Company registration number:
10774100
Bradshaw Assets Limited
Unaudited filleted financial statements
31 March 2023
Bradshaw Assets Limited
Contents
Directors and other information
Statement of financial position
Statement of changes in equity
Notes to the financial statements
Bradshaw Assets Limited
Directors and other information
|
|
|
|
Directors |
Mr Michael Andrews |
|
|
Mr Davinder Bedi |
|
|
Mr Nicholas Wilkinson |
|
|
|
|
|
|
|
Company number |
10774100 |
|
|
|
|
|
|
|
Registered office |
Centrepoint |
|
|
Marshall Steven Way |
|
|
Trafford Park |
|
|
Manchester |
|
|
M17 1PP |
|
|
|
|
|
|
|
Business address |
Centrepoint |
|
|
Marshall Stevens Way |
|
|
Trafford Park |
|
|
Manchester |
|
|
M17 1PP |
|
|
|
|
|
|
|
Accountants |
NRCH Limited |
|
|
Chartered Accountants |
|
|
Flat 205 Block A |
|
|
Limnaria Villas,Iacovou Polila |
|
|
Paphos |
|
|
8042 |
|
|
|
Bradshaw Assets Limited
Statement of financial position
31 March 2023
|
|
|
2023 |
|
|
|
2022 |
|
|
|
|
Note |
£ |
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
Fixed assets |
|
|
|
|
|
|
|
|
|
Tangible assets |
|
5 |
2,428,219 |
|
|
|
910,147 |
|
|
Investments |
|
6 |
1,000 |
|
|
|
1,000 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
2,429,219 |
|
|
|
911,147 |
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
Debtors |
|
7 |
78,946 |
|
|
|
21,000 |
|
|
Cash at bank and in hand |
|
|
9,988 |
|
|
|
15,241 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
88,934 |
|
|
|
36,241 |
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
within one year |
|
8 |
(
66,385) |
|
|
|
(
62,627) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
Net current assets/(liabilities) |
|
|
|
|
22,549 |
|
|
|
(
26,386) |
|
|
|
|
|
_______ |
|
|
|
_______ |
Total assets less current liabilities |
|
|
|
|
2,451,768 |
|
|
|
884,761 |
|
|
|
|
|
|
|
|
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
after more than one year |
|
9 |
|
|
(
1,060,390) |
|
|
|
(
254,914) |
|
|
|
|
|
_______ |
|
|
|
_______ |
Net assets |
|
|
|
|
1,391,378 |
|
|
|
629,847 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
|
|
|
|
|
Called up share capital |
|
10 |
|
|
1,100 |
|
|
|
1,100 |
Profit and loss account |
|
|
|
|
1,390,278 |
|
|
|
628,747 |
|
|
|
|
|
_______ |
|
|
|
_______ |
Shareholders funds |
|
|
|
|
1,391,378 |
|
|
|
629,847 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
For the year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the
board of directors
and authorised for issue on
20 November 2023
, and are signed on behalf of the board by:
Mr Michael Andrews
Director
Company registration number:
10774100
Bradshaw Assets Limited
Statement of changes in equity
Year ended 31 March 2023
|
|
Called up share capital |
|
Profit and loss account |
Total |
|
|
|
|
|
|
|
£ |
|
£ |
£ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 April 2021 |
|
1,100 |
|
65,189 |
66,289 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the year |
|
|
|
843,558 |
843,558 |
|
|
|
|
|
|
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
Total comprehensive income for the year |
|
- |
|
843,558 |
843,558 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid and payable |
|
|
|
(
280,000) |
(
280,000) |
|
|
|
|
|
|
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
Total investments by and distributions to owners |
|
- |
|
(
280,000) |
(
280,000) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
At 31 March 2022 and 1 April 2022 |
|
1,100 |
|
628,747 |
629,847 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the year |
|
|
|
1,061,531 |
1,061,531 |
|
|
|
|
|
|
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
Total comprehensive income for the year |
|
- |
|
1,061,531 |
1,061,531 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid and payable |
|
|
|
(
300,000) |
(
300,000) |
|
|
|
|
|
|
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
Total investments by and distributions to owners |
|
- |
|
(
300,000) |
(
300,000) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
At 31 March 2023 |
|
1,100 |
|
1,390,278 |
1,391,378 |
|
|
|
|
|
|
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bradshaw Assets Limited
Notes to the financial statements
Year ended 31 March 2023
1.
