IRIS Accounts Production v23.3.1.45 09907672 Board of Directors 1.11.21 31.10.22 31.10.22 true false true true false false false true true true false Ordinary shares of £1 each 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure099076722021-10-31099076722022-10-31099076722021-11-012022-10-31099076722020-10-31099076722020-11-012021-10-31099076722021-10-3109907672ns16:EnglandWales2021-11-012022-10-3109907672ns15:PoundSterling2021-11-012022-10-3109907672ns11:Director12021-11-012022-10-3109907672ns11:PrivateLimitedCompanyLtd2021-11-012022-10-3109907672ns11:FRS1022021-11-012022-10-3109907672ns11:Audited2021-11-012022-10-3109907672ns11:SmallCompaniesRegimeForDirectorsReport2021-11-012022-10-3109907672ns11:FullAccounts2021-11-012022-10-310990767212021-11-012022-10-3109907672ns11:OrdinaryShareClass12021-11-012022-10-3109907672ns11:Director22021-11-012022-10-3109907672ns11:Director32021-11-012022-10-3109907672ns11:RegisteredOffice2021-11-012022-10-3109907672ns6:RetainedEarningsAccumulatedLosses2021-10-3109907672ns6:RetainedEarningsAccumulatedLosses2020-10-3109907672ns6:RetainedEarningsAccumulatedLosses2022-10-3109907672ns6:RetainedEarningsAccumulatedLosses2021-10-3109907672ns6:CurrentFinancialInstruments2022-10-3109907672ns6:CurrentFinancialInstruments2021-10-3109907672ns6:Non-currentFinancialInstruments2022-10-3109907672ns6:Non-currentFinancialInstruments2021-10-3109907672ns6:ShareCapital2022-10-3109907672ns6:ShareCapital2021-10-3109907672ns6:IntangibleAssetsOtherThanGoodwill2021-11-012022-10-310990767212021-11-012022-10-3109907672ns16:UnitedKingdom2021-11-012022-10-3109907672ns16:UnitedKingdom2020-11-012021-10-3109907672ns16:Europe2021-11-012022-10-3109907672ns16:Europe2020-11-012021-10-3109907672ns6:TotalGeographicSegmentsIncludingAnyUnallocatedAmount2021-11-012022-10-3109907672ns6:TotalGeographicSegmentsIncludingAnyUnallocatedAmount2020-11-012021-10-3109907672ns6:OwnedAssets2021-11-012022-10-3109907672ns6:OwnedAssets2020-11-012021-10-3109907672ns6:NetGoodwill2021-11-012022-10-3109907672ns6:NetGoodwill2020-11-012021-10-3109907672ns6:NetGoodwill2021-10-3109907672ns6:NetGoodwill2022-10-3109907672ns6:NetGoodwill2021-10-3109907672ns6:ShortLeaseholdAssetsns6:LandBuildings2021-10-3109907672ns6:PlantMachinery2021-10-3109907672ns6:FurnitureFittings2021-10-3109907672ns6:MotorVehicles2021-10-3109907672ns6:ShortLeaseholdAssetsns6:LandBuildings2021-11-012022-10-3109907672ns6:PlantMachinery2021-11-012022-10-3109907672ns6:FurnitureFittings2021-11-012022-10-3109907672ns6:MotorVehicles2021-11-012022-10-3109907672ns6:ShortLeaseholdAssetsns6:LandBuildings2022-10-3109907672ns6:PlantMachinery2022-10-3109907672ns6:FurnitureFittings2022-10-3109907672ns6:MotorVehicles2022-10-3109907672ns6:ShortLeaseholdAssetsns6:LandBuildings2021-10-3109907672ns6:PlantMachinery2021-10-3109907672ns6:FurnitureFittings2021-10-3109907672ns6:MotorVehicles2021-10-3109907672ns6:WithinOneYearns6:CurrentFinancialInstruments2022-10-3109907672ns6:WithinOneYearns6:CurrentFinancialInstruments2021-10-3109907672ns6:WithinOneYearns6:CurrentFinancialInstrumentsns6:HirePurchaseContracts2022-10-3109907672ns6:WithinOneYearns6:CurrentFinancialInstrumentsns6:HirePurchaseContracts2021-10-3109907672ns6:BetweenOneFiveYearsns6:HirePurchaseContracts2022-10-3109907672ns6:BetweenOneFiveYearsns6:HirePurchaseContracts2021-10-3109907672ns6:HirePurchaseContracts2022-10-3109907672ns6:HirePurchaseContracts2021-10-3109907672ns6:WithinOneYear2022-10-3109907672ns6:WithinOneYear2021-10-3109907672ns6:BetweenOneFiveYears2022-10-3109907672ns6:BetweenOneFiveYears2021-10-3109907672ns6:MoreThanFiveYears2022-10-3109907672ns6:MoreThanFiveYears2021-10-3109907672ns6:AllPeriods2022-10-3109907672ns6:AllPeriods2021-10-3109907672ns6:Secured2022-10-3109907672ns6:Secured2021-10-3109907672ns6:AcceleratedTaxDepreciationDeferredTax2022-10-3109907672ns6:AcceleratedTaxDepreciationDeferredTax2021-10-3109907672ns6:TaxLossesCarry-forwardsDeferredTax2022-10-3109907672ns6:TaxLossesCarry-forwardsDeferredTax2021-10-3109907672ns6:DeferredTaxation2021-10-3109907672ns6:DeferredTaxation2021-11-012022-10-3109907672ns6:DeferredTaxation2022-10-3109907672ns11:OrdinaryShareClass12022-10-310990767212021-11-012022-10-31
REGISTERED NUMBER: 09907672 (England and Wales)












