Registered number
10684394
Just Panda Restaurants Ltd
Filleted Accounts
31 March 2023
Ref:
J002
Just Panda Restaurants Ltd
Registered number: 10684394
Balance Sheet
as at 31 March 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 136,359 87,558
Current assets
Stocks 4,000 3,600
Debtors 4 11,716 16,113
Cash at bank and in hand 156,514 154,046
172,230 173,759
Creditors: amounts falling due within one year 5 (53,756) (66,417)
Net current assets 118,474 107,342
Total assets less current liabilities 254,833 194,900
Creditors: amounts falling due after more than one year 6 (72,875) (46,009)
Net assets 181,958 148,891
Capital and reserves
Called up share capital 99 99
Profit and loss account 181,859 148,792
Shareholders' funds 181,958 148,891
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Ms Winghan Carolina Ho Choy
Director
Approved by the board on 30 October 2023
Just Panda Restaurants Ltd
Notes to the Accounts
for the year ended 31 March 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Leasehold land and buildings 5% straight line
Plant and machinery 20% reducing balance
Fixtures, fittings, tools and equipment 15% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 14 14
3 Tangible fixed assets
Land and buildings Plant and machinery etc Total
£ £ £
Cost
At 1 April 2022 81,663 33,949 115,612
Additions - 65,502 65,502
At 31 March 2023 81,663 99,451 181,114
Depreciation
At 1 April 2022 14,009 14,045 28,054
Charge for the year 4,083 12,618 16,701
At 31 March 2023 18,092 26,663 44,755
Net book value
At 31 March 2023 63,571 72,788 136,359
At 31 March 2022 67,654 19,904 87,558
4 Debtors 2023 2022
£ £
Other debtors 11,716 16,113
5 Creditors: amounts falling due within one year 2023 2022
£ £
Trade creditors 248 553
Taxation and social security costs 28,885 41,426
Other creditors 24,623 24,438
53,756 66,417
6 Creditors: amounts falling due after one year 2023 2022
£ £
Loans 72,875 40,833
Other creditors - 5,176
72,875 46,009
7 Other information
Just Panda Restaurants Ltd is a private company limited by shares and incorporated in England. Its registered office is:
Unit 6
3 Jersey Street
Manchester
M4 6JA
Just Panda Restaurants Ltd 10684394 false 2022-04-01 2023-03-31 2023-03-31 VT Final Accounts October 2023 release 2 Ms Winghan Carolina Ho Choy No description of principal activity 10684394 2021-04-01 2022-03-31 10684394 core:WithinOneYear 2022-03-31 10684394 core:AfterOneYear 2022-03-31 10684394 core:ShareCapital 2022-03-31 10684394 core:RetainedEarningsAccumulatedLosses 2022-03-31 10684394 2022-04-01 2023-03-31 10684394 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 10684394 bus:AuditExempt-NoAccountantsReport 2022-04-01 2023-03-31 10684394 bus:Director40 2022-04-01 2023-03-31 10684394 1 2022-04-01 2023-03-31 10684394 2 2022-04-01 2023-03-31 10684394 core:LandBuildings 2022-04-01 2023-03-31 10684394 core:PlantMachinery 2022-04-01 2023-03-31 10684394 countries:England 2022-04-01 2023-03-31 10684394 bus:FRS102 2022-04-01 2023-03-31 10684394 bus:FullAccounts 2022-04-01 2023-03-31 10684394 2023-03-31 10684394 core:WithinOneYear 2023-03-31 10684394 core:AfterOneYear 2023-03-31 10684394 core:ShareCapital 2023-03-31 10684394 core:RetainedEarningsAccumulatedLosses 2023-03-31 10684394 core:LandBuildings 2023-03-31 10684394 core:PlantMachinery 2023-03-31 10684394 2022-03-31 10684394 core:LandBuildings 2022-03-31 10684394 core:PlantMachinery 2022-03-31 iso4217:GBP xbrli:pure