Biologix Laboratories Limited 04480516 false 2022-04-01 2023-03-31 2023-03-31 The principal activity of the company is Supply of household insecticides Digita Accounts Production Advanced 6.30.9574.0 true 04480516 2022-04-01 2023-03-31 04480516 2023-03-31 04480516 core:CurrentFinancialInstruments 2023-03-31 04480516 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 04480516 core:Non-currentFinancialInstruments 2023-03-31 04480516 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 04480516 core:OtherResidualIntangibleAssets 2023-03-31 04480516 core:FurnitureFittingsToolsEquipment 2023-03-31 04480516 core:OtherPropertyPlantEquipment 2023-03-31 04480516 bus:SmallEntities 2022-04-01 2023-03-31 04480516 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 04480516 bus:FullAccounts 2022-04-01 2023-03-31 04480516 bus:SmallCompaniesRegimeForAccounts 2022-04-01 2023-03-31 04480516 bus:RegisteredOffice 2022-04-01 2023-03-31 04480516 bus:Director1 2022-04-01 2023-03-31 04480516 bus:Director2 2022-04-01 2023-03-31 04480516 bus:Director3 2022-04-01 2023-03-31 04480516 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 04480516 core:OtherResidualIntangibleAssets 2022-04-01 2023-03-31 04480516 core:FurnitureFittingsToolsEquipment 2022-04-01 2023-03-31 04480516 core:OtherPropertyPlantEquipment 2022-04-01 2023-03-31 04480516 core:PlantMachinery 2022-04-01 2023-03-31 04480516 countries:EnglandWales 2022-04-01 2023-03-31 04480516 2022-03-31 04480516 core:OtherResidualIntangibleAssets 2022-03-31 04480516 core:FurnitureFittingsToolsEquipment 2022-03-31 04480516 core:OtherPropertyPlantEquipment 2022-03-31 04480516 2021-04-01 2022-03-31 04480516 2022-03-31 04480516 core:CurrentFinancialInstruments 2022-03-31 04480516 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 04480516 core:Non-currentFinancialInstruments 2022-03-31 04480516 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 04480516 core:OtherResidualIntangibleAssets 2022-03-31 04480516 core:FurnitureFittingsToolsEquipment 2022-03-31 04480516 core:OtherPropertyPlantEquipment 2022-03-31 iso4217:GBP xbrli:pure

Registration number: 04480516

Biologix Laboratories Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2023

 

Biologix Laboratories Limited
(Registration number: 04480516)

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 11

 

Biologix Laboratories Limited
(Registration number: 04480516)

Company Information

Directors

G Westcott

K Richardson

J Strauss

Registered office

Unit 2 Fordham House
Fordham
Ely
Cambridgeshire
CB7 5LL

Registered number

04480516

 

Biologix Laboratories Limited
(Registration number: 04480516)

Balance Sheet as at 31 March 2023

Note

2023
£

2022
£

Fixed Assets

 

Intangible assets

4

-

33,372

Tangible Assets

5

6,728

10,203

 

6,728

43,575

Current assets

 

Stocks

55,000

45,000

Debtors

6

399,784

827,495

Cash at bank and in hand

 

202,100

434,781

 

656,884

1,307,276

Creditors: Amounts falling due within one year

7

(479,196)

(1,124,658)

Net current assets

 

177,688

182,618

Total assets less current liabilities

 

184,416

226,193

Creditors: Amounts falling due after more than one year

7

(27,500)

(37,500)

Net assets

 

156,916

188,693

Capital and Reserves

 

Called up share capital

50,000

50,000

Retained Earnings

106,916

138,693

Shareholders' funds

 

156,916

188,693

 

Biologix Laboratories Limited
(Registration number: 04480516)

Balance Sheet as at 31 March 2023

For the financial year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 1 November 2023 and signed on its behalf by:
 

.........................................
G Westcott
Director

 

Biologix Laboratories Limited
(Registration number: 04480516)

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 2 Fordham House
Fordham
Ely
Cambridgeshire
CB7 5LL
United Kingdom

These financial statements were authorised for issue by the Board on 1 November 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the
transaction. At the end of each reporting period foreign currency monetary items are translated at the closing
rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.

