IRIS Accounts Production v23.3.1.45 Other Company accounts True false Pounds 1.4.22 31.3.23 31.3.23 FY FRS 102 Independent examiner Large and medium-sized companies regime for accounts Full Charities SORP true true true true false true false true iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh084291592022-03-31084291592023-03-31084291592022-04-012023-03-31084291592021-03-31084291592021-04-012022-03-31084291592022-03-3108429159ns11:Originalns0:CharitableCompanyLimitedByGuarantee2022-04-012023-03-3108429159ns11:Original2022-04-012023-03-3108429159ns15:PoundSterlingns11:Original2022-04-012023-03-3108429159ns11:Original2022-03-3108429159ns11:Original2023-03-3108429159ns11:Originalns11:FRS1022022-04-012023-03-3108429159ns11:IndependentExaminationCharityns11:Original2022-04-012023-03-3108429159ns11:Originalns11:LargeMedium-sizedCompaniesRegimeForAccounts2022-04-012023-03-3108429159ns11:Originalns11:FullAccounts2022-04-012023-03-3108429159ns11:Originalns11:CharitiesSORP2022-04-012023-03-3108429159ns11:Originalns16:EnglandWales2022-04-012023-03-3108429159ns11:Originalns11:RegisteredOffice2022-04-012023-03-3108429159ns11:Originalns0:Trustee22022-04-012023-03-3108429159ns11:Originalns0:Trustee32022-04-012023-03-3108429159ns11:Originalns0:Trustee42022-04-012023-03-3108429159ns11:Originalns0:Trustee12022-04-012023-03-3108429159ns11:Originalns0:Trustee52022-04-012023-03-3108429159ns11:Originalns0:Trustee62022-04-012023-03-3108429159ns0:Trustee7ns11:Original2022-04-012023-03-3108429159ns0:Trustee8ns11:Original2022-04-012023-03-3108429159ns11:Originalns0:Trustee92022-04-012023-03-3108429159ns11:Originalns0:TotalUnrestrictedFunds2022-04-012023-03-3108429159ns11:Originalns0:TotalRestrictedIncomeFunds2022-04-012023-03-3108429159ns11:Original2021-04-012022-03-3108429159ns11:Originalns0:Activity8ns0:TotalUnrestrictedFunds2022-04-012023-03-3108429159ns11:Originalns0:Activity8ns0:TotalRestrictedIncomeFunds2022-04-012023-03-3108429159ns11:Originalns0:Activity82022-04-012023-03-3108429159ns11:Originalns0:Activity82021-04-012022-03-3108429159ns11:Originalns0:Activity92022-04-012023-03-3108429159ns11:Originalns0:TotalUnrestrictedFundsns0:Activity92022-04-012023-03-3108429159ns11:Originalns0:Activity9ns0:TotalRestrictedIncomeFunds2022-04-012023-03-3108429159ns11:Originalns0:Activity92021-04-012022-03-3108429159ns11:Originalns0:TotalUnrestrictedFunds2022-03-3108429159ns11:Originalns0:TotalRestrictedIncomeFunds2022-03-3108429159ns11:Original2021-03-3108429159ns11:Originalns0:TotalUnrestrictedFunds2023-03-3108429159ns11:Originalns0:TotalRestrictedIncomeFunds2023-03-3108429159ns11:Original2022-03-3108429159ns11:Originalns0:TotalUnrestrictedFundsns10:WithinOneYear2023-03-3108429159ns11:Originalns0:TotalRestrictedIncomeFundsns10:WithinOneYear2023-03-3108429159ns11:Originalns10:WithinOneYear2023-03-3108429159ns11:Originalns10:WithinOneYear2022-03-3108429159ns10:FurnitureFittingsToolsEquipmentns11:Original2022-04-012023-03-3108429159ns11:Originalns10:ComputerEquipment2022-04-012023-03-3108429159ns11:Original22022-04-012023-03-3108429159ns11:Originalns0:TotalUnrestrictedFunds2021-04-012022-03-3108429159ns11:Originalns0:TotalRestrictedIncomeFunds2021-04-012022-03-3108429159ns11:Originalns0:Activity8ns0:TotalUnrestrictedFunds2021-04-012022-03-3108429159ns11:Originalns0:Activity8ns0:TotalRestrictedIncomeFunds2021-04-012022-03-3108429159ns11:Originalns0:TotalUnrestrictedFundsns0:Activity92021-04-012022-03-3108429159ns11:Originalns0:Activity9ns0:TotalRestrictedIncomeFunds2021-04-012022-03-3108429159ns11:Originalns10:FurnitureFittings2022-03-3108429159ns11:Originalns10:ComputerEquipment2022-03-3108429159ns11:Originalns10:FurnitureFittings2023-03-3108429159ns11:Originalns10:ComputerEquipment2023-03-3108429159ns11:Originalns10:FurnitureFittings2022-03-3108429159ns11:Originalns10:ComputerEquipment2022-03-31
REGISTERED COMPANY NUMBER: 08429159 (England and Wales)
REGISTERED CHARITY NUMBER: 1159377














