IRIS Accounts Production v23.3.1.45 SO304922 designated member 1.4.22 31.3.23 31.3.23 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureSO3049222022-03-31SO3049222023-03-31SO3049222022-04-012023-03-31SO3049222021-03-31SO3049222021-04-012022-03-31SO3049222022-03-31SO304922ns16:Scotland2022-04-012023-03-31SO304922ns15:PoundSterling2022-04-012023-03-31SO304922ns11:Director12022-04-012023-03-31SO304922ns11:LimitedLiabilityPartnershipLLP2022-04-012023-03-31SO304922ns11:SmallEntities2022-04-012023-03-31SO304922ns11:AuditExempt-NoAccountantsReport2022-04-012023-03-31SO304922ns11:SmallCompaniesRegimeForAccounts2022-04-012023-03-31SO304922ns11:LimitedLiabilityPartnershipsSORP2022-04-012023-03-31SO304922ns11:FullAccounts2022-04-012023-03-31SO304922ns11:Director22022-04-012023-03-31SO304922ns11:RegisteredOffice2022-04-012023-03-31SO304922ns6:CurrentFinancialInstruments2023-03-31SO304922ns6:CurrentFinancialInstruments2022-03-31SO304922ns6:Non-currentFinancialInstruments2023-03-31SO304922ns6:Non-currentFinancialInstruments2022-03-31SO304922ns6:PlantMachinery2022-03-31SO304922ns6:PlantMachinery2022-04-012023-03-31SO304922ns6:PlantMachinery2023-03-31SO304922ns6:PlantMachinery2022-03-31SO304922ns6:WithinOneYearns6:CurrentFinancialInstruments2023-03-31SO304922ns6:WithinOneYearns6:CurrentFinancialInstruments2022-03-31SO304922ns6:Secured2023-03-31SO304922ns6:Secured2022-03-31
REGISTERED NUMBER: SO304922 (Scotland)













Unaudited Financial Statements

for the Year Ended 31 March 2023

for

Pitnacree Hydro LLP

Pitnacree Hydro LLP (Registered number: SO304922)






Contents of the Financial Statements
for the Year Ended 31 March 2023




Page

General Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Pitnacree Hydro LLP

General Information
for the Year Ended 31 March 2023







DESIGNATED MEMBERS: J P G Sherriff
T C Sherriff





REGISTERED OFFICE: Pitnacree Estate
Ballinluig
Perthshire
PH9 0LW





REGISTERED NUMBER: SO304922 (Scotland)





ACCOUNTANTS: A H & Co Ltd
Chartered Accountants
6 Logie Mill
Edinburgh
Lothian
EH7 4HG

Pitnacree Hydro LLP (Registered number: SO304922)

Balance Sheet
31 March 2023

31.3.23 31.3.22
Notes £ £ £ £
FIXED ASSETS
Tangible assets 4 767,339 785,831

CURRENT ASSETS
Debtors 5 248,301 172,079
Cash at bank 55,294 106,982
303,595 279,061
CREDITORS
Amounts falling due within one year 6 151,193 143,531
NET CURRENT ASSETS 152,402 135,530
TOTAL ASSETS LESS CURRENT
LIABILITIES

919,741

921,361

CREDITORS
Amounts falling due after more than one year 7 831,126 921,361
NET ASSETS ATTRIBUTABLE TO
MEMBERS

88,615

-

LOANS AND OTHER DEBTS DUE TO
MEMBERS

9

88,615

-

TOTAL MEMBERS' INTERESTS
Loans and other debts due to members 9 88,615 -
Amounts due from members 5 (208,286 ) (160,862 )
(119,671 ) (160,862 )

The LLP is entitled to exemption from audit under Section 477 of the Companies Act 2006 as applied to LLPs by the Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008 for the year ended 31 March 2023.

The members acknowledge their responsibilities for:
(a)ensuring that the LLP keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 as applied to LLPs by the Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the LLP as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 as applied to LLPs by the Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008 relating to financial statements, so far as applicable to the LLP.

Pitnacree Hydro LLP (Registered number: SO304922)

Balance Sheet - continued
31 March 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to LLPs subject to the small LLPs regime.

In accordance with Section 444 of the Companies Act 2006 as applied to LLPs by the Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008, the Income Statement has not been delivered.

The financial statements were approved by the members of the LLP and authorised for issue on 22 November 2023 and were signed by:





J P G Sherriff - Designated member

Pitnacree Hydro LLP (Registered number: SO304922)

Notes to the Financial Statements
for the Year Ended 31 March 2023

1. STATUTORY INFORMATION

Pitnacree Hydro LLP is registered in Scotland. The LLP's registered number and registered office address can be found on the General Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the requirements of the Statement of Recommended Practice, Accounting by Limited Liability Partnerships. The financial statements have been prepared under the historical cost convention.

