Acorah Software Products - Accounts Production 14.2.200 false true false 24 February 2022 30 April 2023 30 April 2023 13938748 Mr Adam Giles Mr Richard Millen iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 13938748 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2022-02-23 13938748 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2023-04-30 13938748 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears 2023-04-30 13938748 frs-core:Non-currentFinancialInstruments frs-core:MoreThanFiveYears 2023-04-30 13938748 frs-core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2022-02-24 2023-04-30 13938748 frs-core:AllSubsidiaries 2022-02-24 2023-04-30 13938748 frs-core:KeyManagementPersonnel 2022-02-24 2023-04-30 13938748 frs-core:EntitiesControlledByKeyManagementPersonnel 2022-02-24 2023-04-30 13938748 frs-core:OtherRelatedParties 2022-02-24 2023-04-30 13938748 2022-02-23 13938748 2023-04-30 13938748 2022-02-24 2023-04-30 13938748 frs-core:CurrentFinancialInstruments 2023-04-30 13938748 frs-core:CurrentFinancialInstruments 2022-02-24 2023-04-30 13938748 frs-core:Non-currentFinancialInstruments 2023-04-30 13938748 frs-core:Non-currentFinancialInstruments 2022-02-24 2023-04-30 13938748 frs-core:CurrentFinancialInstruments 2022-02-24 2023-04-30 13938748 frs-core:CurrentFinancialInstruments 2023-04-30 13938748 frs-core:AfterOneYear 2022-02-24 2023-04-30 13938748 frs-core:BetweenOneFiveYears 2022-02-24 2023-04-30 13938748 frs-core:BetweenOneFiveYears 2023-04-30 13938748 frs-core:ComputerEquipment 2023-04-30 13938748 frs-core:ComputerEquipment 2022-02-24 2023-04-30 13938748 frs-core:ComputerEquipment 2022-02-23 13938748 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2023-04-30 13938748 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-02-24 2023-04-30 13938748 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-02-23 13938748 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-04-30 13938748 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-02-24 2023-04-30 13938748 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-02-23 13938748 frs-core:FurnitureFittings 2023-04-30 13938748 frs-core:FurnitureFittings 2022-02-24 2023-04-30 13938748 frs-core:FurnitureFittings 2022-02-23 13938748 frs-core:NetGoodwill 2023-04-30 13938748 frs-core:NetGoodwill 2022-02-24 2023-04-30 13938748 frs-core:NetGoodwill 2022-02-23 13938748 frs-core:InvestmentPropertyIncludedWithinPPE 2023-04-30 13938748 frs-core:InvestmentPropertyIncludedWithinPPE 2022-02-24 2023-04-30 13938748 frs-core:InvestmentPropertyIncludedWithinPPE 2022-02-23 13938748 frs-core:LandBuildings 2023-04-30 13938748 frs-core:LandBuildings 2022-02-24 2023-04-30 13938748 frs-core:LandBuildings 2022-02-23 13938748 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-04-30 13938748 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-02-24 2023-04-30 13938748 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-02-23 13938748 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-04-30 13938748 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-02-24 2023-04-30 13938748 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-02-23 13938748 frs-core:MoreThanFiveYears 2022-02-24 2023-04-30 13938748 frs-core:MoreThanFiveYears 2023-04-30 13938748 frs-core:MotorVehicles 2023-04-30 13938748 frs-core:MotorVehicles 2022-02-24 2023-04-30 13938748 frs-core:MotorVehicles 2022-02-23 13938748 frs-core:OtherResidualIntangibleAssets 2023-04-30 13938748 frs-core:OtherResidualIntangibleAssets 2022-02-24 2023-04-30 13938748 frs-core:OtherResidualIntangibleAssets 2022-02-23 13938748 frs-core:PlantMachinery 2023-04-30 13938748 frs-core:PlantMachinery 2022-02-24 2023-04-30 13938748 frs-core:PlantMachinery 2022-02-23 13938748 