66 31/03/2023 2023-03-31 false false false false false false false false false false true false false true false false false false true true false No description of principal activities is disclosed 2022-04-01 Sage Accounts Production 21.0 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP 719614 2022-04-01 2023-03-31 719614 2023-03-31 719614 2022-03-31 719614 2021-04-01 2022-03-31 719614 2022-03-31 719614 2021-03-31 719614 core:PlantMachinery 2022-04-01 2023-03-31 719614 core:FurnitureFittingsToolsEquipment 2022-04-01 2023-03-31 719614 core:MotorVehicles 2022-04-01 2023-03-31 719614 bus:RegisteredOffice 2022-04-01 2023-03-31 719614 bus:OrdinaryShareClass1 2022-04-01 2023-03-31 719614 bus:LeadAgentIfApplicable 2022-04-01 2023-03-31 719614 bus:Director1 2022-04-01 2023-03-31 719614 bus:Director4 2022-04-01 2023-03-31 719614 bus:Director5 2022-04-01 2023-03-31 719614 core:PlantMachinery 2022-03-31 719614 core:FurnitureFittingsToolsEquipment 2022-03-31 719614 core:MotorVehicles 2022-03-31 719614 core:PlantMachinery 2023-03-31 719614 core:FurnitureFittingsToolsEquipment 2023-03-31 719614 core:MotorVehicles 2023-03-31 719614 core:WithinOneYear 2023-03-31 719614 core:WithinOneYear 2022-03-31 719614 core:RetainedEarningsAccumulatedLosses 2021-04-01 2022-03-31 719614 core:RetainedEarningsAccumulatedLosses 2022-04-01 2023-03-31 719614 core:AfterOneYear 2023-03-31 719614 core:AfterOneYear 2022-03-31 719614 bus:AllOrdinaryShares 2022-04-01 2023-03-31 719614 bus:AllOrdinaryShares 2021-04-01 2022-03-31 719614 core:ShareCapital 2023-03-31 719614 core:ShareCapital 2022-03-31 719614 core:CapitalRedemptionReserve 2023-03-31 719614 core:CapitalRedemptionReserve 2022-03-31 719614 core:RetainedEarningsAccumulatedLosses 2023-03-31 719614 core:RetainedEarningsAccumulatedLosses 2022-03-31 719614 core:ShareCapital 2021-03-31 719614 core:CapitalRedemptionReserve 2021-03-31 719614 core:RetainedEarningsAccumulatedLosses 2021-03-31 719614 bus:OrdinaryShareClass1 core:ShareCapital 2023-03-31 719614 bus:OrdinaryShareClass1 core:ShareCapital 2022-03-31 719614 core:BetweenOneFiveYears 2023-03-31 719614 core:BetweenOneFiveYears 2022-03-31 719614 core:CostValuation core:Non-currentFinancialInstruments 2022-03-31 719614 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2023-03-31 719614 core:CostValuation core:Non-currentFinancialInstruments 2023-03-31 719614 core:Non-currentFinancialInstruments 2023-03-31 719614 core:Non-currentFinancialInstruments 2022-03-31 719614 core:PlantMachinery 2022-03-31 719614 core:FurnitureFittingsToolsEquipment 2022-03-31 719614 core:MotorVehicles 2022-03-31 719614 bus:Director1 2022-03-31 719614 bus:Director1 2023-03-31 719614 bus:Director5 2022-03-31 719614 bus:Director5 2023-03-31 719614 bus:Director1 2021-03-31 719614 bus:Director1 2022-03-31 719614 bus:Director5 2022-03-31 719614 bus:Director1 2021-04-01 2022-03-31 719614 bus:Director5 2021-04-01 2022-03-31 719614 bus:SmallEntities 2022-04-01 2023-03-31 719614 bus:AuditExempt-NoAccountantsReport 2022-04-01 2023-03-31 719614 bus:FullAccounts 2022-04-01 2023-03-31 719614 bus:SmallCompaniesRegimeForAccounts 2022-04-01 2023-03-31 719614 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31
Company registration number: 719614
John Bradshaw And Son Limited
Unaudited filleted financial statements
31 March 2023
John Bradshaw And Son Limited
Contents
Directors and other information
Statement of financial position
Statement of changes in equity
Notes to the financial statements
John Bradshaw And Son Limited
Directors and other information
Directors Mr Michael Andrews
Mr Davinder Bedi
Mr Nicholas Wilkinson
Company number 719614
Registered office Centrepoint
