Company registration number 10856122 (England and Wales)
PHEASANT RETREATS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2023
PAGES FOR FILING WITH REGISTRAR
PHEASANT RETREATS LIMITED
BALANCE SHEET
AS AT 31 JULY 2023
31 July 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
3
10,807
6,004
Current assets
Debtors
4
13,966
3,200
Cash at bank and in hand
84,919
106,277
98,885
109,477
Creditors: amounts falling due within one year
5
(48,745)
(53,924)
Net current assets
50,140
55,553
Total assets less current liabilities
60,947
61,557
Provisions for liabilities
Deferred tax liability
2,702
1,501
(2,702)
(1,501)
Net assets
58,245
60,056
Capital and reserves
Called up share capital
7
4
4
Profit and loss reserves
58,241
60,052
Total equity
58,245
60,056
PHEASANT RETREATS LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 JULY 2023
31 July 2023
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 July 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 14 November 2023 and are signed on its behalf by:
Mr D B Woodcock
Mrs L L Woodcock
Director
Director
Company Registration No. 10856122
PHEASANT RETREATS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2023
- 3 -
1
Accounting policies
Company information

Pheasant Retreats Limited is a private company limited by shares incorporated in England and Wales. The registered office is 42 Corn Street, Witney, Oxfordshire, OX28 6BS.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business net of VAT.

Revenue from contracts for the provision of letting agency services is recognised by reference to the period of the let.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Over 5 years
Fixtures and fittings
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.5
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand and deposits held at call with banks.

PHEASANT RETREATS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2023
1
Accounting policies
(Continued)
- 4 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and the amounts due to clients, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments, discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

PHEASANT RETREATS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2023
1
Accounting policies
(Continued)
- 5 -
1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.12
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

PHEASANT RETREATS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2023
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
4
4
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 August 2022
2,930
16,337
19,267
Additions
-
0
7,727
7,727
At 31 July 2023
2,930
24,064
26,994
Depreciation and impairment
At 1 August 2022
2,344
10,919
13,263
Depreciation charged in the year
586
2,338
2,924
At 31 July 2023
2,930
13,257
16,187
Carrying amount
At 31 July 2023
-
0
10,807
10,807
At 31 July 2022
586
5,418
6,004
4
Debtors
2023
2022
Amounts falling due within one year:
£
£
Other debtors
13,966
3,200
5
Creditors: amounts falling due within one year
2023
2022
£
£
Taxation and social security
25,902
18,290
Other creditors
22,843
35,634
48,745
53,924
PHEASANT RETREATS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2023
- 7 -
6
Government grants

The company took advantage of government grants that were made available by the UK Government in response to the global Covid-19 pandemic. During the prior year, a total of £3,687 was received in Government grants through the Coronavirus Job Retention Scheme (CJRS) and Coronavirus Statutory Sick Pay (CSSP). These amounts were recognised within other operating income. No such income was received during the current year.

7
Called up share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of £1 each
2
2
2
2
Ordinary B shares of £1 each
2
2
2
2
4
4
4
4
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2023
2022
£
£
117,000
3,867
2023-07-312022-08-01false22 November 2023CCH SoftwareCCH Accounts Production 2023.300No description of principal activityMr D B WoodcockMrs L L Woodcockfalse2023-11-14108561222022-08-012023-07-31108561222023-07-31108561222022-07-3110856122core:LandBuildings2023-07-3110856122core:OtherPropertyPlantEquipment2023-07-3110856122core:LandBuildings2022-07-3110856122core:OtherPropertyPlantEquipment2022-07-3110856122core:CurrentFinancialInstruments2023-07-3110856122core:CurrentFinancialInstruments2022-07-3110856122core:ShareCapital2023-07-3110856122core:ShareCapital2022-07-3110856122core:RetainedEarningsAccumulatedLosses2023-07-3110856122core:RetainedEarningsAccumulatedLosses2022-07-3110856122core:ShareCapitalOrdinaryShares2023-07-3110856122core:ShareCapitalOrdinaryShares2022-07-3110856122bus:Director12022-08-012023-07-3110856122bus:Director22022-08-012023-07-3110856122core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2022-08-012023-07-3110856122core:FurnitureFittings2022-08-012023-07-31108561222021-08-012022-07-3110856122core:LandBuildings2022-07-3110856122core:OtherPropertyPlantEquipment2022-07-31108561222022-07-3110856122core:LandBuildings2022-08-012023-07-3110856122core:OtherPropertyPlantEquipment2022-08-012023-07-3110856122core:WithinOneYear2023-07-3110856122core:WithinOneYear2022-07-3110856122bus:PrivateLimitedCompanyLtd2022-08-012023-07-3110856122bus:SmallCompaniesRegimeForAccounts2022-08-012023-07-3110856122bus:FRS1022022-08-012023-07-3110856122bus:AuditExemptWithAccountantsReport2022-08-012023-07-3110856122bus:FullAccounts2022-08-012023-07-31xbrli:purexbrli:sharesiso4217:GBP