Marshridge Kahn Limited 07838187 false 2022-03-01 2023-02-28 2023-02-28 The principal activity of the company is that of the art gallery and picture framing. Digita Accounts Production Advanced 6.30.9574.0 true 07838187 2022-03-01 2023-02-28 07838187 2023-02-28 07838187 core:CurrentFinancialInstruments 2023-02-28 07838187 core:CurrentFinancialInstruments core:WithinOneYear 2023-02-28 07838187 core:Non-currentFinancialInstruments 2023-02-28 07838187 core:Non-currentFinancialInstruments core:AfterOneYear 2023-02-28 07838187 core:Goodwill 2023-02-28 07838187 core:FurnitureFittingsToolsEquipment 2023-02-28 07838187 core:LandBuildings 2023-02-28 07838187 core:OtherPropertyPlantEquipment 2023-02-28 07838187 bus:SmallEntities 2022-03-01 2023-02-28 07838187 bus:AuditExemptWithAccountantsReport 2022-03-01 2023-02-28 07838187 bus:FullAccounts 2022-03-01 2023-02-28 07838187 bus:SmallCompaniesRegimeForAccounts 2022-03-01 2023-02-28 07838187 bus:RegisteredOffice 2022-03-01 2023-02-28 07838187 bus:Director2 2022-03-01 2023-02-28 07838187 bus:Director3 2022-03-01 2023-02-28 07838187 bus:PrivateLimitedCompanyLtd 2022-03-01 2023-02-28 07838187 core:Goodwill 2022-03-01 2023-02-28 07838187 core:FurnitureFittings 2022-03-01 2023-02-28 07838187 core:FurnitureFittingsToolsEquipment 2022-03-01 2023-02-28 07838187 core:LandBuildings 2022-03-01 2023-02-28 07838187 core:LeaseholdImprovements 2022-03-01 2023-02-28 07838187 core:OtherPropertyPlantEquipment 2022-03-01 2023-02-28 07838187 core:PlantMachinery 2022-03-01 2023-02-28 07838187 countries:England 2022-03-01 2023-02-28 07838187 2022-02-28 07838187 core:Goodwill 2022-02-28 07838187 core:FurnitureFittingsToolsEquipment 2022-02-28 07838187 core:LandBuildings 2022-02-28 07838187 core:OtherPropertyPlantEquipment 2022-02-28 07838187 2021-03-01 2022-02-28 07838187 2022-02-28 07838187 core:CurrentFinancialInstruments 2022-02-28 07838187 core:CurrentFinancialInstruments core:WithinOneYear 2022-02-28 07838187 core:Non-currentFinancialInstruments 2022-02-28 07838187 core:Non-currentFinancialInstruments core:AfterOneYear 2022-02-28 07838187 core:FurnitureFittingsToolsEquipment 2022-02-28 07838187 core:LandBuildings 2022-02-28 07838187 core:OtherPropertyPlantEquipment 2022-02-28 iso4217:GBP xbrli:pure

Registration number: 07838187

Marshridge Kahn Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 28 February 2023

 

Marshridge Kahn Limited

(Registration number: 07838187)
Balance Sheet as at 28 February 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

5

21,922

18,078

Current assets

 

Stocks

6

85,391

62,384

Debtors

7

2,669

2,524

Cash at bank and in hand

 

15,311

45,937

 

103,371

110,845

Creditors: Amounts falling due within one year

8

(71,973)

(76,614)

Net current assets

 

31,398

34,231

Total assets less current liabilities

 

53,320

52,309

Creditors: Amounts falling due after more than one year

8

(15,867)

(22,667)

Provisions for liabilities

(2,975)

(1,778)

Net assets

 

34,478

27,864

Capital and reserves

 

Called up share capital

2

2

Retained earnings

34,476

27,862

Shareholders' funds

 

34,478

27,864

 

Marshridge Kahn Limited

(Registration number: 07838187)
Balance Sheet as at 28 February 2023

For the financial year ending 28 February 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board for issue on 16 November 2023 and signed on its behalf by:
 

.........................................

R W Pheasant

Director

.........................................

G W J Wrigley-Pheasant

Director

 

Marshridge Kahn Limited

Notes to the Financial Statements for the Year Ended 28 February 2023

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
c/o Gallery Stamford
3 Maiden Lane
Stamford
Lincolnshire
PE9 2AZ

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Marshridge Kahn Limited

Notes to the Financial Statements for the Year Ended 28 February 2023

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and equipment

33% reducing balance / 3 years straight line

Integral fixtures

6 years straight line

Leasehold improvements

6 years straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

5 years straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Marshridge Kahn Limited

Notes to the Financial Statements for the Year Ended 28 February 2023

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 11 (2022 - 12).

 

Marshridge Kahn Limited

Notes to the Financial Statements for the Year Ended 28 February 2023

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 March 2022

41,000

41,000

At 28 February 2023

41,000

41,000

Amortisation

At 1 March 2022

41,000

41,000

At 28 February 2023

41,000

41,000

Carrying amount

At 28 February 2023

-

-

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 March 2022

1,824

9,148

33,079

44,051

Additions

-

-

8,009

8,009

At 28 February 2023

1,824

9,148

41,088

52,060

Depreciation

At 1 March 2022

1,092

5,166

19,715

25,973

Charge for the year

146

664

3,355

4,165

At 28 February 2023

1,238

5,830

23,070

30,138

Carrying amount

At 28 February 2023

586

3,318

18,018

21,922

At 28 February 2022

732

3,982

13,364

18,078

 

Marshridge Kahn Limited

Notes to the Financial Statements for the Year Ended 28 February 2023

6

Stocks

2023
£

2022
£

Work in progress

5,115

6,143

Other inventories

80,276

56,241

85,391

62,384

7

Debtors

Current

2023
£

2022
£

Trade debtors

287

284

Prepayments

2,382

2,240

 

2,669

2,524

8

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Bank loans and overdrafts

9

6,800

6,800

Trade creditors

 

3,864

4,558

Amounts owed to related parties

45,310

49,489

Taxation and social security

 

5,845

6,032

Other creditors

 

10,154

9,735

 

71,973

76,614

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

9

15,867

22,667

Creditors due after more than one year include Bounce Back Loan £15,867 (2022 - £22,667). The loan is guaranteed by the Government. Interest at 2.5% per annum is charged.

 

Marshridge Kahn Limited

Notes to the Financial Statements for the Year Ended 28 February 2023

9

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

15,867

22,667

2023
£

2022
£

Current loans and borrowings

Bank borrowings

6,800

6,800

10

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £2,250 (2022 - £16,500). The commitments figure represents total rent payable on workshop and shop premises.