Report of the Trustees and

Unaudited Financial Statements for the Year Ended 31 March 2023

for

HEALTHWATCH KINGSTON UPON THAMES

HEALTHWATCH KINGSTON UPON THAMES






Contents of the Financial Statements
for the Year Ended 31 March 2023




Page

Report of the Trustees 1 to 5

Independent Examiner's Report 6

Statement of Financial Activities 7

Balance Sheet 8 to 9

Notes to the Financial Statements 10 to 15

HEALTHWATCH KINGSTON UPON THAMES (Registered number: 08429159)

Report of the Trustees
for the Year Ended 31 March 2023


The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2023. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

OBJECTIVES AND ACTIVITIES
Objectives and aims
The objects of the Charity (the "Objects") are the advancement of health and the relief of those in need including by reason of youth, age, ill-health, disability or financial hardship primarily for the population of Kingston upon Thames by:

a) providing information and advice to the general public about local health and social care services;

b) making the views and experiences of members of the general public known to health and social care providers;

c) enabling local people to have a voice in the development, delivery and equality of access to local health and care services and facilities and;

d) providing training and the development of skills for volunteers and the wider community in understanding, scrutinizing, reviewing and monitoring local health and care services and facilities.

All the work of HWK fits into one or more of these charitable activities

Public benefit
All of HWK's work is focused on:
- seeking improvements (or the amelioration of potential service reductions) in health and social care services that are used by the residents of RB Kingston; and
- providing information and advice to the residents of RB Kingston, by signposting people to relevant services and by explaining how to raise concerns or make complaints with service providers.

Grantmaking
None provided within this financial year.

Volunteers
Our staff are supported by a team of 51 outstanding volunteers who are at the heart of what we do and who gave up 370 days to make care better for our community. Thanks to their efforts in the community, we're able to understand what is working and what needs improving.
This year our volunteers have:
- Worked with our staff team by supporting local communities to share their views to help inform HW Kingston engagement reports and recommendations.
- Reviewed websites to review accessibility.
- Helped us plan the Kingston All Age Learning Disability Partnership Board agendas and event.
- Attended and meaningfully contributed to external meetings and focus groups that support the improvement of NHS and social care services in Kingston.
- Helped us analyse and develop insight from what we have heard from all our communities.


HEALTHWATCH KINGSTON UPON THAMES (Registered number: 08429159)

Report of the Trustees
for the Year Ended 31 March 2023

ACHIEVEMENT AND PERFORMANCE
Charitable activities
HWK's work in 2022/23 was delivered against the following agreed key areas:

1. Response to and recovery from the coronavirus pandemic:
Continue to gather views and experiences of NHS and social care services during and after the coronavirus pandemic, to ensure commissioners, providers and other system leaders respond appropriately to the health and care needs of local people.

2. Health inequalities and NHS and Social Care transformation:
Continue to monitor the commissioning, provision and transformation of NHS and Social Care in Kingston, in particular: the South West London Integrated Care System; health inequalities; the health and care needs of women and people with long term medical conditions.

3. Learning Disability:
a. Continue to support meaningful engagement with local people with a learning disability in the work of HW Kingston, including Enter and View training.
b. Continue to provide chair and administrative support for the 'Kingston All Ages Learning Disability Partnership Board'.

