2022-05-012023-04-302023-04-30false03981745KIRWIN AIR CONDITIONING LIMITED2023-11-2133200iso4217:GBPxbrli:pure039817452022-05-01039817452023-04-30039817452022-05-012023-04-30039817452021-05-01039817452022-04-30039817452021-05-012022-04-3003981745bus:SmallEntities2022-05-012023-04-3003981745bus:AuditExempt-NoAccountantsReport2022-05-012023-04-3003981745bus:FullAccounts2022-05-012023-04-3003981745bus:PrivateLimitedCompanyLtd2022-05-012023-04-3003981745core:WithinOneYear2023-04-3003981745core:AfterOneYear2023-04-3003981745core:WithinOneYear2022-04-3003981745core:AfterOneYear2022-04-3003981745core:ShareCapital2023-04-3003981745core:SharePremium2023-04-3003981745core:RevaluationReserve2023-04-3003981745core:OtherReservesSubtotal2023-04-3003981745core:RetainedEarningsAccumulatedLosses2023-04-3003981745core:ShareCapital2022-04-3003981745core:SharePremium2022-04-3003981745core:RevaluationReserve2022-04-3003981745core:OtherReservesSubtotal2022-04-3003981745core:RetainedEarningsAccumulatedLosses2022-04-3003981745core:LandBuildings2023-04-3003981745core:PlantMachinery2023-04-3003981745core:Vehicles2023-04-3003981745core:FurnitureFittings2023-04-3003981745core:OfficeEquipment2023-04-3003981745core:NetGoodwill2023-04-3003981745core:IntangibleAssetsOtherThanGoodwill2023-04-3003981745core:ListedExchangeTraded2023-04-3003981745core:UnlistedNon-exchangeTraded2023-04-3003981745core:LandBuildings2022-04-3003981745core:PlantMachinery2022-04-3003981745core:Vehicles2022-04-3003981745core:FurnitureFittings2022-04-3003981745core:OfficeEquipment2022-04-3003981745core:NetGoodwill2022-04-3003981745core:IntangibleAssetsOtherThanGoodwill2022-04-3003981745core:ListedExchangeTraded2022-04-3003981745core:UnlistedNon-exchangeTraded2022-04-3003981745core:LandBuildings2022-05-012023-04-3003981745core:PlantMachinery2022-05-012023-04-3003981745core:Vehicles2022-05-012023-04-3003981745core:FurnitureFittings2022-05-012023-04-3003981745core:OfficeEquipment2022-05-012023-04-3003981745core:NetGoodwill2022-05-012023-04-3003981745core:IntangibleAssetsOtherThanGoodwill2022-05-012023-04-3003981745core:ListedExchangeTraded2022-05-012023-04-3003981745core:UnlistedNon-exchangeTraded2022-05-012023-04-3003981745core:MoreThanFiveYears2022-05-012023-04-3003981745core:Non-currentFinancialInstruments2023-04-3003981745core:Non-currentFinancialInstruments2022-04-3003981745dpl:CostSales2022-05-012023-04-3003981745dpl:DistributionCosts2022-05-012023-04-3003981745core:LandBuildings2022-05-012023-04-3003981745core:PlantMachinery2022-05-012023-04-3003981745core:Vehicles2022-05-012023-04-3003981745core:FurnitureFittings2022-05-012023-04-3003981745core:OfficeEquipment2022-05-012023-04-3003981745dpl:AdministrativeExpenses2022-05-012023-04-3003981745core:NetGoodwill2022-05-012023-04-3003981745core:IntangibleAssetsOtherThanGoodwill2022-05-012023-04-3003981745dpl:GroupUndertakings2022-05-012023-04-3003981745dpl:ParticipatingInterests2022-05-012023-04-3003981745dpl:GroupUndertakingscore:ListedExchangeTraded2022-05-012023-04-3003981745core:ListedExchangeTraded2022-05-012023-04-3003981745dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2022-05-012023-04-3003981745core:UnlistedNon-exchangeTraded2022-05-012023-04-3003981745dpl:CostSales2021-05-012022-04-3003981745dpl:DistributionCosts2021-05-012022-04-3003981745core:LandBuildings2021-05-012022-04-3003981745core:PlantMachinery2021-05-012022-04-3003981745core:Vehicles2021-05-012022-04-3003981745core:FurnitureFittings2021-05-012022-04-3003981745core:OfficeEquipment2021-05-012022-04-3003981745dpl:AdministrativeExpenses2021-05-012022-04-3003981745core:NetGoodwill2021-05-012022-04-3003981745core:IntangibleAssetsOtherThanGoodwill2021-05-012022-04-3003981745dpl:GroupUndertakings2021-05-012022-04-3003981745dpl:ParticipatingInterests2021-05-012022-04-3003981745dpl:GroupUndertakingscore:ListedExchangeTraded2021-05-012022-04-3003981745core:ListedExchangeTraded2021-05-012022-04-3003981745dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2021-05-012022-04-3003981745core:UnlistedNon-exchangeTraded2021-05-012022-04-3003981745core:NetGoodwill2023-04-3003981745