STRATEGIC REPORT, REPORT OF THE DIRECTORS AND

AUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 OCTOBER 2022

FOR

BRIDGE ALUMINIUM LIMITED

BRIDGE ALUMINIUM LIMITED (REGISTERED NUMBER: 09907672)

CONTENTS OF THE FINANCIAL STATEMENTS
for the year ended 31 October 2022










Page

Company Information 1

Strategic Report 2

Report of the Directors 3

Report of the Independent Auditors 4

Statement of Income and Retained Earnings 6

Balance Sheet 7

Notes to the Financial Statements 8


BRIDGE ALUMINIUM LIMITED

COMPANY INFORMATION
for the year ended 31 October 2022







DIRECTORS: C R F Shield
J Cooper
S K Wood





REGISTERED OFFICE: 365 Fosse Way
Syston,
Leicester, England
LE7 1NL





REGISTERED NUMBER: 09907672 (England and Wales)





AUDITORS: Magma Audit LLP
Chartered Accountants
Statutory Auditor
Unit 2, Charnwood Edge Business Park
Syston Road
Leicestershire
LE7 4UZ

BRIDGE ALUMINIUM LIMITED (REGISTERED NUMBER: 09907672)

STRATEGIC REPORT
for the year ended 31 October 2022


The directors present their strategic report for the year ended 31 October 2022.

REVIEW OF BUSINESS
The business has performed very well this year, despite some supply chain challenges, and the high levels of inflation that have been seen through the period across industry. Since the previous year customer volumes have generally remained at a good level and this is expected to maintain moving forwards. The business has kept a tight control of costs throughout this period and the Directors are pleased to report very high levels of operational performance and customer satisfaction.

The direct Pandemic issues have largely abated, to be replaced by the knock on impacts of inflationary costs, and the Russian/ Ukraine war. The business has won additional business during this year which should commence in 2023/4 and as a result of this and the strong controls in place the company looks to the future with some confidence.

The business acquired the trade, assets and liabilities of GW Atkins & Sons for the final 3 months of the financial year. This acquisition is designed to strengthen the business' strategic position with customers, spread overhead costs and allow better purchasing power across the businesses.

