Thorpe Mill Limited 01502793 false 2022-08-01 2023-07-31 2023-07-31 The principal activity of the company is that of clothing and therapeutic product manufacturers Digita Accounts Production Advanced 6.30.9574.0 true 01502793 2022-08-01 2023-07-31 01502793 2023-07-31 01502793 bus:OrdinaryShareClass2 2023-07-31 01502793 bus:OrdinaryShareClass3 2023-07-31 01502793 core:CapitalRedemptionReserve 2023-07-31 01502793 core:RetainedEarningsAccumulatedLosses 2023-07-31 01502793 core:ShareCapital 2023-07-31 01502793 core:CurrentFinancialInstruments 2023-07-31 01502793 core:CurrentFinancialInstruments core:WithinOneYear 2023-07-31 01502793 core:Non-currentFinancialInstruments core:AfterOneYear 2023-07-31 01502793 core:FurnitureFittingsToolsEquipment 2023-07-31 01502793 core:LandBuildings 2023-07-31 01502793 core:MotorVehicles 2023-07-31 01502793 core:OtherPropertyPlantEquipment 2023-07-31 01502793 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-07-31 01502793 bus:SmallEntities 2022-08-01 2023-07-31 01502793 bus:AuditExemptWithAccountantsReport 2022-08-01 2023-07-31 01502793 bus:FullAccounts 2022-08-01 2023-07-31 01502793 bus:SmallCompaniesRegimeForAccounts 2022-08-01 2023-07-31 01502793 bus:RegisteredOffice 2022-08-01 2023-07-31 01502793 bus:Director2 2022-08-01 2023-07-31 01502793 bus:OrdinaryShareClass2 2022-08-01 2023-07-31 01502793 bus:OrdinaryShareClass3 2022-08-01 2023-07-31 01502793 bus:PrivateLimitedCompanyLtd 2022-08-01 2023-07-31 01502793 core:FurnitureFittings 2022-08-01 2023-07-31 01502793 core:FurnitureFittingsToolsEquipment 2022-08-01 2023-07-31 01502793 core:LandBuildings 2022-08-01 2023-07-31 01502793 core:MotorVehicles 2022-08-01 2023-07-31 01502793 core:OtherPropertyPlantEquipment 2022-08-01 2023-07-31 01502793 core:PlantMachinery 2022-08-01 2023-07-31 01502793 countries:AllCountries 2022-08-01 2023-07-31 01502793 2022-07-31 01502793 core:FurnitureFittingsToolsEquipment 2022-07-31 01502793 core:LandBuildings 2022-07-31 01502793 core:MotorVehicles 2022-07-31 01502793 core:OtherPropertyPlantEquipment 2022-07-31 01502793 2021-08-01 2022-07-31 01502793 2022-07-31 01502793 bus:OrdinaryShareClass2 2022-07-31 01502793 bus:OrdinaryShareClass3 2022-07-31 01502793 core:CapitalRedemptionReserve 2022-07-31 01502793 core:RetainedEarningsAccumulatedLosses 2022-07-31 01502793 core:ShareCapital 2022-07-31 01502793 core:CurrentFinancialInstruments 2022-07-31 01502793 core:CurrentFinancialInstruments core:WithinOneYear 2022-07-31 01502793 core:Non-currentFinancialInstruments core:AfterOneYear 2022-07-31 01502793 core:FurnitureFittingsToolsEquipment 2022-07-31 01502793 core:LandBuildings 2022-07-31 01502793 core:MotorVehicles 2022-07-31 01502793 core:OtherPropertyPlantEquipment 2022-07-31 01502793 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-07-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 01502793

Thorpe Mill Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 July 2023

 

Thorpe Mill Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 7

 

Thorpe Mill Limited

(Registration number: 01502793)
Balance Sheet as at 31 July 2023

Note

2023

2022

   

£

£

£

£

Fixed assets

   

 

Tangible assets

5

 

2,446,242

 

2,447,936

Current assets

   

 

Stocks

377,103

 

507,591

 

Debtors

6

1,632,134

 

1,453,258

 

Cash at bank and in hand

 

1,295,430

 

857,474

 

 

3,304,667

 

2,818,323

 

Creditors: Amounts falling due within one year

7

(702,930)

 

(861,710)

 

Net current assets

   

2,601,737

 

1,956,613

Total assets less current liabilities

   