core:IntangibleAssetsOtherThanGoodwill2023-04-3003981745core:LandBuildings2023-04-3003981745core:PlantMachinery2023-04-3003981745core:Vehicles2023-04-3003981745core:FurnitureFittings2023-04-3003981745core:OfficeEquipment2023-04-3003981745core:AfterOneYear2023-04-3003981745core:WithinOneYear2023-04-3003981745core:ListedExchangeTraded2023-04-3003981745core:UnlistedNon-exchangeTraded2023-04-3003981745core:ShareCapital2023-04-3003981745core:SharePremium2023-04-3003981745core:RevaluationReserve2023-04-3003981745core:OtherReservesSubtotal2023-04-3003981745core:RetainedEarningsAccumulatedLosses2023-04-3003981745core:NetGoodwill2022-04-3003981745core:IntangibleAssetsOtherThanGoodwill2022-04-3003981745core:LandBuildings2022-04-3003981745core:PlantMachinery2022-04-3003981745core:Vehicles2022-04-3003981745core:FurnitureFittings2022-04-3003981745core:OfficeEquipment2022-04-3003981745core:AfterOneYear2022-04-3003981745core:WithinOneYear2022-04-3003981745core:ListedExchangeTraded2022-04-3003981745core:UnlistedNon-exchangeTraded2022-04-3003981745core:ShareCapital2022-04-3003981745core:SharePremium2022-04-3003981745core:RevaluationReserve2022-04-3003981745core:OtherReservesSubtotal2022-04-3003981745core:RetainedEarningsAccumulatedLosses2022-04-3003981745core:NetGoodwill2021-05-0103981745core:IntangibleAssetsOtherThanGoodwill2021-05-0103981745core:LandBuildings2021-05-0103981745core:PlantMachinery2021-05-0103981745core:Vehicles2021-05-0103981745core:FurnitureFittings2021-05-0103981745core:OfficeEquipment2021-05-0103981745core:AfterOneYear2021-05-0103981745core:WithinOneYear2021-05-0103981745core:ListedExchangeTraded2021-05-0103981745core:UnlistedNon-exchangeTraded2021-05-0103981745core:ShareCapital2021-05-0103981745core:SharePremium2021-05-0103981745core:RevaluationReserve2021-05-0103981745core:OtherReservesSubtotal2021-05-0103981745core:RetainedEarningsAccumulatedLosses2021-05-0103981745core:AfterOneYear2022-05-012023-04-3003981745core:WithinOneYear2022-05-012023-04-3003981745core:Non-currentFinancialInstrumentscore:CostValuation2022-05-012023-04-3003981745core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2022-05-012023-04-3003981745core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2022-05-012023-04-3003981745core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2022-05-012023-04-3003981745core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2022-05-012023-04-3003981745core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2022-05-012023-04-3003981745core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2022-05-012023-04-3003981745core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2022-05-012023-04-3003981745core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2022-05-012023-04-3003981745core:Non-currentFinancialInstrumentscore:CostValuation2023-04-3003981745core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-04-3003981745core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-04-3003981745core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-04-3003981745core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-04-3003981745core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-04-3003981745core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-04-3003981745core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-04-3003981745core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-04-3003981745core:Non-currentFinancialInstrumentscore:CostValuation2022-04-3003981745core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2022-04-3003981745core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2022-04-3003981745core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2022-04-3003981745core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2022-04-3003981745core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2022-04-3003981745core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2022-04-3003981745core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2022-04-3003981745core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2022-04-3003981745bus:Director12022-05-012023-04-30

