24 false false false false false false false false false false true false false false false false false No description of principal activity 2021-12-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 06767250 2021-12-01 2022-11-30 06767250 2022-11-30 06767250 2021-11-30 06767250 2020-12-01 2021-11-30 06767250 2021-11-30 06767250 2020-11-30 06767250 core:NetGoodwill 2021-12-01 2022-11-30 06767250 core:LandBuildings core:OwnedOrFreeholdAssets 2021-12-01 2022-11-30 06767250 core:PlantMachinery 2021-12-01 2022-11-30 06767250 core:FurnitureFittings 2021-12-01 2022-11-30 06767250 core:MotorVehicles 2021-12-01 2022-11-30 06767250 bus:OrdinaryShareClass1 2021-12-01 2022-11-30 06767250 bus:Director1 2021-12-01 2022-11-30 06767250 core:WithinOneYear 2022-11-30 06767250 core:WithinOneYear 2021-11-30 06767250 core:AfterOneYear 2022-11-30 06767250 core:AfterOneYear 2021-11-30 06767250 core:ShareCapital 2022-11-30 06767250 core:ShareCapital 2021-11-30 06767250 core:RetainedEarningsAccumulatedLosses 2022-11-30 06767250 core:RetainedEarningsAccumulatedLosses 2021-11-30 06767250 core:BetweenOneFiveYears 2022-11-30 06767250 core:BetweenOneFiveYears 2021-11-30 06767250 bus:SmallEntities 2021-12-01 2022-11-30 06767250 bus:AuditExempt-NoAccountantsReport 2021-12-01 2022-11-30 06767250 bus:SmallCompaniesRegimeForAccounts 2021-12-01 2022-11-30 06767250 bus:PrivateLimitedCompanyLtd 2021-12-01 2022-11-30 06767250 bus:AbridgedAccounts 2021-12-01 2022-11-30 06767250 bus:OrdinaryShareClass1 2022-11-30 06767250 bus:OrdinaryShareClass1 2021-11-30 06767250 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2022-11-30 06767250 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2021-11-30
COMPANY REGISTRATION NUMBER: 06767250
Copper Beeches Limited
Filleted Unaudited Abridged Financial Statements
30 November 2022
Copper Beeches Limited
Abridged Financial Statements
Year Ended 30 November 2022
Contents
Page
Abridged statement of financial position
1
Notes to the abridged financial statements
3
Copper Beeches Limited
Abridged Statement of Financial Position
30 November 2022
2022
2021
Note
£
£
Fixed Assets
Tangible assets
6
660,345
669,405
Current Assets
Debtors
143,464
167,097
Cash at bank and in hand
451
24,016
---------
---------
143,915
191,113
Creditors: amounts falling due within one year
349,101
393,372
---------
---------
Net Current Liabilities
205,186
202,259
---------
---------
Total Assets Less Current Liabilities
455,159
467,146
Creditors: amounts falling due after more than one year
491,007
491,007
Provisions
2,226
2,039
---------
---------
Net Liabilities
( 38,074)
( 25,900)
---------
---------
Capital and Reserves
Called up share capital
8
2
2
Profit and loss account
( 38,076)
( 25,902)
--------
--------
Shareholders Deficit
( 38,074)
( 25,900)
--------
--------
These abridged financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the abridged statement of income and retained earnings has not been delivered.
For the year ending 30 November 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its abridged financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of abridged financial statements .
All of the members have consented to the preparation of the abridged statement of income and retained earnings and the abridged statement of financial position for the year ending 30 November 2022 in accordance with Section 444(2A) of the Companies Act 2006.
Copper Beeches Limited
Abridged Statement of Financial Position (continued)
30 November 2022
These abridged financial statements were approved by the board of directors and authorised for issue on 3 November 2023 , and are signed on behalf of the board by:
Mr A W Heath
Director
Company registration number: 06767250
Copper Beeches Limited
Notes to the Abridged Financial Statements
Year Ended 30 November 2022
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 100 Longmoor Lane, Breaston, Derby, DE72 3BD, Derbyshire. The business address is 138 High St, Collingham, Newark, NG23 7NH.
2. Statement of compliance
These abridged financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis. The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
In recent years the Company's trade has suffered from two main issues. The first issue was an exceptional item in the 30 November 2019 financial year which was an adverse inspection report in which additional costs were incurred to rectify findings from the report. The second issue was COVID 19. During the pandemic the Company made the conscious decision to not admit new residents to the home to safeguard residents and employees from the pandemic as far as possible. The findings in the adverse inspection report have now been rectified. Also the introduction of the vaccine has enabled the home to admit residents and improve occupancy. Dealing with the above issues has left the Company with a negative Balance Sheet however the Directors are confident that it is able to return to profitability. They also believe that this in conjunction with the support of directors and other group companies determine that it is appropriate to prepare financial statements on a going concern basis.
Revenue recognition
The turnover shown in the income statement represents residents fees earned during the year.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss. recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Goodwill
Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight-line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
10% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Freehold property
-
2% straight line
Plant and machinery
-
25% reducing balance
Fixtures and fittings
-
25% reducing balance
Motor vehicles
-
25% reducing balance
Government grants
Government and local authority grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model.
Financial instruments
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 24 (2021: 25 ).
5. Intangible assets
£
Cost
At 1 December 2021 and 30 November 2022
150,000
---------
Amortisation
At 1 December 2021 and 30 November 2022
150,000
---------
Carrying amount
At 30 November 2022
---------
At 30 November 2021
---------
6. Tangible assets
£
Cost
At 1 December 2021
805,492
Additions
5,067
---------
At 30 November 2022
810,559
---------
Depreciation
At 1 December 2021
136,087
Charge for the year
14,127
---------
At 30 November 2022
150,214
---------
Carrying amount
At 30 November 2022
660,345
---------
At 30 November 2021
669,405
---------
7. Secured liabilities
The aggregate amount of secured liabilities, secured on the assets of the company at the year end were £491,007 (2021: £491,007).
8. Called up share capital
Issued, called up and fully paid
2022
2021
No.
£
No.
£
Ordinary shares of £ 1 each
2
2
2
2
----
----
----
----
9. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2022
2021
£
£
Not later than 1 year
2,365
2,365
Later than 1 year and not later than 5 years
1,971
4,533
-------
-------
4,336
6,898
-------
-------
10. Related party transactions
During the year the company provided and received short term loans with group companies. The balances outstanding owed (to)/from group companies at 30 November 2022 are as follows:
2022 2021
£ £
Amounts due from entities under common control 139,060 157,880
Amounts owed to entities under common control ( 99,031) ( 105,406)
All balances are unsecured, interest free and repayable on demand.
11. Controlling party
The company is a wholly owned subsidiary of Ashe Group (UK) Limited , a company incorporated and registered in England and Wales. The registered office address is 91-97 Saltergate, Chesterfield, Derbyshire, S40 1LA and copy accounts can be found at Companies House.