Acorah Software Products - Accounts Production 14.2.200 false true 31 December 2021 1 January 2021 false 1 January 2022 31 December 2022 31 December 2022 02242520 Mrs Christina Wright Mrs Erica Wright Mr James Wright iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 02242520 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2021-12-31 02242520 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2022-12-31 02242520 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears 2022-12-31 02242520 frs-core:Non-currentFinancialInstruments frs-core:MoreThanFiveYears 2022-12-31 02242520 frs-core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2022-01-01 2022-12-31 02242520 frs-core:AllSubsidiaries 2022-01-01 2022-12-31 02242520 frs-core:KeyManagementPersonnel 2022-01-01 2022-12-31 02242520 frs-core:EntitiesControlledByKeyManagementPersonnel 2022-01-01 2022-12-31 02242520 frs-core:OtherRelatedParties 2022-01-01 2022-12-31 02242520 2021-12-31 02242520 2022-12-31 02242520 2022-01-01 2022-12-31 02242520 frs-core:CurrentFinancialInstruments 2022-12-31 02242520 frs-core:CurrentFinancialInstruments 2022-01-01 2022-12-31 02242520 frs-core:Non-currentFinancialInstruments 2022-12-31 02242520 frs-core:Non-currentFinancialInstruments 2022-01-01 2022-12-31 02242520 frs-core:CurrentFinancialInstruments 2022-01-01 2022-12-31 02242520 frs-core:CurrentFinancialInstruments 2022-12-31 02242520 frs-core:AfterOneYear 2022-01-01 2022-12-31 02242520 frs-core:BetweenOneFiveYears 2022-01-01 2022-12-31 02242520 frs-core:BetweenOneFiveYears 2022-12-31 02242520 frs-core:ComputerEquipment 2022-12-31 02242520 frs-core:ComputerEquipment 2022-01-01 2022-12-31 02242520 frs-core:ComputerEquipment 2021-12-31 02242520 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-12-31 02242520 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-01-01 2022-12-31 02242520 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-12-31 02242520 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-12-31 02242520 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-01-01 2022-12-31 02242520 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-12-31 02242520 frs-core:FurnitureFittings 2022-12-31 02242520 frs-core:FurnitureFittings 2022-01-01 2022-12-31 02242520 frs-core:FurnitureFittings 2021-12-31 02242520 frs-core:NetGoodwill 2022-12-31 02242520 frs-core:NetGoodwill 2022-01-01 2022-12-31 02242520 frs-core:NetGoodwill 2021-12-31 02242520 frs-core:InvestmentPropertyIncludedWithinPPE 2022-12-31 02242520 frs-core:InvestmentPropertyIncludedWithinPPE 2022-01-01 2022-12-31 02242520 frs-core:InvestmentPropertyIncludedWithinPPE 2021-12-31 02242520 frs-core:LandBuildings 2022-12-31 02242520 frs-core:LandBuildings 2022-01-01 2022-12-31 02242520 frs-core:LandBuildings 2021-12-31 02242520 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-12-31 02242520 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-01-01 2022-12-31 02242520 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-12-31 02242520 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-12-31 02242520 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 02242520 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-12-31 02242520 frs-core:MoreThanFiveYears 2022-01-01 2022-12-31 02242520 frs-core:MoreThanFiveYears 2022-12-31 02242520 frs-core:MotorVehicles 2022-12-31 02242520 frs-core:MotorVehicles 2022-01-01 2022-12-31 02242520 frs-core:MotorVehicles 2021-12-31 02242520 frs-core:OtherResidualIntangibleAssets 2022-12-31 02242520 frs-core:OtherResidualIntangibleAssets 2022-01-01 2022-12-31 02242520 frs-core:OtherResidualIntangibleAssets 2021-12-31 02242520 frs-core:PlantMachinery 2022-12-31 02242520 frs-core:PlantMachinery 2022-01-01 2022-12-31 02242520 frs-core:PlantMachinery 2021-12-31 02242520 frs-core:Secured 2022-12-31 02242520 frs-core:Unsecured 2022-12-31 02242520 frs-core:WithinOneYear 2022-01-01 2022-12-31 02242520 frs-core:WithinOneYear 2022-12-31 02242520 frs-core:CapitalRedemptionReserve 2022-01-01 2022-12-31 02242520 frs-core:CapitalRedemptionReserve 2021-12-31 02242520 frs-core:CapitalRedemptionReserve 2022-12-31 02242520 frs-core:OtherReservesSubtotal 2022-01-01 2022-12-31 02242520 frs-core:OtherReservesSubtotal 2021-12-31 02242520 frs-core:OtherReservesSubtotal 2022-12-31 02242520 frs-core:RevaluationReserve 2022-01-01 2022-12-31 02242520 frs-core:RevaluationReserve 2021-12-31 02242520 frs-core:RevaluationReserve 2022-12-31 02242520 frs-core:SharePremium 2022-01-01 2022-12-31 02242520 frs-core:SharePremium 2021-12-31 02242520 frs-core:SharePremium 2022-12-31 02242520 frs-core:ShareCapital 2022-01-01 2022-12-31 02242520 frs-core:ShareCapital 2021-12-31 02242520 frs-core:ShareCapital 2022-12-31 02242520 frs-core:RetainedEarningsAccumulatedLosses 2022-01-01 2022-12-31 02242520 frs-core:RetainedEarningsAccumulatedLosses frs-core:PreviouslyStatedAmount 2021-12-31 02242520 frs-core:RetainedEarningsAccumulatedLosses 2022-12-31 02242520 frs-core:RetainedEarningsAccumulatedLosses 2021-12-31 02242520 frs-core:RetainedEarningsAccumulatedLosses 2022-12-31 02242520 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2021-12-31 02242520 frs-countries:UnitedKingdom 2022-01-01 2022-12-31 02242520 frs-countries:Europe 2022-01-01 2022-12-31 02242520 frs-countries:NorthAmerica 2022-01-01 2022-12-31 02242520 frs-countries:SouthAmerica 2022-01-01 2022-12-31 02242520 frs-countries:Asia 2022-01-01 2022-12-31 02242520 frs-countries:RestWorldOutsideUK 2022-01-01 2022-12-31 02242520 frs-bus:HighestPaidDirector 2022-01-01 2022-12-31 02242520 frs-bus:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 02242520 frs-bus:CompanyLimitedByGuarantee 2022-01-01 2022-12-31 02242520 frs-bus:LimitedLiabilityPartnershipLLP 2022-01-01 2022-12-31 02242520 frs-bus:LimitedLiabilityPartnershipsSORP 2022-01-01 2022-12-31 02242520 frs-bus:FullAccounts 2022-01-01 2022-12-31 02242520 frs-bus:FilletedAccounts 2022-01-01 2022-12-31 02242520 frs-bus:AbridgedAccounts 2022-01-01 2022-12-31 02242520 frs-bus:FRS102 2022-01-01 2022-12-31 02242520 frs-bus:MediumEntities 2022-01-01 2022-12-31 02242520 frs-bus:SmallEntities 2022-01-01 2022-12-31 02242520 frs-bus:EntityHasNeverTraded 2022-01-01 2022-12-31 02242520 frs-bus:EntityNoLongerTradingButTradedInPast 2022-01-01 2022-12-31 02242520 frs-bus:Audited 2022-01-01 2022-12-31 02242520 frs-bus:AuditExempt-NoAccountantsReport 2022-01-01 2022-12-31 02242520 frs-bus:AuditExemptWithAccountantsReport 