4. Mental Health:
a. Continue to provide chair and administrative support for the 'Kingston Mental Health and Wellbeing Group'.
b. Continue to monitor progress of and engagement with specialist service provision to people with Emotionally Unstable Personality Disorder (EUPD).
c. Provide independent evaluation of the south west London Community Mental Health Transformation Programme in Kingston.

5. Young People:
a. Continue to support Youth Out Loud! (YOL!) to review health and care services (in partnership with HW Richmond and other stakeholders).
b. Continue to support delivery (with other partners) of the Digital Youth Project to complete a series of short health and care films and podcasts by young people for young people.
c. Continue to support YOL! to develop its online and social media.

6. Safeguarding:
a. Continue membership of the Kingston Safeguarding Adults Board.
b. Continue to deliver the Kingston Making Safeguarding Personal project.
c. Continue support for the London Safeguarding Adults Board, London Safeguarding Voices and Conference Planning Groups to ensure people with lived experience of safeguarding are integral to safeguarding systems and processes across London.

Open Meetings
HWK Open Meetings continued to provide an opportunity for richer conversations and exchanges of learning amongst the public, HWK volunteers and with commissioners and providers of health and social care services.

Reaching out
4,695 people engaged with us through our projects and outreach in 2022-23 and shared their experiences of health and social care services, helping us to raise awareness of issues and improve care.

4,894 people came to us for clear advice and information via our website, our online 'contact us' form, telephone and emails about topics such as mental health and the cost-of-living crisis.

We published 10 reports with 81 recommendations about the improvements people would like to see to health and social care services.


HEALTHWATCH KINGSTON UPON THAMES (Registered number: 08429159)

Report of the Trustees
for the Year Ended 31 March 2023

FINANCIAL REVIEW
Principal funding sources
HWK's primary source of funding is the money it receives through its contract with the RBK for the provision of a Healthwatch in Kingston. The initial 2+1+1 year contract was extended by 1 year in 2020/21 (to cover 2021/22) and then extended for another year in 2021/22 (to cover 2022/23). To facilitate an RBK tendering exercise, the HWK contract was further extended in 2022-23 for a six-month period (to run until 30 September 2023). The contract value is £122k per annum which is paid in quarterly instalments. Additional funding was generated through project funding.

Reserves policy
For the year 2022/23, the HWK Board agreed a Reserve Policy requirement of £36,761.15.

FUTURE PLANS
The Board agreed our six priority work areas for 2023/24 as:

1. NHS and social care transformation:
Continue to monitor the commissioning, provision and transformation of NHS and Social Care in Kingston and the South West London Integrated Care System.

2. Health inequalities:
Continue to monitor health inequalities, in particular the health and care needs of women, neurodiverse people, and people with long term medical conditions.

3. Learning Disability and Autism:
a. Continue to support meaningful engagement with local people with a learning disability in the work of HW Kingston, including Enter and View training.
b. Continue to provide chair and administrative support for the 'Kingston All Ages Learning Disability Partnership Board'.

4. Mental Health:
a. Continue to provide chair and administrative support for the 'Kingston Mental Health and Wellbeing Group'.
b. Provide the independent evaluation of the South West London Community Mental Health Transformation Programme in Kingston.

5. Young People:
a. Continue to support Youth Out Loud! (YOL!) to review health and care services (in partnership with other stakeholders).
b. Continue to support delivery (with other partners) of the Digital Youth Project to add to the series of short health and care films and podcasts by young people for young people.
c. Continue to support YOL! to develop its online and social media.

6. Safeguarding:
a. Continue membership of the Kingston Safeguarding Adults Board.
b. Continue to deliver the Kingston Making Safeguarding Personal project.
c. Continue support for the London Safeguarding Adults Board, London Safeguarding Voices and Conference Planning Groups to ensure people with lived experience of safeguarding are integral to safeguarding systems and processes across London.

STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, the Articles of Association, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.

Recruitment, appointment, induction and training of new trustees
Eeva Crawley was appointed to the Board on 28 September 2022 (Treasurer from 28 September 2022), and Kathryn Yates was appointed to the Board 11 January 2023.


HEALTHWATCH KINGSTON UPON THAMES (Registered number: 08429159)

Report of the Trustees
for the Year Ended 31 March 2023


STRUCTURE, GOVERNANCE AND MANAGEMENT
Organisational structure
The Board determines HWK's priorities, budgets, its policies and procedures and its "position" on matters of public interest in health and social care. The staff are employed by the board and carry out the operational work of HWK. The Chief Executive Officer makes recommendations to the board and makes reports on the progress of the work.

