Registered number
NI636470
Highway Safety & Construction Training Ltd
Filleted Accounts
28 February 2023
Highway Safety & Construction Training Ltd
Registered number: NI636470
Balance Sheet
as at 28 February 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 163,951 142,936
Current assets
Debtors 4 46,508 60,766
Cash at bank and in hand 121,824 100,784
168,332 161,550
Creditors: amounts falling due within one year 5 (165,090) (172,291)
Net current assets/(liabilities) 3,242 (10,741)
Total assets less current liabilities 167,193 132,195
Creditors: amounts falling due after more than one year 6 (33,584) (37,592)
Net assets 133,609 94,603
Capital and reserves
Called up share capital 3 3
Profit and loss account 133,606 94,600
Shareholders' funds 133,609 94,603
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
K Lilley
Director
Approved by the board on 15 November 2023
Highway Safety & Construction Training Ltd
Notes to the Accounts
for the year ended 28 February 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings over 50 years
Leasehold land and buildings over the lease term
Plant and machinery 15% RB
Motor Vehicle 25% RB
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 6 6
3 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 March 2022 150,699 44,415 195,114
Additions 10,237 34,083 44,320
At 28 February 2023 160,936 78,498 239,434
Depreciation
At 1 March 2022 26,416 25,762 52,178
Charge for the year 18,642 4,663 23,305
At 28 February 2023 45,058 30,425 75,483
Net book value
At 28 February 2023 115,878 48,073 163,951
At 28 February 2022 124,283 18,653 142,936
4 Debtors 2023 2022
£ £
Trade debtors 56,508 70,766
Other debtors (10,000) (10,000)
46,508 60,766
5 Creditors: amounts falling due within one year 2023 2022
£ £
Bank loans and overdrafts 3,009 12,389
Obligations under finance lease and hire purchase contracts 9,911 5,417
Trade creditors 73,973 87,922
Taxation and social security costs 6,231 34,860
Other creditors 71,966 31,703
165,090 172,291
6 Creditors: amounts falling due after one year 2023 2022
£ £
Bank loans - 26,667
Obligations under finance lease and hire purchase contracts 33,584 10,925
33,584 37,592
7 Other information
Highway Safety & Construction Training Ltd is a private company limited by shares and incorporated in N. Ireland. Its registered office is:
Unit 421
Lisburn Enterprise Crescent
Lisburn
N. Ireland
BT28 2BP
Highway Safety & Construction Training Ltd NI636470 false 2022-03-01 2023-02-28 2023-02-28 VT Final Accounts October 2023 release 2 K Lilley No description of principal activity NI636470 2021-03-01 2022-02-28 NI636470 core:WithinOneYear 2022-02-28 NI636470 core:AfterOneYear 2022-02-28 NI636470 core:ShareCapital 2022-02-28 NI636470 core:RetainedEarningsAccumulatedLosses 2022-02-28 NI636470 2022-03-01 2023-02-28 NI636470 bus:PrivateLimitedCompanyLtd 2022-03-01 2023-02-28 NI636470 bus:AuditExemptWithAccountantsReport 2022-03-01 2023-02-28 NI636470 bus:Director40 2022-03-01 2023-02-28 NI636470 1 2022-03-01 2023-02-28 NI636470 2 2022-03-01 2023-02-28 NI636470 core:PlantMachinery 2022-03-01 2023-02-28 NI636470 core:Vehicles 2022-03-01 2023-02-28 NI636470 countries:England 2022-03-01 2023-02-28 NI636470 bus:FRS102 2022-03-01 2023-02-28 NI636470 bus:FullAccounts 2022-03-01 2023-02-28 NI636470 2023-02-28 NI636470 core:WithinOneYear 2023-02-28 NI636470 core:AfterOneYear 2023-02-28 NI636470 core:ShareCapital 2023-02-28 NI636470 core:RetainedEarningsAccumulatedLosses 2023-02-28 NI636470 core:PlantMachinery 2023-02-28 NI636470 core:Vehicles 2023-02-28 NI636470 2022-02-28 NI636470 core:PlantMachinery 2022-02-28 NI636470 core:Vehicles 2022-02-28 iso4217:GBP xbrli:pure