Company No:
Contents
DIRECTORS | Mrs L Trowbridge |
Mr L Trowbridge |
REGISTERED OFFICE | Provost Farm Butts Lane |
Stour Provost | |
Gillingham | |
SP8 5RU | |
United Kingdom |
COMPANY NUMBER | 11170369 (England and Wales) |
CHARTERED ACCOUNTANTS | Francis Clark LLP |
Blackbrook Gate 1 | |
Blackbrook Business Park | |
Taunton | |
Somerset TA1 2PX |
Note | 2023 | 2022 | ||
£ | £ | |||
Fixed assets | ||||
Tangible assets | 4 |
|
|
|
Biological assets | 5 | 287,757 | 339,763 | |
891,367 | 838,250 | |||
Current assets | ||||
Stocks | 6 |
|
|
|
Debtors | 7 |
|
|
|
337,113 | 212,690 | |||
Creditors: amounts falling due within one year | 8 | (
|
(
|
|
Net current liabilities | (63,842) | (161,499) | ||
Total assets less current liabilities | 827,525 | 676,751 | ||
Creditors: amounts falling due after more than one year | 9 | (
|
(
|
|
Provision for liabilities | (
|
(
|
||
Net assets |
|
|
||
Capital and reserves | ||||
Called-up share capital | 10 |
|
|
|
Profit and loss account |
|
|
||
Total shareholders' funds |
|
|
Directors' responsibilities:
The financial statements of L and L Trowbridge Limited (registered number:
Mrs L Trowbridge
Director |
Mr L Trowbridge
Director |
The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.
L and L Trowbridge Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Provost Farm Butts Lane, Stour Provost, Gillingham, SP8 5RU, United Kingdom.
The financial statements have been prepared under the historical cost convention and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.
The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.
Turnover from the sale of goods is recognised when the goods are physically delivered to the customer.
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.
Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on tax rates and laws substantively enacted at the balance sheet date. Deferred tax assets and liabilities are not discounted.
Entitlements |
|
Leasehold improvements |
|
Plant and machinery |
|
Other property, plant and equipment |
|
Dairy Herd 10-20% straight line
Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.
Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.
Loans and borrowings
Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).
When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.
2023 | 2022 | ||
Number | Number | ||
Monthly average number of persons employed by the Company during the year, including directors |
|
|
Entitlements | Total | ||
£ | £ | ||
Cost | |||
At 01 April 2022 |
|
|
|
At 31 March 2023 |
|
|
|
Accumulated amortisation | |||
At 01 April 2022 |
|
|
|
At 31 March 2023 |
|
|
|
Net book value | |||
At 31 March 2023 |
|
|
|
At 31 March 2022 |
|
|
Leasehold improve- ments |
Plant and machinery | Other property, plant and equipment |
Total | ||||
£ | £ | £ | £ | ||||
Cost | |||||||
At 01 April 2022 |
|
|
|
|
|||
Additions |
|
|
|
|
|||
Disposals |
|
(
|
(
|
(
|
|||
At 31 March 2023 |
|
|
|
|
|||
Accumulated depreciation | |||||||
At 01 April 2022 |
|
|
|
|
|||
Charge for the financial year |
|
|
|
|
|||
Disposals |
|
(
|
(
|
(
|
|||
At 31 March 2023 |
|
|
|
|
|||
Net book value | |||||||
At 31 March 2023 |
|
|
|
|
|||
At 31 March 2022 |
|
|
|
|
2023 | |
£ | |
Biological assets at cost |
|
Assets held at cost:
|
Total | ||
£ | £ | ||
Cost | |||
At 01 April 2022 |
|
|
|
Increase due to purchases |
|
|
|
Decrease attributable to sales | (
|
(
|
|
At 31 March 2023 |
|
|
|
Accumulated depreciation | |||
At 01 April 2022 |
|
|
|
Charge for the financial year |
|
|
|
Decrease attributable to sales | (
|
(
|
|
At 31 March 2023 |
|
|
|
Net book value | |||
At 31 March 2023 |
|
|
|
At 31 March 2022 |
|
|
2023 | 2022 | ||
£ | £ | ||
Stocks |
|
|
2023 | 2022 | ||
£ | £ | ||
Trade debtors |
|
|
|
Prepayments |
|
|
|
VAT recoverable |
|
|
|
|
|
2023 | 2022 | ||
£ | £ | ||
Bank loans and overdrafts |
|
|
|
Trade creditors |
|
|
|
Amounts owed to directors |
|
|
|
Accruals |
|
|
|
Taxation and social security |
|
|
|
Obligations under finance leases and hire purchase contracts |
|
|
|
Other creditors |
|
|
|
|
|
2023 | 2022 | ||
£ | £ | ||
Bank loans |
|
|
|
Obligations under finance leases and hire purchase contracts |
|
|
|
|
|
The carrying amount at the year end is £336,704 (2022 - £352,371).
The bank loans are secured against specific assets held by the company.
Finance obligations
The carrying amount at the year end is £147,432 (2022 - £197,117).
The hire purchase agreements are secured against the assets to which they relate.
2023 | 2022 | ||
£ | £ | ||
Allotted, called-up and fully-paid | |||
|
|
|
Transactions with the entity's directors
2023 | 2022 | ||
£ | £ | ||
Balance b/fwd | 0 | 0 | |
Advances to directors | 28,758 | 10,043 | |
Repayments by directors | (28,758) | (10,043) | |
Balance c/fwd | 0 | 0 |