CG Homes Ltd 12463100 false 2022-03-01 2023-02-28 2023-02-28 The principal activity of the company is other letting of own property. Digita Accounts Production Advanced 6.30.9574.0 true 12463100 2022-03-01 2023-02-28 12463100 2023-02-28 12463100 bus:Director1 1 2023-02-28 12463100 bus:Director2 1 2023-02-28 12463100 core:CurrentFinancialInstruments 2023-02-28 12463100 core:CurrentFinancialInstruments core:WithinOneYear 2023-02-28 12463100 core:Non-currentFinancialInstruments 2023-02-28 12463100 core:Non-currentFinancialInstruments core:AfterOneYear 2023-02-28 12463100 core:FurnitureFittingsToolsEquipment 2023-02-28 12463100 bus:SmallEntities 2022-03-01 2023-02-28 12463100 bus:AuditExemptWithAccountantsReport 2022-03-01 2023-02-28 12463100 bus:FullAccounts 2022-03-01 2023-02-28 12463100 bus:SmallCompaniesRegimeForAccounts 2022-03-01 2023-02-28 12463100 bus:RegisteredOffice 2022-03-01 2023-02-28 12463100 bus:Director1 2022-03-01 2023-02-28 12463100 bus:Director1 1 2022-03-01 2023-02-28 12463100 bus:Director2 2022-03-01 2023-02-28 12463100 bus:Director2 1 2022-03-01 2023-02-28 12463100 bus:PrivateLimitedCompanyLtd 2022-03-01 2023-02-28 12463100 core:FurnitureFittings 2022-03-01 2023-02-28 12463100 core:FurnitureFittingsToolsEquipment 2022-03-01 2023-02-28 12463100 core:OtherRelatedParties 2022-03-01 2023-02-28 12463100 countries:EnglandWales 2022-03-01 2023-02-28 12463100 2022-02-28 12463100 bus:Director1 1 2022-02-28 12463100 bus:Director2 1 2022-02-28 12463100 core:FurnitureFittingsToolsEquipment 2022-02-28 12463100 2021-03-01 2022-02-28 12463100 2022-02-28 12463100 bus:Director1 1 2022-02-28 12463100 core:CurrentFinancialInstruments 2022-02-28 12463100 core:CurrentFinancialInstruments core:WithinOneYear 2022-02-28 12463100 core:Non-currentFinancialInstruments 2022-02-28 12463100 core:Non-currentFinancialInstruments core:AfterOneYear 2022-02-28 12463100 core:FurnitureFittingsToolsEquipment 2022-02-28 12463100 bus:Director1 1 2021-03-01 2022-02-28 12463100 bus:Director1 1 2021-02-28 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 12463100

CG Homes Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 28 February 2023

 

CG Homes Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

CG Homes Ltd

Company Information

Directors

PC Gregory

N R Clark

Registered office

Suite A4, Skylon Court
Coldnose Road
Rotherwas
Hereford
HR2 6JS

Accountants

Boon and Worth Limited
Suite A4, Skylon Court
Coldnose Road
Rotherwas
Hereford
HR2 6JS

 

CG Homes Ltd

(Registration number: 12463100)
Balance Sheet as at 28 February 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

3,412

4,549

Investment property

5

542,090

399,457

 

545,502

404,006

Current assets

 

Debtors

6

8,167

4,688

Cash at bank and in hand

 

24,874

46,865

 

33,041

51,553

Creditors: Amounts falling due within one year

7

(64,732)

(59,813)

Net current liabilities

 

(31,691)

(8,260)

Total assets less current liabilities

 

513,811

395,746

Creditors: Amounts falling due after more than one year

7

(489,250)

(406,500)

Provisions for liabilities

(20,480)

(4,129)

Net assets/(liabilities)

 

4,081

(14,883)

Capital and reserves

 

Called up share capital

8

100

100

Retained earnings

3,981

(14,983)

Shareholders' funds/(deficit)

 

4,081

(14,883)

 

CG Homes Ltd

(Registration number: 12463100)
Balance Sheet as at 28 February 2023

For the financial year ending 28 February 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 14 November 2023 and signed on its behalf by:
 

.........................................
PC Gregory
Director

.........................................
N R Clark
Director

 

CG Homes Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Suite A4, Skylon Court
Coldnose Road
Rotherwas
Hereford
HR2 6JS
England

These financial statements were authorised for issue by the Board on 14 November 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

CG Homes Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2023

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture and fittings

25% reducing balance

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

CG Homes Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2023

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2022 - 2).

 

CG Homes Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2023

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 March 2022

5,459

5,459

At 28 February 2023

5,459

5,459

Depreciation

At 1 March 2022

910

910

Charge for the year

1,137

1,137

At 28 February 2023

2,047

2,047

Carrying amount

At 28 February 2023

3,412

3,412

At 28 February 2022

4,549

4,549

5

Investment properties

2023
£

At 1 March

399,457

Additions

114,099

Disposals

(57,522)

Fair value adjustments

86,056

At 28 February

542,090

There has been no valuation of investment property by an independent valuer.

6

Debtors

Current

2023
£

2022
£

Trade debtors

4,927

1,393

Prepayments

552

3,195

Other debtors

2,688

100

 

8,167

4,688

 

CG Homes Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2023

7

Creditors

Creditors: amounts falling due within one year

2023
£

2022
£

Due within one year

Accruals and deferred income

1,680

1,680

Other creditors

63,052

58,133

64,732

59,813

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

9

489,250

406,500

8

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary shares of £1 each

50

50

50

50

Ordinary shares of £1 each

50

50

50

50

 

100

100

100

100

9

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Other borrowings

489,250

406,500

 

CG Homes Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2023

10

Related party transactions

Transactions with directors

2023

At 1 March 2022
£

Advances to director
£

Repayments by director
£

At 28 February 2023
£

PC Gregory

Director's loan account

(35,149)

39,438

(38,146)

(33,857)

         
       

N R Clark

Director's loan account

-

-

(23,173)

(23,173)

         
       

 

2022

At 1 March 2021
£

Advances to director
£

Repayments by director
£

At 28 February 2022
£

PC Gregory

Director's loan account

(35,029)

7,665

(7,785)

(35,149)

         
       

 

Summary of transactions with other related parties

IAW Alchemy Ltd
At the balance sheet date the amount due to IAW Alchemy Ltd was £2,041 (2022 - £2,041). N Clark is the director of this company.

ODI Group Limited
At the balance sheet date the amount due to ODI Group Limited was £830 (2022 - £830). P Gregory is the director of this company.