Llawfeddyg Orthopaedics Limited 07558830 false 2022-04-01 2023-03-31 2023-03-31 The principal activity of the company is orthopaedic surgery Digita Accounts Production Advanced 6.30.9574.0 Software true true 07558830 2022-04-01 2023-03-31 07558830 2023-03-31 07558830 bus:Director2 1 2023-03-31 07558830 bus:OrdinaryShareClass1 2023-03-31 07558830 bus:OrdinaryShareClass2 2023-03-31 07558830 core:RetainedEarningsAccumulatedLosses 2023-03-31 07558830 core:ShareCapital 2023-03-31 07558830 core:CurrentFinancialInstruments 2023-03-31 07558830 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 07558830 core:Non-currentFinancialInstruments 2023-03-31 07558830 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 07558830 core:OfficeEquipment 2023-03-31 07558830 bus:SmallEntities 2022-04-01 2023-03-31 07558830 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 07558830 bus:FullAccounts 2022-04-01 2023-03-31 07558830 bus:RegisteredOffice 2022-04-01 2023-03-31 07558830 bus:Director1 2022-04-01 2023-03-31 07558830 bus:Director2 2022-04-01 2023-03-31 07558830 bus:Director2 1 2022-04-01 2023-03-31 07558830 bus:OrdinaryShareClass1 2022-04-01 2023-03-31 07558830 bus:OrdinaryShareClass2 2022-04-01 2023-03-31 07558830 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 07558830 core:OfficeEquipment 2022-04-01 2023-03-31 07558830 countries:AllCountries 2022-04-01 2023-03-31 07558830 2022-03-31 07558830 bus:Director2 1 2022-03-31 07558830 core:OfficeEquipment 2022-03-31 07558830 2021-04-01 2022-03-31 07558830 2022-03-31 07558830 bus:Director2 1 2022-03-31 07558830 bus:OrdinaryShareClass1 2022-03-31 07558830 bus:OrdinaryShareClass2 2022-03-31 07558830 core:RetainedEarningsAccumulatedLosses 2022-03-31 07558830 core:ShareCapital 2022-03-31 07558830 core:CurrentFinancialInstruments 2022-03-31 07558830 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 07558830 core:Non-currentFinancialInstruments 2022-03-31 07558830 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 07558830 core:OfficeEquipment 2022-03-31 07558830 bus:Director2 1 2021-04-01 2022-03-31 07558830 bus:Director2 1 2021-03-31 iso4217:GBP xbrli:pure xbrli:shares

Filleted

Registration number: 07558830

Llawfeddyg Orthopaedics Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2023

 

Llawfeddyg Orthopaedics Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 8

 

Llawfeddyg Orthopaedics Limited

Company Information

Directors

Mr O W Ennis

Mrs J E Ennis

Registered office

Llys Deri
Parc Pensarn
Carmarthen
SA31 2NF

 

Llawfeddyg Orthopaedics Limited

(Registration number: 07558830)
Balance Sheet as at 31 March 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

5

662

1,119

Current assets

 

Debtors

6

18,593

14,747

Cash at bank and in hand

 

15,401

18,762

 

33,994

33,509

Creditors: Amounts falling due within one year

7

(11,116)

(12,761)

Net current assets

 

22,878

20,748

Total assets less current liabilities

 

23,540

21,867

Creditors: Amounts falling due after more than one year

7

(9,316)

(12,898)

Net assets

 

14,224

8,969

Capital and reserves

 

Called up share capital

2

2

Profit and loss account

14,222

8,967

Total equity

 

14,224

8,969

For the financial year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 27 October 2023 and signed on its behalf by:
 

.........................................
Mr O W Ennis
Director

   
     
 

Llawfeddyg Orthopaedics Limited

Notes to the Financial Statements for the Year Ended 31 March 2023

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Llys Deri
Parc Pensarn
Carmarthen
SA31 2NF

The principal place of business is:
Llaindelyn
Heol Llaindelyn
St Clears
Carmarthen
SA33 4BB

These financial statements were authorised for issue by the Board on 27 October 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Llawfeddyg Orthopaedics Limited

Notes to the Financial Statements for the Year Ended 31 March 2023

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office Equipment

25% Straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Llawfeddyg Orthopaedics Limited

Notes to the Financial Statements for the Year Ended 31 March 2023

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2022 - 2).

4

Profit before tax

Arrived at after charging/(crediting)

2023
£

2022
£

Depreciation expense

456

291

 

Llawfeddyg Orthopaedics Limited

Notes to the Financial Statements for the Year Ended 31 March 2023

5

Tangible assets

Office equipment
£

Total
£

Cost or valuation

At 1 April 2022

5,795

5,795

At 31 March 2023

5,795

5,795

Depreciation

At 1 April 2022

4,676

4,676

Charge for the year

457

457

At 31 March 2023

5,133

5,133

Carrying amount

At 31 March 2023

662

662

At 31 March 2022

1,119

1,119

6

Debtors

2023
£

2022
£

Prepayments

40

40

Other debtors

18,553

14,707

18,593

14,747

7

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Bank loans and overdrafts

9

3,727

3,500

Other related parties

 

-

2,690

Corporation tax liability

 

5,679

4,421

Other creditors

 

1,710

2,150

 

11,116

12,761

Due after one year

 

Loans and borrowings

9

9,316

12,898

 

Llawfeddyg Orthopaedics Limited

Notes to the Financial Statements for the Year Ended 31 March 2023

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

9

9,316

12,898

8

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary Share of £1 each

1

1

1

1

Ordinary A Share of £1 each

1

1

1

1

 

2

2

2

2

9

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

9,316

12,898

2023
£

2022
£

Current loans and borrowings

Bank borrowings

3,727

3,500

 

Llawfeddyg Orthopaedics Limited

Notes to the Financial Statements for the Year Ended 31 March 2023

10

Related party transactions

Transactions with directors

2023

At 1 April 2022
£

Advances to director
£

Repayments by director
£

At 31 March 2023
£

Mrs J E Ennis

Interest free loan repayable on demand

2,690

1,036

(10,628)

(6,902)

         
       

 

2022

At 1 April 2021
£

Advances to director
£

Repayments by director
£

At 31 March 2022
£

Mrs J E Ennis

Interest free loan repayable on demand

18,107

16,844

(32,260)

2,690