Balustrade UK Limited 04679674 false 2022-06-01 2023-05-31 2023-05-31 The principal activity of the company is manufacture of balustrades Digita Accounts Production Advanced 6.30.9574.0 true true 04679674 2022-06-01 2023-05-31 04679674 2023-05-31 04679674 core:CapitalRedemptionReserve 2023-05-31 04679674 core:RetainedEarningsAccumulatedLosses 2023-05-31 04679674 core:ShareCapital 2023-05-31 04679674 core:SharePremium 2023-05-31 04679674 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-05-31 04679674 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-05-31 04679674 core:CurrentFinancialInstruments 2023-05-31 04679674 core:CurrentFinancialInstruments core:WithinOneYear 2023-05-31 04679674 core:Non-currentFinancialInstruments 2023-05-31 04679674 core:Non-currentFinancialInstruments core:AfterOneYear 2023-05-31 04679674 core:FurnitureFittings 2023-05-31 04679674 core:MotorVehicles 2023-05-31 04679674 core:PlantMachinery 2023-05-31 04679674 bus:SmallEntities 2022-06-01 2023-05-31 04679674 bus:AuditExemptWithAccountantsReport 2022-06-01 2023-05-31 04679674 bus:FullAccounts 2022-06-01 2023-05-31 04679674 bus:SmallCompaniesRegimeForAccounts 2022-06-01 2023-05-31 04679674 bus:RegisteredOffice 2022-06-01 2023-05-31 04679674 bus:CompanySecretaryDirector1 2022-06-01 2023-05-31 04679674 bus:PrivateLimitedCompanyLtd 2022-06-01 2023-05-31 04679674 core:FurnitureFittings 2022-06-01 2023-05-31 04679674 core:MotorVehicles 2022-06-01 2023-05-31 04679674 core:PlantMachinery 2022-06-01 2023-05-31 04679674 countries:AllCountries 2022-06-01 2023-05-31 04679674 2022-05-31 04679674 core:FurnitureFittings 2022-05-31 04679674 core:MotorVehicles 2022-05-31 04679674 core:PlantMachinery 2022-05-31 04679674 2021-06-01 2022-05-31 04679674 2022-05-31 04679674 core:CapitalRedemptionReserve 2022-05-31 04679674 core:RetainedEarningsAccumulatedLosses 2022-05-31 04679674 core:ShareCapital 2022-05-31 04679674 core:SharePremium 2022-05-31 04679674 core:HirePurchaseContracts core:CurrentFinancialInstruments 2022-05-31 04679674 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2022-05-31 04679674 core:CurrentFinancialInstruments 2022-05-31 04679674 core:CurrentFinancialInstruments core:WithinOneYear 2022-05-31 04679674 core:Non-currentFinancialInstruments 2022-05-31 04679674 core:Non-currentFinancialInstruments core:AfterOneYear 2022-05-31 04679674 core:FurnitureFittings 2022-05-31 04679674 core:MotorVehicles 2022-05-31 04679674 core:PlantMachinery 2022-05-31 iso4217:GBP xbrli:pure

Registration number: 04679674

Balustrade UK Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 May 2023

 

Balustrade UK Limited

(Registration number: 04679674)
Balance Sheet as at 31 May 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

30,183

8,835

Current assets

 

Stocks

5

5,000

5,000

Debtors

6

119,582

61,352

Cash at bank and in hand

 

523,651

517,158

 

648,233

583,510

Creditors: Amounts falling due within one year

7

(170,010)

(147,344)

Net current assets

 

478,223

436,166

Total assets less current liabilities

 

508,406

445,001

Creditors: Amounts falling due after more than one year

7

(36,143)

(31,667)

Net assets

 

472,263

413,334

Capital and reserves

 

Called up share capital

8

95

95

Share premium reserve

238,972

238,972

Capital redemption reserve

1

1

Retained earnings

233,195

174,266

Shareholders' funds

 

472,263

413,334

 

Balustrade UK Limited

(Registration number: 04679674)
Balance Sheet as at 31 May 2023

For the financial year ending 31 May 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 21 November 2023 and signed on its behalf by:
 

.........................................
Mr T S Bennett
Company secretary and director

 

Balustrade UK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

1

General information

The company is a private company limited by share capital, incorporated in England .

The address of its registered office is:
Unit 3 Washington Street Industrial Estate
Washington Street
Dudley
West Midlands
DY2 9PH

These financial statements were authorised for issue by the Board on 21 November 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Balustrade UK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% reducing balance

Fixtures and fittings

25% reducing balance

Motor vehicles

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Balustrade UK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Balustrade UK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 11 (2022 - 20).

4

Tangible assets

Fixtures and fittings
£

Plant and machinery
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 June 2022

17,399

10,457

39,273

67,129

Additions

-

-

31,410

31,410

At 31 May 2023

17,399

10,457

70,683

98,539

Depreciation

At 1 June 2022

15,552

9,577

33,165

58,294

Charge for the year

462

220

9,380

10,062

At 31 May 2023

16,014

9,797

42,545

68,356

Carrying amount

At 31 May 2023

1,385

660

28,138

30,183

At 31 May 2022

1,847

880

6,108

8,835

5

Stocks

2023
£

2022
£

Other inventories

5,000

5,000

 

Balustrade UK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

6

Debtors

Current

2023
£

2022
£

Trade debtors

111,202

52,477

Prepayments

938

938

Other debtors

7,442

7,937

 

119,582

61,352

7

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

9

17,526

10,971

Trade creditors

 

116,489

126,648

Taxation and social security

 

35,495

9,223

Accruals and deferred income

 

500

501

Other creditors

 

-

1

 

170,010

147,344

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

9

36,143

31,667

8

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary shares of £1 each

95

95

95

95

         
 

Balustrade UK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

9

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

22,500

31,667

Hire purchase contracts

13,236

-

Other borrowings

407

-

36,143

31,667

2023
£

2022
£

Current loans and borrowings

Bank borrowings

9,167

9,167

Hire purchase contracts

8,359

1,804

17,526

10,971