2022-01-01 2022-12-31 02242520 frs-bus:LargeMedium-sizedCompaniesRegimeForAccounts 2022-01-01 2022-12-31 02242520 frs-bus:LargeCompaniesRegimeForAccounts 2022-01-01 2022-12-31 02242520 frs-bus:Medium-sizedCompaniesRegimeForAccounts 2022-01-01 2022-12-31 02242520 frs-bus:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 02242520 frs-bus:LargeCompaniesRegimeForDirectorsReport 2022-01-01 2022-12-31 02242520 frs-bus:Medium-sizedCompaniesRegimeForDirectorsReport 2022-01-01 2022-12-31 02242520 frs-bus:SmallCompaniesRegimeForDirectorsReport 2022-01-01 2022-12-31 02242520 frs-bus:OrdinaryShareClass1 2022-01-01 2022-12-31 02242520 frs-bus:OrdinaryShareClass1 2021-12-31 02242520 frs-bus:OrdinaryShareClass1 2022-12-31 02242520 frs-bus:OrdinaryShareClass2 2022-01-01 2022-12-31 02242520 frs-bus:OrdinaryShareClass2 2021-12-31 02242520 frs-bus:OrdinaryShareClass2 2022-12-31 02242520 frs-bus:OrdinaryShareClass3 2022-01-01 2022-12-31 02242520 frs-bus:OrdinaryShareClass3 2021-12-31 02242520 frs-bus:OrdinaryShareClass3 2022-12-31 02242520 frs-bus:OrdinaryShareClass4 2022-01-01 2022-12-31 02242520 frs-bus:OrdinaryShareClass4 2021-12-31 02242520 frs-bus:OrdinaryShareClass4 2022-12-31 02242520 frs-bus:OrdinaryShareClass5 2022-01-01 2022-12-31 02242520 frs-bus:OrdinaryShareClass5 2021-12-31 02242520 frs-bus:OrdinaryShareClass5 2022-12-31 02242520 frs-bus:PreferenceShareClass1 2022-01-01 2022-12-31 02242520 frs-bus:PreferenceShareClass1 2021-12-31 02242520 frs-bus:PreferenceShareClass1 2022-12-31 02242520 frs-bus:PreferenceShareClass2 2022-01-01 2022-12-31 02242520 frs-bus:PreferenceShareClass2 2021-12-31 02242520 frs-bus:PreferenceShareClass2 2022-12-31 02242520 frs-bus:PreferenceShareClass3 2022-01-01 2022-12-31 02242520 frs-bus:PreferenceShareClass3 2021-12-31 02242520 frs-bus:PreferenceShareClass3 2022-12-31 02242520 frs-bus:PreferenceShareClass4 2022-01-01 2022-12-31 02242520 frs-bus:PreferenceShareClass4 2021-12-31 02242520 frs-bus:PreferenceShareClass4 2022-12-31 02242520 frs-bus:PreferenceShareClass5 2022-01-01 2022-12-31 02242520 frs-bus:PreferenceShareClass5 2021-12-31 02242520 frs-bus:PreferenceShareClass5 2022-12-31 02242520 1 2022-01-01 2022-12-31 02242520 1 2022-12-31 02242520 1 2022-01-01 2022-12-31 02242520 frs-core:LeasedAssets 2022-01-01 2022-12-31 02242520 frs-core:OwnedAssets 2022-01-01 2022-12-31 02242520 frs-core:CurrencyRisk 2022-01-01 2022-12-31 02242520 frs-core:MarketRisk 2022-01-01 2022-12-31 02242520 frs-core:InterestRateRisk 2022-01-01 2022-12-31 02242520 frs-core:DeferredTaxation 2022-01-01 2022-12-31 02242520 frs-core:DeferredTaxation 2021-12-31 02242520 frs-core:DeferredTaxation 2022-12-31 02242520 frs-core:OtherProvisionsContingentLiabilities 2022-01-01 2022-12-31 02242520 frs-core:OtherProvisionsContingentLiabilities 2021-12-31 02242520 frs-core:OtherProvisionsContingentLiabilities 2022-12-31 02242520 frs-core:ProvisionsDeferredTax 2022-12-31 02242520 frs-core:OtherDeferredTax 2022-12-31 02242520 frs-core:AcceleratedTaxDepreciationDeferredTax 2022-12-31 02242520 frs-core:TaxLossesCarry-forwardsDeferredTax 2022-12-31 02242520 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2022-12-31 02242520 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-01-01 2022-12-31 02242520 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-12-31 02242520 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-12-31 02242520 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2022-01-01 2022-12-31 02242520 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2021-12-31 02242520 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2022-12-31 02242520 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2022-01-01 2022-12-31 02242520 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2021-12-31 02242520 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2022-12-31 02242520 frs-core:RevaluationPropertyPlantEquipmentDeferredTax 2022-12-31 02242520 frs-core:RevaluationInvestmentPropertyDeferredTax 2022-12-31 02242520 frs-core:FairValueMovementsOnFinancialInstrumentsDeferredTax 2022-12-31 02242520 frs-core:OtherPost-employmentBenefitsDeferredTax 2022-12-31 02242520 frs-core:Share-basedPaymentsDeferredTax 2022-12-31 02242520 frs-core:TaxCreditsDeferredTax 2022-12-31 02242520 frs-core:CostValuation 2021-12-31 02242520 frs-core:AdditionsToInvestments 2022-12-31 02242520 frs-core:DisposalsRepaymentsInvestments 2022-12-31 02242520 frs-core:RevaluationsIncreaseDecreaseInInvestments 2022-12-31 02242520 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments 2022-12-31 02242520 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments 2022-12-31 02242520 frs-core:OtherIncreaseDecreaseInInvestments 2022-12-31 02242520 frs-core:CostValuation 2022-12-31 02242520 frs-core:ProvisionsForImpairmentInvestments 2021-12-31 02242520 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2022-12-31 02242520 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2022-12-31 02242520 frs-core:ImpairmentLossProvisionsForImpairmentInvestments 2022-12-31 02242520 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments 2022-12-31 02242520 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal 2022-12-31 02242520 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments 2022-12-31 02242520 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2022-12-31 02242520 frs-core:ProvisionsForImpairmentInvestments 2022-12-31 02242520 frs-core:ListedExchangeTraded 2022-12-31 02242520 frs-core:ListedExchangeTraded 2021-12-31 02242520 frs-core:CostValuation frs-core:ListedExchangeTraded 2021-12-31 02242520 frs-core:AdditionsToInvestments frs-core:ListedExchangeTraded 2022-12-31 02242520 frs-core:DisposalsRepaymentsInvestments frs-core:ListedExchangeTraded 2022-12-31 02242520 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-12-31 02242520 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:ListedExchangeTraded 2022-12-31 02242520 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-12-31 02242520 frs-core:OtherIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-12-31 02242520 frs-core:CostValuation frs-core:ListedExchangeTraded 2022-12-31 02242520 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 02242520 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 02242520 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 02242520 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 02242520 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 