PRINCIPAL RISKS AND UNCERTAINTIES
The key risks and uncertainties affecting the company are considered to relate to competition from overseas suppliers, global demand for our customer products and energy/ raw material costs. The company is well positioned with a number of key supplier partners, strong workforce and management team and healthy reserves to meet these challenges allowing continuing investment into the future.

FINANCIAL KEY PERFORMANCE INDICATORS
The Company's key performance indicators are as follows:

Sales
The accounts report a 37% increase (2021: 26% increase) in the level of sales over the previous financial year.

Gross Margin
Gross margin for the year has decreased from 17.2% to 11.7%.

ON BEHALF OF THE BOARD:





C R F Shield - Director


17 November 2023

BRIDGE ALUMINIUM LIMITED (REGISTERED NUMBER: 09907672)

REPORT OF THE DIRECTORS
for the year ended 31 October 2022


The directors present their report with the financial statements of the company for the year ended 31 October 2022.

PRINCIPAL ACTIVITY
The principal activity of the company in the year under review was that of manufacture of specialist aluminium high integrity gravity die cast and machined components.

EVENTS SINCE THE END OF THE YEAR
Information relating to events since the end of the year is given in the notes to the financial statements.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 November 2021 to the date of this report.

C R F Shield
J Cooper
S K Wood

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

-select suitable accounting policies and then apply them consistently;
-make judgements and accounting estimates that are reasonable and prudent;
-prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

AUDITORS
The auditors, Magma Audit LLP, will be proposed for re-appointment at the forthcoming Annual General Meeting.

This report has been prepared in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

ON BEHALF OF THE BOARD:





C R F Shield - Director


17 November 2023

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
BRIDGE ALUMINIUM LIMITED


Opinion
We have audited the financial statements of Bridge Aluminium Limited (the 'company') for the year ended 31 October 2022 which comprise the Statement of Income and Retained Earnings, Balance Sheet and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the company's affairs as at 31 October 2022 and of its profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The other information comprises the information included in the annual report other than the financial statements and our auditor’s report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
- the financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit; or
- the directors were not entitled to take advantage of the small companies' exemption from the requirement to prepare a Strategic Report or in preparing the Report of the Directors.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
BRIDGE ALUMINIUM LIMITED


Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page three, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Based on our understanding of the company and the industry, we have identified that the principal risks of non-compliance with laws and regulations related to UK Tax and legislation and breaches of health and safety, and we have considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as Companies Act 2006. We evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls) and determined that the principal risks were related to posting inappropriate journal entries, and management bias in accounting estimates. Audit procedures performed included:

- Enquiries with management for consideration of known or suspected instances of non-compliance with laws and regulations and fraud.
- Challenging assumptions made by management in their accounting estimates, particularly in relation to accruals provisions.
- Identifying and testing journal entries, in particular any journal entries posted with unusual account combinations, journal entries crediting revenue, and journal entries with specific defined descriptions.

There are inherent limitations in the audit procedures described above. The more removed non-compliance with laws and regulations is, from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by forgery or intentional misrepresentation, for example, or through collusion.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Luke Turner FCA FCCA (Senior Statutory Auditor)
for and on behalf of Magma Audit LLP
Chartered Accountants
Statutory Auditor
Unit 2, Charnwood Edge Business Park
Syston Road
Leicestershire
LE7 4UZ

17 November 2023

BRIDGE ALUMINIUM LIMITED (REGISTERED NUMBER: 09907672)

STATEMENT OF INCOME AND
RETAINED EARNINGS
for the year ended 31 October 2022

2022 2021
Notes £    £   

TURNOVER 4 15,299,079 9,749,698

Cost of sales (13,478,970 ) (8,068,211 )
GROSS PROFIT 1,820,109 1,681,487

Distribution costs (75,853 ) (61,620 )
Administrative expenses (447,049 ) (644,500 )
1,297,207 975,367

Other operating income 5 102,099 -
OPERATING PROFIT 7 1,399,306 975,367


Interest payable and similar expenses 8 (38,790 ) (31,372 )
PROFIT BEFORE TAXATION 1,360,516 943,995

