2 false false false false false false false false false true false false false false false false No description of principal activity 2022-04-01 Sage Accounts Production Advanced 2021 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP 03336129 2022-04-01 2023-03-31 03336129 2023-03-31 03336129 2022-03-31 03336129 2021-04-01 2022-03-31 03336129 2022-03-31 03336129 bus:Director1 2022-04-01 2023-03-31 03336129 core:LandBuildings core:ShortLeaseholdAssets 2022-03-31 03336129 core:LandBuildings core:ShortLeaseholdAssets 2023-03-31 03336129 core:WithinOneYear 2023-03-31 03336129 core:WithinOneYear 2022-03-31 03336129 core:ShareCapital 2023-03-31 03336129 core:ShareCapital 2022-03-31 03336129 core:RetainedEarningsAccumulatedLosses 2023-03-31 03336129 core:RetainedEarningsAccumulatedLosses 2022-03-31 03336129 core:LandBuildings core:ShortLeaseholdAssets 2022-04-01 2023-03-31 03336129 core:AcceleratedTaxDepreciationDeferredTax 2023-03-31 03336129 core:AcceleratedTaxDepreciationDeferredTax 2022-03-31 03336129 core:TaxLossesCarry-forwardsDeferredTax 2023-03-31 03336129 core:TaxLossesCarry-forwardsDeferredTax 2022-03-31 03336129 core:LandBuildings core:ShortLeaseholdAssets 2022-03-31 03336129 bus:Director1 2022-03-31 03336129 bus:Director1 2023-03-31 03336129 bus:Director1 2021-03-31 03336129 bus:Director1 2022-03-31 03336129 bus:Director1 2021-04-01 2022-03-31 03336129 bus:SmallEntities 2022-04-01 2023-03-31 03336129 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 03336129 bus:FullAccounts 2022-04-01 2023-03-31 03336129 bus:SmallCompaniesRegimeForAccounts 2022-04-01 2023-03-31 03336129 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 03336129 core:FurnitureFittings 2022-04-01 2023-03-31 03336129 core:FurnitureFittings 2023-03-31 03336129 core:FurnitureFittings 2022-03-31
COMPANY REGISTRATION NUMBER: 03336129
Windel Properties Limited
Filleted Unaudited Financial Statements
31 March 2023
Windel Properties Limited
Statement of Financial Position
31 March 2023
2023
2022
Note
£
£
£
Fixed assets
Tangible assets
5
162,656
180,813
Current assets
Debtors
6
299
259
Cash at bank and in hand
565
46,907
----
--------
864
47,166
Creditors: amounts falling due within one year
7
1,963
18,167
-------
--------
Net current (liabilities)/assets
( 1,099)
28,999
---------
---------
Total assets less current liabilities
161,557
209,812
Provisions
Taxation including deferred tax
11,135
11,412
---------
---------
Net assets
150,422
198,400
---------
---------
Capital and reserves
Called up share capital
2
2
Profit and loss account
150,420
198,398
---------
---------
Shareholders funds
150,422
198,400
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Windel Properties Limited
Statement of Financial Position (continued)
31 March 2023
These financial statements were approved by the board of directors and authorised for issue on 20 October 2023 , and are signed on behalf of the board by:
R.M. Dorman
Director
Company registration number: 03336129
Windel Properties Limited
Notes to the Financial Statements
Year ended 31 March 2023
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 48 Lower Icknield Way, Chinnor, Oxfordshire, OX39 4EB.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover shown in the profit and loss account represents rent receivable during the year.
Income tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more, or a right to pay less or to receive more tax. Deferred tax is measured on an undiscounted basis at the tax rates that are expected to apply in the periods in which timing differences reverse, based on tax rates and laws enacted or substantively enacted at the balance sheet date .
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Holiday lodges
-
10% straight line to a residual value of 25%
Lodge equipment
-
20% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised .
4. Employee numbers
The average number of persons employed by the company during the year amounted to 2 (2022: 2 ).
5. Tangible assets
Holiday lodges
Lodge equipment
Total
£
£
£
Cost
At 1 April 2022 and 31 March 2023
222,654
7,290
229,944
---------
-------
---------
Depreciation
At 1 April 2022
48,592
539
49,131
Charge for the year
16,699
1,458
18,157
---------
-------
---------
At 31 March 2023
65,291
1,997
67,288
---------
-------
---------
Carrying amount
At 31 March 2023
157,363
5,293
162,656
---------
-------
---------
At 31 March 2022
174,062
6,751
180,813
---------
-------
---------
6. Debtors
2023
2022
£
£
Other debtors
299
259
----
----
7. Creditors: amounts falling due within one year
2023
2022
£
£
Corporation tax
11,449
Other creditors
1,963
6,718
-------
--------
1,963
18,167
-------
--------
8. Deferred tax
The deferred tax included in the statement of financial position is as follows:
2023
2022
£
£
Included in provisions
11,135
11,412
--------
--------
The deferred tax account consists of the tax effect of timing differences in respect of:
2023
2022
£
£
Accelerated capital allowances
24,664
26,744
Unused tax losses
( 13,529)
( 15,332)
--------
--------
11,135
11,412
--------
--------
9. Directors' advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2023
Balance brought forward
Advances/ (credits) to the directors
Balance outstanding
£
£
£
R.M. Dorman
( 4,840)
4,756
( 84)
-------
-------
----
2022
Balance brought forward
Advances/ (credits) to the directors
Balance outstanding
£
£
£
R.M. Dorman
( 132,339)
127,499
( 4,840)
---------
---------
-------
10. Related party transactions
The company was under the control of R.M. Dorman and D.M. Dorman throughout the current and previous year. R.M. Dorman and D.M. Dorman are husband and wife, are both directors of the company and hold 50% of the issued share capital each. During the year there were transactions with related parties as follows:
2023 2022
£ £
Dividends paid to the directors 46,800 34,000
-------- --------