Caseware UK (AP4) 2022.0.179 2022.0.179 2023-03-312023-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2022-04-01falsetruefalseThe principal activity of Health Enterprise East Limited in the year was the delivery of technology advisory services and innovation management to the health industry1210 05285665 2022-04-01 2023-03-31 05285665 2021-04-01 2022-03-31 05285665 2023-03-31 05285665 2022-03-31 05285665 c:Director1 2022-04-01 2023-03-31 05285665 d:FurnitureFittings 2022-04-01 2023-03-31 05285665 d:FurnitureFittings 2023-03-31 05285665 d:FurnitureFittings 2022-03-31 05285665 d:FurnitureFittings d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 05285665 d:ComputerEquipment 2022-04-01 2023-03-31 05285665 d:ComputerEquipment 2023-03-31 05285665 d:ComputerEquipment 2022-03-31 05285665 d:ComputerEquipment d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 05285665 d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 05285665 d:CurrentFinancialInstruments 2023-03-31 05285665 d:CurrentFinancialInstruments 2022-03-31 05285665 d:Non-currentFinancialInstruments 2023-03-31 05285665 d:Non-currentFinancialInstruments 2022-03-31 05285665 d:CurrentFinancialInstruments d:WithinOneYear 2023-03-31 05285665 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 05285665 d:Non-currentFinancialInstruments d:AfterOneYear 2023-03-31 05285665 d:Non-currentFinancialInstruments d:AfterOneYear 2022-03-31 05285665 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2023-03-31 05285665 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2022-03-31 05285665 d:RetainedEarningsAccumulatedLosses 2023-03-31 05285665 d:RetainedEarningsAccumulatedLosses 2022-03-31 05285665 c:FRS102 2022-04-01 2023-03-31 05285665 c:AuditExempt-NoAccountantsReport 2022-04-01 2023-03-31 05285665 c:FullAccounts 2022-04-01 2023-03-31 05285665 c:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 05285665 2 2022-04-01 2023-03-31 05285665 6 2022-04-01 2023-03-31 iso4217:GBP xbrli:pure

Registered number: 05285665









HEALTH ENTERPRISE EAST LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2023

 
HEALTH ENTERPRISE EAST LIMITED
REGISTERED NUMBER: 05285665

BALANCE SHEET
AS AT 31 MARCH 2023

2023
2022
Note
£
£

FIXED ASSETS
  

Tangible assets
 4 
17,971
12,377

Investments
 5 
35
35

  
18,006
12,412

CURRENT ASSETS
  

Debtors: amounts falling due within one year
 6 
154,615
308,612

Cash at bank and in hand
  
274,724
605,098

  
429,339
913,710

Creditors: amounts falling due within one year
 7 
(97,539)
(149,217)

NET CURRENT ASSETS
  
 
 
331,800
 
 
764,493

TOTAL ASSETS LESS CURRENT LIABILITIES
  
349,806
776,905

Creditors: amounts falling due after more than one year
 8 
(37,352)
(38,529)

  

NET ASSETS
  
312,454
738,376


CAPITAL AND RESERVES
  

Profit and loss account
  
312,454
738,376

  
312,454
738,376


Page 1

 
HEALTH ENTERPRISE EAST LIMITED
REGISTERED NUMBER: 05285665
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2023

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Anne Dunlop Blackwood
Director

Date: 9 November 2023

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
HEALTH ENTERPRISE EAST LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

1.


GENERAL INFORMATION

Health Enterprise East Limited is a private company limited by guarantee and incorporated in England and Wales. Its registered head office is located at St John's Innovation Centre, Cowley Road, Cambridge, CB4 0WS.
The company is a private company limited by guarantee and consequently does not have share capital. Each of the members is liable to contribute an amount not exceeding £1 towards the assets of the company in the event of liquidation.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

GOING CONCERN

In assessing the ability of the Company to continue as a going concern, the directors have prepared budgets for the period to 31 March 2024 and considered the trading period beyond this. The Company incurred a net loss of £425,922 during the year ended 31 March 2023.
Based upon their review the directors have a reasonable expectation that the Company will have adequate resources available to finance its operations for a period of at least 12 months following the date of approval of these financial statements and accordingly they have prepared the financial statements on the going concern basis.

 
2.3

REVENUE

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Grant income is recognised so as to match with associated costs in the relevant accounting period. Grant income is accrued and/or deferred where the receipt of the grant occurs in a different accounting period from the associated costs being incurred.
Innovation income is matched with expenditure over the life of the project.
SBRI income is recognised over the period of the competition.
Membership income is recognised over the period of the membership.