frs-core:Secured 2023-04-30 13938748 frs-core:Unsecured 2023-04-30 13938748 frs-core:WithinOneYear 2022-02-24 2023-04-30 13938748 frs-core:WithinOneYear 2023-04-30 13938748 frs-core:CapitalRedemptionReserve 2022-02-24 2023-04-30 13938748 frs-core:CapitalRedemptionReserve 2022-02-23 13938748 frs-core:CapitalRedemptionReserve 2023-04-30 13938748 frs-core:OtherReservesSubtotal 2022-02-24 2023-04-30 13938748 frs-core:OtherReservesSubtotal 2022-02-23 13938748 frs-core:OtherReservesSubtotal 2023-04-30 13938748 frs-core:RevaluationReserve 2022-02-24 2023-04-30 13938748 frs-core:RevaluationReserve 2022-02-23 13938748 frs-core:RevaluationReserve 2023-04-30 13938748 frs-core:SharePremium 2022-02-24 2023-04-30 13938748 frs-core:SharePremium 2022-02-23 13938748 frs-core:SharePremium 2023-04-30 13938748 frs-core:ShareCapital 2022-02-24 2023-04-30 13938748 frs-core:ShareCapital 2022-02-23 13938748 frs-core:ShareCapital 2023-04-30 13938748 frs-core:RetainedEarningsAccumulatedLosses 2022-02-24 2023-04-30 13938748 frs-core:RetainedEarningsAccumulatedLosses frs-core:PreviouslyStatedAmount 2022-02-23 13938748 frs-core:RetainedEarningsAccumulatedLosses 2023-04-30 13938748 frs-core:RetainedEarningsAccumulatedLosses 2022-02-23 13938748 frs-core:RetainedEarningsAccumulatedLosses 2023-04-30 13938748 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2022-02-23 13938748 frs-countries:UnitedKingdom 2022-02-24 2023-04-30 13938748 frs-countries:Europe 2022-02-24 2023-04-30 13938748 frs-countries:NorthAmerica 2022-02-24 2023-04-30 13938748 frs-countries:SouthAmerica 2022-02-24 2023-04-30 13938748 frs-countries:Asia 2022-02-24 2023-04-30 13938748 frs-countries:RestWorldOutsideUK 2022-02-24 2023-04-30 13938748 frs-bus:HighestPaidDirector 2022-02-24 2023-04-30 13938748 frs-bus:PrivateLimitedCompanyLtd 2022-02-24 2023-04-30 13938748 frs-bus:CompanyLimitedByGuarantee 2022-02-24 2023-04-30 13938748 frs-bus:LimitedLiabilityPartnershipLLP 2022-02-24 2023-04-30 13938748 frs-bus:LimitedLiabilityPartnershipsSORP 2022-02-24 2023-04-30 13938748 frs-bus:FullAccounts 2022-02-24 2023-04-30 13938748 frs-bus:FilletedAccounts 2022-02-24 2023-04-30 13938748 frs-bus:AbridgedAccounts 2022-02-24 2023-04-30 13938748 frs-bus:FRS102 2022-02-24 2023-04-30 13938748 frs-bus:MediumEntities 2022-02-24 2023-04-30 13938748 frs-bus:SmallEntities 2022-02-24 2023-04-30 13938748 frs-bus:EntityHasNeverTraded 2022-02-24 2023-04-30 13938748 frs-bus:EntityNoLongerTradingButTradedInPast 2022-02-24 2023-04-30 13938748 frs-bus:Audited 2022-02-24 2023-04-30 13938748 frs-bus:AuditExempt-NoAccountantsReport 2022-02-24 2023-04-30 13938748 frs-bus:AuditExemptWithAccountantsReport 2022-02-24 2023-04-30 13938748 frs-bus:LargeMedium-sizedCompaniesRegimeForAccounts 2022-02-24 2023-04-30 13938748 frs-bus:LargeCompaniesRegimeForAccounts 2022-02-24 2023-04-30 13938748 frs-bus:Medium-sizedCompaniesRegimeForAccounts 2022-02-24 2023-04-30 13938748 frs-bus:SmallCompaniesRegimeForAccounts 2022-02-24 2023-04-30 13938748 frs-bus:LargeCompaniesRegimeForDirectorsReport 2022-02-24 2023-04-30 13938748 frs-bus:Medium-sizedCompaniesRegimeForDirectorsReport 2022-02-24 2023-04-30 13938748 frs-bus:SmallCompaniesRegimeForDirectorsReport 2022-02-24 2023-04-30 13938748 frs-bus:OrdinaryShareClass1 2022-02-24 2023-04-30 13938748 frs-bus:OrdinaryShareClass1 2022-02-23 13938748 frs-bus:OrdinaryShareClass1 2023-04-30 13938748 frs-bus:OrdinaryShareClass2 2022-02-24 2023-04-30 13938748 frs-bus:OrdinaryShareClass2 2022-02-23 13938748 frs-bus:OrdinaryShareClass2 2023-04-30 13938748 frs-bus:OrdinaryShareClass3 2022-02-24 2023-04-30 13938748 frs-bus:OrdinaryShareClass3 2022-02-23 13938748 frs-bus:OrdinaryShareClass3 2023-04-30 13938748 frs-bus:OrdinaryShareClass4 2022-02-24 2023-04-30 13938748 