KIRWIN AIR CONDITIONING LIMITED

Registered Number
03981745
(England and Wales)

Unaudited Financial Statements for the Year ended
30 April 2023

KIRWIN AIR CONDITIONING LIMITED
Company Information
for the year from 1 May 2022 to 30 April 2023

Director

KIRWIN, Terrence Patrick

Registered Address

Unit B Riffa Business Park
Harrogate Road, Leathley
Otley
LS21 2RZ

Registered Number

03981745 (England and Wales)
KIRWIN AIR CONDITIONING LIMITED
Statement of Financial Position
30 April 2023

Notes

2023

2022

£

£

£

£

Fixed assets
Tangible assets52,6423,158
2,6423,158
Current assets
Debtors786,74952,274
Cash at bank and on hand43,72756,838
130,476109,112
Creditors amounts falling due within one year8(89,864)(83,904)
Net current assets (liabilities)40,61225,208
Total assets less current liabilities43,25428,366
Provisions for liabilities9(502)(600)
Net assets42,75227,766
Capital and reserves
Called up share capital100100
Profit and loss account42,65227,666
Shareholders' funds42,75227,766
The financial statements were approved and authorised for issue by the Director on 21 November 2023, and are signed on its behalf by:
KIRWIN, Terrence Patrick
Director
Registered Company No. 03981745
KIRWIN AIR CONDITIONING LIMITED
Notes to the Financial Statements
for the year ended 30 April 2023

1.Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
2.Basis of measurement used in financial statements
The financial statements have been prepared under the historical cost convention on a going concern basis unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.
3.Accounting policies
Functional and presentation currency policy
The financial statements are presented in sterling and this is the functional currency of the company.
Turnover policy
Turnover represents revenue earned under contracts to provide air conditioning services. Revenue is recognised as earned when, and to the extent that, the company obtains the right to consideration in exchange for its performance under these contracts. It is measured at the fair value of the right to consideration excluding value added tax.
Property, plant and equipment policy
Tangible fixed assets are stated at cost or valuation less depreciation. The assets residual values, useful lives and depreciation methods are reviewed and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date. Gains and losses on disposal are determined by comparing the proceeds with the carrying amount and are recognised in the Income Statement Depreciation is provided on all tangible fixed assets as follows:

Reducing balance (%)
Plant and machinery25
Office Equipment25
Taxation policy
Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax policy
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Government grants and other government assistance policy
Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income. Grants of a revenue nature are recognised in the Income Statement in the same period as the related expenditure.
Employee benefits policy
The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further obligation. Contributions to defined contribution plans are expensed in the period to which they relate. Amounts not paid are shown in accruals in the Statement of Financial Position. The assets of the plan are held separately from the company in independently administered funds.
Valuation of financial instruments policy
The company enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.
4.Employee information

20232022
Average number of employees during the year33
5.Property, plant and equipment

Plant & machinery

Office Equipment

Total

£££
Cost or valuation
At 01 May 222,51426,09828,612
Additions-832832
Disposals(2,514)(21,643)(24,157)
At 30 April 23-5,2875,287
Depreciation and impairment
At 01 May 222,49922,95525,454
Charge for year-624624
On disposals(2,499)(20,934)(23,433)
At 30 April 23-2,6452,645
Net book value
At 30 April 23-2,6422,642
At 30 April 22153,1433,158
6.Provisions for impairment of tangible assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss.
7.Debtors

2023

2022

££
Trade debtors / trade receivables86,51051,628
Other debtors239646
Total86,74952,274
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
8.Creditors within one year

2023

2022

££
Trade creditors / trade payables52,17248,747
Taxation and social security18,56614,589
Other creditors19,12620,568
Total89,86483,904
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
9.Provisions for liabilities

2023

2022

££
Net deferred tax liability (asset)502600
Total502600