02242520 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:ListedExchangeTraded 2022-12-31 02242520 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 02242520 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 02242520 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 02242520 frs-core:UnlistedNon-exchangeTraded 2022-12-31 02242520 frs-core:UnlistedNon-exchangeTraded 2021-12-31 02242520 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2021-12-31 02242520 frs-core:AdditionsToInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 02242520 frs-core:DisposalsRepaymentsInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 02242520 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 02242520 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 02242520 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 02242520 frs-core:OtherIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 02242520 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2022-12-31 02242520 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 02242520 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 02242520 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 02242520 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 02242520 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 02242520 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:UnlistedNon-exchangeTraded 2022-12-31 02242520 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 02242520 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 02242520 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 02242520 dpl-frs:CostSales 2022-01-01 2022-12-31 02242520 dpl-frs:CostSales 2021-12-31 02242520 dpl-frs:CostSales 2022-12-31 02242520 dpl-frs:DistributionCosts 2022-01-01 2022-12-31 02242520 dpl-frs:AdministrativeExpenses 2022-01-01 2022-12-31 02242520 frs-bus:Director1 2022-01-01 2022-12-31 02242520 frs-bus:Director1 2021-12-31 02242520 frs-bus:Director1 2022-12-31 02242520 frs-bus:Director2 2022-01-01 2022-12-31 02242520 frs-bus:Director2 2021-12-31 02242520 frs-bus:Director2 2022-12-31 02242520 frs-bus:Director3 2022-01-01 2022-12-31 02242520 frs-bus:Director3 2021-12-31 02242520 frs-bus:Director3 2022-12-31 02242520 1 2022-01-01 2022-12-31 02242520 frs-core:CurrentFinancialInstruments 1 2022-12-31 02242520 frs-core:Non-currentFinancialInstruments 1 2022-12-31 02242520 2 2022-01-01 2022-12-31 02242520 frs-core:CurrentFinancialInstruments 2 2022-12-31 02242520 frs-core:Non-currentFinancialInstruments 2 2022-12-31 02242520 3 2022-01-01 2022-12-31 02242520 frs-core:CurrentFinancialInstruments 3 2022-12-31 02242520 frs-core:Non-currentFinancialInstruments 3 2022-12-31 02242520 4 2022-01-01 2022-12-31 02242520 frs-core:CurrentFinancialInstruments 4 2022-12-31 02242520 frs-core:Non-currentFinancialInstruments 4 2022-12-31 02242520 5 2022-01-01 2022-12-31 02242520 frs-core:CurrentFinancialInstruments 5 2022-12-31 02242520 frs-core:Non-currentFinancialInstruments 5 2022-12-31 02242520 6 2022-01-01 2022-12-31 02242520 frs-core:CurrentFinancialInstruments 6 2022-12-31 02242520 frs-core:Non-currentFinancialInstruments 6 2022-12-31 02242520 7 2022-01-01 2022-12-31 02242520 frs-core:CurrentFinancialInstruments 7 2022-12-31 02242520 frs-core:Non-currentFinancialInstruments 7 2022-12-31 02242520 8 2022-01-01 2022-12-31 02242520 frs-core:CurrentFinancialInstruments 8 2022-12-31 02242520 frs-core:Non-currentFinancialInstruments 8 2022-12-31 02242520 9 2022-01-01 2022-12-31 02242520 frs-core:CurrentFinancialInstruments 9 2022-12-31 02242520 frs-core:Non-currentFinancialInstruments 9 2022-12-31 02242520 10 2022-01-01 2022-12-31 02242520 frs-core:CurrentFinancialInstruments 10 2022-12-31 02242520 frs-core:Non-currentFinancialInstruments 10 2022-12-31 02242520 11 2022-01-01 2022-12-31 02242520 frs-core:CurrentFinancialInstruments 11 2022-12-31 02242520 frs-core:Non-currentFinancialInstruments 11 2022-12-31 02242520 12 2022-01-01 2022-12-31 02242520 frs-core:CurrentFinancialInstruments 12 2022-12-31 02242520 frs-core:Non-currentFinancialInstruments 12 2022-12-31 02242520 13 2022-01-01 2022-12-31 02242520 frs-core:CurrentFinancialInstruments 13 2022-12-31 02242520 frs-core:Non-currentFinancialInstruments 13 2022-12-31 02242520 14 2022-01-01 2022-12-31 02242520 frs-core:CurrentFinancialInstruments 14 2022-12-31 02242520 frs-core:Non-currentFinancialInstruments 14 2022-12-31 02242520 15 2022-01-01 2022-12-31 02242520 frs-core:CurrentFinancialInstruments 15 2022-12-31 02242520 frs-core:Non-currentFinancialInstruments 15 2022-12-31 02242520 16 2022-01-01 2022-12-31 02242520 frs-core:CurrentFinancialInstruments 16 2022-12-31 02242520 frs-core:Non-currentFinancialInstruments 16 2022-12-31 02242520 17 2022-01-01 2022-12-31 02242520 frs-core:CurrentFinancialInstruments 17 2022-12-31 02242520 frs-core:Non-currentFinancialInstruments 17 2022-12-31 02242520 18 2022-01-01 2022-12-31 02242520 frs-core:CurrentFinancialInstruments 18 2022-12-31 02242520 frs-core:Non-currentFinancialInstruments 18 2022-12-31 02242520 19 2022-01-01 2022-12-31 02242520 frs-core:CurrentFinancialInstruments 19 2022-12-31 02242520 frs-core:Non-currentFinancialInstruments 19 2022-12-31 02242520 20 2022-01-01 2022-12-31 02242520 frs-core:CurrentFinancialInstruments 20 2022-12-31 02242520 frs-core:Non-currentFinancialInstruments 20 2022-12-31 02242520 dpl-frs:Item1 2022-01-01 2022-12-31 02242520 dpl-frs:Item1 2021-12-31 02242520 dpl-frs:Item1 2022-12-31 02242520 dpl-frs:CostSales dpl-frs:Item1 2022-01-01 2022-12-31 02242520 dpl-frs:CostSales dpl-frs:Item1 2021-12-31 02242520 dpl-frs:CostSales dpl-frs:Item1 2022-12-31 02242520 dpl-frs:DistributionCosts dpl-frs:Item1 2022-01-01 2022-12-31 02242520 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2022-01-01 2022-12-31 02242520 dpl-frs:Item2 2022-01-01 2022-12-31 02242520 dpl-frs:Item2 2021-12-31 02242520 dpl-frs:Item2 2022-12-31 02242520 dpl-frs:CostSales dpl-frs:Item2 2022-01-01 2022-12-31 02242520 dpl-frs:CostSales dpl-frs:Item2 2021-12-31 02242520 dpl-frs:CostSales dpl-frs:Item2 2022-12-31 02242520 dpl-frs:DistributionCosts dpl-frs:Item2 2022-01-01 2022-12-31 02242520 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2022-01-01 2022-12-31 02242520 dpl-frs:Item3 2022-01-01 2022-12-31 02242520 dpl-frs:Item3 2021-12-31 02242520 dpl-frs:Item3 2022-12-31 02242520 dpl-frs:CostSales dpl-frs:Item3 2022-01-01 2022-12-31 02242520 dpl-frs:CostSales dpl-frs:Item3 