frs-bus:OrdinaryShareClass4 2022-02-23 13938748 frs-bus:OrdinaryShareClass4 2023-04-30 13938748 frs-bus:OrdinaryShareClass5 2022-02-24 2023-04-30 13938748 frs-bus:OrdinaryShareClass5 2022-02-23 13938748 frs-bus:OrdinaryShareClass5 2023-04-30 13938748 frs-bus:PreferenceShareClass1 2022-02-24 2023-04-30 13938748 frs-bus:PreferenceShareClass1 2022-02-23 13938748 frs-bus:PreferenceShareClass1 2023-04-30 13938748 frs-bus:PreferenceShareClass2 2022-02-24 2023-04-30 13938748 frs-bus:PreferenceShareClass2 2022-02-23 13938748 frs-bus:PreferenceShareClass2 2023-04-30 13938748 frs-bus:PreferenceShareClass3 2022-02-24 2023-04-30 13938748 frs-bus:PreferenceShareClass3 2022-02-23 13938748 frs-bus:PreferenceShareClass3 2023-04-30 13938748 frs-bus:PreferenceShareClass4 2022-02-24 2023-04-30 13938748 frs-bus:PreferenceShareClass4 2022-02-23 13938748 frs-bus:PreferenceShareClass4 2023-04-30 13938748 frs-bus:PreferenceShareClass5 2022-02-24 2023-04-30 13938748 frs-bus:PreferenceShareClass5 2022-02-23 13938748 frs-bus:PreferenceShareClass5 2023-04-30 13938748 1 2022-02-24 2023-04-30 13938748 1 2023-04-30 13938748 1 2022-02-24 2023-04-30 13938748 frs-core:LeasedAssets 2022-02-24 2023-04-30 13938748 frs-core:OwnedAssets 2022-02-24 2023-04-30 13938748 frs-core:CurrencyRisk 2022-02-24 2023-04-30 13938748 frs-core:MarketRisk 2022-02-24 2023-04-30 13938748 frs-core:InterestRateRisk 2022-02-24 2023-04-30 13938748 frs-core:DeferredTaxation 2022-02-24 2023-04-30 13938748 frs-core:DeferredTaxation 2022-02-23 13938748 frs-core:DeferredTaxation 2023-04-30 13938748 frs-core:OtherProvisionsContingentLiabilities 2022-02-24 2023-04-30 13938748 frs-core:OtherProvisionsContingentLiabilities 2022-02-23 13938748 frs-core:OtherProvisionsContingentLiabilities 2023-04-30 13938748 frs-core:ProvisionsDeferredTax 2023-04-30 13938748 frs-core:OtherDeferredTax 2023-04-30 13938748 frs-core:AcceleratedTaxDepreciationDeferredTax 2023-04-30 13938748 frs-core:TaxLossesCarry-forwardsDeferredTax 2023-04-30 13938748 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2023-04-30 13938748 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-02-24 2023-04-30 13938748 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-02-23 13938748 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2023-04-30 13938748 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2022-02-24 2023-04-30 13938748 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2022-02-23 13938748 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2023-04-30 13938748 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2022-02-24 2023-04-30 13938748 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2022-02-23 13938748 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2023-04-30 13938748 frs-core:RevaluationPropertyPlantEquipmentDeferredTax 2023-04-30 13938748 frs-core:RevaluationInvestmentPropertyDeferredTax 2023-04-30 13938748 frs-core:FairValueMovementsOnFinancialInstrumentsDeferredTax 2023-04-30 13938748 frs-core:OtherPost-employmentBenefitsDeferredTax 2023-04-30 13938748 frs-core:Share-basedPaymentsDeferredTax 2023-04-30 13938748 frs-core:TaxCreditsDeferredTax 2023-04-30 13938748 frs-core:CostValuation 2022-02-23 13938748 frs-core:AdditionsToInvestments 2023-04-30 13938748 frs-core:DisposalsRepaymentsInvestments 2023-04-30 13938748 frs-core:RevaluationsIncreaseDecreaseInInvestments 2023-04-30 13938748 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments 2023-04-30 13938748 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments 2023-04-30 13938748 frs-core:OtherIncreaseDecreaseInInvestments 2023-04-30 13938748 frs-core:CostValuation 2023-04-30 13938748 frs-core:ProvisionsForImpairmentInvestments 2022-02-23 13938748 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2023-04-30 