Marshall Stevens Way
Trafford Park
Manchester
M17 1PP
Business address Centrepoint
Marshall Stevens Way
Trafford Park
Manchester
M17 1PP
Accountants NRCH Limited
Chartered Accountants
Flat 205,Block A,Limnaria Villas
Paphos
8042
Bankers Virgin Money Bank
48-50 Market Street
Manchester M1 1PW
John Bradshaw And Son Limited
Statement of financial position
31 March 2023
2023 2022
Note £ £ £ £
Fixed assets
Tangible assets 7 931,250 825,684
Investments 8 43,580 42,936
_______ _______
974,830 868,620
Current assets
Stocks 9 23,914 12,144
Debtors 10 631,872 557,754
Cash at bank and in hand 610,792 1,140,998
_______ _______
1,266,578 1,710,896
Creditors: amounts falling due
within one year 11 ( 1,541,079) ( 1,158,609)
_______ _______
Net current (liabilities)/assets ( 274,501) 552,287
_______ _______
Total assets less current liabilities 700,329 1,420,907
Creditors: amounts falling due
after more than one year 12 ( 168,396) ( 297,853)
Provisions for liabilities ( 176,854) ( 156,880)
_______ _______
Net assets 355,079 966,174
_______ _______
Capital and reserves
Called up share capital 14 12,500 12,500
Capital redemption reserve 13,000 13,000
Profit and loss account 329,579 940,674
_______ _______
Shareholders funds 355,079 966,174
_______ _______
For the year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 20 November 2023 , and are signed on behalf of the board by:
Mr Michael Andrews
Director
Company registration number: 719614
John Bradshaw And Son Limited
Statement of changes in equity
Year ended 31 March 2023
Called up share capital Capital redemption reserve Profit and loss account Total
£ £ £ £
At 1 April 2021 12,500 13,000 1,168,875 1,194,375
Profit for the year 581,799 581,799
_______ _______ _______ _______
Total comprehensive income for the year - - 581,799 581,799
Dividends paid and payable ( 810,000) ( 810,000)
_______ _______ _______ _______
Total investments by and distributions to owners - - ( 810,000) ( 810,000)
_______ _______ _______ _______
At 31 March 2022 and 1 April 2022 12,500 13,000 940,674 966,174
Profit for the year 410,405 410,405
_______ _______ _______ _______
Total comprehensive income for the year - - 410,405 410,405
Dividends paid and payable ( 1,021,500) ( 1,021,500)
_______ _______ _______ _______
Total investments by and distributions to owners - - ( 1,021,500) ( 1,021,500)
_______ _______ _______ _______
At 31 March 2023 12,500 13,000 329,579 355,079
_______ _______ _______ _______
John Bradshaw And Son Limited
Notes to the financial statements
Year ended 31 March 2023
1. General information
The company is a private company limited by shares, registered in England. The address of the registered office is Centrepoint, Marshall Stevens Way, Trafford Park, Manchester, M17 1PP.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Exceptional items
Exceptional items are disclosed separately in the financial statements in order to provide further understanding of the financial performance of the entity. They are material items of income or expense that have been shown separately because of their nature or amount.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to profit or loss.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery - 15 % straight line
Fittings fixtures and equipment - 15 % straight line
Motor vehicles - 20 % straight line
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Fixed asset investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses. Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Hire purchase and finance leases
Assets held under finance leases are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 66 (2022: 66 ).