2021-12-31 02242520 dpl-frs:CostSales dpl-frs:Item3 2022-12-31 02242520 dpl-frs:DistributionCosts dpl-frs:Item3 2022-01-01 2022-12-31 02242520 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2022-01-01 2022-12-31 02242520 dpl-frs:Item4 2022-01-01 2022-12-31 02242520 dpl-frs:Item4 2021-12-31 02242520 dpl-frs:Item4 2022-12-31 02242520 dpl-frs:CostSales dpl-frs:Item4 2022-01-01 2022-12-31 02242520 dpl-frs:CostSales dpl-frs:Item4 2021-12-31 02242520 dpl-frs:CostSales dpl-frs:Item4 2022-12-31 02242520 dpl-frs:DistributionCosts dpl-frs:Item4 2022-01-01 2022-12-31 02242520 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2022-01-01 2022-12-31 02242520 dpl-frs:Item5 2022-01-01 2022-12-31 02242520 dpl-frs:Item5 2021-12-31 02242520 dpl-frs:Item5 2022-12-31 02242520 dpl-frs:CostSales dpl-frs:Item5 2022-01-01 2022-12-31 02242520 dpl-frs:CostSales dpl-frs:Item5 2021-12-31 02242520 dpl-frs:CostSales dpl-frs:Item5 2022-12-31 02242520 dpl-frs:DistributionCosts dpl-frs:Item5 2022-01-01 2022-12-31 02242520 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2022-01-01 2022-12-31 02242520 dpl-frs:Item6 2022-01-01 2022-12-31 02242520 dpl-frs:Item6 2021-12-31 02242520 dpl-frs:Item6 2022-12-31 02242520 dpl-frs:CostSales dpl-frs:Item6 2022-01-01 2022-12-31 02242520 dpl-frs:CostSales dpl-frs:Item6 2021-12-31 02242520 dpl-frs:CostSales dpl-frs:Item6 2022-12-31 02242520 dpl-frs:DistributionCosts dpl-frs:Item6 2022-01-01 2022-12-31 02242520 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2022-01-01 2022-12-31 02242520 dpl-frs:Item7 2022-01-01 2022-12-31 02242520 dpl-frs:Item7 2021-12-31 02242520 dpl-frs:Item7 2022-12-31 02242520 dpl-frs:CostSales dpl-frs:Item7 2022-01-01 2022-12-31 02242520 dpl-frs:CostSales dpl-frs:Item7 2021-12-31 02242520 dpl-frs:CostSales dpl-frs:Item7 2022-12-31 02242520 dpl-frs:DistributionCosts dpl-frs:Item7 2022-01-01 2022-12-31 02242520 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2022-01-01 2022-12-31 02242520 dpl-frs:Item8 2022-01-01 2022-12-31 02242520 dpl-frs:Item8 2021-12-31 02242520 dpl-frs:Item8 2022-12-31 02242520 dpl-frs:CostSales dpl-frs:Item8 2022-01-01 2022-12-31 02242520 dpl-frs:CostSales dpl-frs:Item8 2021-12-31 02242520 dpl-frs:CostSales dpl-frs:Item8 2022-12-31 02242520 dpl-frs:DistributionCosts dpl-frs:Item8 2022-01-01 2022-12-31 02242520 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2022-01-01 2022-12-31 02242520 dpl-frs:Item9 2022-01-01 2022-12-31 02242520 dpl-frs:Item9 2021-12-31 02242520 dpl-frs:Item9 2022-12-31 02242520 dpl-frs:CostSales dpl-frs:Item9 2022-01-01 2022-12-31 02242520 dpl-frs:CostSales dpl-frs:Item9 2021-12-31 02242520 dpl-frs:CostSales dpl-frs:Item9 2022-12-31 02242520 dpl-frs:DistributionCosts dpl-frs:Item9 2022-01-01 2022-12-31 02242520 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2022-01-01 2022-12-31 02242520 dpl-frs:Item10 2022-01-01 2022-12-31 02242520 dpl-frs:Item10 2021-12-31 02242520 dpl-frs:Item10 2022-12-31 02242520 dpl-frs:CostSales dpl-frs:Item10 2022-01-01 2022-12-31 02242520 dpl-frs:CostSales dpl-frs:Item10 2021-12-31 02242520 dpl-frs:CostSales dpl-frs:Item10 2022-12-31 02242520 dpl-frs:DistributionCosts dpl-frs:Item10 2022-01-01 2022-12-31 02242520 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2022-01-01 2022-12-31 02242520 dpl-frs:Item11 2022-01-01 2022-12-31 02242520 dpl-frs:Item11 2021-12-31 02242520 dpl-frs:Item11 2022-12-31 02242520 dpl-frs:CostSales dpl-frs:Item11 2022-01-01 2022-12-31 02242520 dpl-frs:CostSales dpl-frs:Item11 2021-12-31 02242520 dpl-frs:CostSales dpl-frs:Item11 2022-12-31 02242520 dpl-frs:DistributionCosts dpl-frs:Item11 2022-01-01 2022-12-31 02242520 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2022-01-01 2022-12-31 02242520 dpl-frs:Item12 2022-01-01 2022-12-31 02242520 dpl-frs:Item12 2021-12-31 02242520 dpl-frs:Item12 2022-12-31 02242520 dpl-frs:CostSales dpl-frs:Item12 2022-01-01 2022-12-31 02242520 dpl-frs:CostSales dpl-frs:Item12 2021-12-31 02242520 dpl-frs:CostSales dpl-frs:Item12 2022-12-31 02242520 dpl-frs:DistributionCosts dpl-frs:Item12 2022-01-01 2022-12-31 02242520 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2022-01-01 2022-12-31 02242520 1 2022-01-01 2022-12-31 02242520 frs-countries:EnglandWales 2022-01-01 2022-12-31 02242520 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2020-12-31 02242520 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2021-12-31 02242520 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears 2021-12-31 02242520 frs-core:Non-currentFinancialInstruments frs-core:MoreThanFiveYears 2021-12-31 02242520 frs-core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2021-01-01 2021-12-31 02242520 frs-core:AllSubsidiaries 2021-01-01 2021-12-31 02242520 frs-core:KeyManagementPersonnel 2021-01-01 2021-12-31 02242520 frs-core:EntitiesControlledByKeyManagementPersonnel 2021-01-01 2021-12-31 02242520 frs-core:OtherRelatedParties 2021-01-01 2021-12-31 02242520 2020-12-31 02242520 2021-12-31 02242520 2021-01-01 2021-12-31 02242520 frs-core:CurrentFinancialInstruments 2021-12-31 02242520 frs-core:CurrentFinancialInstruments 2021-01-01 2021-12-31 02242520 frs-core:Non-currentFinancialInstruments 2021-12-31 02242520 frs-core:Non-currentFinancialInstruments 2021-01-01 2021-12-31 02242520 frs-core:CurrentFinancialInstruments 2021-01-01 2021-12-31 02242520 frs-core:CurrentFinancialInstruments 2021-12-31 02242520 frs-core:AfterOneYear 2021-01-01 2021-12-31 02242520 frs-core:BetweenOneFiveYears 2021-01-01 2021-12-31 02242520 frs-core:BetweenOneFiveYears 2021-12-31 02242520 frs-core:ComputerEquipment 2021-12-31 02242520 frs-core:ComputerEquipment 2021-01-01 2021-12-31 02242520 frs-core:ComputerEquipment 2020-12-31 02242520 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-12-31 02242520 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-01-01 2021-12-31 02242520 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2020-12-31 02242520 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-12-31 02242520 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-01-01 2021-12-31 02242520 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-12-31 02242520 frs-core:FurnitureFittings 2021-12-31 02242520 frs-core:FurnitureFittings 2021-01-01 2021-12-31 02242520 frs-core:FurnitureFittings 2020-12-31 02242520 frs-core:NetGoodwill 2021-12-31 02242520 frs-core:NetGoodwill 2021-01-01 2021-12-31 02242520 frs-core:NetGoodwill 2020-12-31 02242520 frs-core:InvestmentPropertyIncludedWithinPPE 