13938748 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2023-04-30 13938748 frs-core:ImpairmentLossProvisionsForImpairmentInvestments 2023-04-30 13938748 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments 2023-04-30 13938748 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal 2023-04-30 13938748 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments 2023-04-30 13938748 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2023-04-30 13938748 frs-core:ProvisionsForImpairmentInvestments 2023-04-30 13938748 frs-core:ListedExchangeTraded 2023-04-30 13938748 frs-core:ListedExchangeTraded 2022-02-23 13938748 frs-core:CostValuation frs-core:ListedExchangeTraded 2022-02-23 13938748 frs-core:AdditionsToInvestments frs-core:ListedExchangeTraded 2023-04-30 13938748 frs-core:DisposalsRepaymentsInvestments frs-core:ListedExchangeTraded 2023-04-30 13938748 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2023-04-30 13938748 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:ListedExchangeTraded 2023-04-30 13938748 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2023-04-30 13938748 frs-core:OtherIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2023-04-30 13938748 frs-core:CostValuation frs-core:ListedExchangeTraded 2023-04-30 13938748 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-02-23 13938748 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-04-30 13938748 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-04-30 13938748 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-04-30 13938748 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-04-30 13938748 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:ListedExchangeTraded 2023-04-30 13938748 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-04-30 13938748 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-04-30 13938748 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-04-30 13938748 frs-core:UnlistedNon-exchangeTraded 2023-04-30 13938748 frs-core:UnlistedNon-exchangeTraded 2022-02-23 13938748 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2022-02-23 13938748 frs-core:AdditionsToInvestments frs-core:UnlistedNon-exchangeTraded 2023-04-30 13938748 frs-core:DisposalsRepaymentsInvestments frs-core:UnlistedNon-exchangeTraded 2023-04-30 13938748 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2023-04-30 13938748 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:UnlistedNon-exchangeTraded 2023-04-30 13938748 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2023-04-30 13938748 frs-core:OtherIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2023-04-30 13938748 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2023-04-30 13938748 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-02-23 13938748 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-04-30 13938748 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-04-30 13938748 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-04-30 13938748 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-04-30 13938748 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:UnlistedNon-exchangeTraded 2023-04-30 13938748 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-04-30 13938748 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-04-30 13938748 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-04-30 13938748 dpl-frs:CostSales 2022-02-24 2023-04-30 13938748 dpl-frs:CostSales 2022-02-23 13938748 dpl-frs:CostSales 2023-04-30 13938748 dpl-frs:DistributionCosts 2022-02-24 2023-04-30 13938748 dpl-frs:AdministrativeExpenses 2022-02-24 2023-04-30 13938748 frs-bus:Director1 2022-02-24 2023-04-30 13938748 frs-bus:Director1 2022-02-23 13938748 frs-bus:Director1 2023-04-30 13938748 