Adept Grp Cabinets Ltd 13913258 false 2022-02-14 2023-02-28 2023-02-28 The principal activity of the company is other service activities Digita Accounts Production Advanced 6.30.9574.0 Software true true 13913258 2022-02-14 2023-02-28 13913258 2023-02-28 13913258 bus:Director1 1 2023-02-28 13913258 bus:OrdinaryShareClass1 2023-02-28 13913258 bus:OrdinaryShareClass2 2023-02-28 13913258 bus:OrdinaryShareClass3 2023-02-28 13913258 core:RetainedEarningsAccumulatedLosses 2023-02-28 13913258 core:ShareCapital 2023-02-28 13913258 core:CurrentFinancialInstruments 2023-02-28 13913258 core:CurrentFinancialInstruments core:WithinOneYear 2023-02-28 13913258 core:OfficeEquipment 2023-02-28 13913258 bus:SmallEntities 2022-02-14 2023-02-28 13913258 bus:AuditExemptWithAccountantsReport 2022-02-14 2023-02-28 13913258 bus:FullAccounts 2022-02-14 2023-02-28 13913258 bus:RegisteredOffice 2022-02-14 2023-02-28 13913258 bus:Director1 2022-02-14 2023-02-28 13913258 bus:Director1 1 2022-02-14 2023-02-28 13913258 bus:OrdinaryShareClass1 2022-02-14 2023-02-28 13913258 bus:OrdinaryShareClass2 2022-02-14 2023-02-28 13913258 bus:OrdinaryShareClass3 2022-02-14 2023-02-28 13913258 bus:PrivateLimitedCompanyLtd 2022-02-14 2023-02-28 13913258 core:OfficeEquipment 2022-02-14 2023-02-28 13913258 core:OtherRelatedParties 2022-02-14 2023-02-28 13913258 countries:AllCountries 2022-02-14 2023-02-28 13913258 bus:Director1 1 2022-02-13 iso4217:GBP xbrli:pure xbrli:shares

Filleted

Registration number: 13913258

Adept Grp Cabinets Ltd

Annual Report and Unaudited Financial Statements

for the Period from 14 February 2022 to 28 February 2023

 

Adept Grp Cabinets Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 9

 

Adept Grp Cabinets Ltd

Company Information

Director

Mr D J Phillips

Registered office

Llys Deri
Parc Pensarn
Carmarthen
SA31 2NF

 

Adept Grp Cabinets Ltd

(Registration number: 13913258)
Balance Sheet as at 28 February 2023

Note

2023
£

Fixed assets

 

Tangible assets

5

1,700

Current assets

 

Stocks

6

8,614

Debtors

7

106,603

Cash at bank and in hand

 

323,521

 

438,738

Creditors: Amounts falling due within one year

8

(326,008)

Net current assets

 

112,730

Net assets

 

114,430

Capital and reserves

 

Called up share capital

7

Profit and loss account

114,423

Total equity

 

114,430

For the financial period ending 28 February 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the period in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Adept Grp Cabinets Ltd

(Registration number: 13913258)
Balance Sheet as at 28 February 2023

Approved and authorised by the director on 14 November 2023
 

.........................................
Mr D J Phillips
Director

   
     
 

Adept Grp Cabinets Ltd

Notes to the Financial Statements for the Period from 14 February 2022 to 28 February 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Llys Deri
Parc Pensarn
Carmarthen
SA31 2NF

These financial statements were authorised for issue by the director on 14 November 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Adept Grp Cabinets Ltd

Notes to the Financial Statements for the Period from 14 February 2022 to 28 February 2023

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office Equipment

25% Reducing balance basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Adept Grp Cabinets Ltd

Notes to the Financial Statements for the Period from 14 February 2022 to 28 February 2023

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the period, was 3.

4

Profit before tax

Arrived at after charging/(crediting)

2023
£

Depreciation expense

274

 

Adept Grp Cabinets Ltd

Notes to the Financial Statements for the Period from 14 February 2022 to 28 February 2023

5

Tangible assets

Office equipment
£

Total
£

Cost or valuation

Additions

1,974

1,974

At 28 February 2023

1,974

1,974

Depreciation

Charge for the period

274

274

At 28 February 2023

274

274

Carrying amount

At 28 February 2023

1,700

1,700

6

Stocks

2023
£

Other inventories

8,614

7

Debtors

2023
£

Trade debtors

106,491

Other debtors

112

106,603

8

Creditors

Creditors: amounts falling due within one year

 

Adept Grp Cabinets Ltd

Notes to the Financial Statements for the Period from 14 February 2022 to 28 February 2023

Note

2023
£

Due within one year

 

Bank loans and overdrafts

10

587

Trade creditors

 

21,297

Taxation and social security

 

12,408

Other related parties

 

7,539

Corporation tax liability

 

31,807

Other creditors

 

252,370

 

326,008

9

Share capital

Allotted, called up and fully paid shares

 

2023

 

No.

£

Ordinary of £1 each

3

3

Ordinary class A of £1 each

3

3

Ordinary class B of £1 each

1

1

 

7

7

 

Adept Grp Cabinets Ltd

Notes to the Financial Statements for the Period from 14 February 2022 to 28 February 2023

10

Loans and borrowings

2023
£

Current loans and borrowings

Bank overdrafts

587

11

Related party transactions

Transactions with directors

2023

At 14 February 2022
£

Other payments made to company by director
£

At 28 February 2023
£

Mr D J Phillips

Interest free loan repayable on demand

-

(7,539)

(7,539)

       
     

 

Summary of transactions with other related parties

The following entity is considered to be a related party by virtue of a common shareholder:

Adept GRP Ltd

 
Throughout the year ended 28th February 2023, Adept GRP Ltd provided subcontracting services amounting to £250,000 to Adept GRP Cabinets Ltd.