IRIS Accounts Production v23.2.0.158 06550744 director 1.4.22 31.3.23 31.3.23 false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh065507442022-03-31065507442023-03-31065507442022-04-012023-03-31065507442021-03-31065507442021-04-012022-03-31065507442022-03-3106550744ns14:PoundSterlingns10:Original2022-04-012023-03-3106550744ns10:Originalns10:Director12022-04-012023-03-3106550744ns10:Original2022-04-012023-03-3106550744ns10:Original2023-03-3106550744ns10:Originalns10:PrivateLimitedCompanyLtd2022-04-012023-03-3106550744ns10:Originalns10:SmallEntities2022-04-012023-03-3106550744ns10:Originalns10:AuditExempt-NoAccountantsReport2022-04-012023-03-3106550744ns10:Originalns10:SmallCompaniesRegimeForDirectorsReport2022-04-012023-03-3106550744ns10:SmallCompaniesRegimeForAccountsns10:Original2022-04-012023-03-3106550744ns10:Originalns10:FullAccounts2022-04-012023-03-3106550744ns10:Original12022-04-012023-03-3106550744ns10:Originalns10:OrdinaryShareClass12022-04-012023-03-3106550744ns10:Original2022-03-3106550744ns10:Originalns5:CurrentFinancialInstruments2023-03-3106550744ns10:Originalns5:CurrentFinancialInstruments2022-03-3106550744ns10:Originalns5:Non-currentFinancialInstruments2023-03-3106550744ns10:Originalns5:Non-currentFinancialInstruments2022-03-3106550744ns5:ShareCapitalns10:Original2023-03-3106550744ns5:ShareCapitalns10:Original2022-03-3106550744ns10:Originalns5:RetainedEarningsAccumulatedLosses2023-03-3106550744ns10:Originalns5:RetainedEarningsAccumulatedLosses2022-03-3106550744ns10:Originalns10:RegisteredOffice2022-04-012023-03-3106550744ns10:Originalns5:NetGoodwill2022-04-012023-03-3106550744ns5:IntangibleAssetsOtherThanGoodwillns10:Original2022-04-012023-03-3106550744ns10:Original2021-04-012022-03-3106550744ns10:Originalns5:NetGoodwill2022-03-3106550744ns10:Originalns5:NetGoodwill2023-03-3106550744ns10:Originalns5:NetGoodwill2022-03-3106550744ns10:Originalns5:PlantMachinery2022-03-3106550744ns10:Originalns5:PlantMachinery2023-03-3106550744ns10:Originalns5:PlantMachinery2022-03-3106550744ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-03-3106550744ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-03-3106550744ns5:Securedns10:Original2023-03-3106550744ns5:Securedns10:Original2022-03-3106550744ns10:Originalns10:OrdinaryShareClass12023-03-31
REGISTERED NUMBER: 06550744 (United Kingdom)















Unaudited Financial Statements for the Year Ended 31 March 2023

for

Wexham Road Dental Surgery Ltd

Wexham Road Dental Surgery Ltd (Registered number: 06550744)






Contents of the Financial Statements
for the Year Ended 31 March 2023




Page

Balance Sheet 1

Notes to the Financial Statements 3


Wexham Road Dental Surgery Ltd (Registered number: 06550744)

Balance Sheet
31 March 2023

31.3.23 31.3.22
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 292,500 351,000
Tangible assets 5 1 1
292,501 351,001

CURRENT ASSETS
Debtors 6 715,084 724,292
Cash at bank 13,228 7,889
728,312 732,181
CREDITORS
Amounts falling due within one year 7 137,496 138,198
NET CURRENT ASSETS 590,816 593,983
TOTAL ASSETS LESS CURRENT
LIABILITIES

883,317

944,984

CREDITORS
Amounts falling due after more than one
year

8

125,000

175,000
NET ASSETS 758,317 769,984

CAPITAL AND RESERVES
Called up share capital 10 1 1
Retained earnings 758,316 769,983
SHAREHOLDERS' FUNDS 758,317 769,984

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2023 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Wexham Road Dental Surgery Ltd (Registered number: 06550744)

Balance Sheet - continued
31 March 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the director and authorised for issue on 17 November 2023 and were signed by:





Dr Z.H Shah - Director


Wexham Road Dental Surgery Ltd (Registered number: 06550744)

Notes to the Financial Statements
for the Year Ended 31 March 2023

1. STATUTORY INFORMATION

Wexham Road Dental Surgery Ltd is a private company, limited by shares , registered in United Kingdom. The company's registered number and registered office address are as below:

Registered number: 06550744

Registered office: 208 Wexham Road
Slough
Berkshire
SL2 5JP

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Significant judgements and estimates
In the application of the company's accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 20 years.

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Wexham Road Dental Surgery Ltd (Registered number: 06550744)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2023

2. ACCOUNTING POLICIES - continued

Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery20% - 50% straight line
Fixtures and fittings20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

Wexham Road Dental Surgery Ltd (Registered number: 06550744)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2023

2. ACCOUNTING POLICIES - continued

Financial instruments
The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues' of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Wexham Road Dental Surgery Ltd (Registered number: 06550744)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2023

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee's services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 11 (2022 - 14 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 April 2022
and 31 March 2023 1,170,000
AMORTISATION
At 1 April 2022 819,000
Charge for year 58,500
At 31 March 2023 877,500
NET BOOK VALUE
At 31 March 2023 292,500
At 31 March 2022 351,000

Wexham Road Dental Surgery Ltd (Registered number: 06550744)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2023

5. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 April 2022
and 31 March 2023 110,934
DEPRECIATION
At 1 April 2022
and 31 March 2023 110,933
NET BOOK VALUE
At 31 March 2023 1
At 31 March 2022 1

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.23 31.3.22
£    £   
Trade debtors 51,149 60,699
Other debtors 663,935 663,593
715,084 724,292

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.23 31.3.22
£    £   
Bank loans and overdrafts 50,000 50,000
Trade creditors 39,863 32,870
Taxation and social security 30,669 45,825
Other creditors 16,964 9,503
137,496 138,198

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.3.23 31.3.22
£    £   
Bank loans 125,000 175,000

9. SECURED DEBTS

The following secured debts are included within creditors:

31.3.23 31.3.22
£    £   
Bank loans 175,000 225,000

The bank loan is secured by fixed charge over property undertaking of the company.

Wexham Road Dental Surgery Ltd (Registered number: 06550744)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2023

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.3.23 31.3.22
value: £    £   
100 Ordinary £1 1 1

11. RELATED PARTY DISCLOSURES

During the year, the company paid £120,000 (2022: £120,000) for rent of property to the director.

Included within other debtors is an amount of £663,000 (2022: £663,000) owed by a company in which the director has an interest.

Other creditors include a directors' current account of £2,413 (2022: £3,380). The loan is interest free, unsecured and repayable on demand.