The accounts have been prepared on a going concern basis, the acceptability of which is dependant on the business receiving continuing support from the members and the bank.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Tangible fixed assets are stated at cost, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, at rates calculated to write off the cost, less estimated residual value, of each asset on a straight-line basis over its expected useful life, as follows:

Plant and machinery - 25 % per annum, 20% per annum, 10% per annum, 2% per annum

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Assets not measured at fair value are reviewed for any indication that the asset may be impaired at each balance sheet date. If such indication exists, the recoverable amount of the asset, or the asset's cash generating unit, is estimated and compared to the carrying amount. Where the carrying amount exceeds its recoverable amount, an impairment loss is recognised in profit or loss unless the asset is carried at a revalued amount where the impairment loss is a revaluation decrease.

Financial instruments
The company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.

Hire purchase and leasing commitments
Rent paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pitnacree Hydro LLP (Registered number: SO304922)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2023

2. ACCOUNTING POLICIES - continued

Members' participation rights
Members' participation rights are the rights of a member against the LLP that arise under the members' agreement (for example, in respect of amounts subscribed or otherwise contributed, remuneration and profits).
Members' participation rights in the earnings or assets of the LLP are analysed between those that are, from the LLP's perspective, either a financial liability or equity. A member's participation right results in a liability unless the right to any payment is discretionary on the part of the LLP.

Amounts subscribed or otherwise contributed by members, for example members' capital, are classed as equity if the LLP has an unconditional right to refuse payment to members. If the LLP does not have such an unconditional right, such amounts are classified as liabilities.

Where profits are automatically divided as they arise, so the LLP does not have an unconditional right to refuse payment, the amounts arising that are due to members are in the nature of liabilities. They are therefore treated as an expense in the Profit and Loss Account in the relevant year. To the extent that they remain unpaid at the year end, they are shown as liabilities in the Balance Sheet.

Conversely, where profits are divided only after a decision by the LLP or its representative, so that the LLP has an unconditional right to refuse payment, such profits are classed as an appropriation of equity rather than as an expense. They are therefore shown as a residual amount available for discretionary division among members in the Profit and Loss Account and are equity appropriations in the Balance Sheet.

Other amounts applied to members, for examples remuneration paid under an employment contract and interest on capital balances, are treated in the same way as all other divisions of profits, as described above, according to whether the LLP has, in each case, an unconditional right to refuse payment.

All amounts due to members that are classified as liabilities are presented in the Balance Sheet within 'Loans and other debts due to members' and are charged to the Profit and Loss Account within 'Members' remuneration charged as an expense'. Amounts due to members that are classified as equity are shown in the Balance Sheet within 'Members' other interests'.

Provisions
Provisions are recognised when the company has a present obligation (legal or constructive) as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the balance sheet date, taking into account the risks and uncertainties surrounding the obligation.

Exemption from preparing a cash flow statement
Exemption has been taken from preparing a cash flow statement on the grounds that the company qualifies as a small company.

3. EMPLOYEE INFORMATION

The average number of employees during the year was 2 (2022 - 2 ) .

Pitnacree Hydro LLP (Registered number: SO304922)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2023

4. TANGIBLE FIXED ASSETS
Plant and
machinery
£
COST
At 1 April 2022
and 31 March 2023 947,532
DEPRECIATION
At 1 April 2022 161,701
Charge for year 18,492
At 31 March 2023 180,193
NET BOOK VALUE
At 31 March 2023 767,339
At 31 March 2022 785,831

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.23 31.3.22
£ £
Trade debtors 27,599 -
Other debtors 220,702 172,079
248,301 172,079

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.23 31.3.22
£ £
Trade creditors 1,690 3,570
Taxation and social security 17,106 7,709
Other creditors 132,397 132,252
151,193 143,531

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.3.23 31.3.22
£ £
Other creditors 831,126 921,361

8. SECURED DEBTS

The following secured debts are included within creditors:

31.3.23 31.3.22
£ £
Business loan 241,170 264,772
Tailored business loan 720,018 786,651
961,188 1,051,423

Virgin Money PLC hold a floating charge over all the assets, property and rights of the LLP and the members have provided a personal guarantee of £1,015,000 including a standard security over the land at Pitnacree Estate.

Pitnacree Hydro LLP (Registered number: SO304922)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2023

9. LOANS AND OTHER DEBTS DUE TO MEMBERS
31.3.23 31.3.22
£ £
Amounts owed to members in respect of profits 88,615 -

Falling due within one year 88,615 -

In the event of a winding up the amounts included in "loans and other amounts due to members" will rank equally with unsecured creditors.

10. RELATED PARTY DISCLOSURES



Transactions with related parties during the year and balances outstanding at the year end were as follows:






Type of
transaction


Amount
31.3.23


Amount
31.3.22
Balance receivable
from/(payable to)
related party as at
31.3.23
Balance receivable
from/(payable to)
related party as at
31.3.22
£ £ £ £


Pitnacree Estate Purchases (582) - (582) -



The proprietor of Pitnacree Estate is also a partner of Pitnacree Hydro LLP.

11. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is J P G Sherriff.

.