Silverfin false 31/03/2023 01/04/2022 31/03/2023 Mr C Hibbitt 16/03/2012 Mrs T Turnbull 16/03/2012 20 November 2023 The principal activity of the company during the financial year was the production of signage and printed media. 07993478 2023-03-31 07993478 bus:Director1 2023-03-31 07993478 bus:Director2 2023-03-31 07993478 2022-03-31 07993478 core:CurrentFinancialInstruments 2023-03-31 07993478 core:CurrentFinancialInstruments 2022-03-31 07993478 core:Non-currentFinancialInstruments 2023-03-31 07993478 core:Non-currentFinancialInstruments 2022-03-31 07993478 core:ShareCapital 2023-03-31 07993478 core:ShareCapital 2022-03-31 07993478 core:RetainedEarningsAccumulatedLosses 2023-03-31 07993478 core:RetainedEarningsAccumulatedLosses 2022-03-31 07993478 core:PlantMachinery 2022-03-31 07993478 core:Vehicles 2022-03-31 07993478 core:PlantMachinery 2023-03-31 07993478 core:Vehicles 2023-03-31 07993478 bus:OrdinaryShareClass1 2023-03-31 07993478 bus:OrdinaryShareClass2 2023-03-31 07993478 2022-04-01 2023-03-31 07993478 bus:FullAccounts 2022-04-01 2023-03-31 07993478 bus:SmallEntities 2022-04-01 2023-03-31 07993478 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 07993478 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 07993478 bus:Director1 2022-04-01 2023-03-31 07993478 bus:Director2 2022-04-01 2023-03-31 07993478 core:PlantMachinery core:TopRangeValue 2022-04-01 2023-03-31 07993478 core:Vehicles 2022-04-01 2023-03-31 07993478 2021-04-01 2022-03-31 07993478 core:PlantMachinery 2022-04-01 2023-03-31 07993478 bus:OrdinaryShareClass1 2022-04-01 2023-03-31 07993478 bus:OrdinaryShareClass1 2021-04-01 2022-03-31 07993478 bus:OrdinaryShareClass2 2022-04-01 2023-03-31 07993478 bus:OrdinaryShareClass2 2021-04-01 2022-03-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 07993478 (England and Wales)

ATLAS GRAPHICS (SOUTH WEST) LIMITED

Unaudited Financial Statements
For the financial year ended 31 March 2023
Pages for filing with the registrar

ATLAS GRAPHICS (SOUTH WEST) LIMITED

Unaudited Financial Statements

For the financial year ended 31 March 2023

Contents

ATLAS GRAPHICS (SOUTH WEST) LIMITED

BALANCE SHEET

As at 31 March 2023
ATLAS GRAPHICS (SOUTH WEST) LIMITED

BALANCE SHEET (continued)

As at 31 March 2023
Note 2023 2022
£ £
Fixed assets
Tangible assets 3 151,474 182,512
151,474 182,512
Current assets
Stocks 6,000 4,950
Debtors 4 74,012 82,209
Investments 74,187 77,808
Cash at bank and in hand 292,812 166,792
447,011 331,759
Creditors: amounts falling due within one year 5 ( 298,756) ( 249,329)
Net current assets 148,255 82,430
Total assets less current liabilities 299,729 264,942
Creditors: amounts falling due after more than one year 6 0 ( 32,500)
Provision for liabilities ( 37,704) ( 45,486)
Net assets 262,025 186,956
Capital and reserves
Called-up share capital 7 2 2
Profit and loss account 262,023 186,954
Total shareholders' funds 262,025 186,956

For the financial year ending 31 March 2023 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Atlas Graphics (South West) Limited (registered number: 07993478) were approved and authorised for issue by the Board of Directors on 20 November 2023. They were signed on its behalf by:

Mr C Hibbitt
Director
ATLAS GRAPHICS (SOUTH WEST) LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2023
ATLAS GRAPHICS (SOUTH WEST) LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2023
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Atlas Graphics (South West) Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is The Warehouse 12a Commerical Street, Coxside, Plymouth, PL4 0LN, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer. Turnover from the sale of goods is recognised when the goods are physically delivered to the customer.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on tax rates and laws substantively enacted at the balance sheet date. Deferred tax assets and liabilities are not discounted.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a basis over its expected useful life, as follows:

Plant and machinery 6.66 years straight line
Vehicles 25 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit and loss.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets receivable within one year, such as trade debtors and bank balances, are measured at transaction price less any impairment.

Basic financial assets receivable within more than one year are measured at amortised cost less any impairment.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities that have no stated interest rate and are payable within one year, such as trade creditors, are measured at transaction price.

Other basic financial liabilities are measured at amortised cost.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

Investments
Investments in non-convertible preference shares and non-puttable ordinary or preference shares (where shares are publicly traded or their fair value is reliably measurable) are measured at fair value through the Statement of Income and Retained Earnings. Where fair value cannot be measured reliably, investments are measured at cost less impairment.

Loans and borrowings
Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Employees

2023 2022
Number Number
Monthly average number of persons employed by the Company during the year, including directors 7 9

3. Tangible assets

Plant and machinery Vehicles Total
£ £ £
Cost
At 01 April 2022 270,023 17,000 287,023
Additions 10,679 0 10,679
At 31 March 2023 280,702 17,000 297,702
Accumulated depreciation
At 01 April 2022 94,928 9,583 104,511
Charge for the financial year 39,863 1,854 41,717
At 31 March 2023 134,791 11,437 146,228
Net book value
At 31 March 2023 145,911 5,563 151,474
At 31 March 2022 175,095 7,417 182,512

4. Debtors

2023 2022
£ £
Trade debtors 73,806 81,167
Prepayments 206 1,042
74,012 82,209

5. Creditors: amounts falling due within one year

2023 2022
£ £
Bank loans 0 10,000
Trade creditors 8,127 28,447
Amounts owed to directors 212,119 177,359
Accruals 1,795 1,680
Taxation and social security 76,057 31,274
Other creditors 658 569
298,756 249,329

6. Creditors: amounts falling due after more than one year

2023 2022
£ £
Bank loans 0 32,500

7. Called-up share capital

2023 2022
£ £
Allotted, called-up and fully-paid
1 Ordinary A share of £ 1.00 1 1
1 Ordinary B share of £ 1.00 1 1
2 2