IRIS Accounts Production v23.3.1.45 03928631 Board of Directors 1.9.22 31.8.23 31.8.23 false true false false true false Ordinary Share A 1.00000 Ordinary Share B 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh039286312022-08-31039286312023-08-31039286312022-09-012023-08-31039286312021-08-31039286312021-09-012022-08-31039286312022-08-3103928631ns10:Originalns15:EnglandWales2022-09-012023-08-3103928631ns14:PoundSterlingns10:Original2022-09-012023-08-3103928631ns10:Originalns10:Director12022-09-012023-08-3103928631ns10:Original2022-09-012023-08-3103928631ns10:Original2023-08-3103928631ns10:Originalns10:PrivateLimitedCompanyLtd2022-09-012023-08-3103928631ns10:Originalns10:SmallEntities2022-09-012023-08-3103928631ns10:Originalns10:AuditExemptWithAccountantsReport2022-09-012023-08-3103928631ns10:Originalns10:SmallCompaniesRegimeForDirectorsReport2022-09-012023-08-3103928631ns10:SmallCompaniesRegimeForAccountsns10:Original2022-09-012023-08-3103928631ns10:Originalns10:FullAccounts2022-09-012023-08-3103928631ns10:Originalns10:OrdinaryShareClass12022-09-012023-08-3103928631ns10:Originalns10:OrdinaryShareClass22022-09-012023-08-3103928631ns10:Originalns10:Director22022-09-012023-08-3103928631ns10:Originalns10:Director32022-09-012023-08-3103928631ns10:Originalns10:RegisteredOffice2022-09-012023-08-3103928631ns10:Original2022-08-3103928631ns10:Originalns5:CurrentFinancialInstruments2023-08-3103928631ns10:Originalns5:CurrentFinancialInstruments2022-08-3103928631ns10:Originalns5:Non-currentFinancialInstruments2023-08-3103928631ns10:Originalns5:Non-currentFinancialInstruments2022-08-3103928631ns5:ShareCapitalns10:Original2023-08-3103928631ns5:ShareCapitalns10:Original2022-08-3103928631ns10:Originalns5:RetainedEarningsAccumulatedLosses2023-08-3103928631ns10:Originalns5:RetainedEarningsAccumulatedLosses2022-08-3103928631ns10:Originalns5:FurnitureFittings2022-09-012023-08-3103928631ns10:Originalns5:ComputerEquipment2022-09-012023-08-3103928631ns10:Original2021-09-012022-08-3103928631ns10:Originalns5:LandBuildings2022-08-3103928631ns10:Originalns5:LeaseholdImprovements2022-08-3103928631ns10:Originalns5:FurnitureFittings2022-08-3103928631ns10:Originalns5:ComputerEquipment2022-08-3103928631ns10:Original2022-08-3103928631ns10:Originalns5:LandBuildings2022-09-012023-08-3103928631ns10:Originalns5:LeaseholdImprovements2022-09-012023-08-3103928631ns10:Originalns5:LandBuildings2023-08-3103928631ns10:Originalns5:LeaseholdImprovements2023-08-3103928631ns10:Originalns5:FurnitureFittings2023-08-3103928631ns10:Originalns5:ComputerEquipment2023-08-3103928631ns10:Originalns5:LandBuildings2022-08-3103928631ns10:Originalns5:LeaseholdImprovements2022-08-3103928631ns10:Originalns5:FurnitureFittings2022-08-3103928631ns10:Originalns5:ComputerEquipment2022-08-3103928631ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-08-3103928631ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-08-3103928631ns10:Originalns10:OrdinaryShareClass12023-08-3103928631ns10:Originalns10:OrdinaryShareClass22023-08-3103928631ns10:Originalns5:RetainedEarningsAccumulatedLosses2022-08-3103928631ns10:Originalns5:RetainedEarningsAccumulatedLosses2022-09-012023-08-31


















BROOMHURST DEVELOPMENTS LTD

Unaudited Financial Statements

for the Year Ended 31 August 2023






BROOMHURST DEVELOPMENTS LTD (REGISTERED NUMBER: 03928631)

Contents of the Financial Statements
for the Year Ended 31 August 2023










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3 to 5

Chartered Accountants' Report 6

BROOMHURST DEVELOPMENTS LTD

Company Information
for the Year Ended 31 August 2023







DIRECTORS: E Dervish
M T Dervish
E A Dervish



SECRETARY: E A Dervish



REGISTERED OFFICE: 4 Northwest Business Park
Servia Hill
Leeds
West Yorkshire
LS6 2QH