Tax on profit 9 (182,541 ) (122,425 )
PROFIT FOR THE FINANCIAL YEAR 1,177,975 821,570

Retained earnings at beginning of year 365,384 (456,186 )

RETAINED EARNINGS AT END OF YEAR 1,543,359 365,384

BRIDGE ALUMINIUM LIMITED (REGISTERED NUMBER: 09907672)

BALANCE SHEET
31 October 2022

2022 2021
Notes £    £   
FIXED ASSETS
Intangible assets 10 384,625 (464,161 )
Tangible assets 11 4,718,861 1,372,487
5,103,486 908,326

CURRENT ASSETS
Stocks 12 2,244,450 664,830
Debtors 13 4,275,153 2,254,886
Cash at bank 418,990 31,964
6,938,593 2,951,680
CREDITORS
Amounts falling due within one year 14 (8,722,256 ) (2,173,957 )
NET CURRENT (LIABILITIES)/ASSETS (1,783,663 ) 777,723
TOTAL ASSETS LESS CURRENT
LIABILITIES

3,319,823

1,686,049

CREDITORS
Amounts falling due after more than one
year

15

(572,233

)

(330,398

)

PROVISIONS FOR LIABILITIES 18 (304,230 ) (90,266 )
NET ASSETS 2,443,360 1,265,385

CAPITAL AND RESERVES
Called up share capital 19 900,001 900,001
Retained earnings 1,543,359 365,384
SHAREHOLDERS' FUNDS 2,443,360 1,265,385

The financial statements were approved by the Board of Directors and authorised for issue on 17 November 2023 and were signed on its behalf by:





C R F Shield - Director


BRIDGE ALUMINIUM LIMITED (REGISTERED NUMBER: 09907672)

NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 October 2022


1. STATUTORY INFORMATION

Bridge Aluminium Limited is a limited company, registered in England and Wales. Its registered office address is 365 Fosse Way, Syston, Leicester, England, LE7 1NL and the registered number is 09907672.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" ("FRS 102") and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

During the year, the company purchases all of the trade and assets from G W Atkins & Sons Limited. Both companies are wholly owned subsidiaries of G W Atkins and Sons Holdings Limited. The transfer of trade and assets was done under the merger accounting rules for group purposes.

During the year, G W Atkins and Sons Holdings Limited purchases the shares of the company from G W Atkins & Sons Limited. All companies are 100% owned group companies. The transfer of investments was done under the merger accounting rules for group purposes.

Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The directors have prepared financial forecasts which, including cashflow forecasts. These demonstrate that the company has sufficient resources to meet its liabilities for at least twelve months from signing these financial statements. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

The company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":

the requirements of Section 7 Statement of Cash Flows;
the requirement of paragraph 3.17(d);
the requirement of paragraph 33.7.

Turnover
Turnover represents amounts receivable for goods and services net of VAT and trade discounts and is recognised when goods are dispatched.

Intangible assets
Goodwill represents the excess of the cost of initial acquisition over the net fair value of assets. This is largely attributable to the plant and equipment and goodwill is amortised accordingly to the Statement of Comprehensive Income over its useful life.

The estimated useful life of goodwill is deemed to be 10 years.

BRIDGE ALUMINIUM LIMITED (REGISTERED NUMBER: 09907672)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 October 2022


2. ACCOUNTING POLICIES - continued

Tangible fixed assets
Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuations of assets less residual values over the useful lives.

The estimated useful lives range as follows:



Short leasehold land & BuildingsOver the term of the lease
Plant & equipment 4 - 10 years
Motor vehicles3 years on a straight line basis
Fixtures & Fittings3 years on a straight line basis

Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Financial instruments
The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

(i) Financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

(ii) Financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Taxation
The tax expense for the period comprises current and deferred tax.

Tax is recognised in profit or loss except that a change attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
- The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
- Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Both current and deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

BRIDGE ALUMINIUM LIMITED (REGISTERED NUMBER: 09907672)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 October 2022


2. ACCOUNTING POLICIES - continued

Research and development
Expenditure on research and development is written off in the year in which it is incurred.


Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Operating leases
Leases that do not transfer all the risks and rewards of ownership are classified as operating leases. Payments under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Finance costs
Finance costs are charged to the statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Provisions for liabilities
Provisions are made where an event has taken place that gives the company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.

Provisions are charged as an expense to the statement of comprehensive income in the period that the company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.

When payments are eventually made, they are charged to the provision carried in the balance sheet.

Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee's services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

BRIDGE ALUMINIUM LIMITED (REGISTERED NUMBER: 09907672)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 October 2022


3. CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty
The key sources of estimation and uncertainty, which have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities, are:

i. Stock and impairments and provisions
Stock is valued at lower of cost and net realisable value. Net realisable value includes, where necessary, provisions for slow moving and obsolete stocks. Calculation of these estimates require judgements to be made, which include forecasting consumer demand, competitive and economic environment and stock loss trends.

The management on a regular basis regularly reviews this.The provision for stock loss is made to ensure the accounts reflect the lowest of net realisable value or cost. The provision comprises of the loss due to ageing of stock. Historic costs are used to calculate the provision.

ii. Useful lives of property, plant and equipment & negative goodwill
Management reviews the useful lives of property, plant and equipment on a regular basis. Any changes in estimates may affect the carrying amounts of the respective property, plant and equipment with a corresponding effect on the related depreciation charge. This will also have an impact on the amortisation of the negative goodwill, which is in relation to the useful life of the assets.

iii. Bad Debt Provisioning
An allowance for the bad debts is made when collection of the full amount is no longer probable. The trade receivables balance is assesses at the end of each reporting period whether there is no objective evidence of impairment and recognises a bad debt allowance if such evidence arises.

4. TURNOVER

The turnover and profit before taxation are attributable to the one principal activity of the company.

An analysis of turnover by geographical market is given below:

2022 2021
£    £   
United Kingdom 13,262,427 7,890,128
Europe 1,837,531 1,848,169
Rest of the World 199,121 11,401
15,299,079 9,749,698

5. OTHER OPERATING INCOME
2022 2021
£    £   
Rents received 102,099 -

BRIDGE ALUMINIUM LIMITED (REGISTERED NUMBER: 09907672)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 October 2022


6. EMPLOYEES AND DIRECTORS
2022 2021
£    £   
Wages and salaries 3,439,167 2,277,102
Social security costs 337,234 204,755
Other pension costs 133,967 101,886
3,910,368 2,583,743

The average number of employees during the year was as follows:
2022 2021

Production 100 74
Admin 20 15
120 89

2022 2021
£    £   
Directors' remuneration 105,833 89,000
Directors' pension contributions to money purchase schemes 3,522 3,513

7. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

2022 2021
£    £   
Other operating leases 159,931 -
Depreciation - owned assets 579,059 323,803
Loss on disposal of fixed assets 40,289 -
Goodwill amortisation (113,672 ) (113,672 )
Auditors' remuneration 9,410 5,235
Foreign exchange differences (6,513 ) 96,598

8. INTEREST PAYABLE AND SIMILAR EXPENSES
2022 2021
£    £   
Invoice discounting facility 23,043 19,538
Finance lease 15,747 11,834
38,790 31,372

BRIDGE ALUMINIUM LIMITED (REGISTERED NUMBER: 09907672)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 October 2022


9. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
2022 2021
£    £   
Current tax:
UK corporation tax 75,908 (8,175 )
Adjustment to prior years (6,831 ) -
Total current tax 69,077 (8,175 )

Deferred tax 113,464 130,600
Tax on profit 182,541 122,425

UK corporation tax has been charged at 19% .