5. Directors remuneration
The directors aggregate remuneration in respect of qualifying services was:
2023 2022
£ £
Remuneration 120,712 119,497
Company contributions to pension schemes in respect of qualifying services 19,309 13,641
_______ _______
140,021 133,138
_______ _______
6. Dividends
Equity dividends
2023 2022
£ £
Dividends paid during the year (excluding those for which a liability existed at the end of the prior year) 1,021,500 810,000
_______ _______
7. Tangible assets
Plant and machinery Fixtures, fittings and equipment Motor vehicles Total
£ £ £ £
Cost
At 1 April 2022 564,925 125,024 1,425,729 2,115,678
Additions 60,678 4,307 254,956 319,941
Disposals ( 3,499) ( 1,265) ( 129,928) ( 134,692)
_______ _______ _______ _______
At 31 March 2023 622,104 128,066 1,550,757 2,300,927
_______ _______ _______ _______
Depreciation
At 1 April 2022 382,790 116,021 791,183 1,289,994
Charge for the year 41,619 5,430 165,233 212,282
Disposals ( 3,498) ( 427) ( 128,674) ( 132,599)
_______ _______ _______ _______
At 31 March 2023 420,911 121,024 827,742 1,369,677
_______ _______ _______ _______
Carrying amount
At 31 March 2023 201,193 7,042 723,015 931,250
_______ _______ _______ _______
At 31 March 2022 182,135 9,003 634,546 825,684
_______ _______ _______ _______
8. Investments
Other investments other than loans Total
£ £
Cost
At 1 April 2022 42,936 42,936
Additions 644 644
_______ _______
At 31 March 2023 43,580 43,580
_______ _______
Impairment
At 1 April 2022 and 31 March 2023 - -
_______ _______
Carrying amount
At 31 March 2023 43,580 43,580
_______ _______
At 31 March 2022 42,936 42,936
_______ _______
9. Stocks
2023 2022
£ £
Finished goods 23,914 12,144
_______ _______
10. Debtors
2023 2022
£ £
Trade debtors 458,662 295,076
Amounts owed by related company 19,659 41,229
Other debtors 153,551 221,449
_______ _______
631,872 557,754
_______ _______
11. Creditors: amounts falling due within one year
2023 2022
£ £
Bank loans and overdrafts 24,653 32,263
Trade creditors 369,070 283,968
Amounts owed to holding company 71,445 21,000
Corporation tax 77,377 95,019
Social security and other taxes 102,905 117,269
Other creditors 895,629 609,090
_______ _______
1,541,079 1,158,609
_______ _______
Other creditors includes hire purchase liabilities of £215,609 (2022 £182,123)
12. Creditors: amounts falling due after more than one year
2023 2022
£ £
Hire purchase liabilities due after one year but less than five 168,396 297,853
_______ _______
13. Employee benefits
The amount recognised in profit or loss in relation to defined contribution plans was £ 73,472 (2022: £ 61,590 ).
14. Called up share capital
Issued, called up and fully paid
2023 2022
No £ No £
Ordinary shares shares of £ 1.00 each 12,500 12,500 12,500 12,500
_______ _______ _______ _______
15. Capital commitments
Capital expenditure contracted for but not provided for in the financial statements is as follows:
2023 2022
£ £
Tangible assets 62,501 208,000
_______ _______
16. Operating leases
The company as lessee
The total future minimum lease payments under non-cancellable operating leases are as follows:
£ £
Not later than 1 year 284,904 239,135
Later than 1 year and not later than 5 years 365,530 439,562
_______ _______
650,434 678,697
_______ _______
17. Directors advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2023
Balance brought forward Advances /(credits) to the directors Amounts repaid Balance o/standing
£ £ £ £
Mr Michael Andrews ( 340) - 259 ( 81)
Mr Nicholas Wilkinson ( 117) - 23 ( 94)
_______ _______ _______ _______
( 457) - 282 ( 175)
_______ _______ _______ _______
2022
Balance brought forward Advances /(credits) to the directors Amounts repaid Balance o/standing
£ £ £ £
Mr Michael Andrews ( 128) ( 212) - ( 340)
Mr Nicholas Wilkinson - ( 117) - ( 117)
_______ _______ _______ _______
( 128) ( 329) - ( 457)
_______ _______ _______ _______
18. Related party transactions
The management charge of £57,681 (2022 £55,663) was paid to NRCH Ltd which is registered in Cyprus and 100% owned by Mr Bedi,a director of this Company. Various expenses incurred by the Company on behalf of Bradshaws of Leicester Limited have been recharged. The Company received a management charge from Bradshaws of Leicester Limited of £51,420 (2022 £49,440).At 31 March 2023 the Company was owed £19,659 (2022 £41,228) from Bradshaws of Leicester Limited and owed £71,445(2022 £21,000) to Bradshaw Assets Limited.Mr Andrews and Mr Bedi own 51% of Bradshaws of Leicester Limited.The Company paid rent to Bradshaw Assets Limited of £95,505(2022 £65,000).The Company has guaranteed the purchase of the shredder by Bradshaws of Leicester Limited.The bank loans of Bradshaw Assets Limited,amounting to £1,112,145(2022 £286,374) are secured by a debenture on the assets of the company.