General information
The company is a private company limited by shares, registered in Englan& wales. The address of the registered office is Centrepoint, Marshall Steven Way, Trafford Park, Manchester, M17 1PP.
2.
Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is rental income receivable,net of Value Added Tax.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
The freehold property is stated at cost less any impairment losses.
Depreciation
The freehold and leasehold properties are not depreciated but provision is made if there are any impairment losses.
|
|
|
|
|
Freehold property |
- |
0 % |
|
Long leasehold property |
- |
0 % |
|
|
|
|
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Fixed asset investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses. Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
3
(2022:
3
).
5.
Tangible assets
|
|
Freehold property |
Long leasehold property |
Total |
|
|
|
|
|
|
£ |
£ |
£ |
|
|
|
|
|
Cost |
|
|
|
|
|
|
|
|
At 1 April 2022 |
910,147 |
- |
910,147 |
|
|
|
|
|
Additions |
- |
1,518,072 |
1,518,072 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
At 31 March 2023 |
910,147 |
1,518,072 |
2,428,219 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
|
At 31 March 2023 |
910,147 |
1,518,072 |
2,428,219 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
At 31 March 2022 |
910,147 |
- |
910,147 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
|
In the opinion of the Directors the properties are valued as stated at cost.
6.
Investments
|
|
Shares in subsidiary Company |
Total |
|
|
|
|
|
|
£ |
£ |
|
|
|
|
|
Cost |
|
|
|
|
|
|
|
At 1 April 2022 and 31 March 2023 |
1,000 |
1,000 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
Impairment |
|
|
|
|
|
|
|
At 1 April 2022 and 31 March 2023 |
- |
- |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
At 31 March 2023 |
1,000 |
1,000 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
At 31 March 2022 |
1,000 |
1,000 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
7.
Debtors
|
|
|
2023 |
2022 |
|
|
|
£ |
£ |
|
Amounts owed by subsidiary Company |
|
71,445 |
21,000 |
|
Other debtors |
|
7,501 |
- |
|
|
|
_______ |
_______ |
|
|
|
78,946 |
21,000 |
|
|
|
_______ |
_______ |
|
|
|
|
|
8.
Creditors: amounts falling due within one year
|
|
|
2023 |
2022 |
|
|
|
£ |
£ |
|
Bank loans |
|
51,755 |
31,460 |
|
Corporation tax |
|
10,881 |
9,187 |
|
Social security and other taxes |
|
- |
3,500 |
|
Other creditors |
|
3,749 |
18,480 |
|
|
|
_______ |
_______ |
|
|
|
66,385 |
62,627 |
|
|
|
_______ |
_______ |
|
|
|
|
|
9.
Creditors: amounts falling due after more than one year
|
|
|
2023 |
2022 |
|
|
|
£ |
£ |
|
Bank loans |
|
1,060,390 |
254,914 |
|
|
|
_______ |
_______ |
|
|
|
|
|
Bank loans outstanding at the year end include instalments due more than 1 year and less than 5 of £742,796 (2022 £254,914). Amount due after more than five years amounts to £317,594.(2022 £0) The bank loans are secured on the assets of the Company and by a debenture on the assets of the subsidiary company,John Bradshaw & Son Limited.There are three bank loans.The first was taken on 1 April 2021 for £300.000 at a fixed interest rate of 0.78% per annum over a margin of 3.25%, for 5 years,the final repayment date being 1 April 2026.The second loan was taken on 14 December 2022 for £425,000 at a fixed rate of 4.05% per annum plus the margin of 2.75%, the final repayment of the loan being 14 December 2027.The third loan was also taken on the 14 December 2022 for £425,000 at an interest rate of 2.75% over the bank base rate. the final repayment date being 14 December 2032.
10.
Called up share capital
Issued, called up and fully paid
|
|
|
2023 |
|
|
|
2022 |
|
|
|
|
|
No |
|
£ |
|
No |
|
£ |
|
Ordinary shares of £
1.00 each |
|
1,100 |
|
1,100 |
|
1,100 |
|
1,100 |
|
|
|
_______ |
|
_______ |
|
_______ |
|
_______ |
|
|
|
|
|
|
|
|
|
|
11.
Related party transactions
The company rents the properties to its subsidiary company,John Bradshaw & Son Limited. Rents receivable amounted to £95,505 (2022 £65,000 ) At the 31 March 2023 the company was due £71,445 (2022 £ 21,000) from John Bradshaw & Son Limited.