IRIS Accounts Production v23.1.0.753 NI654150 Board of Directors Board of Directors 1.6.21 31.5.22 31.5.22 22/11/2023 false true false false false true false Auditors Opinion Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureNI6541502021-05-31NI6541502022-05-31NI6541502021-06-012022-05-31NI6541502020-05-31NI6541502020-06-012021-05-31NI6541502021-05-31NI654150ns16:NorthernIreland2021-06-012022-05-31NI654150ns15:PoundSterling2021-06-012022-05-31NI654150ns11:Director12021-06-012022-05-31NI654150ns11:Director22021-06-012022-05-31NI654150ns11:PrivateLimitedCompanyLtd2021-06-012022-05-31NI654150ns11:SmallEntities2021-06-012022-05-31NI654150ns11:Audited2021-06-012022-05-31NI654150ns11:SmallCompaniesRegimeForDirectorsReport2021-06-012022-05-31NI654150ns11:SmallCompaniesRegimeForAccounts2021-06-012022-05-31NI654150ns11:AbridgedAccounts2021-06-012022-05-31NI65415012021-06-012022-05-31NI654150ns11:OrdinaryShareClass12021-06-012022-05-31NI654150ns11:Director32021-06-012022-05-31NI654150ns11:RegisteredOffice2021-06-012022-05-31NI654150ns6:CurrentFinancialInstruments2022-05-31NI654150ns6:CurrentFinancialInstruments2021-05-31NI654150ns6:Non-currentFinancialInstruments2022-05-31NI654150ns6:Non-currentFinancialInstruments2021-05-31NI654150ns6:ShareCapital2022-05-31NI654150ns6:ShareCapital2021-05-31NI654150ns6:RetainedEarningsAccumulatedLosses2022-05-31NI654150ns6:RetainedEarningsAccumulatedLosses2021-05-31NI654150ns6:IntangibleAssetsOtherThanGoodwill2021-06-012022-05-31NI654150ns6:PatentsTrademarksLicencesConcessionsSimilar2021-06-012022-05-31NI654150ns6:PlantMachinery2021-06-012022-05-31NI654150ns6:Secured2022-05-31NI654150ns6:Secured2021-05-31NI654150ns11:OrdinaryShareClass12022-05-31NI654150ns6:RetainedEarningsAccumulatedLosses2021-05-31NI654150ns6:RetainedEarningsAccumulatedLosses2021-06-012022-05-31
REGISTERED NUMBER: NI654150 (Northern Ireland)















Financial Statements for the Year Ended 31 May 2022

for

Captain Greens Craigavon Ltd

Captain Greens Craigavon Ltd (Registered number: NI654150)






Contents of the Financial Statements
for the Year Ended 31 May 2022




Page

Company Information 1

Abridged Balance Sheet 2

Notes to the Financial Statements 4


Captain Greens Craigavon Ltd

Company Information
for the Year Ended 31 May 2022







DIRECTORS: M Simpson
Mrs A Simpson
H Moore





REGISTERED OFFICE: 9 Castlewellan Road
Rathfriland
Co. Down
BT34 5LY





REGISTERED NUMBER: NI654150 (Northern Ireland)





AUDITORS: Farrell & Farrell
35 Main St
Hilltown
Newry
Co. Down
BT34 5UJ

Captain Greens Craigavon Ltd (Registered number: NI654150)

Abridged Balance Sheet
31 May 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 8,123 9,333
Tangible assets 5 942,058 1,080,542
950,181 1,089,875

CURRENT ASSETS
Stocks 25,000 12,722
Debtors 1,131,597 818,760
Cash at bank and in hand 444,092 70,238
1,600,689 901,720
CREDITORS
Amounts falling due within one year 1,141,141 1,053,099
NET CURRENT ASSETS/(LIABILITIES) 459,548 (151,379 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,409,729

938,496

CREDITORS
Amounts falling due after more than one
year

(695,555

)

(1,040,082

)

PROVISIONS FOR LIABILITIES (147,618 ) -
NET ASSETS/(LIABILITIES) 566,556 (101,586 )

CAPITAL AND RESERVES
Called up share capital 7 100 100
Retained earnings 8 566,456 (101,686 )
SHAREHOLDERS' FUNDS 566,556 (101,586 )

Captain Greens Craigavon Ltd (Registered number: NI654150)

Abridged Balance Sheet - continued
31 May 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

All the members have consented to the preparation of an abridged Balance Sheet for the year ended 31 May 2022 in accordance with Section 444(2A) of the Companies Act 2006.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 22 November 2023 and were signed on its behalf by:




Mrs A Simpson - Director



M Simpson - Director


Captain Greens Craigavon Ltd (Registered number: NI654150)

Notes to the Financial Statements
for the Year Ended 31 May 2022

1. STATUTORY INFORMATION

Captain Greens Craigavon Ltd is a private company, limited by shares , registered in Northern Ireland. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Patents and licences are being amortised evenly over their estimated useful life of ten years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 25% on reducing balance, 20% on reducing balance and Straight line over 15 years

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Captain Greens Craigavon Ltd (Registered number: NI654150)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2022

2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 24 (2021 - 11 ) .

4. INTANGIBLE FIXED ASSETS
Totals
£   
COST
At 1 June 2021
and 31 May 2022 12,106
AMORTISATION
At 1 June 2021 2,773
Amortisation for year 1,210
At 31 May 2022 3,983
NET BOOK VALUE

At 31 May 2022 8,123
At 31 May 2021 9,333

5. TANGIBLE FIXED ASSETS
Totals
£   
COST
At 1 June 2021 1,453,989
Additions 24,759
At 31 May 2022 1,478,748
DEPRECIATION
At 1 June 2021 373,447
Charge for year 163,243
At 31 May 2022 536,690
NET BOOK VALUE
At 31 May 2022 942,058
At 31 May 2021 1,080,542

Captain Greens Craigavon Ltd (Registered number: NI654150)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2022

6. SECURED DEBTS

The following secured debts are included within creditors:

2022 2021
£    £   
Bank loans 188,178 313,154
Other loans 534,313 733,678
Hire purchase contracts 104,483 128,633
826,974 1,175,465

Loans and hire purchase are secured by: a fixed and floating charge over the company; an inter-company cross guarantee; and personal guarantees provided by the directors.

Captain Greens Craigavon Ltd has also cross guaranteed other inter-company loans.

7. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2022 2021
value: £    £   
100 Ordinary £1 100 100

8. RESERVES
Retained
earnings
£   

At 1 June 2021 (101,686 )
Profit for the year 668,142
At 31 May 2022 566,456

9. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Jayme Farrell (Senior Statutory Auditor)
for and on behalf of Farrell & Farrell

10. OPERATING LEASE COMMITMENTS

The company has total future operating lease commitments of £2,607,500

11. ULTIMATE CONTROLLING PARTY

The controlling party is Captain Greens Ltd.

The ultimate controlling party is Funky Monkeys Playcentres Ltd.