2021-12-31 02242520 frs-core:InvestmentPropertyIncludedWithinPPE 2021-01-01 2021-12-31 02242520 frs-core:InvestmentPropertyIncludedWithinPPE 2020-12-31 02242520 frs-core:LandBuildings 2021-12-31 02242520 frs-core:LandBuildings 2021-01-01 2021-12-31 02242520 frs-core:LandBuildings 2020-12-31 02242520 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-12-31 02242520 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-01-01 2021-12-31 02242520 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2020-12-31 02242520 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-12-31 02242520 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 02242520 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2020-12-31 02242520 frs-core:MoreThanFiveYears 2021-01-01 2021-12-31 02242520 frs-core:MoreThanFiveYears 2021-12-31 02242520 frs-core:MotorVehicles 2021-12-31 02242520 frs-core:MotorVehicles 2021-01-01 2021-12-31 02242520 frs-core:MotorVehicles 2020-12-31 02242520 frs-core:OtherResidualIntangibleAssets 2021-12-31 02242520 frs-core:OtherResidualIntangibleAssets 2021-01-01 2021-12-31 02242520 frs-core:OtherResidualIntangibleAssets 2020-12-31 02242520 frs-core:PlantMachinery 2021-12-31 02242520 frs-core:PlantMachinery 2021-01-01 2021-12-31 02242520 frs-core:PlantMachinery 2020-12-31 02242520 frs-core:Secured 2021-12-31 02242520 frs-core:Unsecured 2021-12-31 02242520 frs-core:WithinOneYear 2021-01-01 2021-12-31 02242520 frs-core:WithinOneYear 2021-12-31 02242520 frs-core:CapitalRedemptionReserve 2021-01-01 2021-12-31 02242520 frs-core:CapitalRedemptionReserve 2020-12-31 02242520 frs-core:CapitalRedemptionReserve 2021-12-31 02242520 frs-core:OtherReservesSubtotal 2021-01-01 2021-12-31 02242520 frs-core:OtherReservesSubtotal 2020-12-31 02242520 frs-core:OtherReservesSubtotal 2021-12-31 02242520 frs-core:RevaluationReserve 2021-01-01 2021-12-31 02242520 frs-core:RevaluationReserve 2020-12-31 02242520 frs-core:RevaluationReserve 2021-12-31 02242520 frs-core:SharePremium 2021-01-01 2021-12-31 02242520 frs-core:SharePremium 2020-12-31 02242520 frs-core:SharePremium 2021-12-31 02242520 frs-core:ShareCapital 2021-01-01 2021-12-31 02242520 frs-core:ShareCapital 2020-12-31 02242520 frs-core:ShareCapital 2021-12-31 02242520 frs-core:RetainedEarningsAccumulatedLosses 2021-01-01 2021-12-31 02242520 frs-core:RetainedEarningsAccumulatedLosses frs-core:PreviouslyStatedAmount 2020-12-31 02242520 frs-core:RetainedEarningsAccumulatedLosses 2021-12-31 02242520 frs-core:RetainedEarningsAccumulatedLosses 2020-12-31 02242520 frs-core:RetainedEarningsAccumulatedLosses 2021-12-31 02242520 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2020-12-31 02242520 frs-countries:UnitedKingdom 2021-01-01 2021-12-31 02242520 frs-countries:Europe 2021-01-01 2021-12-31 02242520 frs-countries:NorthAmerica 2021-01-01 2021-12-31 02242520 frs-countries:SouthAmerica 2021-01-01 2021-12-31 02242520 frs-countries:Asia 2021-01-01 2021-12-31 02242520 frs-countries:RestWorldOutsideUK 2021-01-01 2021-12-31 02242520 frs-bus:HighestPaidDirector 2021-01-01 2021-12-31 02242520 frs-bus:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 02242520 frs-bus:CompanyLimitedByGuarantee 2021-01-01 2021-12-31 02242520 frs-bus:LimitedLiabilityPartnershipLLP 2021-01-01 2021-12-31 02242520 frs-bus:LimitedLiabilityPartnershipsSORP 2021-01-01 2021-12-31 02242520 frs-bus:FullAccounts 2021-01-01 2021-12-31 02242520 frs-bus:FilletedAccounts 2021-01-01 2021-12-31 02242520 frs-bus:AbridgedAccounts 2021-01-01 2021-12-31 02242520 frs-bus:FRS102 2021-01-01 2021-12-31 02242520 frs-bus:MediumEntities 2021-01-01 2021-12-31 02242520 frs-bus:SmallEntities 2021-01-01 2021-12-31 02242520 frs-bus:EntityHasNeverTraded 2021-01-01 2021-12-31 02242520 frs-bus:EntityNoLongerTradingButTradedInPast 2021-01-01 2021-12-31 02242520 frs-bus:Audited 2021-01-01 2021-12-31 02242520 frs-bus:AuditExempt-NoAccountantsReport 2021-01-01 2021-12-31 02242520 frs-bus:AuditExemptWithAccountantsReport 2021-01-01 2021-12-31 02242520 frs-bus:LargeMedium-sizedCompaniesRegimeForAccounts 2021-01-01 2021-12-31 02242520 frs-bus:LargeCompaniesRegimeForAccounts 2021-01-01 2021-12-31 02242520 frs-bus:Medium-sizedCompaniesRegimeForAccounts 2021-01-01 2021-12-31 02242520 frs-bus:SmallCompaniesRegimeForAccounts 2021-01-01 2021-12-31 02242520 frs-bus:LargeCompaniesRegimeForDirectorsReport 2021-01-01 2021-12-31 02242520 frs-bus:Medium-sizedCompaniesRegimeForDirectorsReport 2021-01-01 2021-12-31 02242520 frs-bus:SmallCompaniesRegimeForDirectorsReport 2021-01-01 2021-12-31 02242520 frs-bus:OrdinaryShareClass1 2021-01-01 2021-12-31 02242520 frs-bus:OrdinaryShareClass1 2020-12-31 02242520 frs-bus:OrdinaryShareClass1 2021-12-31 02242520 frs-bus:OrdinaryShareClass2 2021-01-01 2021-12-31 02242520 frs-bus:OrdinaryShareClass2 2020-12-31 02242520 frs-bus:OrdinaryShareClass2 2021-12-31 02242520 frs-bus:OrdinaryShareClass3 2021-01-01 2021-12-31 02242520 frs-bus:OrdinaryShareClass3 2020-12-31 02242520 frs-bus:OrdinaryShareClass3 2021-12-31 02242520 frs-bus:OrdinaryShareClass4 2021-01-01 2021-12-31 02242520 frs-bus:OrdinaryShareClass4 2020-12-31 02242520 frs-bus:OrdinaryShareClass4 2021-12-31 02242520 frs-bus:OrdinaryShareClass5 2021-01-01 2021-12-31 02242520 frs-bus:OrdinaryShareClass5 2020-12-31 02242520 frs-bus:OrdinaryShareClass5 2021-12-31 02242520 frs-bus:PreferenceShareClass1 2021-01-01 2021-12-31 02242520 frs-bus:PreferenceShareClass1 2020-12-31 02242520 frs-bus:PreferenceShareClass1 2021-12-31 02242520 frs-bus:PreferenceShareClass2 2021-01-01 2021-12-31 02242520 frs-bus:PreferenceShareClass2 2020-12-31 02242520 frs-bus:PreferenceShareClass2 2021-12-31 02242520 frs-bus:PreferenceShareClass3 2021-01-01 2021-12-31 02242520 frs-bus:PreferenceShareClass3 2020-12-31 02242520 frs-bus:PreferenceShareClass3 2021-12-31 02242520 frs-bus:PreferenceShareClass4 2021-01-01 2021-12-31 02242520 frs-bus:PreferenceShareClass4 2020-12-31 02242520 frs-bus:PreferenceShareClass4 2021-12-31 02242520 frs-bus:PreferenceShareClass5 2021-01-01 2021-12-31 02242520 frs-bus:PreferenceShareClass5 2020-12-31 02242520 frs-bus:PreferenceShareClass5 2021-12-31 02242520 1 2021-01-01 2021-12-31 02242520 1 2021-12-31 02242520 1 2021-01-01 2021-12-31 02242520 frs-core:LeasedAssets 2021-01-01 2021-12-31 02242520 frs-core:OwnedAssets 2021-01-01 2021-12-31 02242520 frs-core:CurrencyRisk 2021-01-01 2021-12-31 02242520 frs-core:MarketRisk 2021-01-01 2021-12-31 02242520 