Registered number
08880022
Banafshe Schippel Ltd
Filleted Accounts
28 February 2023
Banafshe Schippel Ltd
Registered number: 08880022
Balance Sheet
as at 28 February 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 185 247
Current assets
Debtors 4 1,816 7,198
Cash at bank and in hand 6,203 13,053
8,019 20,251
Creditors: amounts falling due within one year 5 (50,665) (40,755)
Net current liabilities (42,646) (20,504)
Total assets less current liabilities (42,461) (20,257)
Creditors: amounts falling due after more than one year 6 (17,119) (19,744)
Provisions for liabilities (35) (47)
Net liabilities (59,615) (40,048)
Capital and reserves
Called up share capital 100 100
Profit and loss account (59,715) (40,148)
Shareholder's funds (59,615) (40,048)
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Ms Simin Banafshe
Director
Approved by the board on 27 October 2023
Banafshe Schippel Ltd
Notes to the Accounts
for the year ended 28 February 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Fixtures, fittings, tools and equipment 25% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
Grant income
Government grants in relation to tangible fixed assets are credited to profit and loss account over the useful lives of the related assets, whereas those in relation to expenditure are credited when the expenditure is charged to profit and loss.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 1 1
3 Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 March 2022 1,041
At 28 February 2023 1,041
Depreciation
At 1 March 2022 794
Charge for the year 62
At 28 February 2023 856
Net book value
At 28 February 2023 185
At 28 February 2022 247
4 Debtors 2023 2022
£ £
Trade debtors 470 5,140
VAT repayable 225 102
Other debtors 1,121 1,956
1,816 7,198
5 Creditors: amounts falling due within one year 2023 2022
£ £
Bank loans and overdrafts 2,692 1,923
Trade creditors 27,583 21,979
Director's account 6,733 3,196
Other creditors 13,657 13,657
50,665 40,755
6 Creditors: amounts falling due after one year 2023 2022
£ £
Bank loans 17,119 19,744
7 Loans 2023 2022
£ £
Creditors include:
Instalments falling due for payment after more than five years - 8,974
8 Related party transactions
The balance of the directors loan at the year end was £6,732 (2022: £3,196). Advances of £5,733 and repayments of £9,269 were made during the year. No amounts were written off. This loan is interest free and repayable on demand.
9 Controlling party
The financial statements have been prepared on a going concern basis on the basis that the director undertakes to fully support the company.
10 Other information
Banafshe Schippel Ltd is a private company limited by shares and incorporated in England. Its registered office is:
Sapphire Heights Courtyard
31 Tenby Street North
Birmingham
West Midlands
B1 3ES
Banafshe Schippel Ltd 08880022 false 2022-03-01 2023-02-28 2023-02-28 VT Final Accounts April 2022 Ms Simin Banafshe No description of principal activity 08880022 2021-03-01 2022-02-28 08880022 core:WithinOneYear 2022-02-28 08880022 core:AfterOneYear 2022-02-28 08880022 core:ShareCapital 2022-02-28 08880022 core:RetainedEarningsAccumulatedLosses 2022-02-28 08880022 2022-03-01 2023-02-28 08880022 bus:PrivateLimitedCompanyLtd 2022-03-01 2023-02-28 08880022 bus:AuditExemptWithAccountantsReport 2022-03-01 2023-02-28 08880022 bus:Director40 2022-03-01 2023-02-28 08880022 1 2022-03-01 2023-02-28 08880022 2 2022-03-01 2023-02-28 08880022 core:PlantMachinery 2022-03-01 2023-02-28 08880022 countries:England 2022-03-01 2023-02-28 08880022 bus:FRS102 2022-03-01 2023-02-28 08880022 bus:FullAccounts 2022-03-01 2023-02-28 08880022 2023-02-28 08880022 core:WithinOneYear 2023-02-28 08880022 core:AfterOneYear 2023-02-28 08880022 core:ShareCapital 2023-02-28 08880022 core:RetainedEarningsAccumulatedLosses 2023-02-28 08880022 core:PlantMachinery 2023-02-28 08880022 2022-02-28 08880022 core:PlantMachinery 2022-02-28 iso4217:GBP xbrli:pure