pinacle 6.0
2017.03.01
YADDO LIMITED
09111722
2021-07-01
2022-11-30
false
09111722
2022-11-30
09111722
frs:CurrentFinancialInstruments
frs:WithinOneYear
2022-11-30
09111722
frs:CurrentFinancialInstruments
2022-11-30
09111722
frs:NetGoodwill
2022-11-30
09111722
frs:RetainedEarningsAccumulatedLosses
2022-11-30
09111722
frs:ShareCapital
2022-11-30
09111722
frs:SharePremium
2022-11-30
09111722
2022-11-30
09111722
2021-07-01
2022-11-30
09111722
uk-bus:Audited
2021-07-01
2022-11-30
09111722
2021-07-01
2022-11-30
09111722
uk-bus:Director1
2021-07-01
2022-11-30
09111722
uk-bus:FullAccounts
2021-07-01
2022-11-30
09111722
uk-bus:OrdinaryShareClass1
2021-07-01
2022-11-30
09111722
uk-bus:PrivateLimitedCompanyLtd
2021-07-01
2022-11-30
09111722
uk-bus:SmallCompaniesRegimeForAccounts
2021-07-01
2022-11-30
09111722
uk-bus:SmallEntities
2021-07-01
2022-11-30
09111722
2021-07-01
2022-11-30
09111722
frs:CurrentFinancialInstruments
frs:WithinOneYear
2021-06-30
09111722
frs:CurrentFinancialInstruments
2021-06-30
09111722
frs:NetGoodwill
2021-06-30
09111722
frs:ShareCapital
2021-06-30
09111722
frs:SharePremium
2021-06-30
09111722
2021-06-30
09111722
2020-07-01
2021-06-30
xbrli:pure
iso4217:GBP
xbrli:shares
AUDITED FINANCIAL STATEMENTS
|
PERIOD FROM 01 JULY 2021
|
TO 30 NOVEMBER 2022
|
Company Registration Number - 09111722 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Andrews and Company |
|
Accountants & Tax Consultants |
|
Y010 |
|
1. |
YADDO LIMITED
|
COMPANY NUMBER - 09111722
|
|
Balance sheet as at
30 November 2022
|
|
|
|
Current assets
|
|
|
|
|
|
Debtors |
5 |
10,749
|
|
6,728
|
|
|
Cash at bank and in hand |
|
-
|
|
12,559
|
|
|
|
|
|
|
|
|
10,749
|
|
19,287
|
Current liabilities
|
|
|
|
|
|
Creditors - Amounts |
falling due within one year |
6 |
32,262
|
|
15,296
|
|
|
|
|
|
|
NET CURRENT (LIABILITIES) ASSETS
|
|
|
(21,513) |
|
3,991
|
|
|
|
|
|
|
|
Total assets less current liabilities
|
|
|
(21,513) |
|
3,991
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPITAL AND RESERVES
|
|
Called up share capital |
7 |
|
3,211
|
|
3,211
|
|
|
Share premium account |
|
|
2,402,477
|
|
2,402,477
|
|
|
Profit and Loss account |
|
|
(2,427,201) |
|
(2,401,697) |
|
|
|
|
|
|
|
Shareholders' funds
|
|
|
(21,513) |
|
3,991
|
|
|
|
|
|
|
|
These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.
In accordance with section 444 (5A) of the Companies Act 2006, the director's report and the profit and loss account have not been delivered.
Approved by the board of directors on 13 November 2023
|
|
and signed on their behalf by: |
|
|
|
|
James Brent Garrett Ross |
|
|
|
|
Director |
|
|
Prior year adjustment as described in note 9.
|
|
|
|
|
|
|
|
|
|
|
The notes on pages 2 to 6 form an integral part of these accounts.
|
|
2. |
YADDO LIMITED
|
|
Notes to the Financial Statements
|
|
For the period ended 30 November 2022
|
|
|
1. General Information
|
|
Yaddo Limited is a Private Company, limited by shares, domiciled in England and Wales, registration number 09111722.
The company's registered office is 4 Grand Cinema Buildings, Poole Road, Bournemouth, Dorset BH4 9DW.
|
2. Accounting policies
|
|
Basis of accounting
|
The financial statements have been prepared under the historical cost convention in accordance with the accounting policies set out below. These financial statements have been prepared in accordance with FRS102, section 1A - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.
Turnover is measured at the fair value of the consideration received or receivable and represents goods supplied or services rendered, stated net of Value Added Tax. Turnover is reduced for estimated customer returns, rebates and other similar allowances. Turnover from the sale of goods is recognised when goods are delivered and legal title has passed.
Intangible fixed assets (including purchased goodwill and patents) are amortised at rates calculated to write off the assets on a straight line basis over their estimated useful economic lives. Impairment of intangible assets is reviewed where circumstances indicate that the carrying value of an asset may not be fully recoverable.
|
Foreign currency transactions and balances
|
The financial statements are presented in Sterling (£), which is also the company's functional currency. Monetary amounts in these financial statements are rounded to the nearest £.
Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.
Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.
|
Tangible fixed assets and depreciation
|
Depreciation is provided, after taking account of any grants receivable, at the following annual rates in order to write off each asset over its estimated useful life.
|
3. |
YADDO LIMITED
|
|
Notes to the Financial Statements
|
|
For the period ended 30 November 2022
|
|
|
Trade debtors
|
Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.
|
Cash and cash equivalents
|
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.
Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company's interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.
As disclosed in note 11, since the year end the company has been acquired by the Asia Satellite Telecommunications Company Limited group. A fellow group company has provided a letter of support to indicate its willingness and ability to support the company for a period of at least twelve months from the date of approval of these financial statements.
Therefore the director has a reasonable expectation that the company has adequate resources to continue in operational existence and meet its liabilities as they fall due for the foreseeable future. Accordingly, he continues to adopt the going concern basis in preparing the financial statements.
|
4. |
YADDO LIMITED
|
|
Notes to the Financial Statements
|
|
For the period ended 30 November 2022
|
|
|
Change in reporting date
|
These financial statements are for the period 1 July 2021 to 30 November 2022. The previous financial statements were prepared for the year ended 30 June 2021. The company's accounting reference date was changed to align with its parent. Therefore the figures presented are not entirely comparable.
The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.
The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.
|
3. Employees
|
|
The average number employed by the company (including directors) during the period 2022 was 1
|
and in the previous year 2021 was 1.
|
|
4. Fixed assets - intangible
|
|
Goodwill |
|
|
Cost
|
£
|
At 01 July 2021 |
418,433
|
and 30 November 2022 |
|
Amortisation
|
At 01 July 2021 |
418,433
|
|
|
At 30 November 2022 |
418,433
|
|
|
Net book values
|
nil
|
|
|
|
5. Debtors
|
|
Due within one year: |
|
|
|
|
Trade debtors |
3,127
|
|
6,728
|
Other debtors |
7,622 |
|
- |
|
|
|
|
|
10,749
|
|
6,728
|
|
|
|
|
|
|
5. |
YADDO LIMITED
|
|
Notes to the Financial Statements
|
|
For the period ended 30 November 2022
|
|
|
Amounts falling due within one year: |
|
|
|
|
Trade creditors |
750
|
|
-
|
Other creditors: |
|
|
|
|
Other taxation and social security |
9,028
|
|
3,199
|
Accruals and deferred income |
22,484
|
|
12,097
|
|
|
|
|
|
32,262 |
|
15,296 |
|
|
|
|
|
7. Called up share capital
|
|
There was no change in share capital during the period.
Allotted, called up and fully paid |
|
|
|
|
3,211 Ordinary shares of £1 each
|
3,211 |
|
3,211 |
|
|
|
|
During the period, the company was a wholly-owned subsidiary of Lightning International (China) Limited, a company incorporated in England and Wales. Lightning International (China) Limited was a wholly-owned subsidiary of Lightning International Limited, a company incorporated in Hong Kong.
Since the year end, the entire share capital of the company has been acquired by the Asia Satellite Telecommunications Company Limited group.
During the preparation of the accounts for the period ended 30 November 2022 it became apparent that the goodwill shown in the balance sheet at a net carrying value of £160,057 as at 30 June 2021 was fully impaired as of that date, following the company entering into a Voluntary arrangement. Therefore a prior year adjustment was made to recognise this impairment in the 2021 financial statements. The effect of the impairment was to reduce the fixed assets shown in the original 2021 financial statements to £ nil and to reduce the reported profit for that year by the same amount.
It was also discovered that sales amounting to £6,728 gross (£5,607 net of VAT) were incorrectly omitted from sales for the year ended 30 June 2021 and from trade debtors as at 30 June 2021. The effect of correcting for this has been to increase the net profit for the year, and increase net assets in the balance sheet, by £5,607.
Finally it was discovered that no provision had been made for VAT on sales made during the year ended 30 June 2021 amounting to £2,078. Correcting for this has reduced both the sales and profit for that year by £2,078.
|
6. |
YADDO LIMITED
|
|
Notes to the Financial Statements
|
|
For the period ended 30 November 2022
|
|
10. Related party transactions
|
|
During the year the company incurred costs amounting to £33,012 (2021 £nil) payable to its ultimate holding company, Lightning International Limited, a company registered in Hong Kong. As at 30 November 2022 Lightning International Limited owed the company £4,914 (2021 £nil).
The immediate parent company, Lightning International (China) Limited, which handled all transactions on behalf of the company, held £2,708 on behalf of the company as at 30 November 2022 (2021 £nil).
11. Post balance sheet events
|
|
Since the year end, the entire share capital of the company has been acquired by the Asia Satellite Telecommunications Company Limited group.
|
12. Summary audit opinion
|
|
The independent Auditor's Report was unqualified.
The name of the Senior Statutory Auditor who signed the audit report on 13 November 2023 was
|
Gary Moss FCA, who signed for and on behalf of
|
Sterlings Ltd.
|