Statutory statements
Healthwatch Kingston upon Thames used the Healthwatch Trademark when undertaking our statutory activities as covered by the licence agreement.

Involvement of volunteers and lay people in our governance and decision-making
Our Healthwatch Board consists of seven members who work on a voluntary basis to provide direction, oversight and scrutiny to our activities. Our Board ensures that decisions about priority areas of work reflect the concerns and interests of our diverse local community. Throughout 2022-23 the Board met five times and made decisions on matters such reviewing and approving the budget in order to make optimum and imaginative use of our limited resources. This also includes approving bids for additional project funding. The Board also plays an active role governing the management of risk and mitigation. Nominated trustees review and sign-off reports and recommendations on behalf of the Board.

Methods and systems used across the year to obtain people's experiences
We use a wide range of approaches to ensure that as many people as possible can provide us with insight about their experience of using services. During 2022-23 we have been available by phone, email, provided a webform on our website and through social media, as well as attending meetings of community groups and forums.

We ensured that our 'Making health and care better together' annual report 2022-23 was made available to as many members of the public and partner organisations as possible. We published it on our website, promoted it via social media, and sent it to our many stakeholders.

Responses to recommendations
We had zero providers who did not respond to requests for information or recommendations. There were no issues or recommendations escalated by us to Healthwatch England Committee, so no resulting reviews or investigations.

Taking people's experiences to decision makers
We ensured that people who can make decisions about services heard about the insight and experiences that had been shared with us throughout the year.

In our local authority area, we had regular update meetings with the Director of Adult Social Services, the Chair of the Kingston Health Overview Panel, and a range of ICS and Place-Based meetings, such as the Kingston Hospital NHS Foundation Trust Patient and Engagement Committee and the Kingston Primary Care Quality Group.

We also took insight and experiences to decision makers in South West London Integrated Care System, such as sharing information at Integrated Care System level and where this was in collaboration with Healthwatch in other areas within our south west London area. We also shared our data with Healthwatch England to help address health and care issues at a national level.

Enter and view
This year, we made zero Enter and View visits. HW Kingston considers our legislated Healthwatch Enter and View 'powers' are one of a range of research methodologies we can use in our work, and they are only used when this method is deemed best suited.

Healthwatch representatives
Healthwatch Kingston upon Thames was represented on the Royal Borough of Kingston upon Thames Health and Wellbeing Board by Dr Liz Meerabeau, Chair of HW Kingston. During 2022-23 our representative has effectively carried out this role by attending and contributing regularly to support RBK's strategic ambition to be a Marmot borough.


HEALTHWATCH KINGSTON UPON THAMES (Registered number: 08429159)

Report of the Trustees
for the Year Ended 31 March 2023


STRUCTURE, GOVERNANCE AND MANAGEMENT
Healthwatch Kingston upon Thames is represented on South West London Integrated Care Partnership by Alyssa Chase-Vilchez, Executive Officer and South West London Integrated Care Board by Alyssa Chase-Vilchez, Executive Officer.




REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number
08429159 (England and Wales)

Registered Charity number
1159377

Registered office
Siddeley House Suite 3
2nd Floor
50 Canbury Park Road
Kingston upon Thames
Surrey
KT2 6LX

Trustees
James David Waugh Civil servant
Nigel Macdonald Spalding Retired (resigned 1.3.23)
Grahame John Mark Snelling Safeguarding Officer (resigned 30.11.22)
Elizabeth Meerabeau Chair
Scotty McLeod
Richard Charles Allen (resigned 28.8.22)
Justina Jang (appointed 28.9.22)
Eeva Crawley Treasurer (appointed 28.8.22)
Kathryn Yates (appointed 11.1.23)

Independent Examiner
Mary E Ryan
Ark Accountancy
Chartered Certified Accountant
31 Cheam Road
Epsom
Surrey
KT17 1QX

Approved by order of the board of trustees on 14 November 2023 and signed on its behalf by:





Elizabeth Meerabeau - Trustee

Independent Examiner's Report to the Trustees of
HEALTHWATCH KINGSTON UPON THAMES

Independent examiner's report to the trustees of HEALTHWATCH KINGSTON UPON THAMES ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2023.

Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.

Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

1. accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or
2. the accounts do not accord with those records; or
3. the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.








Mary E Ryan

Ark Accountancy
Chartered Certified Accountant
31 Cheam Road
Epsom
Surrey
KT17 1QX

14 November 2023

HEALTHWATCH KINGSTON UPON THAMES

Statement of Financial Activities
for the Year Ended 31 March 2023

31.3.23 31.3.22
Unrestricted Restricted Total Total
funds funds funds funds
Notes £    £    £    £   
INCOME AND ENDOWMENTS FROM
Donations and legacies 150 138,500 138,650 129,000

Charitable activities
Charitable activities 18,500 8,000 26,500 43,000
Total 18,650 146,500 165,150 172,000

EXPENDITURE ON
Charitable activities
Charitable activities 18,500 129,223 147,723 121,548
Administration costs (1,237 ) 29,298 28,061 27,089
Total 17,263 158,521 175,784 148,637

NET INCOME/(EXPENDITURE) 1,387 (12,021 ) (10,634 ) 23,363


RECONCILIATION OF FUNDS
Total funds brought forward 10,706 65,294 76,000 52,637

TOTAL FUNDS CARRIED FORWARD 12,093 53,273 65,366 76,000

HEALTHWATCH KINGSTON UPON THAMES (Registered number: 08429159)

Balance Sheet
31 March 2023

31.3.23 31.3.22
Unrestricted Restricted Total Total
funds funds funds funds
Notes £    £    £    £   
CURRENT ASSETS
Debtors 7 3,337 - 3,337 2,100
Cash at bank 8,756 53,923 62,679 75,985
12,093 53,923 66,016 78,085

CREDITORS
Amounts falling due within one year 8 - (650 ) (650 ) (2,085 )

NET CURRENT ASSETS 12,093 53,273 65,366 76,000

TOTAL ASSETS LESS CURRENT
LIABILITIES

12,093

53,273

65,366

76,000

NET ASSETS 12,093 53,273 65,366 76,000
FUNDS 9
Unrestricted funds 12,093 10,706
Restricted funds 53,273 65,294
TOTAL FUNDS 65,366 76,000

The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2023.


The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2023 in accordance with Section 476 of the Companies Act 2006.


The trustees acknowledge their responsibilities for
(a)ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.


HEALTHWATCH KINGSTON UPON THAMES (Registered number: 08429159)

Balance Sheet - continued
31 March 2023

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.


The financial statements were approved by the Board of Trustees and authorised for issue on 14 November 2023 and were signed on its behalf by:





Elizabeth Meerabeau - Trustee

HEALTHWATCH KINGSTON UPON THAMES

Notes to the Financial Statements
for the Year Ended 31 March 2023

1. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.


Fixtures and fittings - 33% on cost
Computer equipment - 50% on cost

Taxation
The charity is exempt from corporation tax on its charitable activities.

Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to the Statement of Financial Activities on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.


HEALTHWATCH KINGSTON UPON THAMES

Notes to the Financial Statements - continued
for the Year Ended 31 March 2023

2. NET INCOME/(EXPENDITURE)

Net income/(expenditure) is stated after charging/(crediting):

31.3.23 31.3.22
£    £   
Other operating leases 10,008 9,499

3. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31 March 2023 nor for the year ended 31 March 2022.


Trustees' expenses

£nil was reimbursed to trustees for expenses (2022 £90)

4. STAFF COSTS

The average monthly number of employees during the year was as follows:

31.3.23 31.3.22
Charitable activity staff 6 5

No employees received emoluments in excess of £60,000.

5. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
funds funds funds
£    £    £   
INCOME AND ENDOWMENTS FROM
Donations and legacies - 129,000 129,000

Charitable activities
Charitable activities 19,000 24,000 43,000
Total 19,000 153,000 172,000

EXPENDITURE ON
Charitable activities
Charitable activities 23,000 98,548 121,548
Administration costs - 27,089 27,089
Total 23,000 125,637 148,637

NET INCOME/(EXPENDITURE) (4,000 ) 27,363 23,363


RECONCILIATION OF FUNDS
Total funds brought forward 14,706 37,931 52,637


HEALTHWATCH KINGSTON UPON THAMES

Notes to the Financial Statements - continued
for the Year Ended 31 March 2023

5. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued
Unrestricted Restricted Total
funds funds funds
£    £    £   
TOTAL FUNDS CARRIED FORWARD 10,706 65,294 76,000

6. TANGIBLE FIXED ASSETS
Fixtures
and Computer
fittings equipment Totals
£    £    £   
COST
At 1 April 2022 and 31 March 2023 786 3,527 4,313
DEPRECIATION
At 1 April 2022 and 31 March 2023 786 3,527 4,313
NET BOOK VALUE
At 31 March 2023 - - -
At 31 March 2022 - - -

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.23 31.3.22
£    £   
Other debtors 2,100 2,100
Prepayments 1,237 -
3,337 2,100

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.23 31.3.22
£    £   
Accrued expenses 650 2,085


HEALTHWATCH KINGSTON UPON THAMES

Notes to the Financial Statements - continued
for the Year Ended 31 March 2023

9. MOVEMENT IN FUNDS
Net
movement At
At 1.4.22 in funds 31.3.23
£    £    £   
Unrestricted funds
General fund 10,706 1,387 12,093

Restricted funds
RB Kingston 37,170 13,335 50,505
Youth out Loud 4,124 (1,356 ) 2,768
RBK Safeguarding Care Worker 17,000 (17,000 ) -
RBK Making Safeguarding Personal LD
Pilot

7,000

(7,000

)

-
65,294 (12,021 ) 53,273
TOTAL FUNDS 76,000 (10,634 ) 65,366

Net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 150 1,237 1,387
LSAB/HWE 17,000 (17,000 ) -
Kingston Voluntary Action 1,500 (1,500 ) -
18,650 (17,263 ) 1,387
Restricted funds
RB Kingston 138,500 (125,165 ) 13,335
Youth out Loud - (1,356 ) (1,356 )
RBK Safeguarding Care Worker - (17,000 ) (17,000 )
RBK Making Safeguarding Personal LD
Pilot

-

(7,000

)

(7,000

)
LAS engagement 5,000 (5,000 ) -
SWL ICS 3,000 (3,000 ) -
146,500 (158,521 ) (12,021 )
TOTAL FUNDS 165,150 (175,784 ) (10,634 )


HEALTHWATCH KINGSTON UPON THAMES

Notes to the Financial Statements - continued
for the Year Ended 31 March 2023

9. MOVEMENT IN FUNDS - continued

Comparatives for movement in funds

Net
movement At
At 1.4.21 in funds 31.3.22
£    £    £   
Unrestricted funds
General fund 10,706 - 10,706
SW London & St George's MH Trust 4,000 (4,000 ) -
14,706 (4,000 ) 10,706
Restricted funds
RB Kingston 26,907 10,263 37,170
Youth out Loud 4,458 (334 ) 4,124
CGC/HWE 6,566 (6,566 ) -
RBK Safeguarding Care Worker - 17,000 17,000
RBK Making Safeguarding Personal LD
Pilot

-

7,000

7,000
37,931 27,363 65,294
TOTAL FUNDS 52,637 23,363 76,000

Comparative net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
SW London & St George's MH Trust 2,000 (6,000 ) (4,000 )
LSAB/HWE 10,000 (10,000 ) -
Kingston Voluntary Action 5,000 (5,000 ) -
SLAM /CMHT 2,000 (2,000 ) -
19,000 (23,000 ) (4,000 )
Restricted funds
RB Kingston 129,000 (118,737 ) 10,263
Youth out Loud - (334 ) (334 )
CGC/HWE - (6,566 ) (6,566 )
RBK Safeguarding Care Worker 17,000 - 17,000
RBK Making Safeguarding Personal LD
Pilot

7,000

-

7,000
153,000 (125,637 ) 27,363
TOTAL FUNDS 172,000 (148,637 ) 23,363


HEALTHWATCH KINGSTON UPON THAMES

Notes to the Financial Statements - continued
for the Year Ended 31 March 2023

10. RELATED PARTY DISCLOSURES

There were no related party transactions for the year ended 31 March 2023.