4
false
false
false
false
false
false
false
false
false
false
true
false
false
false
false
false
false
No description of principal activity
2022-04-01
Sage Accounts Production Advanced 2023 - FRS102_2023
1
1
1
xbrli:pure
xbrli:shares
iso4217:GBP
01798999
2022-04-01
2023-03-31
01798999
2023-03-31
01798999
2022-03-31
01798999
2021-04-01
2022-03-31
01798999
2022-03-31
01798999
2021-03-31
01798999
bus:OrdinaryShareClass1
2022-04-01
2023-03-31
01798999
bus:Director2
2022-04-01
2023-03-31
01798999
core:LandBuildings
2023-03-31
01798999
core:WithinOneYear
2023-03-31
01798999
core:WithinOneYear
2022-03-31
01798999
core:AfterOneYear
2023-03-31
01798999
core:AfterOneYear
2022-03-31
01798999
core:ShareCapital
2023-03-31
01798999
core:ShareCapital
2022-03-31
01798999
core:SharePremium
2023-03-31
01798999
core:SharePremium
2022-03-31
01798999
core:RetainedEarningsAccumulatedLosses
2023-03-31
01798999
core:RetainedEarningsAccumulatedLosses
2022-03-31
01798999
core:AdditionsToInvestments
core:Non-currentFinancialInstruments
2023-03-31
01798999
core:CostValuation
core:Non-currentFinancialInstruments
2023-03-31
01798999
core:Non-currentFinancialInstruments
2023-03-31
01798999
core:LandBuildings
2022-03-31
01798999
bus:SmallEntities
2022-04-01
2023-03-31
01798999
bus:AuditExemptWithAccountantsReport
2022-04-01
2023-03-31
01798999
bus:SmallCompaniesRegimeForAccounts
2022-04-01
2023-03-31
01798999
bus:PrivateLimitedCompanyLtd
2022-04-01
2023-03-31
01798999
bus:FullAccounts
2022-04-01
2023-03-31
01798999
bus:OrdinaryShareClass1
2023-03-31
01798999
bus:OrdinaryShareClass1
2022-03-31
01798999
core:PlantMachinery
2022-04-01
2023-03-31
01798999
core:PlantMachinery
2023-03-31
01798999
core:PlantMachinery
2022-03-31
COMPANY REGISTRATION NUMBER:
01798999
JBC Property Developments Limited |
|
Filleted Unaudited Financial Statements |
|
JBC Property Developments Limited |
|
Statement of Financial Position |
|
31 March 2023
Fixed assets
Tangible assets |
4 |
|
2,125,921 |
2,126,084 |
Investments |
5 |
|
1 |
– |
|
|
----------- |
----------- |
|
|
2,125,922 |
2,126,084 |
|
|
|
|
|
Current assets
Stocks |
508,724 |
|
1,115,688 |
Debtors |
6 |
146,360 |
|
15,491 |
Cash at bank and in hand |
1,514,006 |
|
222,879 |
|
----------- |
|
----------- |
|
2,169,090 |
|
1,354,058 |
|
|
|
|
|
Prepayments and accrued income |
151 |
|
702 |
|
|
|
|
Creditors: amounts falling due within one year |
7 |
1,635,591 |
|
1,007,180 |
|
----------- |
|
----------- |
Net current assets |
|
533,650 |
347,580 |
|
|
----------- |
----------- |
Total assets less current liabilities |
|
2,659,572 |
2,473,664 |
|
|
|
|
|
Creditors: amounts falling due after more than one year |
8 |
|
514,000 |
566,000 |
|
|
|
|
|
Provisions
Taxation including deferred tax |
|
278,232 |
278,263 |
|
|
|
|
Accruals and deferred income |
|
17,469 |
7,176 |
|
|
----------- |
----------- |
Net assets |
|
1,849,871 |
1,622,225 |
|
|
----------- |
----------- |
|
|
|
|
Capital and reserves
Called up share capital |
9 |
|
102 |
102 |
Share premium account |
|
198 |
198 |
Profit and loss account |
|
1,849,571 |
1,621,925 |
|
|
----------- |
----------- |
Shareholders funds |
|
1,849,871 |
1,622,225 |
|
|
----------- |
----------- |
|
|
|
|
|
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
JBC Property Developments Limited |
|
Statement of Financial Position (continued) |
|
31 March 2023
For the year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476
;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements
.
These financial statements were approved by the
board of directors
and authorised for issue on
23 November 2023
, and are signed on behalf of the board by:
Company registration number:
01798999
JBC Property Developments Limited |
|
Notes to the Financial Statements |
|
Year ended 31 March 2023
1.
General information
The company is a private company limited by shares, registered and trading in England and Wales with the company number
01798999
. The address of the registered office is 8 Jury Street, Warwick, CV34 4EW. The Principal place of business is 66 Earlsdon Street, Coventry, CV5 6EJ.
2.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss. The financial statements are prepared in sterling, which is the functional currency of the company and rounded to the nearest £.
