Registered number
10836169
Horizon Counselling Ltd
Filleted Accounts
30 June 2023
Horizon Counselling Ltd
Registered number: 10836169
Balance Sheet
as at 30 June 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 6,288 6,889
Current assets
Debtors 4 7,327 7,408
Cash at bank and in hand 33,309 34,535
40,636 41,943
Creditors: amounts falling due within one year 5 (30,845) (30,284)
Net current assets 9,791 11,659
Total assets less current liabilities 16,079 18,548
Creditors: amounts falling due after more than one year 6 (17,381) (6,844)
Provisions for liabilities (1,309) (1,309)
Net (liabilities)/assets (2,611) 10,395
Capital and reserves
Called up share capital 2 2
Profit and loss account (2,613) 10,393
Shareholders' funds (2,611) 10,395
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Alan Stokes
Director
Approved by the board on 16 November 2023
Horizon Counselling Ltd
Notes to the Accounts
for the year ended 30 June 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Computer machinery 25% reducing balance
Fixtures, fittings, tools and equipment 25% reducing balance
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 6 5
3 Tangible fixed assets
Plant and machinery etc Fixtures and equipment Total
£ £ £
Cost
At 1 July 2022 11,356 2,441 13,797
Additions 280 1,154 1,434
At 30 June 2023 11,636 3,595 15,231
Depreciation
At 1 July 2022 5,194 1,714 6,908
Charge for the year 1,565 470 2,035
At 30 June 2023 6,759 2,184 8,943
Net book value
At 30 June 2023 4,877 1,411 6,288
At 30 June 2022 6,162 727 6,889
4 Debtors 2023 2022
£ £
Trade debtors 5,984 3,514
Other debtors 1,343 3,894
7,327 7,408
5 Creditors: amounts falling due within one year 2023 2022
£ £
Bank loans and overdrafts 3,084 2,556
Trade creditors - -
Amounts owed to group undertakings and undertakings in which the company has a participating interest 10,847 -
Taxation and social security costs 28 11,388
Other creditors 16,886 16,340
30,845 30,284
6 Creditors: amounts falling due after one year 2023 2022
£ £
Bank loans 17,381 6,844
7 Other information
Horizon Counselling Ltd is a private company limited by shares and incorporated in England. Its registered office is:
3 The Crescent
Plymouth
Devon
PL1 3AB
Horizon Counselling Ltd 10836169 false 2022-07-01 2023-06-30 2023-06-30 VT Final Accounts April 2022 Alan Stokes No description of principal activity 10836169 2021-07-01 2022-06-30 10836169 core:WithinOneYear 2022-06-30 10836169 core:AfterOneYear 2022-06-30 10836169 core:ShareCapital 2022-06-30 10836169 core:RetainedEarningsAccumulatedLosses 2022-06-30 10836169 2022-07-01 2023-06-30 10836169 bus:PrivateLimitedCompanyLtd 2022-07-01 2023-06-30 10836169 bus:AuditExempt-NoAccountantsReport 2022-07-01 2023-06-30 10836169 bus:Director40 2022-07-01 2023-06-30 10836169 1 2022-07-01 2023-06-30 10836169 2 2022-07-01 2023-06-30 10836169 core:PlantMachinery 2022-07-01 2023-06-30 10836169 core:Vehicles 2022-07-01 2023-06-30 10836169 countries:England 2022-07-01 2023-06-30 10836169 bus:FRS102 2022-07-01 2023-06-30 10836169 bus:FullAccounts 2022-07-01 2023-06-30 10836169 2023-06-30 10836169 core:WithinOneYear 2023-06-30 10836169 core:AfterOneYear 2023-06-30 10836169 core:ShareCapital 2023-06-30 10836169 core:RetainedEarningsAccumulatedLosses 2023-06-30 10836169 core:PlantMachinery 2023-06-30 10836169 core:Vehicles 2023-06-30 10836169 2022-06-30 10836169 core:PlantMachinery 2022-06-30 10836169 core:Vehicles 2022-06-30 iso4217:GBP xbrli:pure