IRIS Accounts Production v23.3.1.45 SC380883 Board of Directors Board of Directors 1.7.22 30.6.23 30.6.23 false true false false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhSC3808832022-06-30SC3808832023-06-30SC3808832022-07-012023-06-30SC3808832021-06-30SC3808832021-07-012022-06-30SC3808832022-06-30SC380883ns10:Originalns15:Scotland2022-07-012023-06-30SC380883ns14:PoundSterlingns10:Original2022-07-012023-06-30SC380883ns10:Originalns10:Director12022-07-012023-06-30SC380883ns10:Original2022-07-012023-06-30SC380883ns10:Originalns10:Director22022-07-012023-06-30SC380883ns10:Original2023-06-30SC380883ns10:Originalns10:PrivateLimitedCompanyLtd2022-07-012023-06-30SC380883ns10:Originalns10:SmallEntities2022-07-012023-06-30SC380883ns10:Originalns10:AuditExemptWithAccountantsReport2022-07-012023-06-30SC380883ns10:Originalns10:SmallCompaniesRegimeForDirectorsReport2022-07-012023-06-30SC380883ns10:SmallCompaniesRegimeForAccountsns10:Original2022-07-012023-06-30SC380883ns10:Originalns10:AbridgedAccounts2022-07-012023-06-30SC380883ns10:Original12022-07-012023-06-30SC380883ns10:Originalns10:RegisteredOffice2022-07-012023-06-30SC380883ns10:Original2022-06-30SC380883ns10:Originalns5:CurrentFinancialInstruments2023-06-30SC380883ns10:Originalns5:CurrentFinancialInstruments2022-06-30SC380883ns10:Originalns5:Non-currentFinancialInstruments2023-06-30SC380883ns10:Originalns5:Non-currentFinancialInstruments2022-06-30SC380883ns5:ShareCapitalns10:Original2023-06-30SC380883ns5:ShareCapitalns10:Original2022-06-30SC380883ns10:Originalns5:FurtherSpecificReserve3ComponentTotalEquity2023-06-30SC380883ns10:Originalns5:FurtherSpecificReserve3ComponentTotalEquity2022-06-30SC380883ns10:Originalns5:RetainedEarningsAccumulatedLosses2023-06-30SC380883ns10:Originalns5:RetainedEarningsAccumulatedLosses2022-06-30SC380883ns5:IntangibleAssetsOtherThanGoodwillns10:Original2022-07-012023-06-30SC380883ns10:Originalns5:PatentsTrademarksLicencesConcessionsSimilar2022-07-012023-06-30SC380883ns10:Originalns5:OwnedOrFreeholdAssetsns5:LandBuildings2022-07-012023-06-30SC380883ns10:Originalns5:PlantMachinery2022-07-012023-06-30SC380883ns10:Originalns5:MotorVehicles2022-07-012023-06-30SC380883ns10:Original2021-07-012022-06-30SC380883ns10:Original2022-06-30SC380883ns5:Securedns10:Original2023-06-30SC380883ns5:Securedns10:Original2022-06-30SC380883ns10:Originalns5:FurtherSpecificReserve3ComponentTotalEquity2022-06-30
REGISTERED NUMBER: SC380883 (Scotland)















Unaudited Financial Statements for the Year Ended 30 June 2023

for

Loch Shiel Garage 2010 Limited

Loch Shiel Garage 2010 Limited (Registered number: SC380883)






Contents of the Financial Statements
for the Year Ended 30 June 2023




Page

Company Information 1

Abridged Balance Sheet 2

Notes to the Financial Statements 4

Chartered Accountants' Report 9

Loch Shiel Garage 2010 Limited

Company Information
for the Year Ended 30 June 2023







DIRECTORS: A I Cameron
J D Cameron





REGISTERED OFFICE: Loch Shiel Garage
Acharacle
Argyll
PH36 4TL





REGISTERED NUMBER: SC380883 (Scotland)





ACCOUNTANTS: Stewart & Stewart Ltd
Chartered Accountants
Achorn House
34 Millbank Road
Munlochy
Ross-Shire
IV8 8ND

Loch Shiel Garage 2010 Limited (Registered number: SC380883)

Abridged Balance Sheet
30 June 2023

30.6.23 30.6.22
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 750 1,200
Tangible assets 5 1,348,154 952,231
Investment property 6 200,000 170,000
1,548,904 1,123,431

CURRENT ASSETS
Stocks 7,300 5,650
Debtors 159,756 80,057
Cash at bank and in hand 145,885 146,404
312,941 232,111
CREDITORS
Amounts falling due within one year 335,778 288,689
NET CURRENT LIABILITIES (22,837 ) (56,578 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,526,067

1,066,853

CREDITORS
Amounts falling due after more than one year 7 (446,681 ) (347,042 )

PROVISIONS FOR LIABILITIES (254,545 ) (113,839 )
NET ASSETS 824,841 605,972

CAPITAL AND RESERVES
Called up share capital 100 100
Fair value reserve 9 41,223 18,723
Retained earnings 783,518 587,149
SHAREHOLDERS' FUNDS 824,841 605,972

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2023 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Loch Shiel Garage 2010 Limited (Registered number: SC380883)

Abridged Balance Sheet - continued
30 June 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

All the members have consented to the preparation of an abridged Income Statement and an abridged Balance Sheet for the year ended 30 June 2023 in accordance with Section 444(2A) of the Companies Act 2006.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 10 November 2023 and were signed on its behalf by:




