Registered number
07348942
Roberts-Davies Limited
Filleted Accounts
31 August 2023
Roberts-Davies Limited
Registered number: 07348942
Balance Sheet
as at 31 August 2023
Notes 2023 2022
£ £
Fixed assets
Intangible assets 4 - -
Tangible assets 5 13,878 20,817
Investments 6 - -
13,878 20,817
Current assets
Stocks - -
Debtors 7 51 51
Investments held as current assets 8 - -
Cash at bank and in hand 58,351 51,321
58,402 51,372
Creditors: amounts falling due within one year 9 (4,048) (6,971)
Net current assets 54,354 44,401
Total assets less current liabilities 68,232 65,218
Creditors: amounts falling due after more than one year 10 - -
Provisions for liabilities - -
Net assets 68,232 65,218
Capital and reserves
Called up share capital 100 100
Share premium - -
Revaluation reserve 12 - -
Profit and loss account 68,132 65,118
Shareholders' funds 68,232 65,218
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
J Roberts-Davies
Director
Approved by the board on 13 November 2023
Roberts-Davies Limited
Notes to the Accounts
for the year ended 31 August 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings over 50 years
Leasehold land and buildings over the lease term
Plant and machinery over 5 years
Fixtures, fittings, tools and equipment over 5 years
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
2 Exceptional items 2023 2022
£ £
- -
3 Employees 2023 2022
Number Number
Average number of persons employed by the company 2 2
4 Intangible fixed assets £
Goodwill:
Cost
At 1 September 2022 -
Additions -
Disposals -
At 31 August 2023 -
Amortisation
At 1 September 2022 -
Provided during the year -
On disposals -
At 31 August 2023 -
Net book value
At 31 August 2023 -
At 31 August 2022 -
Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years.
5 Tangible fixed assets
Land and buildings Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 September 2022 - 2,313 34,695 37,008
Additions - - - -
Surplus on revaluation - - - -
Disposals - - - -
At 31 August 2023 - 2,313 34,695 37,008
Depreciation
At 1 September 2022 - 2,313 13,878 16,191
Charge for the year - - 6,939 6,939
Surplus on revaluation - - - -
On disposals - - - -
At 31 August 2023 - 2,313 20,817 23,130
Net book value
At 31 August 2023 - - 13,878 13,878
At 31 August 2022 - - 20,817 20,817
Freehold land and buildings: 2023 2022
£ £
Historical cost - -
Cumulative depreciation based on historical cost - -
- -
[For revalued assets, state the years in which the assets were valued and their values. For assets revalued during the reporting period, state the names of the persons who revalued them or particulars of their qualifications for doing so and the bases of valuation used by them.]
6 Investments
Investments in
subsidiary Other
undertakings investments Total
£ £ £
Cost
At 1 September 2022 - - -
Additions - - -
Revaluation - - -
Disposals - - -
At 31 August 2023 - - -
Historical cost
At 1 September 2022 - -
At 31 August 2023 - -
[For revalued investments, see FRS 102 paragraphs 1AC.15, 1AC.22 and 1AC.23 for disclosures]
7 Debtors 2023 2022
£ £
Trade debtors - -
Amounts owed by group undertakings and undertakings in which the company has a participating interest - -
Deferred tax asset - -
Other debtors 51 51
51 51
Amounts due after more than one year included above - -
8 Investments held as current assets 2023 2022
£ £
Fair value
Listed investments - -
Unlisted investments - -
- -
Increase/(decrease) in fair value included in the profit and loss account for the financial year
Listed investments - -
Unlisted investments - -
- -
