Silverfin false false 30/06/2023 01/07/2022 30/06/2023 I Mills 12/09/2005 13 November 2023 The principal activity of the Company during the financial year was that of providing a professional eye care service. 05320074 2023-06-30 05320074 bus:Director1 2023-06-30 05320074 2022-06-30 05320074 core:CurrentFinancialInstruments 2023-06-30 05320074 core:CurrentFinancialInstruments 2022-06-30 05320074 core:ShareCapital 2023-06-30 05320074 core:ShareCapital 2022-06-30 05320074 core:RetainedEarningsAccumulatedLosses 2023-06-30 05320074 core:RetainedEarningsAccumulatedLosses 2022-06-30 05320074 core:Goodwill 2022-06-30 05320074 core:Goodwill 2023-06-30 05320074 core:PlantMachinery 2022-06-30 05320074 core:PlantMachinery 2023-06-30 05320074 bus:OrdinaryShareClass1 2023-06-30 05320074 2022-07-01 2023-06-30 05320074 bus:FilletedAccounts 2022-07-01 2023-06-30 05320074 bus:SmallEntities 2022-07-01 2023-06-30 05320074 bus:AuditExemptWithAccountantsReport 2022-07-01 2023-06-30 05320074 bus:PrivateLimitedCompanyLtd 2022-07-01 2023-06-30 05320074 bus:Director1 2022-07-01 2023-06-30 05320074 core:Goodwill core:TopRangeValue 2022-07-01 2023-06-30 05320074 core:PlantMachinery core:BottomRangeValue 2022-07-01 2023-06-30 05320074 core:PlantMachinery core:TopRangeValue 2022-07-01 2023-06-30 05320074 2021-07-01 2022-06-30 05320074 core:PlantMachinery 2022-07-01 2023-06-30 05320074 bus:OrdinaryShareClass1 2022-07-01 2023-06-30 05320074 bus:OrdinaryShareClass1 2021-07-01 2022-06-30 iso4217:GBP xbrli:pure xbrli:shares

Company No: 05320074 (England and Wales)

ANGUS MCPHIE (OPTOMETRISTS) LTD

Unaudited Financial Statements
For the financial year ended 30 June 2023
Pages for filing with the registrar

ANGUS MCPHIE (OPTOMETRISTS) LTD

Unaudited Financial Statements

For the financial year ended 30 June 2023

Contents

ANGUS MCPHIE (OPTOMETRISTS) LTD

BALANCE SHEET

As at 30 June 2023
ANGUS MCPHIE (OPTOMETRISTS) LTD

BALANCE SHEET (continued)

As at 30 June 2023
Note 2023 2022
£ £
Fixed assets
Tangible assets 4 25,052 23,668
25,052 23,668
Current assets
Stocks 31,109 35,007
Debtors 5 8,565 6,712
Cash at bank and in hand 112,905 127,417
152,579 169,136
Creditors: amounts falling due within one year 6 ( 24,693) ( 29,423)
Net current assets 127,886 139,713
Total assets less current liabilities 152,938 163,381
Provision for liabilities ( 6,263) ( 4,497)
Net assets 146,675 158,884
Capital and reserves
Called-up share capital 7 1 1
Profit and loss account 146,674 158,883
Total shareholder's funds 146,675 158,884

For the financial year ending 30 June 2023 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of Angus McPhie (Optometrists) Ltd (registered number: 05320074) were approved and authorised for issue by the Director on 13 November 2023. They were signed on its behalf by:

I Mills
Director
ANGUS MCPHIE (OPTOMETRISTS) LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 June 2023
ANGUS MCPHIE (OPTOMETRISTS) LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 June 2023
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Angus McPhie (Optometrists) Ltd (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Angus Mcphie Optometrists, 7 Market Street, Tavistock, PL19 0DA, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer.

Turnover from the sale of goods is recognised when the goods are physically delivered to the customer.

Revenue from services is recognised as they are delivered.

Employee benefits

Defined contribution schemes
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

Taxation

Current tax
Current tax is provided at amounts expected to be paid using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on tax rates and laws substantively enacted at the balance sheet date. Deferred tax assets and liabilities are not discounted.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Goodwill 10 years straight line
Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line basis over its expected useful life, as follows:

Plant and machinery 3 - 7 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Leases

The Company as lessee
Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Provision is made for obsolete, slow-moving or defective items where appropriate.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets receivable within one year, such as trade debtors and bank balances, are measured at transaction price less any impairment.

Basic financial assets receivable within more than one year are measured at amortised cost less any impairment.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities that have no stated interest rate and are payable within one year, such as trade creditors, are measured at transaction price.

Other basic financial liabilities are measured at amortised cost.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Employees

2023 2022
Number Number
Monthly average number of persons employed by the Company during the year, including the director 7 6

3. Intangible assets

Goodwill Total
£ £
Cost
At 01 July 2022 95,866 95,866
At 30 June 2023 95,866 95,866
Accumulated amortisation
At 01 July 2022 95,866 95,866
At 30 June 2023 95,866 95,866
Net book value
At 30 June 2023 0 0
At 30 June 2022 0 0

4. Tangible assets

Plant and machinery Total
£ £
Cost
At 01 July 2022 199,790 199,790
Additions 6,707 6,707
At 30 June 2023 206,497 206,497
Accumulated depreciation
At 01 July 2022 176,122 176,122
Charge for the financial year 5,323 5,323
At 30 June 2023 181,445 181,445
Net book value
At 30 June 2023 25,052 25,052
At 30 June 2022 23,668 23,668

5. Debtors

2023 2022
£ £
Trade debtors 8,254 6,712
Corporation tax 311 0
8,565 6,712

6. Creditors: amounts falling due within one year

2023 2022
£ £
Trade creditors 7,276 9,461
Taxation and social security 12,397 14,974
Other creditors 5,020 4,988
24,693 29,423

7. Called-up share capital

2023 2022
£ £
Allotted, called-up and fully-paid
1 Ordinary share of £ 1.00 1 1

8. Financial commitments

Commitments

Capital commitments are as follows:

2023 2022
£ £
Contracted for but not provided for:
other 55,000 85,000

The total amount of financial commitments not included in the balance sheet is £55,000 (2022- £85,000)