frs-core:InterestRateRisk 2021-01-01 2021-12-31 02242520 frs-core:DeferredTaxation 2021-01-01 2021-12-31 02242520 frs-core:DeferredTaxation 2020-12-31 02242520 frs-core:DeferredTaxation 2021-12-31 02242520 frs-core:OtherProvisionsContingentLiabilities 2021-01-01 2021-12-31 02242520 frs-core:OtherProvisionsContingentLiabilities 2020-12-31 02242520 frs-core:OtherProvisionsContingentLiabilities 2021-12-31 02242520 frs-core:ProvisionsDeferredTax 2021-12-31 02242520 frs-core:OtherDeferredTax 2021-12-31 02242520 frs-core:AcceleratedTaxDepreciationDeferredTax 2021-12-31 02242520 frs-core:TaxLossesCarry-forwardsDeferredTax 2021-12-31 02242520 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2021-12-31 02242520 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-01-01 2021-12-31 02242520 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2020-12-31 02242520 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-12-31 02242520 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2021-01-01 2021-12-31 02242520 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2020-12-31 02242520 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2021-12-31 02242520 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2021-01-01 2021-12-31 02242520 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2020-12-31 02242520 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2021-12-31 02242520 frs-core:RevaluationPropertyPlantEquipmentDeferredTax 2021-12-31 02242520 frs-core:RevaluationInvestmentPropertyDeferredTax 2021-12-31 02242520 frs-core:FairValueMovementsOnFinancialInstrumentsDeferredTax 2021-12-31 02242520 frs-core:OtherPost-employmentBenefitsDeferredTax 2021-12-31 02242520 frs-core:Share-basedPaymentsDeferredTax 2021-12-31 02242520 frs-core:TaxCreditsDeferredTax 2021-12-31 02242520 frs-core:CostValuation 2020-12-31 02242520 frs-core:AdditionsToInvestments 2021-12-31 02242520 frs-core:DisposalsRepaymentsInvestments 2021-12-31 02242520 frs-core:RevaluationsIncreaseDecreaseInInvestments 2021-12-31 02242520 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments 2021-12-31 02242520 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments 2021-12-31 02242520 frs-core:OtherIncreaseDecreaseInInvestments 2021-12-31 02242520 frs-core:CostValuation 2021-12-31 02242520 frs-core:ProvisionsForImpairmentInvestments 2020-12-31 02242520 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2021-12-31 02242520 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2021-12-31 02242520 frs-core:ImpairmentLossProvisionsForImpairmentInvestments 2021-12-31 02242520 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments 2021-12-31 02242520 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal 2021-12-31 02242520 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments 2021-12-31 02242520 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2021-12-31 02242520 frs-core:ProvisionsForImpairmentInvestments 2021-12-31 02242520 frs-core:ListedExchangeTraded 2021-12-31 02242520 frs-core:ListedExchangeTraded 2020-12-31 02242520 frs-core:CostValuation frs-core:ListedExchangeTraded 2020-12-31 02242520 frs-core:AdditionsToInvestments frs-core:ListedExchangeTraded 2021-12-31 02242520 frs-core:DisposalsRepaymentsInvestments frs-core:ListedExchangeTraded 2021-12-31 02242520 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2021-12-31 02242520 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:ListedExchangeTraded 2021-12-31 02242520 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2021-12-31 02242520 frs-core:OtherIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2021-12-31 02242520 frs-core:CostValuation frs-core:ListedExchangeTraded 2021-12-31 02242520 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2020-12-31 02242520 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 02242520 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 02242520 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 02242520 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 02242520 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:ListedExchangeTraded 2021-12-31 02242520 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 02242520 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 02242520 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 02242520 frs-core:UnlistedNon-exchangeTraded 2021-12-31 02242520 frs-core:UnlistedNon-exchangeTraded 2020-12-31 02242520 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2020-12-31 02242520 frs-core:AdditionsToInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 02242520 frs-core:DisposalsRepaymentsInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 02242520 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 02242520 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 02242520 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 02242520 frs-core:OtherIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 02242520 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2021-12-31 02242520 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2020-12-31 02242520 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 02242520 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 02242520 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 02242520 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 02242520 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:UnlistedNon-exchangeTraded 2021-12-31 02242520 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 02242520 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 02242520 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 02242520 dpl-frs:CostSales 2021-01-01 2021-12-31 02242520 dpl-frs:CostSales 2020-12-31 02242520 dpl-frs:CostSales 2021-12-31 02242520 dpl-frs:DistributionCosts 2021-01-01 2021-12-31 02242520 dpl-frs:AdministrativeExpenses 2021-01-01 2021-12-31 02242520 frs-bus:Director1 2021-01-01 2021-12-31 02242520 frs-bus:Director1 2020-12-31 02242520 frs-bus:Director1 2021-12-31 02242520 frs-bus:Director2 2021-01-01 2021-12-31 02242520 frs-bus:Director2 2020-12-31 02242520 frs-bus:Director2 2021-12-31 02242520 frs-bus:Director3 2021-01-01 2021-12-31 02242520 frs-bus:Director3 2020-12-31 02242520 frs-bus:Director3 2021-12-31 02242520 1 2021-01-01 2021-12-31 02242520 frs-core:CurrentFinancialInstruments 1 2021-12-31 02242520 frs-core:Non-currentFinancialInstruments 1 2021-12-31 02242520 2 2021-01-01 2021-12-31 02242520 