A I Cameron - Director



J D Cameron - Director


Loch Shiel Garage 2010 Limited (Registered number: SC380883)

Notes to the Financial Statements
for the Year Ended 30 June 2023

1. STATUTORY INFORMATION

Loch Shiel Garage 2010 Limited is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer; the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract. Turnover is recognised when the amount of turnover can be measured reliably, it is probable that the Company will receive the consideration due under the contract, the stage of completion of the contract at the end of the reporting period can be measured reliably and when the costs incurred and the costs to complete the contract can be measured reliably.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Franchise fees are being amortised evenly over their estimated useful life of seven years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 2% on cost
Plant and machinery - 15% on reducing balance
Motor vehicles - 15% on reducing balance

Investment property
Investment properties are those properties that are held either to earn rental income or for capital appreciation or both. Investment properties are measured initially at cost including transaction costs and thereafter are stated at fair value, which reflects market conditions at the balance sheet date. Gains and losses arising from changes in the fair value of investment properties are recognised in the income statement in the year in which they arise.

Investment properties are stated at fair value as determined by the Directors. In determining the fair value of each investment property, the Directors makes use of historical and current market data as well as existing lease agreements.

Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase and other costs incurred in bringing the stock to its present location and condition.

Loch Shiel Garage 2010 Limited (Registered number: SC380883)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2023

2. ACCOUNTING POLICIES - continued

Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the transaction price and are subsequently measured as follows: Debt instruments are subsequently measured at amortised cost and commitments to receive a loan and to make a loan to another entity are subsequently measured at amortised cost. Where investments in non convertible preference shares and non puttable ordinary or preference shares are publicly traded or their fair value can otherwise be measured reliably , the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment.

All other financial instruments, including derivatives, are initially recognised at fair value, which is normally the transaction price and are subsequently measured at fair value, with any changes recognised in profit or loss.

Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit and loss immediately.

All equity investments regardless of significance, and other financial assets that are individually significant, are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics.

Any reversals of impairment are recognised in profit and loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Loch Shiel Garage 2010 Limited (Registered number: SC380883)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2023

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 11 (2022 - 11 ) .

4. INTANGIBLE FIXED ASSETS
Totals
£   
COST
At 1 July 2022
and 30 June 2023 91,000
AMORTISATION
At 1 July 2022 89,800
Amortisation for year 450
At 30 June 2023 90,250
NET BOOK VALUE

At 30 June 2023 750
At 30 June 2022 1,200

Loch Shiel Garage 2010 Limited (Registered number: SC380883)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2023

5. TANGIBLE FIXED ASSETS
Totals
£   
COST
At 1 July 2022 1,406,474
Additions 672,877
Disposals (232,746 )
At 30 June 2023 1,846,605
DEPRECIATION
At 1 July 2022 454,243
Charge for year 140,178
Eliminated on disposal (95,970 )
At 30 June 2023 498,451
NET BOOK VALUE
At 30 June 2023 1,348,154
At 30 June 2022 952,231

6. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 July 2022 170,000
Revaluations 30,000
At 30 June 2023 200,000
NET BOOK VALUE
At 30 June 2023 200,000
At 30 June 2022 170,000

The investment property is stated at fair value as determined by the Directors.

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN FIVE
YEARS
30.6.23 30.6.22
£    £   
Repayable by instalments
Bank loans more 5 yr by instal 83,479 102,862

Loch Shiel Garage 2010 Limited (Registered number: SC380883)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2023

8. SECURED DEBTS

The following secured debts are included within creditors:

30.6.23 30.6.22
£    £   
Bank loans 259,607 288,990
Hire purchase contracts 314,511 148,444
574,118 437,434

The Royal Bank of Scotland plc hold a floating charge over all assets of the company along with standard security over the premises and investment property. Hire purchase liabilities are secured against the relevant assets.

9. RESERVES
Fair
value
reserve
£   
At 1 July 2022 18,723
Fair value movement 30,000
Deferred tax on fair value movement (7,500 )

At 30 June 2023 41,223

10. OTHER FINANCIAL COMMITMENTS

As at 30 June 2023 the company had total commitments under non cancellable operating leases over the remaining life of those leases of £23,954 (2022 - £7,932).

Chartered Accountants' Report to the Board of Directors
on the Unaudited Financial Statements of
Loch Shiel Garage 2010 Limited

The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Abridged Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Loch Shiel Garage 2010 Limited for the year ended 30 June 2023 which comprise the Abridged Income Statement, Abridged Balance Sheet and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of ICAS, we are subject to its ethical and other professional requirements which are detailed at http://www.icas.com/accountspreparationguidance.

This report is made solely to the Board of Directors of Loch Shiel Garage 2010 Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Loch Shiel Garage 2010 Limited and state those matters that we have agreed to state to the Board of Directors of Loch Shiel Garage 2010 Limited, as a body, in this report in accordance with the requirements of ICAS as detailed at http://www.icas.com/accountspreparationguidance. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that Loch Shiel Garage 2010 Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Loch Shiel Garage 2010 Limited. You consider that Loch Shiel Garage 2010 Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Loch Shiel Garage 2010 Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






Stewart & Stewart Ltd
Chartered Accountants
Achorn House
34 Millbank Road
Munlochy
Ross-Shire
IV8 8ND


10 November 2023