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below:

2022 2021
£    £   
Profit before tax 1,360,516 943,995
Profit multiplied by the standard rate of corporation tax in the UK of 19%
(2021 - 19%)

258,498

179,359

Effects of:
Expenses not deductible for tax purposes 6,872 470
Capital allowances in excess of depreciation (44,096 ) -
Depreciation in excess of capital allowances - 35,693
Utilisation of tax losses - (78,090 )
Adjustments to tax charge in respect of previous periods (6,831 ) (15,007 )
Fixed asset loss on disposal 7,655 -
Connected company loan write off (95,000 ) -
Adjustment to taxable profit in relation to stock transfer (58,022 ) -
Origination and reversal of timing differences 113,465 -
Total tax charge 182,541 122,425

Tax losses of £1,680,750 are carried forward as at 31 October 2022.

BRIDGE ALUMINIUM LIMITED (REGISTERED NUMBER: 09907672)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 October 2022


10. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 November 2021 (1,136,720 )
Additions 735,114
At 31 October 2022 (401,606 )
AMORTISATION
At 1 November 2021 (672,559 )
Amortisation for year (113,672 )
At 31 October 2022 (786,231 )
NET BOOK VALUE
At 31 October 2022 384,625
At 31 October 2021 (464,161 )

11. TANGIBLE FIXED ASSETS
Short
leasehold Fixtures
land & Plant and and Motor
buildings machinery fittings vehicles Totals
£    £    £    £    £   
COST
At 1 November 2021 - 2,888,626 - 7,000 2,895,626
Additions 99,947 3,774,320 75,573 17,681 3,967,521
Disposals - (136,500 ) - - (136,500 )
At 31 October 2022 99,947 6,526,446 75,573 24,681 6,726,647
DEPRECIATION
At 1 November 2021 - 1,523,139 - - 1,523,139
Charge for year 1,575 555,787 16,870 4,827 579,059
Eliminated on disposal - (94,412 ) - - (94,412 )
At 31 October 2022 1,575 1,984,514 16,870 4,827 2,007,786
NET BOOK VALUE
At 31 October 2022 98,372 4,541,932 58,703 19,854 4,718,861
At 31 October 2021 - 1,365,487 - 7,000 1,372,487

Included in plant and machinery are assets held under finance leases with a net book value of £2,520,074 (31 October 2021 - £616,330). Depreciation charged on these assets amounted to £281,043 (period to 31 October 2021 - £105,269)


12. STOCKS
2022 2021
£    £   
Raw materials 486,569 135,422
Work-in-progress 1,077,280 -
Finished goods 680,601 529,408
2,244,450 664,830

BRIDGE ALUMINIUM LIMITED (REGISTERED NUMBER: 09907672)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 October 2022


13. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 2,941,202 663,085
Amounts owed by related party 614,777 1,506,617
Amounts owed by/to group undertakings 316,668 -
Other debtors 13,145 18,059
Prepayments and accrued income 389,361 67,125
4,275,153 2,254,886

14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Hire purchase contracts (see note 16) 760,637 204,352
Trade creditors 2,865,453 929,904
Amounts owed to related party 2,085,172 99,213
Tax 75,908 6,832
Social security and other taxes 215,124 61,004
VAT 399,232 118,029
Invoice discount facility 924,444 305,603
Other creditors 380,000 -
Accruals and deferred income 1,016,286 449,020
8,722,256 2,173,957

15. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2022 2021
£    £   
Hire purchase contracts (see note 16) 572,233 330,398

16. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
2022 2021
£    £   
Net obligations repayable:
Within one year 760,637 204,352
Between one and five years 572,233 330,398
1,332,870 534,750

Non-cancellable operating leases
2022 2021
£    £   
Within one year 695,000 70,000
Between one and five years 2,622,500 192,500
In more than five years 6,666,667 -
9,984,167 262,500

BRIDGE ALUMINIUM LIMITED (REGISTERED NUMBER: 09907672)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 October 2022


16. LEASING AGREEMENTS - continued

Obligations under finance leases and hire purchase contracts are secured upon the asset concerned. Finance lease payments represent rentals payable by the company for plant and machinery.

Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is more then 5 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payment.

Operating leases relate to rent payable for the building in which the company operates.

Lessor

The company sub-leases property. Rental income earned on the specific property under non-cancellable agreements during the year was £102,099. The total period of the lease is 5 years.