 
2.4

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
HEALTH ENTERPRISE EAST LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.ACCOUNTING POLICIES (CONTINUED)


2.4
TANGIBLE FIXED ASSETS (CONTINUED)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures, fittings and equipment
-
15% Straight line
Computer equipment
-
25% Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.5

VALUATION OF INVESTMENTS

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.6

DEBTORS

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

CREDITORS

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

OPERATING LEASES: THE COMPANY AS LESSEE

Rentals paid under operating leases are charged to the Statement of Income and Retained Earnings on a straight line basis over the lease term.

 
2.10

PENSIONS

Contributions to defined contribution pension schemes are charged to the statement of comprehensive income in the period to which they relate. A number of staff working for the company also remain employed by Papworth Hospital NHS Foundation Trust and are covered by that organisation's pension arrangements. The pension costs of the staff seconded by the Trust are recharged to the company.

Page 4

 
HEALTH ENTERPRISE EAST LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.ACCOUNTING POLICIES (CONTINUED)

 
2.11

INTEREST INCOME

Interest income is recognised in profit or loss using the effective interest method.

 
2.12

CURRENT AND DEFERRED TAXATION

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


EMPLOYEES

2023
2022
£
£

Wages and salaries
639,859
566,802

Social security costs
59,218
59,142

Cost of defined contribution scheme
44,252
52,441

743,329
678,385


The average monthly number of employees, including directors, during the year was 12 (2022 - 10).

Page 5

 
HEALTH ENTERPRISE EAST LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

4.


TANGIBLE FIXED ASSETS





Fixtures and fittings
Computer equipment
Total

£
£
£



COST OR VALUATION


At 1 April 2022
3,301
33,188
36,489


Additions
317
10,360
10,677


Disposals
-
(2,370)
(2,370)



At 31 March 2023

3,618
41,178
44,796



DEPRECIATION


At 1 April 2022
1,161
22,951
24,112


Charge for the year on owned assets
400
4,683
5,083


Disposals
-
(2,370)
(2,370)



At 31 March 2023

1,561
25,264
26,825



NET BOOK VALUE



At 31 March 2023
2,057
15,914
17,971



At 31 March 2022
2,140
10,237
12,377


5.


FIXED ASSET INVESTMENTS





Unlisted investments

£



COST OR VALUATION


At 1 April 2022
35



At 31 March 2023
35




Page 6

 
HEALTH ENTERPRISE EAST LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

6.


DEBTORS

2023
2022
£
£


Trade debtors
81,534
59,362

Other debtors
3,630
173,045

Prepayments and accrued income
69,451
76,205

154,615
308,612



7.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2023
2022
£
£

Bank loans
5,882
10,000

Trade creditors
8,239
37,431

Other taxation and social security
28,535
5,866

Accruals and deferred income
54,883
95,920

97,539
149,217



8.


CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

2023
2022
£
£

Bank loans
37,352
38,529

37,352
38,529


Page 7

 
HEALTH ENTERPRISE EAST LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

9.


LOANS


Analysis of the maturity of loans is given below:


2023
2022
£
£

AMOUNTS FALLING DUE WITHIN ONE YEAR

Bank loans
5,882
10,000


5,882
10,000



AMOUNTS FALLING DUE AFTER MORE THAN 5 YEARS

Bank loans
37,352
38,529

37,352
38,529

43,234
48,529



10.


RELATED PARTY TRANSACTIONS

Ablatus Therapeutics Limited is a related party by virtue of Health Enterprise East's ownership stake. Sales in the year were £40,353 (2022 - £5) and the amount owed by Ablatus Therapeutics Limited at the year end was £1,440 (2022 - £Nil).
Medtech Accelerator Limited is a related party by virtue of Health Enterprise East's ownership stake. Sales in the year were £3,488 (2022 £11,624) and the amount owed by Medtech Accelerator Limited at the year end  was £Nil (2022 - £600).
Medovate Limited is a related party by virtue of Health Enterprise East's ownership stake. Sales in the year were £3,760 (2022 - £14,036) in respect of services and legal fees incurred. The amount owed by Medovate Limited at the year end was £Nil (2022 - £Nil).
During the prior year, the company purchased consultancy services from a second company with common directorship. The value of services provided during the year was £Nil (2022 - £2,250)
Key management personnel remuneration was £329,949 (2022 - £246,935), which includes £30,918 relating to Employer's social security costs.

 
Page 8