frs-core:CurrentFinancialInstruments 2 2021-12-31 02242520 frs-core:Non-currentFinancialInstruments 2 2021-12-31 02242520 3 2021-01-01 2021-12-31 02242520 frs-core:CurrentFinancialInstruments 3 2021-12-31 02242520 frs-core:Non-currentFinancialInstruments 3 2021-12-31 02242520 4 2021-01-01 2021-12-31 02242520 frs-core:CurrentFinancialInstruments 4 2021-12-31 02242520 frs-core:Non-currentFinancialInstruments 4 2021-12-31 02242520 5 2021-01-01 2021-12-31 02242520 frs-core:CurrentFinancialInstruments 5 2021-12-31 02242520 frs-core:Non-currentFinancialInstruments 5 2021-12-31 02242520 6 2021-01-01 2021-12-31 02242520 frs-core:CurrentFinancialInstruments 6 2021-12-31 02242520 frs-core:Non-currentFinancialInstruments 6 2021-12-31 02242520 7 2021-01-01 2021-12-31 02242520 frs-core:CurrentFinancialInstruments 7 2021-12-31 02242520 frs-core:Non-currentFinancialInstruments 7 2021-12-31 02242520 8 2021-01-01 2021-12-31 02242520 frs-core:CurrentFinancialInstruments 8 2021-12-31 02242520 frs-core:Non-currentFinancialInstruments 8 2021-12-31 02242520 9 2021-01-01 2021-12-31 02242520 frs-core:CurrentFinancialInstruments 9 2021-12-31 02242520 frs-core:Non-currentFinancialInstruments 9 2021-12-31 02242520 10 2021-01-01 2021-12-31 02242520 frs-core:CurrentFinancialInstruments 10 2021-12-31 02242520 frs-core:Non-currentFinancialInstruments 10 2021-12-31 02242520 11 2021-01-01 2021-12-31 02242520 frs-core:CurrentFinancialInstruments 11 2021-12-31 02242520 frs-core:Non-currentFinancialInstruments 11 2021-12-31 02242520 12 2021-01-01 2021-12-31 02242520 frs-core:CurrentFinancialInstruments 12 2021-12-31 02242520 frs-core:Non-currentFinancialInstruments 12 2021-12-31 02242520 13 2021-01-01 2021-12-31 02242520 frs-core:CurrentFinancialInstruments 13 2021-12-31 02242520 frs-core:Non-currentFinancialInstruments 13 2021-12-31 02242520 14 2021-01-01 2021-12-31 02242520 frs-core:CurrentFinancialInstruments 14 2021-12-31 02242520 frs-core:Non-currentFinancialInstruments 14 2021-12-31 02242520 15 2021-01-01 2021-12-31 02242520 frs-core:CurrentFinancialInstruments 15 2021-12-31 02242520 frs-core:Non-currentFinancialInstruments 15 2021-12-31 02242520 16 2021-01-01 2021-12-31 02242520 frs-core:CurrentFinancialInstruments 16 2021-12-31 02242520 frs-core:Non-currentFinancialInstruments 16 2021-12-31 02242520 17 2021-01-01 2021-12-31 02242520 frs-core:CurrentFinancialInstruments 17 2021-12-31 02242520 frs-core:Non-currentFinancialInstruments 17 2021-12-31 02242520 18 2021-01-01 2021-12-31 02242520 frs-core:CurrentFinancialInstruments 18 2021-12-31 02242520 frs-core:Non-currentFinancialInstruments 18 2021-12-31 02242520 19 2021-01-01 2021-12-31 02242520 frs-core:CurrentFinancialInstruments 19 2021-12-31 02242520 frs-core:Non-currentFinancialInstruments 19 2021-12-31 02242520 20 2021-01-01 2021-12-31 02242520 frs-core:CurrentFinancialInstruments 20 2021-12-31 02242520 frs-core:Non-currentFinancialInstruments 20 2021-12-31 02242520 dpl-frs:Item1 2021-01-01 2021-12-31 02242520 dpl-frs:Item1 2020-12-31 02242520 dpl-frs:Item1 2021-12-31 02242520 dpl-frs:CostSales dpl-frs:Item1 2021-01-01 2021-12-31 02242520 dpl-frs:CostSales dpl-frs:Item1 2020-12-31 02242520 dpl-frs:CostSales dpl-frs:Item1 2021-12-31 02242520 dpl-frs:DistributionCosts dpl-frs:Item1 2021-01-01 2021-12-31 02242520 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2021-01-01 2021-12-31 02242520 dpl-frs:Item2 2021-01-01 2021-12-31 02242520 dpl-frs:Item2 2020-12-31 02242520 dpl-frs:Item2 2021-12-31 02242520 dpl-frs:CostSales dpl-frs:Item2 2021-01-01 2021-12-31 02242520 dpl-frs:CostSales dpl-frs:Item2 2020-12-31 02242520 dpl-frs:CostSales dpl-frs:Item2 2021-12-31 02242520 dpl-frs:DistributionCosts dpl-frs:Item2 2021-01-01 2021-12-31 02242520 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2021-01-01 2021-12-31 02242520 dpl-frs:Item3 2021-01-01 2021-12-31 02242520 dpl-frs:Item3 2020-12-31 02242520 dpl-frs:Item3 2021-12-31 02242520 dpl-frs:CostSales dpl-frs:Item3 2021-01-01 2021-12-31 02242520 dpl-frs:CostSales dpl-frs:Item3 2020-12-31 02242520 dpl-frs:CostSales dpl-frs:Item3 2021-12-31 02242520 dpl-frs:DistributionCosts dpl-frs:Item3 2021-01-01 2021-12-31 02242520 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2021-01-01 2021-12-31 02242520 dpl-frs:Item4 2021-01-01 2021-12-31 02242520 dpl-frs:Item4 2020-12-31 02242520 dpl-frs:Item4 2021-12-31 02242520 dpl-frs:CostSales dpl-frs:Item4 2021-01-01 2021-12-31 02242520 dpl-frs:CostSales dpl-frs:Item4 2020-12-31 02242520 dpl-frs:CostSales dpl-frs:Item4 2021-12-31 02242520 dpl-frs:DistributionCosts dpl-frs:Item4 2021-01-01 2021-12-31 02242520 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2021-01-01 2021-12-31 02242520 dpl-frs:Item5 2021-01-01 2021-12-31 02242520 dpl-frs:Item5 2020-12-31 02242520 dpl-frs:Item5 2021-12-31 02242520 dpl-frs:CostSales dpl-frs:Item5 2021-01-01 2021-12-31 02242520 dpl-frs:CostSales dpl-frs:Item5 2020-12-31 02242520 dpl-frs:CostSales dpl-frs:Item5 2021-12-31 02242520 dpl-frs:DistributionCosts dpl-frs:Item5 2021-01-01 2021-12-31 02242520 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2021-01-01 2021-12-31 02242520 dpl-frs:Item6 2021-01-01 2021-12-31 02242520 dpl-frs:Item6 2020-12-31 02242520 dpl-frs:Item6 2021-12-31 02242520 dpl-frs:CostSales dpl-frs:Item6 2021-01-01 2021-12-31 02242520 dpl-frs:CostSales dpl-frs:Item6 2020-12-31 02242520 dpl-frs:CostSales dpl-frs:Item6 2021-12-31 02242520 dpl-frs:DistributionCosts dpl-frs:Item6 2021-01-01 2021-12-31 02242520 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2021-01-01 2021-12-31 02242520 dpl-frs:Item7 2021-01-01 2021-12-31 02242520 dpl-frs:Item7 2020-12-31 02242520 dpl-frs:Item7 2021-12-31 02242520 dpl-frs:CostSales dpl-frs:Item7 2021-01-01 2021-12-31 02242520 dpl-frs:CostSales dpl-frs:Item7 2020-12-31 02242520 dpl-frs:CostSales dpl-frs:Item7 2021-12-31 02242520 dpl-frs:DistributionCosts dpl-frs:Item7 2021-01-01 2021-12-31 02242520 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2021-01-01 2021-12-31 02242520 dpl-frs:Item8 2021-01-01 2021-12-31 02242520 dpl-frs:Item8 2020-12-31 02242520 dpl-frs:Item8 2021-12-31 02242520 dpl-frs:CostSales dpl-frs:Item8 2021-01-01 2021-12-31 02242520 dpl-frs:CostSales dpl-frs:Item8 2020-12-31 02242520 dpl-frs:CostSales dpl-frs:Item8 2021-12-31 02242520 dpl-frs:DistributionCosts dpl-frs:Item8 2021-01-01 2021-12-31 02242520 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2021-01-01 2021-12-31 02242520 dpl-frs:Item9 2021-01-01 