frs-bus:Director2 2022-02-24 2023-04-30 13938748 frs-bus:Director2 2022-02-23 13938748 frs-bus:Director2 2023-04-30 13938748 1 2022-02-24 2023-04-30 13938748 frs-core:CurrentFinancialInstruments 1 2023-04-30 13938748 frs-core:Non-currentFinancialInstruments 1 2023-04-30 13938748 2 2022-02-24 2023-04-30 13938748 frs-core:CurrentFinancialInstruments 2 2023-04-30 13938748 frs-core:Non-currentFinancialInstruments 2 2023-04-30 13938748 3 2022-02-24 2023-04-30 13938748 frs-core:CurrentFinancialInstruments 3 2023-04-30 13938748 frs-core:Non-currentFinancialInstruments 3 2023-04-30 13938748 4 2022-02-24 2023-04-30 13938748 frs-core:CurrentFinancialInstruments 4 2023-04-30 13938748 frs-core:Non-currentFinancialInstruments 4 2023-04-30 13938748 5 2022-02-24 2023-04-30 13938748 frs-core:CurrentFinancialInstruments 5 2023-04-30 13938748 frs-core:Non-currentFinancialInstruments 5 2023-04-30 13938748 6 2022-02-24 2023-04-30 13938748 frs-core:CurrentFinancialInstruments 6 2023-04-30 13938748 frs-core:Non-currentFinancialInstruments 6 2023-04-30 13938748 7 2022-02-24 2023-04-30 13938748 frs-core:CurrentFinancialInstruments 7 2023-04-30 13938748 frs-core:Non-currentFinancialInstruments 7 2023-04-30 13938748 8 2022-02-24 2023-04-30 13938748 frs-core:CurrentFinancialInstruments 8 2023-04-30 13938748 frs-core:Non-currentFinancialInstruments 8 2023-04-30 13938748 9 2022-02-24 2023-04-30 13938748 frs-core:CurrentFinancialInstruments 9 2023-04-30 13938748 frs-core:Non-currentFinancialInstruments 9 2023-04-30 13938748 10 2022-02-24 2023-04-30 13938748 frs-core:CurrentFinancialInstruments 10 2023-04-30 13938748 frs-core:Non-currentFinancialInstruments 10 2023-04-30 13938748 11 2022-02-24 2023-04-30 13938748 frs-core:CurrentFinancialInstruments 11 2023-04-30 13938748 frs-core:Non-currentFinancialInstruments 11 2023-04-30 13938748 12 2022-02-24 2023-04-30 13938748 frs-core:CurrentFinancialInstruments 12 2023-04-30 13938748 frs-core:Non-currentFinancialInstruments 12 2023-04-30 13938748 13 2022-02-24 2023-04-30 13938748 frs-core:CurrentFinancialInstruments 13 2023-04-30 13938748 frs-core:Non-currentFinancialInstruments 13 2023-04-30 13938748 14 2022-02-24 2023-04-30 13938748 frs-core:CurrentFinancialInstruments 14 2023-04-30 13938748 frs-core:Non-currentFinancialInstruments 14 2023-04-30 13938748 15 2022-02-24 2023-04-30 13938748 frs-core:CurrentFinancialInstruments 15 2023-04-30 13938748 frs-core:Non-currentFinancialInstruments 15 2023-04-30 13938748 16 2022-02-24 2023-04-30 13938748 frs-core:CurrentFinancialInstruments 16 2023-04-30 13938748 frs-core:Non-currentFinancialInstruments 16 2023-04-30 13938748 17 2022-02-24 2023-04-30 13938748 frs-core:CurrentFinancialInstruments 17 2023-04-30 13938748 frs-core:Non-currentFinancialInstruments 17 2023-04-30 13938748 18 2022-02-24 2023-04-30 13938748 frs-core:CurrentFinancialInstruments 18 2023-04-30 13938748 frs-core:Non-currentFinancialInstruments 18 2023-04-30 13938748 19 2022-02-24 2023-04-30 13938748 frs-core:CurrentFinancialInstruments 19 2023-04-30 13938748 frs-core:Non-currentFinancialInstruments 19 2023-04-30 13938748 20 2022-02-24 2023-04-30 13938748 frs-core:CurrentFinancialInstruments 20 2023-04-30 13938748 frs-core:Non-currentFinancialInstruments 20 2023-04-30 13938748 dpl-frs:Item1 2022-02-24 2023-04-30 13938748 dpl-frs:Item1 2022-02-23 13938748 dpl-frs:Item1 2023-04-30 13938748 dpl-frs:CostSales dpl-frs:Item1 2022-02-24 2023-04-30 13938748 dpl-frs:CostSales dpl-frs:Item1 2022-02-23 13938748 dpl-frs:CostSales dpl-frs:Item1 2023-04-30 13938748 dpl-frs:DistributionCosts dpl-frs:Item1 2022-02-24 2023-04-30 13938748 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2022-02-24 2023-04-30 13938748 dpl-frs:Item2 2022-02-24 2023-04-30 13938748 dpl-frs:Item2 