Registered number
07782079
Greenworks Barnsley Limited
Filleted Accounts
31 March 2023
Greenworks Barnsley Limited
Registered number: 07782079
Balance Sheet
as at 31 March 2023
Notes 2023 2022
Fixed assets
Tangible assets 3 105,341 100,627
Current assets
Debtors 4 11,980 25,235
Cash at bank and in hand 50,109 36,723
62,089 61,958
Creditors: amounts falling due within one year 5 (48,198) (50,678)
Net current assets 13,891 11,280
Total assets less current liabilities 119,232 111,907
Creditors: amounts falling due after more than one year 6 (4,548) (9,883)
Provisions for liabilities (12,570) (8,128)
Net assets 102,114 93,896
Capital and reserves
Called up share capital 2 2
Profit and loss account 102,112 93,894
Shareholders' funds 102,114 93,896
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
J Senior
Director
Approved by the board on 7 November 2023
Greenworks Barnsley Limited
Notes to the Accounts
for the year ended 31 March 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Leasehold land and buildings over 25 years straight line
Plant and machinery 10% reducing balance
Fixtures and fittings 20% reducing balance
Motor vehicles 20% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
Grant income
Capital and revenue grants are recognised in income on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 14 11
3 Tangible fixed assets
Land and buildings Plant and machinery etc Motor vehicles Total
Cost
At 1 April 2022 69,660 25,413 69,315 164,388
Additions - 18,199 - 18,199
At 31 March 2023 69,660 43,612 69,315 182,587
Depreciation
At 1 April 2022 11,815 11,523 40,423 63,761
Charge for the year 2,786 4,921 5,778 13,485
At 31 March 2023 14,601 16,444 46,201 77,246
Net book value
At 31 March 2023 55,059 27,168 23,114 105,341
At 31 March 2022 57,845 13,890 28,892 100,627
4 Debtors 2023 2022
Trade debtors 11,980 25,235
5 Creditors: amounts falling due within one year 2023 2022
Obligations under finance lease and hire purchase contracts 5,335 5,334
Taxation and social security costs 33,643 34,888
Other creditors 9,220 10,456
48,198 50,678
6 Creditors: amounts falling due after one year 2023 2022
Obligations under finance lease and hire purchase contracts 4,548 9,883
7 Loans 2023 2022
Creditors include:
Secured bank loans 9,883 15,217
Hire purchase contracts are secure on the assets concerned.
8 Controlling party
The director's consider that there is no controlling party.
9 Other information
Greenworks Barnsley Limited is a private company limited by shares and incorporated in England. Its registered office is:
29 Spey Close
Mapplewell
Barnsley
South Yorkshire
S75 6FR
Greenworks Barnsley Limited 07782079 false 2022-04-01 2023-03-31 2023-03-31 VT Final Accounts October 2023 release 2 J Senior No description of principal activity 07782079 2021-04-01 2022-03-31 07782079 core:WithinOneYear 2022-03-31 07782079 core:AfterOneYear 2022-03-31 07782079 core:ShareCapital 2022-03-31 07782079 core:RetainedEarningsAccumulatedLosses 2022-03-31 07782079 2022-04-01 2023-03-31 07782079 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 07782079 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 07782079 bus:Director40 2022-04-01 2023-03-31 07782079 1 2022-04-01 2023-03-31 07782079 2 2022-04-01 2023-03-31 07782079 core:LandBuildings 2022-04-01 2023-03-31 07782079 core:PlantMachinery 2022-04-01 2023-03-31 07782079 core:Vehicles 2022-04-01 2023-03-31 07782079 countries:England 2022-04-01 2023-03-31 07782079 bus:FRS102 2022-04-01 2023-03-31 07782079 bus:FullAccounts 2022-04-01 2023-03-31 07782079 2023-03-31 07782079 core:WithinOneYear 2023-03-31 07782079 core:AfterOneYear 2023-03-31 07782079 core:ShareCapital 2023-03-31 07782079 core:RetainedEarningsAccumulatedLosses 2023-03-31 07782079 core:LandBuildings 2023-03-31 07782079 core:PlantMachinery 2023-03-31 07782079 core:Vehicles 2023-03-31 07782079 2022-03-31 07782079 core:LandBuildings 2022-03-31 07782079 core:PlantMachinery 2022-03-31 07782079 core:Vehicles 2022-03-31 iso4217:GBP xbrli:pure