2021-12-31 02242520 dpl-frs:Item9 2020-12-31 02242520 dpl-frs:Item9 2021-12-31 02242520 dpl-frs:CostSales dpl-frs:Item9 2021-01-01 2021-12-31 02242520 dpl-frs:CostSales dpl-frs:Item9 2020-12-31 02242520 dpl-frs:CostSales dpl-frs:Item9 2021-12-31 02242520 dpl-frs:DistributionCosts dpl-frs:Item9 2021-01-01 2021-12-31 02242520 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2021-01-01 2021-12-31 02242520 dpl-frs:Item10 2021-01-01 2021-12-31 02242520 dpl-frs:Item10 2020-12-31 02242520 dpl-frs:Item10 2021-12-31 02242520 dpl-frs:CostSales dpl-frs:Item10 2021-01-01 2021-12-31 02242520 dpl-frs:CostSales dpl-frs:Item10 2020-12-31 02242520 dpl-frs:CostSales dpl-frs:Item10 2021-12-31 02242520 dpl-frs:DistributionCosts dpl-frs:Item10 2021-01-01 2021-12-31 02242520 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2021-01-01 2021-12-31 02242520 dpl-frs:Item11 2021-01-01 2021-12-31 02242520 dpl-frs:Item11 2020-12-31 02242520 dpl-frs:Item11 2021-12-31 02242520 dpl-frs:CostSales dpl-frs:Item11 2021-01-01 2021-12-31 02242520 dpl-frs:CostSales dpl-frs:Item11 2020-12-31 02242520 dpl-frs:CostSales dpl-frs:Item11 2021-12-31 02242520 dpl-frs:DistributionCosts dpl-frs:Item11 2021-01-01 2021-12-31 02242520 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2021-01-01 2021-12-31 02242520 dpl-frs:Item12 2021-01-01 2021-12-31 02242520 dpl-frs:Item12 2020-12-31 02242520 dpl-frs:Item12 2021-12-31 02242520 dpl-frs:CostSales dpl-frs:Item12 2021-01-01 2021-12-31 02242520 dpl-frs:CostSales dpl-frs:Item12 2020-12-31 02242520 dpl-frs:CostSales dpl-frs:Item12 2021-12-31 02242520 dpl-frs:DistributionCosts dpl-frs:Item12 2021-01-01 2021-12-31 02242520 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2021-01-01 2021-12-31 02242520 1 2021-01-01 2021-12-31 02242520 frs-countries:EnglandWales 2021-01-01 2021-12-31
Registered number: 02242520
The Cabin (Swanage) Limited
Unaudited Financial Statements
For The Year Ended 31 December 2022
MKL Accountants Limited
Chartered Certified Accountants
Herston Cross House
230 High Street
Swanage
Dorset
BH19 2PQ
Unaudited Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—7
Page 1
Balance Sheet
Registered number: 02242520
2022 2021
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 69,534 81,424
69,534 81,424
CURRENT ASSETS
Stocks 5 7,150 6,500
Debtors 6 4,563 4,982
Cash at bank and in hand 123,062 154,787
134,775 166,269
Creditors: Amounts Falling Due Within One Year 7 (47,176 ) (53,903 )
NET CURRENT ASSETS (LIABILITIES) 87,599 112,366
TOTAL ASSETS LESS CURRENT LIABILITIES 157,133 193,790
Creditors: Amounts Falling Due After More Than One Year 8 - (37,003 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (9,635 ) (12,267 )
NET ASSETS 147,498 144,520
CAPITAL AND RESERVES
Called up share capital 9 400 400
Profit and Loss Account 147,098 144,120
SHAREHOLDERS' FUNDS 147,498 144,520
Page 1
Page 2
For the year ending 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mrs Christina Wright
Director
Mr James Wright
Director
14/11/2023
The notes on pages 3 to 7 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. Accounting Policies
1.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
1.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
1.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of .... years.
1.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% Reducing Balance Method
Fixtures & Fittings 25% Reducing Balance Method
1.5. Investment Properties
All investment properties are carried at fair value determined annually and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided for. Changes in fair value are recognised in the profit and loss account.
1.6. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
1.7. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
1.8. Government Grant
Government grants are recognised in the profit and loss account in an appropriate manner that matches them with the expenditure towards which they are intended to contribute.
Grants for immediate financial support or to cover costs already incurred are recognised immediately in the profit and loss account. Grants towards general activities of the entity over a specific period are recognised in the profit and loss account over that period.
Grants towards fixed assets are recognised over the expected useful lives of the related assets and are treated as deferred income and released to the profit and loss account over the useful life of the asset concerned.
All grants in the profit and loss account are recognised when all conditions for receipt have been complied with.
2. Average Number of Employees
Average number of employees, including directors, during the year was as follows: 15 (2021: 24)
15 24
Page 4
Page 5
3. Intangible Assets
Goodwill
£
Cost
As at 1 January 2022 28,000
As at 31 December 2022 28,000
Amortisation
As at 1 January 2022 28,000
As at 31 December 2022 28,000
Net Book Value
As at 31 December 2022 -
As at 1 January 2022 -
4. Tangible Assets
Investment Properties Fixtures & Fittings Total
£ £ £
Cost
As at 1 January 2022 73,335 177,505 250,840
Additions 2,357 3,495 5,852
Disposals - (6,346 ) (6,346 )
As at 31 December 2022 75,692 174,654 250,346
Depreciation
As at 1 January 2022 58,670 110,746 169,416
Provided during the period - 17,504 17,504
Disposals - (6,108 ) (6,108 )
As at 31 December 2022 58,670 122,142 180,812
Net Book Value
As at 31 December 2022 17,022 52,512 69,534
As at 1 January 2022 14,665 66,759 81,424
5. Stocks
2022 2021
£ £
Stock - materials 7,150 6,500
7,150 6,500
Page 5
Page 6
6. Debtors
2022 2021
£ £
Due within one year
Prepayments and accrued income 4,563 4,614
VAT - 368
4,563 4,982
7. Creditors: Amounts Falling Due Within One Year
2022 2021
£ £
Bank loans and overdrafts 9,983 -
Corporation tax 14,833 19,609
Other taxes and social security 994 -
VAT 3,871 -
Other creditors 2,609 2,786
Pension 130 -
Directors' loan accounts 14,756 31,508
47,176 53,903
8. Creditors: Amounts Falling Due After More Than One Year
2022 2021
£ £
Bank loans - 37,003
- 37,003
9. Share Capital
2022 2021
£ £
Allotted, Called up and fully paid 400 400
10. Dividends
2022 2021
£ £
On equity shares:
Interim dividend paid 50,000 60,000
50,000 60,000
Page 6
Page 7
11. General Information
The Cabin (Swanage) Limited is a private company, limited by shares, incorporated in England & Wales, registered number 02242520 . The registered office is Herston Cross House, 230 High Street, Swanage, Dorset, BH19 2PQ.
Page 7