REGISTERED NUMBER: 03928631 (England and Wales)



ACCOUNTANTS: Botros & Co
Chartered Accountants
4 Northwest Business Park
Servia Hill
Leeds
West Yorkshire
LS6 2QH



BANKERS: HSBC Bank plc
4 Otley Road
Headingley
Leeds
West Yorkshire
LS6 2DF

BROOMHURST DEVELOPMENTS LTD (REGISTERED NUMBER: 03928631)

Balance Sheet
31 August 2023

31.8.23 31.8.22
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 902,800 902,563

CURRENT ASSETS
Debtors 5 500 6,551
Cash at bank and in hand 122,015 119,567
122,515 126,118
CREDITORS
Amounts falling due within one year 6 87,592 106,567
NET CURRENT ASSETS 34,923 19,551
TOTAL ASSETS LESS CURRENT
LIABILITIES

937,723

922,114

CREDITORS
Amounts falling due after more than one
year

7

500,000

500,000
NET ASSETS 437,723 422,114

CAPITAL AND RESERVES
Called up share capital 8 10,000 10,000
Retained earnings 9 427,723 412,114
SHAREHOLDERS' FUNDS 437,723 422,114

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2023 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 22 November 2023 and were signed on its behalf by:




M T Dervish - Director


BROOMHURST DEVELOPMENTS LTD (REGISTERED NUMBER: 03928631)

Notes to the Financial Statements
for the Year Ended 31 August 2023


1. STATUTORY INFORMATION

Broomhurst Developments Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
The turnover represents rent receivable.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 15% on reducing balance
Computer equipment - 33% on cost

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 3 (2022 - 3 ) .

BROOMHURST DEVELOPMENTS LTD (REGISTERED NUMBER: 03928631)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2023


4. TANGIBLE FIXED ASSETS
Improvements Fixtures
Freehold to and Computer
property property fittings equipment Totals
£    £    £    £    £   
COST
At 1 September 2022 606,457 520,377 6,828 2,516 1,136,178
Additions - - 1,589 - 1,589
At 31 August 2023 606,457 520,377 8,417 2,516 1,137,767
DEPRECIATION
At 1 September 2022 117,000 111,874 2,725 2,016 233,615
Charge for year - - 853 499 1,352
At 31 August 2023 117,000 111,874 3,578 2,515 234,967
NET BOOK VALUE
At 31 August 2023 489,457 408,503 4,839 1 902,800
At 31 August 2022 489,457 408,503 4,103 500 902,563

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.8.23 31.8.22
£    £   
Other debtors 500 500
Prepayments - 6,051
500 6,551

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.8.23 31.8.22
£    £   
Tenants bonds 4,093 -
Tax 7,156 3,587
Directors' loan accounts 56,930 70,669
Accrued expenses 19,413 32,311
87,592 106,567

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.8.23 31.8.22
£    £   
Loan account 500,000 500,000

8. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.8.23 31.8.22
value: £    £   
4,000 Ordinary Share A £1 4,000 4,000
6,000 Ordinary Share B £1 6,000 6,000
10,000 10,000

BROOMHURST DEVELOPMENTS LTD (REGISTERED NUMBER: 03928631)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2023


9. RESERVES
Retained
earnings
£   

At 1 September 2022 412,114
Profit for the year 15,609
At 31 August 2023 427,723

Chartered Accountants' Report to the Board of Directors
on the Unaudited Financial Statements of
Broomhurst Developments Ltd


The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Broomhurst Developments Ltd for the year ended 31 August 2023 which comprise the Income Statement, Balance Sheet and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of Broomhurst Developments Ltd, as a body, in accordance with the terms of our engagement letter dated 1 September 2000. Our work has been undertaken solely to prepare for your approval the financial statements of Broomhurst Developments Ltd and state those matters that we have agreed to state to the Board of Directors of Broomhurst Developments Ltd, as a body, in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Broomhurst Developments Ltd and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that Broomhurst Developments Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Broomhurst Developments Ltd. You consider that Broomhurst Developments Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Broomhurst Developments Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






Botros & Co
Chartered Accountants
4 Northwest Business Park
Servia Hill
Leeds
West Yorkshire
LS6 2QH


22 November 2023