At the reporting end date the company had contracted with customers for the following minimum lease payments:
Non-cancellable
operating leases

2022 2021
£ £
Within one year 390,058 -
Between one ad five years 258,833 -
648,891 -

17. SECURED DEBTS

The following secured debts are included within creditors:

2022 2021
£    £   
Hire purchase contracts 1,332,870 534,750
Invoice discount facility 1,304,444 305,603
2,637,314 840,353

The hire purchase creditors are secured against the assets financed.

The invoice discount facility is guaranteed by a fixed and floating charge over the assets of the company.

18. PROVISIONS FOR LIABILITIES
2022 2021
£    £   
Deferred tax
Accelerated capital allowances 304,230 132,500
Tax losses carried forward - (42,234 )
304,230 90,266

Deferred
tax
£   
Balance at 1 November 2021 90,266
Provided during year 213,964
Balance at 31 October 2022 304,230

BRIDGE ALUMINIUM LIMITED (REGISTERED NUMBER: 09907672)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 October 2022


19. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2022 2021
value: £    £   
900,000 Ordinary shares of £1 each 1 900,001 900,001

The company's ordinary shares carry full rights with respect to voting, dividends and distributions.

20. PENSION COMMITMENTS

The company operates a defined contributions scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £133,967 (31 October 2021 - £101,866).

21. CONTINGENT LIABILITIES

On 19 August 2020, G W Atkins & Sons Limited entered in to an agreement to purchase the assets of a competitor. Included in these assets were £1,480,000 of Plant and Machinery and the competitor's order book at £795,500. As part of the agreement, there is £1,175,500 of deferred consideration payable within 24 months of the completion date.

At the point of approving these financial statements, the agreement is in legal dispute and the Company has not made any payments towards the deferred consideration. The directors of G W Atkins & Sons Limited are doubtful that the deferred consideration attributable to the order book of £795,500 will be payable once the case is settled. The exact amount is currently being negotiated.

Due to the trade and assets of G W Atkins & Sons Limited being transferred to Bridge Aluminium Limited in the year the contingent liabilities have also transferred.

22. CAPITAL COMMITMENTS
2022 2021
£    £   
Contracted but not provided for in the
financial statements 682,192 -

BRIDGE ALUMINIUM LIMITED (REGISTERED NUMBER: 09907672)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 October 2022


23. RELATED PARTY DISCLOSURES

Bridge Aluminium Limited is related to the below companies in the period by virtue of being ultimately controlled by C R F Shield. During the period, the company had transactions with these companies as follows:

2022 2021
£ £

Purchases from Spaw Engineering Limited (25,992 ) (9,536 )
Sales to Spaw Engineering Limited 3,775,643 3,175,859
Amounts due from Spaw Engineering Limited 336,527 765,262
Purchases from Shield Engineering (Syston) Limited (184,823 ) (12,600 )
Sales to Shield Engineering (Syston) Limited 1,523,283 912,545

Amounts due to Shield Engineering (Syston) Limited
(1,681,75
2

)

201,248
Purchases from Shield Properties Limited (71,100 ) (70,000 )
Amounts due to Shield Properties Limited (19,500 ) (6,900 )
Purchases from Burrows & Smith Limited (1,365 ) -
Sales to Burrows & Smith Limited 164,212 -
Amount due to Burrows & Smith Limited (295,755 ) 18,568
Purchases from Woolley GMC Engineering Limited (4,860 ) -
Sales to Woolley GMC Engineering Limited 91,800 -
Amount due from Woolley GMC Engineering Limited 324,765 -

During the year there was a related party loan payable of £500,000 written off to the Income Statement.





24. POST BALANCE SHEET EVENTS

Bridge Aluminium Limited purchased the trade and assets of Grainer and Worrall Engineering Limited on 7th March 2023 for the total amount of £810,619.

25. ULTIMATE CONTROLLING PARTY

The company is controlled by its parent company GW Atkins and Sons Holdings Limited, which is controlled by C R F Shield.