Registered number
03415640
Manor Carpentry Ltd
Filleted Accounts
31 August 2023
Manor Carpentry Ltd
Registered number: 03415640
Balance Sheet
as at 31 August 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 96,884 129,085
Current assets
Stocks 286,972 103,810
Debtors 4 915,318 1,187,341
Cash at bank and in hand 158,533 517,263
1,360,823 1,808,414
Creditors: amounts falling due within one year 5 (171,621) (113,485)
Net current assets 1,189,202 1,694,929
Net assets 1,286,086 1,824,014
Capital and reserves
Called up share capital 50,000 50,000
Profit and loss account 1,236,086 1,774,014
Shareholder's funds 1,286,086 1,824,014
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
G M Janes
Director
Approved by the board on 24 October 2023
Manor Carpentry Ltd
Notes to the Accounts
for the year ended 31 August 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 25% reducing balance
Motor vehicles 25% reducing balance
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 10 12
3 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 September 2022 41,811 304,019 345,830
Additions - 12,083 12,083
Disposals - (32,179) (32,179)
At 31 August 2023 41,811 283,923 325,734
Depreciation
At 1 September 2022 31,649 185,096 216,745
Charge for the year 2,540 29,755 32,295
On disposals - (20,190) (20,190)
At 31 August 2023 34,189 194,661 228,850
Net book value
At 31 August 2023 7,622 89,262 96,884
At 31 August 2022 10,162 118,923 129,085
4 Debtors 2023 2022
£ £
Trade debtors 45,124 45,362
Other debtors 870,194 1,141,979
915,318 1,187,341
5 Creditors: amounts falling due within one year 2023 2022
£ £
Trade creditors 106,060 58,932
Taxation and social security costs 59,761 48,059
Other creditors 5,800 6,494
171,621 113,485
6 Controlling party
The company is fully owned by the sole director, G M Janes.
7 Other information
Manor Carpentry Ltd is a private company limited by shares and incorporated in England. Its registered office is:
4 Brookfields
Potton
Sandy
SG19 2TL
Manor Carpentry Ltd 03415640 false 2022-09-01 2023-08-31 2023-08-31 VT Final Accounts October 2023 release 2 G M Janes No description of principal activity 03415640 2021-09-01 2022-08-31 03415640 core:WithinOneYear 2022-08-31 03415640 core:ShareCapital 2022-08-31 03415640 core:RetainedEarningsAccumulatedLosses 2022-08-31 03415640 2022-09-01 2023-08-31 03415640 bus:PrivateLimitedCompanyLtd 2022-09-01 2023-08-31 03415640 bus:AuditExemptWithAccountantsReport 2022-09-01 2023-08-31 03415640 bus:Director40 2022-09-01 2023-08-31 03415640 1 2022-09-01 2023-08-31 03415640 2 2022-09-01 2023-08-31 03415640 core:PlantMachinery 2022-09-01 2023-08-31 03415640 core:Vehicles 2022-09-01 2023-08-31 03415640 countries:England 2022-09-01 2023-08-31 03415640 bus:FRS102 2022-09-01 2023-08-31 03415640 bus:FullAccounts 2022-09-01 2023-08-31 03415640 2023-08-31 03415640 core:WithinOneYear 2023-08-31 03415640 core:ShareCapital 2023-08-31 03415640 core:RetainedEarningsAccumulatedLosses 2023-08-31 03415640 core:PlantMachinery 2023-08-31 03415640 core:Vehicles 2023-08-31 03415640 2022-08-31 03415640 core:PlantMachinery 2022-08-31 03415640 core:Vehicles 2022-08-31 iso4217:GBP xbrli:pure