2022-02-23 13938748 dpl-frs:Item2 2023-04-30 13938748 dpl-frs:CostSales dpl-frs:Item2 2022-02-24 2023-04-30 13938748 dpl-frs:CostSales dpl-frs:Item2 2022-02-23 13938748 dpl-frs:CostSales dpl-frs:Item2 2023-04-30 13938748 dpl-frs:DistributionCosts dpl-frs:Item2 2022-02-24 2023-04-30 13938748 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2022-02-24 2023-04-30 13938748 dpl-frs:Item3 2022-02-24 2023-04-30 13938748 dpl-frs:Item3 2022-02-23 13938748 dpl-frs:Item3 2023-04-30 13938748 dpl-frs:CostSales dpl-frs:Item3 2022-02-24 2023-04-30 13938748 dpl-frs:CostSales dpl-frs:Item3 2022-02-23 13938748 dpl-frs:CostSales dpl-frs:Item3 2023-04-30 13938748 dpl-frs:DistributionCosts dpl-frs:Item3 2022-02-24 2023-04-30 13938748 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2022-02-24 2023-04-30 13938748 dpl-frs:Item4 2022-02-24 2023-04-30 13938748 dpl-frs:Item4 2022-02-23 13938748 dpl-frs:Item4 2023-04-30 13938748 dpl-frs:CostSales dpl-frs:Item4 2022-02-24 2023-04-30 13938748 dpl-frs:CostSales dpl-frs:Item4 2022-02-23 13938748 dpl-frs:CostSales dpl-frs:Item4 2023-04-30 13938748 dpl-frs:DistributionCosts dpl-frs:Item4 2022-02-24 2023-04-30 13938748 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2022-02-24 2023-04-30 13938748 dpl-frs:Item5 2022-02-24 2023-04-30 13938748 dpl-frs:Item5 2022-02-23 13938748 dpl-frs:Item5 2023-04-30 13938748 dpl-frs:CostSales dpl-frs:Item5 2022-02-24 2023-04-30 13938748 dpl-frs:CostSales dpl-frs:Item5 2022-02-23 13938748 dpl-frs:CostSales dpl-frs:Item5 2023-04-30 13938748 dpl-frs:DistributionCosts dpl-frs:Item5 2022-02-24 2023-04-30 13938748 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2022-02-24 2023-04-30 13938748 dpl-frs:Item6 2022-02-24 2023-04-30 13938748 dpl-frs:Item6 2022-02-23 13938748 dpl-frs:Item6 2023-04-30 13938748 dpl-frs:CostSales dpl-frs:Item6 2022-02-24 2023-04-30 13938748 dpl-frs:CostSales dpl-frs:Item6 2022-02-23 13938748 dpl-frs:CostSales dpl-frs:Item6 2023-04-30 13938748 dpl-frs:DistributionCosts dpl-frs:Item6 2022-02-24 2023-04-30 13938748 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2022-02-24 2023-04-30 13938748 dpl-frs:Item7 2022-02-24 2023-04-30 13938748 dpl-frs:Item7 2022-02-23 13938748 dpl-frs:Item7 2023-04-30 13938748 dpl-frs:CostSales dpl-frs:Item7 2022-02-24 2023-04-30 13938748 dpl-frs:CostSales dpl-frs:Item7 2022-02-23 13938748 dpl-frs:CostSales dpl-frs:Item7 2023-04-30 13938748 dpl-frs:DistributionCosts dpl-frs:Item7 2022-02-24 2023-04-30 13938748 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2022-02-24 2023-04-30 13938748 dpl-frs:Item8 2022-02-24 2023-04-30 13938748 dpl-frs:Item8 2022-02-23 13938748 dpl-frs:Item8 2023-04-30 13938748 dpl-frs:CostSales dpl-frs:Item8 2022-02-24 2023-04-30 13938748 dpl-frs:CostSales dpl-frs:Item8 2022-02-23 13938748 dpl-frs:CostSales dpl-frs:Item8 2023-04-30 13938748 dpl-frs:DistributionCosts dpl-frs:Item8 2022-02-24 2023-04-30 13938748 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2022-02-24 2023-04-30 13938748 dpl-frs:Item9 2022-02-24 2023-04-30 13938748 dpl-frs:Item9 2022-02-23 13938748 dpl-frs:Item9 2023-04-30 13938748 dpl-frs:CostSales dpl-frs:Item9 2022-02-24 2023-04-30 13938748 dpl-frs:CostSales dpl-frs:Item9 2022-02-23 13938748 dpl-frs:CostSales dpl-frs:Item9 2023-04-30 13938748 dpl-frs:DistributionCosts dpl-frs:Item9 2022-02-24 2023-04-30 13938748 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2022-02-24 2023-04-30 13938748 dpl-frs:Item10 2022-02-24 2023-04-30 13938748 dpl-frs:Item10 2022-02-23 13938748 dpl-frs:Item10 2023-04-30 13938748 dpl-frs:CostSales dpl-frs:Item10 2022-02-24 2023-04-30 13938748 dpl-frs:CostSales dpl-frs:Item10 2022-02-23 13938748 dpl-frs:CostSales dpl-frs:Item10 2023-04-30 13938748 dpl-frs:DistributionCosts dpl-frs:Item10 