5,047,979

 

4,404,549

Creditors: Amounts falling due after more than one year

7

 

(1,969)

 

(3,094)

Provisions for liabilities

 

(88,000)

 

(80,000)

Net assets

   

4,958,010

 

4,321,455

Capital and reserves

   

 

Called up share capital

9

88

 

88

 

Capital redemption reserve

12

 

12

 

Profit and loss account

4,957,910

 

4,321,355

 

Total equity

   

4,958,010

 

4,321,455

 

Thorpe Mill Limited

(Registration number: 01502793)
Balance Sheet as at 31 July 2023

For the financial year ending 31 July 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 16 November 2023 and signed on its behalf by:
 

.........................................
J O Thornton
Director

 

Thorpe Mill Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Unit 1A
Aireside Business Park
Royd Ings Avenue
Keighley
BD21 4BZ

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements were prepared in accordance with Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' Section 1A and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The company's functional and presentation currency is pound sterling.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods in the ordinary course of the company’s activities. Turnover is shown net of value added tax.

The company recognises revenue when the significant risks and rewards of ownership have been transferred to the buyer; the company retains no continuing involvement or control over the goods; the amount of revenue can be measured reliably and it is probable that future economic benefits will flow to the entity.

Government grants

Grants are recognised when there if reasonable assurance that the entity will comply with the conditions attaching to them and the grants will be received.

Grants of a revenue nature are credited to income so as to match them with the expenditure to which they relate.

Where a grant relating to an asset is deferred it shall be recognised as deferred income and not deducted from the carrying amount of the asset.

Foreign currency transactions and balances

Transactions in foreign currencies are recorded at the exchange rate ruling at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated at the closing rates at the balance sheet date. All exchange difference are included in the profit and loss account.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Thorpe Mill Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold buildings

2% straight line basis

Plant and machinery

15% reducing balance

Fixtures and fittings

15% reducing balance

Motor vehicles

25% reducing balance

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Thorpe Mill Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023

Financial instruments


Financial assets

Basic financial assets, including trade and other receivables, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest for a similar asset. Such assets are subsequently carried at amortised cost using the effective interest method.

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss and any subsequent reversal is recognised in profit or loss.

Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.

Financial liabilities

Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest for a similar debt instrument.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.

3

Government grants

In the prior year the company has received a capital grant of £4,500 in respect of the Bradford (LGV) and Minibus Vehicle Clean Air Programme. This has been deferred in line with the accounting policy, An amount of £1,125 has been recognised during the year in the profit & loss account.

4

Staff numbers

The average number of persons employed by the company (including directors) during the year was 31 (2022 - 30).

 

Thorpe Mill Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023

5

Tangible assets

Freehold land and buildings
£

Plant and machinery
 £

Fixtures and fittings
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 August 2022

2,230,255

567,958

20,596

188,786

3,007,595

Additions

7,202

78,491

5,593

-

91,286

At 31 July 2023

2,237,457

646,449

26,189

188,786

3,098,881

Depreciation

At 1 August 2022

105,085

332,139

18,539

103,896

559,659

Charge for the year

29,949

41,375

434

21,222

92,980

At 31 July 2023

135,034

373,514

18,973

125,118

652,639

Carrying amount

At 31 July 2023

2,102,423

272,935

7,216

63,668

2,446,242

At 31 July 2022

2,125,170

235,819

2,057

84,890

2,447,936

6

Debtors

2023
£

2022
£

Trade debtors

960,019

772,178

Prepayments

59,767

57,804

Other debtors

612,348

623,276

 

1,632,134

1,453,258

7

Creditors

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

8

8,150

102,000

Trade creditors

 

393,333

419,375

Taxation and social security

 

227,121

278,893

Accruals and deferred income

 

71,165

59,045

Other creditors

 

3,161

2,397

 

702,930

861,710

2023
£

2022
£

Due after one year

Deferred income

1,969

3,094

 

Thorpe Mill Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023

8

Loans and borrowings

2023
£

2022
£

Current loans and borrowings

Other borrowings

8,150

102,000

9

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary 'A' shares of £1 each

51

51

51

51

Ordinary 'B' shares of £1 each

37

37

37

37

 

88

88

88

88

10

Related party transactions

Expenditure with and payables to related parties

2023

Key management
£

Amounts payable to related party

2,750

2022

Key management
£

Amounts payable to related party

102,000