Registered number
11829553
G W MOTOR COMPANY LTD
Unaudited Filleted Accounts
31 July 2023
G W MOTOR COMPANY LTD
Registered number: 11829553
Balance Sheet
as at 31 July 2023
Notes 2023 2022
£ £
Fixed assets
Intangible assets 3 3 3
Tangible assets 4 16,414 31,850
16,417 31,853
Current assets
Stocks 1,500 1,500
Debtors 5 22,138 16,944
Cash at bank and in hand 45,837 38,015
69,475 56,459
Creditors: amounts falling due within one year 6 (51,648) (48,010)
Net current assets 17,827 8,449
Total assets less current liabilities 34,244 40,302
Creditors: amounts falling due after more than one year 7 (24,167) (40,093)
Net assets 10,077 209
Capital and reserves
Called up share capital 100 100
Profit and loss account 9,977 109
Shareholders' funds 10,077 209
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Joe John Uren
Director
Approved by the board on 22 November 2023
G W MOTOR COMPANY LTD
Notes to the Accounts
for the year ended 31 July 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 25% Straight line method
Fixtures, fittings, tools and equipment 25% Straight line method
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 7 5
3 Intangible fixed assets £
Goodwill
Cost
At 1 August 2022 3
At 31 July 2023 3
Amortisation
At 31 July 2023 -
Net book value
At 31 July 2023 3
At 31 July 2022 3
4 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 August 2022 88,137 4,700 92,837
Additions 8,867 - 8,867
At 31 July 2023 97,004 4,700 101,704
Depreciation
At 1 August 2022 58,202 2,785 60,987
Charge for the year 23,128 1,175 24,303
At 31 July 2023 81,330 3,960 85,290
Net book value
At 31 July 2023 15,674 740 16,414
At 31 July 2022 29,935 1,915 31,850
5 Debtors 2023 2022
£ £
Trade debtors 17,483 10,064
Prepayment 1,530 3,755
Other debtors 3,125 3,125
22,138 16,944
6 Creditors: amounts falling due within one year 2023 2022
£ £
Bank loans and overdrafts 10,000 10,000
Trade creditors 20,983 15,556
Accruals 1,000 1,000
Taxation and social security costs 17,479 19,210
Other creditors 2,186 2,244
51,648 48,010
Included within bank loans is a COVID bounce back loan of £10,000 (2022: £10,000), 100% guaranteed
by the government.
7 Creditors: amounts falling due after one year 2023 2022
£ £
Bank loans 24,167 35,093
Included within bank loans is a COVID bounce back loan of £24,167 (2022: £35,093), 100% guaranteed
by the government.
8 Other information
G W MOTOR COMPANY LTD is a private company limited by shares and incorporated in England. Its registered office is:
Unit 2 Old Station Yard Station Road
Taplow
Maidenhead
England
SL6 0NU
G W MOTOR COMPANY LTD 11829553 false 2022-08-01 2023-07-31 2023-07-31 VT Final Accounts April 2022 Joe John Uren No description of principal activity 11829553 2021-08-01 2022-07-31 11829553 core:WithinOneYear 2022-07-31 11829553 core:AfterOneYear 2022-07-31 11829553 core:ShareCapital 2022-07-31 11829553 core:RetainedEarningsAccumulatedLosses 2022-07-31 11829553 2022-08-01 2023-07-31 11829553 bus:PrivateLimitedCompanyLtd 2022-08-01 2023-07-31 11829553 bus:AuditExemptWithAccountantsReport 2022-08-01 2023-07-31 11829553 bus:Director40 2022-08-01 2023-07-31 11829553 1 2022-08-01 2023-07-31 11829553 2 2022-08-01 2023-07-31 11829553 core:PlantMachinery 2022-08-01 2023-07-31 11829553 core:Vehicles 2022-08-01 2023-07-31 11829553 countries:England 2022-08-01 2023-07-31 11829553 bus:FRS102 2022-08-01 2023-07-31 11829553 bus:FullAccounts 2022-08-01 2023-07-31 11829553 2023-07-31 11829553 core:WithinOneYear 2023-07-31 11829553 core:AfterOneYear 2023-07-31 11829553 core:ShareCapital 2023-07-31 11829553 core:RetainedEarningsAccumulatedLosses 2023-07-31 11829553 core:Goodwill 2023-07-31 11829553 core:PlantMachinery 2023-07-31 11829553 core:Vehicles 2023-07-31 11829553 2022-07-31 11829553 core:Goodwill 2022-07-31 11829553 core:PlantMachinery 2022-07-31 11829553 core:Vehicles 2022-07-31 iso4217:GBP xbrli:pure