2022-02-24 2023-04-30 13938748 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2022-02-24 2023-04-30 13938748 dpl-frs:Item11 2022-02-24 2023-04-30 13938748 dpl-frs:Item11 2022-02-23 13938748 dpl-frs:Item11 2023-04-30 13938748 dpl-frs:CostSales dpl-frs:Item11 2022-02-24 2023-04-30 13938748 dpl-frs:CostSales dpl-frs:Item11 2022-02-23 13938748 dpl-frs:CostSales dpl-frs:Item11 2023-04-30 13938748 dpl-frs:DistributionCosts dpl-frs:Item11 2022-02-24 2023-04-30 13938748 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2022-02-24 2023-04-30 13938748 dpl-frs:Item12 2022-02-24 2023-04-30 13938748 dpl-frs:Item12 2022-02-23 13938748 dpl-frs:Item12 2023-04-30 13938748 dpl-frs:CostSales dpl-frs:Item12 2022-02-24 2023-04-30 13938748 dpl-frs:CostSales dpl-frs:Item12 2022-02-23 13938748 dpl-frs:CostSales dpl-frs:Item12 2023-04-30 13938748 dpl-frs:DistributionCosts dpl-frs:Item12 2022-02-24 2023-04-30 13938748 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2022-02-24 2023-04-30 13938748 1 2022-02-24 2023-04-30 13938748 frs-countries:EnglandWales 2022-02-24 2023-04-30
Registered number: 13938748
Cambridge Filmworks TM Ltd
Unaudited ABRIDGED Financial Statements
For the Period 24 February 2022 to 30 April 2023
32a East Street
St. Ives
PE27 5PD
Unaudited Financial Statements
Contents
Page
Abridged Balance Sheet 1—2
Notes to the Abridged Financial Statements 3—4
Page 1
Abridged Balance Sheet
Registered number: 13938748
30 April 2023
Notes £ £
FIXED ASSETS
Tangible Assets 4 12,191
12,191
CURRENT ASSETS
Debtors 190,687
Cash at bank and in hand 341,107
531,794
Creditors: Amounts Falling Due Within One Year (188,169 )
NET CURRENT ASSETS (LIABILITIES) 343,625
TOTAL ASSETS LESS CURRENT LIABILITIES 355,816
PROVISIONS FOR LIABILITIES
Deferred Taxation (2,316 )
NET ASSETS 353,500
CAPITAL AND RESERVES
Called up share capital 5 100
Profit and Loss Account 353,400
SHAREHOLDERS' FUNDS 353,500
Page 1
Page 2
For the period ending 30 April 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
All of the company's members have consented to the preparation of an Abridged Profit and Loss Account and an Abridged Balance Sheet for the year end 30 April 2023 in accordance with section 444(2A) of the Companies Act 2006.
On behalf of the board
Mr Adam Giles
Director
Mr Richard Millen
Director
18th July 2023
The notes on pages 3 to 4 form part of these financial statements.
Page 2
Page 3
Notes to the Abridged Financial Statements
1. General Information
Cambridge Filmworks TM Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 13938748 . The registered office is 32a East Street, St. Ives, PE27 5PD.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Computer Equipment 25% reducing balance
2.4. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
...CONTINUED
Page 3
Page 4
2.4. Taxation - continued
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the period was: 10
10
4. Tangible Assets
Total
£
Cost
As at 24 February 2022 -
Additions 16,255
As at 30 April 2023 16,255
Depreciation
As at 24 February 2022 -
Provided during the period 4,064
As at 30 April 2023 4,064
Net Book Value
As at 30 April 2023 12,191
As at 24 February 2022 -
5. Share Capital
30 April 2023
£
Allotted, Called up and fully paid 100
6. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:
The above loan is unsecured, interest free and repayable on demand.
7. Related Party Transactions
During the period the company rented equipment on normal commercial terms from Cambridge Filmworks Ltd, a company wholly owned by the Adam Giles and Richard Millen the directors and shareholders of Cambridge Filmworks TM Ltd.Total rentals paid in the period to 30th April 2023 were £60,000 (2022: £N/A). No amounts remain outstanding as at 30th April 2023.
Page 4