0 30/06/2023 2023-06-30 false false false false false false false false false false true false false true false false false false false true false No description of principal activities is disclosed 2022-07-01 Sage Accounts Production 21.0 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP 06579162 2022-07-01 2023-06-30 06579162 2023-06-30 06579162 2022-06-30 06579162 2021-07-01 2022-06-30 06579162 2022-06-30 06579162 bus:RegisteredOffice 2022-07-01 2023-06-30 06579162 bus:LeadAgentIfApplicable 2022-07-01 2023-06-30 06579162 bus:Director1 2022-07-01 2023-06-30 06579162 bus:CompanySecretary1 2022-07-01 2023-06-30 06579162 core:FurnitureFittingsToolsEquipment 2022-06-30 06579162 core:MotorVehicles 2022-06-30 06579162 core:FurnitureFittingsToolsEquipment 2023-06-30 06579162 core:MotorVehicles 2023-06-30 06579162 core:WithinOneYear 2023-06-30 06579162 core:WithinOneYear 2022-06-30 06579162 core:AfterOneYear 2023-06-30 06579162 core:AfterOneYear 2022-06-30 06579162 core:ShareCapital 2023-06-30 06579162 core:ShareCapital 2022-06-30 06579162 core:RetainedEarningsAccumulatedLosses 2023-06-30 06579162 core:RetainedEarningsAccumulatedLosses 2022-06-30 06579162 core:FurnitureFittingsToolsEquipment 2022-07-01 2023-06-30 06579162 core:MotorVehicles 2022-07-01 2023-06-30 06579162 core:FurnitureFittingsToolsEquipment 2022-06-30 06579162 core:MotorVehicles 2022-06-30 06579162 bus:Director1 2022-06-30 06579162 bus:Director1 2023-06-30 06579162 bus:Director1 2021-06-30 06579162 bus:Director1 2022-06-30 06579162 bus:Director1 2021-07-01 2022-06-30 06579162 bus:SmallEntities 2022-07-01 2023-06-30 06579162 bus:AuditExemptWithAccountantsReport 2022-07-01 2023-06-30 06579162 bus:FullAccounts 2022-07-01 2023-06-30 06579162 bus:SmallCompaniesRegimeForAccounts 2022-07-01 2023-06-30 06579162 bus:PrivateLimitedCompanyLtd 2022-07-01 2023-06-30
Company registration number: 06579162
Adapt Media Limited
Unaudited filleted financial statements
30 June 2023
Adapt Media Limited
Contents
Directors and other information
Accountants report
Statement of financial position
Notes to the financial statements
Adapt Media Limited
Directors and other information
Director Mr Patrick C Procter
Secretary L Paton
Company number 06579162
Registered office Unit 3
Coronation Grove
Harrogate
North Yorkshire
HG2 8BX
Business address Mill Studio, Unit 3
Coronation Grove
Harrogate
HG2 8BU
Accountants The Barker Partnership
22 Victoria Avenue
Harrogate
HG1 5PR
Bankers National Westminster Bank Plc
Cambridge Crescent
Harrogate
Adapt Media Limited
Chartered accountants report to the director on the preparation of the
unaudited statutory financial statements of Adapt Media Limited
Year ended 30 June 2023
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Adapt Media Limited for the year ended 30 June 2023 which comprise the statement of financial position and related notes from the company's accounting records and from information and explanations you have given us.
As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com /en/members/regulations-standards-and-guidance/.
This report is made solely to the director of Adapt Media Limited, as a body, in accordance with the terms of our engagement letter dated 20 September 2019. Our work has been undertaken solely to prepare for your approval the financial statements of Adapt Media Limited and state those matters that we have agreed to state to them, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Adapt Media Limited and its director as a body for our work or for this report.
It is your duty to ensure that Adapt Media Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Adapt Media Limited. You consider that Adapt Media Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of Adapt Media Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
The Barker Partnership
Chartered Accountants
22 Victoria Avenue
Harrogate
HG1 5PR
18 September 2023
Adapt Media Limited
Statement of financial position
30 June 2023
2023 2022
Note £ £ £ £
Fixed assets
Tangible assets 5 104,819 36,195
_______ _______
104,819 36,195
Current assets
Stocks 175 200
Debtors 6 111,717 152,419
Cash at bank and in hand 114,365 43,809
_______ _______
226,257 196,428
Creditors: amounts falling due
within one year 7 ( 213,213) ( 185,863)
_______ _______
Net current assets 13,044 10,565
_______ _______
Total assets less current liabilities 117,863 46,760
Creditors: amounts falling due
after more than one year 8 ( 65,496) ( 38,547)
Provisions for liabilities ( 17,265) ( 6,877)
_______ _______
Net assets 35,102 1,336
_______ _______
Capital and reserves
Called up share capital 1,000 1,000
Profit and loss account 34,102 336
_______ _______
Shareholders funds 35,102 1,336
_______ _______
For the year ending 30 June 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 18 September 2023 , and are signed on behalf of the board by:
Mr Patrick C Procter
Director
Company registration number: 06579162
Adapt Media Limited
Notes to the financial statements
Year ended 30 June 2023
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Unit 3, Coronation Grove, Harrogate, North Yorkshire, HG2 8BX.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to Nil (2022: 11 ).
5. Tangible assets
Fixtures, fittings and equipment Motor vehicles Total
£ £ £
Cost
At 1 July 2022 101,847 25,716 127,563
Additions 16,401 68,554 84,955
_______ _______ _______
At 30 June 2023 118,248 94,270 212,518
_______ _______ _______
Depreciation
At 1 July 2022 77,037 14,331 91,368
Charge for the year 7,933 8,398 16,331
_______ _______ _______
At 30 June 2023 84,970 22,729 107,699
_______ _______ _______
Carrying amount
At 30 June 2023 33,278 71,541 104,819
_______ _______ _______
At 30 June 2022 24,810 11,385 36,195
_______ _______ _______
6. Debtors
2023 2022
£ £
Trade debtors 111,717 90,260
Other debtors - 62,159
_______ _______
111,717 152,419
_______ _______
7. Creditors: amounts falling due within one year
2023 2022
£ £
Bank loans and overdrafts 10,000 10,000
Trade creditors 918 569
Corporation tax 71,039 89,499
Social security and other taxes 52,481 42,900
Other creditors 78,775 42,895
_______ _______
213,213 185,863
_______ _______
8. Creditors: amounts falling due after more than one year
2023 2022
£ £
Other creditors 65,496 38,547
_______ _______
9. Directors advances, credits and guarantees
During the year the director entered into the following advances and credits with the company:
2023
Balance brought forward Advances /(credits) to the director Amounts repaid Balance o/standing
£ £ £ £
Mr Patrick C Procter 62,159 236,363 ( 299,000) ( 478)
_______ _______ _______ _______
2022
Balance brought forward Advances /(credits) to the director Amounts repaid Balance o/standing
£ £ £ £
Mr Patrick C Procter 85,295 265,864 ( 289,000) 62,159
_______ _______ _______ _______
10. Controlling party
The company is controlled by the director and connected persons who own 100% of the called up share capital.