Registered number
13759774
Sisu Grainger Ltd
Filleted Accounts
31 December 2022
Sisu Grainger Ltd
Registered number: 13759774
Balance Sheet
as at 31 December 2022
Notes 2022
£
Fixed assets
Investments 3 2,340,000
Current assets
Debtors 4 51,498
Cash at bank and in hand 32,757
84,255
Creditors: amounts falling due within one year 5 (68,931)
Net current assets 15,324
Total assets less current liabilities 2,355,324
Creditors: amounts falling due after more than one year 6 (1,677,125)
Provisions for liabilities (174,281)
Net assets 503,918
Capital and reserves
Called up share capital 18
Profit and loss account 503,900
Shareholders' funds 503,918
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Vesa Poikonen
Director
Approved by the board on 20 November 2023
Sisu Grainger Ltd
Notes to the Accounts
for the period from 23 November 2021 to 31 December 2022
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
2 Employees 2022
Number
Average number of persons employed by the company 0
3 Investments
Other
investments
£
Fair value
Additions 2,340,000
At 31 December 2022 2,340,000
Historical cost
At 31 December 2022 1,698,243
4 Debtors 2022
£
Trade debtors 14,250
Other debtors 37,248
51,498
5 Creditors: amounts falling due within one year 2022
£
Bank loans and overdrafts 21,547
Trade creditors 684
Taxation and social security costs 5,612
Other creditors 41,088
68,931
6 Creditors: amounts falling due after one year 2022
£
Bank loans 1,163,125
Other creditors 514,000
1,677,125
7 Loans 2022
£
Creditors include:
Instalments falling due for payment after more than five years 1,062,979
Secured bank loans 1,184,672
The bank loan is secured against investment property held at the balance sheet date.
8 Other information
Sisu Grainger Ltd is a private company limited by shares and incorporated in England. Its registered office is:
27 Old Gloucester Street
London
WC1N 3AX
Sisu Grainger Ltd 13759774 false 2021-11-23 2022-12-31 2022-12-31 VT Final Accounts April 2022 Vesa Poikonen No description of principal activity 13759774 2021-11-23 2022-12-31 13759774 bus:PrivateLimitedCompanyLtd 2021-11-23 2022-12-31 13759774 bus:AuditExemptWithAccountantsReport 2021-11-23 2022-12-31 13759774 bus:Director40 2021-11-23 2022-12-31 13759774 1 2021-11-23 2022-12-31 13759774 2 2021-11-23 2022-12-31 13759774 countries:England 2021-11-23 2022-12-31 13759774 bus:FRS102 2021-11-23 2022-12-31 13759774 bus:FullAccounts 2021-11-23 2022-12-31 13759774 2022-12-31 13759774 core:WithinOneYear 2022-12-31 13759774 core:AfterOneYear 2022-12-31 13759774 core:ShareCapital 2022-12-31 13759774 core:RetainedEarningsAccumulatedLosses 2022-12-31 13759774 2021-11-22 iso4217:GBP xbrli:pure