Will Shaddock Photography Limited 03853718 false 2022-06-01 2023-05-31 2023-05-31 The principal activity of the company is the provision of photographic services Digita Accounts Production Advanced 6.30.9574.0 true 03853718 2022-06-01 2023-05-31 03853718 2023-05-31 03853718 core:CurrentFinancialInstruments 2023-05-31 03853718 core:CurrentFinancialInstruments core:WithinOneYear 2023-05-31 03853718 core:OtherPropertyPlantEquipment 2023-05-31 03853718 bus:SmallEntities 2022-06-01 2023-05-31 03853718 bus:AuditExemptWithAccountantsReport 2022-06-01 2023-05-31 03853718 bus:FullAccounts 2022-06-01 2023-05-31 03853718 bus:SmallCompaniesRegimeForAccounts 2022-06-01 2023-05-31 03853718 bus:RegisteredOffice 2022-06-01 2023-05-31 03853718 bus:Director1 2022-06-01 2023-05-31 03853718 bus:Director2 2022-06-01 2023-05-31 03853718 bus:PrivateLimitedCompanyLtd 2022-06-01 2023-05-31 03853718 bus:Agent1 2022-06-01 2023-05-31 03853718 core:OtherPropertyPlantEquipment 2022-06-01 2023-05-31 03853718 core:PlantMachinery 2022-06-01 2023-05-31 03853718 countries:EnglandWales 2022-06-01 2023-05-31 03853718 2022-05-31 03853718 core:OtherPropertyPlantEquipment 2022-05-31 03853718 2021-06-01 2022-05-31 03853718 2022-05-31 03853718 core:CurrentFinancialInstruments 2022-05-31 03853718 core:CurrentFinancialInstruments core:WithinOneYear 2022-05-31 03853718 core:OtherPropertyPlantEquipment 2022-05-31 iso4217:GBP xbrli:pure

Registration number: 03853718

Will Shaddock Photography Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 May 2023

 

Will Shaddock Photography Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 6

 

Will Shaddock Photography Limited

Company Information

Directors

WP Shaddock

JL Murdoch

Registered office

30 Brownsville Road
Heaton Moor
Stockport
Cheshire
SK4 4PF

Bankers

HSBC
Didsbury Branch
760 Wilmslow Road
Didsbury
Manchester
M20 2DP

Accountants

McKellens Limited
Chartered Accountants
11 Riverview
The Embankment Business Park
Vale Road
Heaton Mersey
Stockport
SK4 3GN

 

Will Shaddock Photography Limited

(Registration number: 03853718)
Balance Sheet as at 31 May 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

7,438

9,363

Current assets

 

Stocks

5

-

3,810

Debtors

6

60,121

28,136

Cash at bank and in hand

 

80,532

72,058

 

140,653

104,004

Creditors: Amounts falling due within one year

7

(50,589)

(34,757)

Net current assets

 

90,064

69,247

Total assets less current liabilities

 

97,502

78,610

Provisions for liabilities

(1,413)

(1,482)

Net assets

 

96,089

77,128

Capital and reserves

 

Called up share capital

100

100

Retained earnings

95,989

77,028

Shareholders' funds

 

96,089

77,128

For the financial year ending 31 May 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 15 November 2023 and signed on its behalf by:
 

.........................................
WP Shaddock
Director

   
     
 

Will Shaddock Photography Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
30 Brownsville Road
Heaton Moor
Stockport
Cheshire
SK4 4PF

These financial statements were authorised for issue by the Board on 15 November 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).The financial statements have been prepared under the historical cost convention and in accordance with FRS 105 'The Financial Reporting Standard applicable to the Micro-entities Regime'.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Will Shaddock Photography Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Equipment

25% on a straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Will Shaddock Photography Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2022 - 2).

4

Tangible assets

Other tangible assets
£

Total
£

Cost or valuation

At 1 June 2022

171,246

171,246

Additions

499

499

At 31 May 2023

171,745

171,745

Depreciation

At 1 June 2022

161,883

161,883

Charge for the year

2,424

2,424

At 31 May 2023

164,307

164,307

Carrying amount

At 31 May 2023

7,438

7,438

At 31 May 2022

9,363

9,363

 

Will Shaddock Photography Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

5

Stocks

2023
£

2022
£

Work in progress

-

3,810

6

Debtors

Current

2023
£

2022
£

Trade debtors

56,638

26,154

Prepayments

3,483

1,982

 

60,121

28,136

7

Creditors

Creditors: amounts falling due within one year

2023
£

2022
£

Due within one year

Trade creditors

6,475

2,050

Taxation and social security

17,195

(676)

Accruals and deferred income

2,040

3,265

Other creditors

24,879

30,118

50,589

34,757