[For revalued investments, see FRS 102 paragraphs 1AC.22 and 1AC.23 for disclosures]
9 Creditors: amounts falling due within one year 2023 2022
£ £
Non-equity preference shares - -
Bank loans and overdrafts - -
Obligations under finance lease and hire purchase contracts - -
Trade creditors - -
Amounts owed to group undertakings and undertakings in which the company has a participating interest - -
Taxation and social security costs 3,742 6,946
Other creditors 306 25
4,048 6,971
10 Creditors: amounts falling due after one year 2023 2022
£ £
Non-equity preference shares - -
Bank loans - -
Obligations under finance lease and hire purchase contracts - -
Trade creditors - -
Amounts owed to group undertakings and undertakings in which the company has a participating interest - -
Other creditors - -
- -
11 Loans 2023 2022
£ £
Creditors include:
Amounts payable otherwise than by instalment falling due for payment after more than five years - -
Instalments falling due for payment after more than five years - -
- -
Secured bank loans - -
[Give an indication of the nature and form of the security for the bank loans]
12 Revaluation reserve 2023 2022
£ £
At 1 September 2022 - -
Gain on revaluation of land and buildings - -
Deferred taxation arising on the revaluation of land and buildings - -
At 31 August 2023 - -
Roberts-Davies Limited 07348942 false 2022-09-01 2023-08-31 2023-08-31 VT Final Accounts April 2022 J Roberts-Davies No description of principal activity 07348942 2021-09-01 2022-08-31 07348942 core:RevaluationReserve core:LandBuildings 2021-09-01 2022-08-31 07348942 core:RevaluationReserve 2021-09-01 2022-08-31 07348942 core:WithinOneYear 2022-08-31 07348942 core:AfterOneYear 2022-08-31 07348942 core:ShareCapital 2022-08-31 07348942 core:SharePremium 2022-08-31 07348942 core:OtherReservesSubtotal 2022-08-31 07348942 core:RetainedEarningsAccumulatedLosses 2022-08-31 07348942 core:MoreThanFiveYears 2022-08-31 07348942 core:RevaluationReserve 2021-08-31 07348942 2022-09-01 2023-08-31 07348942 bus:PrivateLimitedCompanyLtd 2022-09-01 2023-08-31 07348942 bus:AuditExempt-NoAccountantsReport 2022-09-01 2023-08-31 07348942 bus:Director40 2022-09-01 2023-08-31 07348942 1 2022-09-01 2023-08-31 07348942 2 2022-09-01 2023-08-31 07348942 core:Goodwill 2022-09-01 2023-08-31 07348942 core:LandBuildings 2022-09-01 2023-08-31 07348942 core:PlantMachinery 2022-09-01 2023-08-31 07348942 core:Vehicles 2022-09-01 2023-08-31 07348942 core:RevaluationReserve core:LandBuildings 2022-09-01 2023-08-31 07348942 core:RevaluationReserve 2022-09-01 2023-08-31 07348942 bus:FRS102 2022-09-01 2023-08-31 07348942 bus:FullAccounts 2022-09-01 2023-08-31 07348942 2023-08-31 07348942 core:WithinOneYear 2023-08-31 07348942 core:AfterOneYear 2023-08-31 07348942 core:ShareCapital 2023-08-31 07348942 core:SharePremium 2023-08-31 07348942 core:OtherReservesSubtotal 2023-08-31 07348942 core:RetainedEarningsAccumulatedLosses 2023-08-31 07348942 core:Goodwill 2023-08-31 07348942 core:LandBuildings 2023-08-31 07348942 core:PlantMachinery 2023-08-31 07348942 core:Vehicles 2023-08-31 07348942 core:AdditionsToInvestments 2023-08-31 07348942 core:RevaluationsIncreaseDecreaseInInvestments 2023-08-31 07348942 core:DisposalsRepaymentsInvestments 2023-08-31 07348942 core:MoreThanFiveYears 2023-08-31 07348942 core:RevaluationReserve 2023-08-31 07348942 2022-08-31 07348942 core:Goodwill 2022-08-31 07348942 core:LandBuildings 2022-08-31 07348942 core:PlantMachinery 2022-08-31 07348942 core:Vehicles 2022-08-31 07348942 core:RevaluationReserve 2022-08-31 iso4217:GBP xbrli:pure