 

Biologix Laboratories Limited
(Registration number: 04480516)

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Tax

The tax expense for the period comprises tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A
current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous
period.

Deferred tax is recognised in respect of all timing differences between the recognition of income and
expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other
deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the
reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.

Intangible assets

Intangible assets are stated in the balance sheet at cost, less any subsequent accumulated amortisation and subsequent accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Other intangible assets

4 years straight line

Tangible Assets

Tangible Assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% reducing balance

Computer equipment

25% reducing balance

 

Biologix Laboratories Limited
(Registration number: 04480516)

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Trade Debtors

Trade Debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade Debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade Creditors

Trade Creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade Creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Biologix Laboratories Limited
(Registration number: 04480516)

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Defined benefit pension obligation

Typically defined benefit plans define an amount of pension benefit that an employee will receive on retirement, usually dependent on one or more factors such as age, years of service and compensation.

The liability recognised in the balance sheet in respect of defined benefit pension plans is the present value of the defined benefit obligation at the reporting date minus the fair value of plan assets. The defined benefit obligation is measured using the projected unit credit method. The present value of the defined benefit obligation is determined by discounting the estimated future payments by reference to market yields at the reporting date on high-quality corporate bonds that are denominated in the currency in which the benefits will be paid, and that have terms to maturity approximating to the terms of the related pension liability.

Actuarial gains and losses are charged or credited to other comprehensive income in the period in which they arise.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 4 (2022 - 6).

 

Biologix Laboratories Limited
(Registration number: 04480516)

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

4

Intangible assets

Other intangible assets
 £

Total
£

Cost

At 1 April 2022

133,491

133,491

At 31 March 2023

133,491

133,491

Amortisation

At 1 April 2022

100,119

100,119

Amortisation charge

33,372

33,372

At 31 March 2023

133,491

133,491

Carrying amount

At 31 March 2023

-

-

At 31 March 2022

33,372

33,372

5

Tangible Assets

Plant and machinery
£

Computer equipment
 £

Total
£

Cost or valuation

At 1 April 2022

85,033

6,432

91,465

At 31 March 2023

85,033

6,432

91,465

Depreciation

At 1 April 2022

74,830

6,432

81,262

Charge for the year

3,475

-

3,475

At 31 March 2023

78,305

6,432

84,737

Carrying amount

At 31 March 2023

6,728

-

6,728

At 31 March 2022

10,203

-

10,203

 

Biologix Laboratories Limited
(Registration number: 04480516)

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

6

Debtors

The directors have reviewed trade debtors for impairment and consider the impairment losses to be provided for the year are £Nil (2022 - £Nil)

All amounts are due within one year.

Current

2023
£

2022
£

Trade Debtors

320,231

752,241

Other debtors

79,553

75,254

 

399,784

827,495

 

Biologix Laboratories Limited
(Registration number: 04480516)

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

7

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

8

10,000

10,000

Trade Creditors

 

307,750

648,135

Taxation and social security

 

53,497

343,281

Accruals and deferred income

 

5,215

2,560

Other creditors

 

102,734

120,682

 

479,196

1,124,658

Other creditors includes a balance of £102,655 (2022 - £102,655) due to the Directors of the company in respect of their Directors loans to the company. Each director maintains their own loan account. The directors' have made interest free loans to the company which are repayable on demand.

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

8

27,500

37,500

8

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

27,500

37,500

2023
£

2022
£

Current loans and borrowings

Bank borrowings

10,000

10,000

 

Biologix Laboratories Limited
(Registration number: 04480516)

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

9

Related party transactions

Controlling Party

The company is controlled, by virtue of shareholding, by SmarTec Solutions Sarl. a limited liability partnership
incorporated and registered in Switzerland. Its registered office is:

13 Chemin des Tresans 1295 Mies
Switzerland