11 false false false false false false false false false false true false false false false false false No description of principal activity 2022-04-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 07178888 2022-04-01 2023-03-31 07178888 2023-03-31 07178888 2022-03-31 07178888 2021-04-01 2022-03-31 07178888 2022-03-31 07178888 2021-03-31 07178888 core:PlantMachinery 2022-04-01 2023-03-31 07178888 core:FurnitureFittings 2022-04-01 2023-03-31 07178888 core:MotorVehicles 2022-04-01 2023-03-31 07178888 bus:OrdinaryShareClass1 2022-04-01 2023-03-31 07178888 bus:Director2 2022-04-01 2023-03-31 07178888 core:WithinOneYear 2023-03-31 07178888 core:WithinOneYear 2022-03-31 07178888 core:ShareCapital 2023-03-31 07178888 core:ShareCapital 2022-03-31 07178888 core:RetainedEarningsAccumulatedLosses 2023-03-31 07178888 core:RetainedEarningsAccumulatedLosses 2022-03-31 07178888 bus:SmallEntities 2022-04-01 2023-03-31 07178888 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 07178888 bus:SmallCompaniesRegimeForAccounts 2022-04-01 2023-03-31 07178888 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 07178888 bus:AbridgedAccounts 2022-04-01 2023-03-31 07178888 bus:OrdinaryShareClass1 2023-03-31 07178888 bus:OrdinaryShareClass1 2022-03-31 07178888 core:NetGoodwill 2022-04-01 2023-03-31
COMPANY REGISTRATION NUMBER: 07178888
Saint Elkas Limited
Filleted Unaudited Abridged Financial Statements
31 March 2023
Saint Elkas Limited
Abridged Financial Statements
Year Ended 31 March 2023
Contents
Pages
Abridged statement of financial position
1 to 2
Notes to the abridged financial statements
3 to 6
Saint Elkas Limited
Abridged Statement of Financial Position
31 March 2023
2023
2022
Note
£
£
£
Fixed Assets
Tangible assets
6
452,674
452,334
Current Assets
Stocks
325
200
Debtors
561,968
558,658
Cash at bank and in hand
152,310
68,592
---------
---------
714,603
627,450
Creditors: amounts falling due within one year
62,980
82,354
---------
---------
Net Current Assets
651,623
545,096
------------
---------
Total Assets Less Current Liabilities
1,104,297
997,430
Provisions
Taxation including deferred tax
3,265
2,816
------------
---------
Net Assets
1,101,032
994,614
------------
---------
Capital and Reserves
Called up share capital
7
2
2
Profit and loss account
1,101,030
994,612
------------
---------
Shareholders Funds
1,101,032
994,614
------------
---------
These abridged financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the abridged statement of income and retained earnings has not been delivered.
For the year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its abridged financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of abridged financial statements .
All of the members have consented to the preparation of the abridged statement of income and retained earnings and the abridged statement of financial position for the year ending 31 March 2023 in accordance with Section 444(2A) of the Companies Act 2006.
Saint Elkas Limited
Abridged Statement of Financial Position (continued)
31 March 2023
These abridged financial statements were approved by the board of directors and authorised for issue on 20 November 2023 , and are signed on behalf of the board by:
Mrs P Simpson
Director
Company registration number: 07178888
Saint Elkas Limited
Notes to the Abridged Financial Statements
Year Ended 31 March 2023
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office and place of business is 75 Hill Top, Bolsover, Chesterfield, Derbyshire, S44 6NJ.
2. Statement of compliance
These abridged financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis. The financial statements are prepared in sterling, which is the functional currency of the entity. All of the members have consented to the preparation of abridged accounts in accordance with Section 444(2A) of the Companies Act 2006.
Revenue recognition
The turnover shown in the profit and loss account represents residents fees earned during the year.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
Straight line over 5 years
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant & machinery
-
25% reducing balance
Fixtures & fittings
-
25% reducing balance
Motor vehicles
-
20% reducing balance
In determining the residual value of freehold property the directors have considered the amount they would currently obtain from disposal of the asset, if the asset were already of the age and condition expected at the end of its useful life. As a result, the directors estimate any depreciation charge to be immaterial and as such the depreciation charge is nil for the period.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable. Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 11 (2022: 11 ).
5. Intangible assets
£
Cost
At 1 April 2022 and 31 March 2023
245,000
---------
Amortisation
At 1 April 2022 and 31 March 2023
245,000
---------
Carrying amount
At 31 March 2023
---------
At 31 March 2022
---------
6. Tangible assets
£
Cost
At 1 April 2022
477,941
Additions
5,402
Disposals
( 11,269)
---------
At 31 March 2023
472,074
---------
Depreciation
At 1 April 2022
25,607
Charge for the year
4,424
Disposals
( 10,631)
---------
At 31 March 2023
19,400
---------
Carrying amount
At 31 March 2023
452,674
---------
At 31 March 2022
452,334
---------
7. Called up share capital
Issued, called up and fully paid
2023
2022
No.
£
No.
£
Ordinary shares of £ 1 each
2
2
2
2
----
----
----
----
8. Directors' advances, credits and guarantees
During the year the company had an outstanding loan with the directors as follows :
Brought forward Advanced during the year Repaid during the year Carried forward
£ £ £ £
Mr J & Mrs P Simpson (217,869) (68,911) 70,000 (216,780)
9. Related party transactions
Entities Under Common Control During the year the company provided and received short term loans from related parties. The balance outstanding due from related parties at the year end date is as follows :
2023 2022
£ £
Entities under common control 291,755 291,695