Registered number
02711341
Leigh Mather Sales Limited
Unaudited Filleted Accounts
31 May 2023
Leigh Mather Sales Limited
Registered number: 02711341
Balance Sheet
as at 31 May 2023
Notes 2023 2022
£ £
Fixed assets
Intangible assets 3 44,999 59,999
Tangible assets 4 26,416 34,527
71,415 94,526
Current assets
Stocks 2,200 19,900
Debtors 5 184,904 183,531
187,104 203,431
Creditors: amounts falling due within one year 6 (191,930) (224,071)
Net current liabilities (4,826) (20,640)
Total assets less current liabilities 66,589 73,886
Creditors: amounts falling due after more than one year 7 (20,752) (30,746)
Provisions for liabilities (5,019) (5,869)
Net assets 40,818 37,271
Capital and reserves
Called up share capital 100 100
Profit and loss account 40,718 37,171
Shareholders' funds 40,818 37,271
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr L J Mather
Director
Approved by the board on 21 November 2023
Leigh Mather Sales Limited
Notes to the Accounts
for the year ended 31 May 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings over 50 years
Leasehold land and buildings over the lease term
Plant and machinery over 5 and 10 years
Computer equipment over 3 years
Fixtures, fittings, tools and equipment over 5 years
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 11 7
3 Intangible fixed assets £
Goodwill:
Cost
At 1 June 2022 149,998
At 31 May 2023 149,998
Amortisation
At 1 June 2022 89,999
Provided during the year 15,000
At 31 May 2023 104,999
Net book value
At 31 May 2023 44,999
At 31 May 2022 59,999
Goodwill is being written off in equal annual instalments over its estimated economic life of 10 years.
4 Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 June 2022 139,508
Additions 4,875
At 31 May 2023 144,383
Depreciation
At 1 June 2022 104,981
Charge for the year 12,986
At 31 May 2023 117,967
Net book value
At 31 May 2023 26,416
At 31 May 2022 34,527
5 Debtors 2023 2022
£ £
Trade debtors 32,319 29,946
Amounts owed by group undertakings and undertakings in which the company has a participating interest 151,779 152,779
Other debtors 806 806
184,904 183,531
6 Creditors: amounts falling due within one year 2023 2022
£ £
Bank loans and overdrafts 57,967 45,382
Corporation tax 15,566 17,748
Taxes and social security costs 16,589 12,407
Pension 756 613
Other creditors 101,052 147,921
191,930 224,071
7 Creditors: amounts falling due after one year 2023 2022
£ £
Bank loans 20,752 30,746
8 Other financial commitments 2023 2022
£ £
Total future minimum payments under non-cancellable operating leases 169,095 2,000
9 Loans to directors
Description and conditions B/fwd Paid Repaid C/fwd
£ £ £ £
Mr Lee J Mather
Loan 1 (146,427) 55,249 (312) (91,490)
(146,427) 55,249 (312) (91,490)
10 Related party transactions
Included within other debtors is the balance of £151,779 (2022 - £152,779) which represents a loan from Leigh Mather Holdings Ltd of which Mr L Mather is also a director. During the year rent of £29,030 (2022 - £5,900) has been paid to Leigh Mather Holdings Ltd.
11 Controlling party
The company was controlled throughout the current period by its director, Mr L J Mather by virtue of his majority shareholding.
12 Other information
Leigh Mather Sales Limited is a private company limited by shares and incorporated in England. Its registered office is:
4 Haig Close
Parkgate Industrial Estate
Knutsford
WA16 8DX
Leigh Mather Sales Limited 02711341 false 2022-06-01 2023-05-31 2023-05-31 VT Final Accounts October 2023 release 2 Mr L J Mather No description of principal activity 02711341 2021-06-01 2022-05-31 02711341 core:WithinOneYear 2022-05-31 02711341 core:AfterOneYear 2022-05-31 02711341 core:ShareCapital 2022-05-31 02711341 core:RetainedEarningsAccumulatedLosses 2022-05-31 02711341 core:AllPeriods 2022-05-31 02711341 2022-06-01 2023-05-31 02711341 bus:PrivateLimitedCompanyLtd 2022-06-01 2023-05-31 02711341 bus:AuditExemptWithAccountantsReport 2022-06-01 2023-05-31 02711341 bus:Director40 2022-06-01 2023-05-31 02711341 1 2022-06-01 2023-05-31 02711341 2 2022-06-01 2023-05-31 02711341 core:Goodwill 2022-06-01 2023-05-31 02711341 core:PlantMachinery 2022-06-01 2023-05-31 02711341 bus:Director1 2022-06-01 2023-05-31 02711341 bus:Director1 1 2022-06-01 2023-05-31 02711341 countries:England 2022-06-01 2023-05-31 02711341 bus:FRS102 2022-06-01 2023-05-31 02711341 bus:FullAccounts 2022-06-01 2023-05-31 02711341 2023-05-31 02711341 core:WithinOneYear 2023-05-31 02711341 core:AfterOneYear 2023-05-31 02711341 core:ShareCapital 2023-05-31 02711341 core:RetainedEarningsAccumulatedLosses 2023-05-31 02711341 core:Goodwill 2023-05-31 02711341 core:PlantMachinery 2023-05-31 02711341 core:AllPeriods 2023-05-31 02711341 bus:Director1 1 2023-05-31 02711341 2022-05-31 02711341 core:Goodwill 2022-05-31 02711341 core:PlantMachinery 2022-05-31 02711341 bus:Director1 1 2022-05-31 iso4217:GBP xbrli:pure