Registered number
07967157
Davies Chiropractic & Sports Therapy Ltd
Filleted Accounts
31 March 2023
Davies Chiropractic & Sports Therapy Ltd
Registered number: 07967157
Balance Sheet
as at 31 March 2023
Notes 2023 2022
£ £
Fixed assets
Intangible assets 3 9,430 11,002
Tangible assets 4 24,618 30,772
34,048 41,774
Current assets
Debtors 5 (78) -
Cash at bank and in hand 13,377 38,393
13,299 38,393
Creditors: amounts falling due within one year 6 (12,971) (23,065)
Net current assets 328 15,328
Total assets less current liabilities 34,376 57,102
Creditors: amounts falling due after more than one year 7 (25,191) (42,961)
Net assets 9,185 14,141
Capital and reserves
Called up share capital 1 1
Profit and loss account 9,184 14,140
Shareholder's funds 9,185 14,141
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
J Radin
Director
Approved by the board on 15 November 2023
Davies Chiropractic & Sports Therapy Ltd
Notes to the Accounts
for the year ended 31 March 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Fixtures & fittings 20% reduced balance
Plant & machinery 20% reduced balance
Computer equipment 20% reduced balance
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 2 2
3 Intangible fixed assets £
Goodwill:
Cost
At 1 April 2022 15,718
At 31 March 2023 15,718
Amortisation
At 1 April 2022 4,716
Provided during the year 1,572
At 31 March 2023 6,288
Net book value
At 31 March 2023 9,430
At 31 March 2022 11,002
Goodwill is being written off in equal annual instalments over its estimated economic life of 10 years.
4 Tangible fixed assets
Fixtures and fittings Plant and machinery etc Computer equipment Total
£ £ £ £
Cost
At 1 April 2022 4,209 49,494 9,502 63,205
At 31 March 2023 4,209 49,494 9,502 63,205
Depreciation
At 1 April 2022 3,250 25,137 4,046 32,433
Charge for the year 192 4,871 1,091 6,154
At 31 March 2023 3,442 30,008 5,137 38,587
Net book value
At 31 March 2023 767 19,486 4,365 24,618
At 31 March 2022 959 24,357 5,456 30,772
5 Debtors 2023 2022
£ £
Other debtors (78) -
6 Creditors: amounts falling due within one year 2023 2022
£ £
Bank loans and overdrafts 9,646 9,647
Obligations under finance lease and hire purchase contracts - 5,062
Trade creditors 810 1,799
Taxation and social security costs 2,515 6,557
12,971 23,065
7 Creditors: amounts falling due after one year 2023 2022
£ £
Bank loans 25,191 34,837
Obligations under finance lease and hire purchase contracts - 8,124
25,191 42,961
8 Other information
Davies Chiropractic & Sports Therapy Ltd is a private company limited by shares and incorporated in England. Its registered office is:
Biz Space Studio A43
Airfield Way
Christchurch
Dorset
BH23 3TS
Davies Chiropractic & Sports Therapy Ltd 07967157 false 2022-04-01 2023-03-31 2023-03-31 VT Final Accounts April 2022 J Radin No description of principal activity 07967157 2021-04-01 2022-03-31 07967157 core:WithinOneYear 2022-03-31 07967157 core:AfterOneYear 2022-03-31 07967157 core:ShareCapital 2022-03-31 07967157 core:RetainedEarningsAccumulatedLosses 2022-03-31 07967157 2022-04-01 2023-03-31 07967157 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 07967157 bus:AuditExempt-NoAccountantsReport 2022-04-01 2023-03-31 07967157 bus:Director40 2022-04-01 2023-03-31 07967157 1 2022-04-01 2023-03-31 07967157 2 2022-04-01 2023-03-31 07967157 core:Goodwill 2022-04-01 2023-03-31 07967157 core:LandBuildings 2022-04-01 2023-03-31 07967157 core:PlantMachinery 2022-04-01 2023-03-31 07967157 core:Vehicles 2022-04-01 2023-03-31 07967157 countries:England 2022-04-01 2023-03-31 07967157 bus:FRS102 2022-04-01 2023-03-31 07967157 bus:FullAccounts 2022-04-01 2023-03-31 07967157 2023-03-31 07967157 core:WithinOneYear 2023-03-31 07967157 core:AfterOneYear 2023-03-31 07967157 core:ShareCapital 2023-03-31 07967157 core:RetainedEarningsAccumulatedLosses 2023-03-31 07967157 core:Goodwill 2023-03-31 07967157 core:LandBuildings 2023-03-31 07967157 core:PlantMachinery 2023-03-31 07967157 core:Vehicles 2023-03-31 07967157 2022-03-31 07967157 core:Goodwill 2022-03-31 07967157 core:LandBuildings 2022-03-31 07967157 core:PlantMachinery 2022-03-31 07967157 core:Vehicles 2022-03-31 iso4217:GBP xbrli:pure