3,600.00) per each Ordinary G

 

2,000

 

3,600

Interim dividend of £14,000.00 per each Ordinary D

 

14,000

 

14,000

Interim dividend of £14,000.00 per each Ordinary K

 

14,000

 

14,000

Interim dividend of £14,000.00 per each Ordinary T

 

14,000

 

14,000

   

48,700

 

55,800

10

Related party transactions

 

CKStone Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2023

Director's remuneration

The director's remuneration for the year was as follows:

2023
£

2022
£

Remuneration

11,595

9,357

Contributions paid to money purchase schemes

6,000

6,000

17,595

15,357