Judgements in applying accounting policies and key sources of estimation uncertainty
In preparing these financial statements the directors have had to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets, liabilities, income and expenses. The estimates and associated assumptions are based on historic experience and various other factors that are believed to be reasonable under the circumstances. Actual results may differ from these estimates. For this reporting date there are no significant judgements, estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amounts of the assets and liabilities.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease income is recognised in profit or loss on a straight line basis over the lease term. The aggregate cost of lease incentives are recognised as a reduction to income over the lease term on a straight-line basis. Costs, including depreciation, incurred in earning the lease income are recognised as an expense. Any initial direct costs incurred in negotiating and arranging the operating lease are added to the carrying amount of the lease and recognised as an expense over the lease term on the same basis as the lease income.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
Equipment |
- |
15% reducing balance |
|
|
|
|
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Investments in associates
Investments in associates accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses. Investments in associates accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income/profit or loss. Where it is impracticable to measure fair value reliably without undue cost or effort, the cost model will be adopted. Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the associate arising before or after the date of acquisition.
Investments in joint ventures
Investments in jointly controlled entities accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses. Investments in jointly controlled entities accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income/profit or loss. Where it is impracticable to measure fair value reliably without undue cost or effort, the cost model will be adopted. Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the joint venture arising before or after the date of acquisition.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model and the performance model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable. Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset. Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
The company only has basic financial instruments. - Financial Assets Financial assets comprise items such as cash at bank and in hand and trade and other debtors. These are initially recorded at cost on the date they originate, the company considers evidence of impairment for all individual elements comprising financial assets and any subsequent impairment is recognised in profit and loss. - Financial liabilities Financial liabilities comprise items such as corporation and other taxes, bank and other loans, accruals and trade and other creditors. These are initially recorded at cost on the date they originate, net of transaction costs where applicable, the company considers evidence of impairment for all individual elements comprising financial liabilities and any subsequent impairment is recognised in profit and loss.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
3.
Employee numbers
The average number of persons employed by the company during the year amounted to
4
(2022:
4
).
4.
Tangible assets
|
Land and buildings |
Equipment |
Total |
|
£ |
£ |
£ |
Cost |
|
|
|
At 1 April 2022 and 31 March 2023 |
2,125,000 |
1,500 |
2,126,500 |
|
----------- |
------ |
----------- |
Depreciation |
|
|
|
At 1 April 2022 |
– |
416 |
416 |
Charge for the year |
– |
163 |
163 |
|
----------- |
------ |
----------- |
At 31 March 2023 |
– |
579 |
579 |
|
----------- |
------ |
----------- |
Carrying amount |
|
|
|
At 31 March 2023 |
2,125,000 |
921 |
2,125,921 |
|
----------- |
------ |
----------- |
At 31 March 2022 |
2,125,000 |
1,084 |
2,126,084 |
|
----------- |
------ |
----------- |
|
|
|
|
The fair value of the properties at 31 March 2023 has been arrived at on the basis of a valuation carried out at that date by
B.K. Jaspal
, a director of the company who is not a professionally qualified valuer. The valuation was arrived at by reference to market evidence of transaction prices for similar properties in its location.
5.
Investments
|
Shares in group undertakings |
|
£ |
Cost |
|
At 1 April 2022 |
– |
Additions |
1 |
|
---- |
At 31 March 2023 |
1 |
|
---- |
Impairment |
|
At 1 April 2022 and 31 March 2023 |
– |
|
---- |
|
|
Carrying amount |
|
At 31 March 2023 |
1 |
|
---- |
At 31 March 2022 |
– |
|
---- |
|
|
6.
Debtors
|
2023 |
2022 |
|
£ |
£ |
Trade debtors |
30,979 |
15,118 |
Other debtors |
115,381 |
373 |
|
-------- |
------- |
|
146,360 |
15,491 |
|
-------- |
------- |
|
|
|
7.
Creditors:
amounts falling due within one year
|
2023 |
2022 |
|
£ |
£ |
Bank loans and overdrafts |
52,000 |
52,000 |
Trade creditors |
9,458 |
15,506 |
Amounts owed to group undertakings and undertakings in which the company has a participating interest |
121,975 |
– |
Social security and other taxes |
58,112 |
10,136 |
Other creditors |
1,394,046 |
929,538 |
|
----------- |
----------- |
|
1,635,591 |
1,007,180 |
|
----------- |
----------- |
|
|
|
8.
Creditors:
amounts falling due after more than one year
|
2023 |
2022 |
|
£ |
£ |
Bank loans and overdrafts |
514,000 |
566,000 |
|
-------- |
-------- |
|
|
|
9.
Called up share capital
Authorised share capital
Issued, called up and fully paid
|
2023 |
2022 |
|
No. |
£ |
No. |
£ |
Ordinary shares of £ 1 each |
102 |
102 |
102 |
102 |
|
---- |
---- |
---- |
---- |
|
|
|
|
|
10.
Directors' advances, credits and guarantees
At the reporting date the directors loan account was in credit by £669,830 (2022: £320,975 ). There is no fixed term for repayment and no interest is charged.