Registered number
08628185
Andromeda Solutions Limited
Filleted Accounts
31 July 2023
Andromeda Solutions Limited
Registered number: 08628185
Balance Sheet
as at 31 July 2023
Notes 2023 2022
£ £
Fixed assets
Intangible assets 3 1,485 816
Tangible assets 4 27,790 6,650
29,275 7,466
Current assets
Debtors 5 241,979 263,841
Cash at bank and in hand 415,681 69,119
657,660 332,960
Creditors: amounts falling due within one year 6 (55,655) (31,586)
Net current assets 602,005 301,374
Total assets less current liabilities 631,280 308,840
Provisions for liabilities (5,836) -
Net assets 625,444 308,840
Capital and reserves
Called up share capital 1 1
Profit and loss account 625,443 308,839
Shareholder's funds 625,444 308,840
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Peter Summerhill
Director
Approved by the board on 20 November 2023
Andromeda Solutions Limited
Notes to the Accounts
for the year ended 31 July 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery over 3 years
Fixtures, fittings, tools and equipment over 4 years
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 6 5
3 Intangible fixed assets £
Cost
At 1 August 2022 859
Additions 839
At 31 July 2023 1,698
Amortisation
At 1 August 2022 43
Provided during the year 170
At 31 July 2023 213
Net book value
At 31 July 2023 1,485
At 31 July 2022 816
Intangible assets are being written off in equal annual instalments over 10 years.
4 Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 August 2022 7,889
Additions 23,739
At 31 July 2023 31,628
Depreciation
At 1 August 2022 1,239
Charge for the year 2,599
At 31 July 2023 3,838
Net book value
At 31 July 2023 27,790
At 31 July 2022 6,650
5 Debtors 2023 2022
£ £
Trade debtors 57,275 83,103
Other debtors 184,704 180,738
241,979 263,841
Amounts due after more than one year included above 183,000 -
6 Creditors: amounts falling due within one year 2023 2022
£ £
Taxation and social security costs 55,655 31,419
Other creditors - 167
55,655 31,586
7 Related party transactions
The company has loaned £183,000 to Andromeda Developments Limited which is under common control and directorship. This is a loan facility with a maximum of £200,000 which must be repaid by 1st January 2052. The loan is interest free and unsecured.
8 Other information
Andromeda Solutions Limited is a private company limited by shares and incorporated in England. Its registered office is:
Queensway House
Queensway
Middlesbrough
TS3 8TF
Andromeda Solutions Limited 08628185 false 2022-08-01 2023-07-31 2023-07-31 VT Final Accounts October 2023 release 2 Peter Summerhill No description of principal activity 08628185 2021-08-01 2022-07-31 08628185 core:WithinOneYear 2022-07-31 08628185 core:ShareCapital 2022-07-31 08628185 core:RetainedEarningsAccumulatedLosses 2022-07-31 08628185 core:AfterOneYear 2022-07-31 08628185 2022-08-01 2023-07-31 08628185 bus:PrivateLimitedCompanyLtd 2022-08-01 2023-07-31 08628185 bus:AuditExemptWithAccountantsReport 2022-08-01 2023-07-31 08628185 bus:Director40 2022-08-01 2023-07-31 08628185 1 2022-08-01 2023-07-31 08628185 2 2022-08-01 2023-07-31 08628185 core:Goodwill 2022-08-01 2023-07-31 08628185 core:PlantMachinery 2022-08-01 2023-07-31 08628185 countries:England 2022-08-01 2023-07-31 08628185 bus:FRS102 2022-08-01 2023-07-31 08628185 bus:FullAccounts 2022-08-01 2023-07-31 08628185 2023-07-31 08628185 core:WithinOneYear 2023-07-31 08628185 core:ShareCapital 2023-07-31 08628185 core:RetainedEarningsAccumulatedLosses 2023-07-31 08628185 core:Goodwill 2023-07-31 08628185 core:PlantMachinery 2023-07-31 08628185 core:AfterOneYear 2023-07-31 08628185 2022-07-31 08628185 core:Goodwill 2022-07-31 08628185 core:PlantMachinery 2022-07-31 iso4217:GBP xbrli:pure