|
|
|
|
Statement of Financial Position |
2023 |
2022 |
||
Note |
£ |
£ |
£ |
Tangible assets |
5 |
|
|
|
Stocks |
|
|
||
Debtors |
6 |
|
|
|
Cash at bank and in hand |
|
|
||
------------ |
------------ |
|||
|
|
|||
Creditors: amounts falling due within one year |
7 |
|
|
|
------------ |
------------ |
|||
Net current assets |
|
|
||
------------ |
------------ |
|||
Total assets less current liabilities |
|
|
||
Creditors: amounts falling due after more than one year |
8 |
|
|
|
Taxation including deferred tax |
9 |
|
|
|
------------ |
------------ |
|||
Net assets |
|
|
||
------------ |
------------ |
|||
Called up share capital |
12 |
|
|
|
Profit and loss account |
|
|
||
------------ |
------------ |
|||
Shareholders funds |
|
|
||
------------ |
------------ |
|||
|
Statement of Financial Position (continued) |
|
|
Director |
|
|
Notes to the Financial Statements |
Leasehold property |
- |
|
|
Plant & fixtures |
- |
|
|
Vehicles |
- |
|
|
Commercial vehicles |
- |
|
|
Trailers & forklifts |
- |
12.5% straight line
|
|
Land and buildings |
Plant and machinery |
Fixtures and fittings |
Motor vehicles |
Equipment |
Total |
|
£ |
£ |
£ |
£ |
£ |
£ |
|
Cost |
||||||
At 1 Mar 2022 |
|
|
|
|
|
|
Additions |
– |
|
– |
|
|
|
Disposals |
– |
– |
– |
(
|
– |
(
|
-------- |
--------- |
-------- |
------------ |
--------- |
------------ |
|
At 28 Feb 2023 |
|
|
|
|
|
|
-------- |
--------- |
-------- |
------------ |
--------- |
------------ |
|
Depreciation |
||||||
At 1 Mar 2022 |
|
|
|
|
|
|
Charge for the year |
|
|
– |
|
|
|
Disposals |
– |
– |
– |
(
|
– |
(
|
-------- |
--------- |
-------- |
------------ |
--------- |
------------ |
|
At 28 Feb 2023 |
|
|
|
|
|
|
-------- |
--------- |
-------- |
------------ |
--------- |
------------ |
|
Carrying amount |
||||||
At 28 Feb 2023 |
– |
|
– |
|
|
|
-------- |
--------- |
-------- |
------------ |
--------- |
------------ |
|
At 28 Feb 2022 |
|
|
– |
|
|
|
-------- |
--------- |
-------- |
------------ |
--------- |
------------ |
|
2023 |
2022 |
|
£ |
£ |
|
Trade debtors |
|
|
Other debtors |
|
|
------------ |
------------ |
|
|
|
|
------------ |
------------ |
|
2023 |
2022 |
|
£ |
£ |
|
Trade creditors |
|
|
Corporation tax |
|
|
Social security and other taxes |
|
|
|
|
|
Other creditors |
|
|
--------- |
--------- |
|
|
|
|
--------- |
--------- |
|
2023 |
2022 |
|
£ |
£ |
|
|
|
|
-------- |
-------- |
|
Deferred tax (note 10) |
|
£ |
|
At 1 March 2022 |
|
Additions |
(
|
--------- |
|
At 28 February 2023 |
|
--------- |
|
2023 |
2022 |
|
£ |
£ |
|
Included in provisions (note 9) |
|
|
--------- |
--------- |
|
2023 |
2022 |
|
£ |
£ |
|
Accelerated capital allowances |
|
|
--------- |
--------- |
|
2023 |
2022 |
|||
No. |
£ |
No. |
£ |
|
|
100 |
100 |
100 |
100 |
---- |
---- |
---- |
---- |
|
2023 |
2022 |
|||
No. |
£ |
No. |
£ |
|
|
|
100 |
|
100 |
---- |
---- |
---- |
---- |
|
Balance brought forward and outstanding |
||
2023 |
2022 |
|
£ |
£ |
|
|
(
|
(
|
---- |
---- |
|
2023 | 2022 | ||
£ | £ | ||
Balance owed to the fund | 155,917 | 174,250 | |
Interest paid | 11,361 | 16,383 | |
2023 | 2022 | ||
£ | £ | ||
Flaxley Properties Limited, a company owned and controlled by the directors | 758,467 | 758,467 | |
Enhaul Limited, a company owned and controlled by the directors' son | 299,843 | 241,580 | |