Company registration number 08823363 (England and Wales)
PREMIER GOLF (NEWPORT) LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
PAGES FOR FILING WITH REGISTRAR
PREMIER GOLF (NEWPORT) LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
PREMIER GOLF (NEWPORT) LIMITED
BALANCE SHEET
AS AT
31 MARCH 2023
31 March 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Intangible assets
3
750
1,750
Current assets
Stocks
15,500
14,000
Debtors
4
85,338
44,787
Cash at bank and in hand
10,551
4,160
111,389
62,947
Creditors: amounts falling due within one year
5
(130,523)
(73,062)
Net current liabilities
(19,134)
(10,115)
Total assets less current liabilities
(18,384)
(8,365)
Creditors: amounts falling due after more than one year
6
(8,667)
(12,666)
Net liabilities
(27,051)
(21,031)
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
(27,151)
(21,131)
Total equity
(27,051)
(21,031)

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 14 November 2023
Mr C A Hicks
Director
Company Registration No. 08823363
PREMIER GOLF (NEWPORT) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
- 2 -
1
Accounting policies
Company information

Premier Golf (Newport) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Bradbury House, Mission Court, Newport, Gwent, NP20 2DW.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

As at 31st March 2023 the company's liabilities exceeded its assets by £27,051 and its current liabilities exceeded its current assets by £18,384. The company is reliant on the continued support of its directors and other creditors. Having made appropriate enquires the directors are not aware of any reason why the company will not be able to meet its liabilities as they fall due for the foreseeable future; as a result the directors are satisfied that the going concern basis of accounting remains appropriate.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

1.6
Financial instruments

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

PREMIER GOLF (NEWPORT) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 3 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.11
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

PREMIER GOLF (NEWPORT) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 4 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
4
4
3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2022 and 31 March 2023
10,000
Amortisation and impairment
At 1 April 2022
8,250
Amortisation charged for the year
1,000
At 31 March 2023
9,250
Carrying amount
At 31 March 2023
750
At 31 March 2022
1,750
4
Debtors
2023
2022
Amounts falling due within one year:
£
£
Corporation tax recoverable
131
131
Other debtors
85,207
44,656
85,338
44,787
5
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans
4,000
4,000
Trade creditors
4,670
9,389
Taxation and social security
-
0
108
Other creditors
121,853
59,565
130,523
73,062
PREMIER GOLF (NEWPORT) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 5 -
6
Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
8,667
12,666
7
Called up share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
100
100
100
100
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2023
2022
£
£
10,000
10,000
9
Related party transactions

The company has an existing loan with Parc Golf Centre, a business in which Mr C Hicks is a partner. At the year end the amount outstanding was £84,863 (2022: £44,656) being included in debtors amounts falling due within one year.

 

The company has an existing loan with Parc Driving Range Limited, a company in which Mr C Hicks is a director. At the year end the amount outstanding was £109,399 (2022: £48,558) being included in creditors amounts falling due within one year.

2023-03-312022-04-01false14 November 2023CCH SoftwareCCH Accounts Production 2023.200No description of principal activityMr C A Hicks088233632022-04-012023-03-31088233632023-03-31088233632022-03-3108823363core:NetGoodwill2023-03-3108823363core:NetGoodwill2022-03-3108823363core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3108823363core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3108823363core:Non-currentFinancialInstrumentscore:AfterOneYear2023-03-3108823363core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3108823363core:CurrentFinancialInstruments2023-03-3108823363core:CurrentFinancialInstruments2022-03-3108823363core:ShareCapital2023-03-3108823363core:ShareCapital2022-03-3108823363core:RetainedEarningsAccumulatedLosses2023-03-3108823363core:RetainedEarningsAccumulatedLosses2022-03-3108823363bus:Director12022-04-012023-03-3108823363core:Goodwill2022-04-012023-03-31088233632021-04-012022-03-3108823363core:NetGoodwill2022-03-3108823363core:NetGoodwill2022-04-012023-03-3108823363core:WithinOneYear2023-03-3108823363core:WithinOneYear2022-03-3108823363core:Non-currentFinancialInstruments2023-03-3108823363core:Non-currentFinancialInstruments2022-03-3108823363bus:PrivateLimitedCompanyLtd2022-04-012023-03-3108823363bus:SmallCompaniesRegimeForAccounts2022-04-012023-03-3108823363bus:FRS1022022-04-012023-03-3108823363bus:AuditExemptWithAccountantsReport2022-04-012023-03-3108823363bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP