Beau Tangles Ltd 06993759 false 2022-04-01 2023-03-31 2023-03-31 The principal activity of the company is hair and beauty treatments Digita Accounts Production Advanced 6.30.9574.0 true 06993759 2022-04-01 2023-03-31 06993759 2023-03-31 06993759 bus:OrdinaryShareClass1 2023-03-31 06993759 core:RetainedEarningsAccumulatedLosses 2023-03-31 06993759 core:ShareCapital 2023-03-31 06993759 core:CurrentFinancialInstruments 2023-03-31 06993759 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 06993759 core:Non-currentFinancialInstruments 2023-03-31 06993759 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 06993759 core:Goodwill 2023-03-31 06993759 core:FurnitureFittingsToolsEquipment 2023-03-31 06993759 core:OtherPropertyPlantEquipment 2023-03-31 06993759 bus:SmallEntities 2022-04-01 2023-03-31 06993759 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 06993759 bus:FullAccounts 2022-04-01 2023-03-31 06993759 bus:SmallCompaniesRegimeForAccounts 2022-04-01 2023-03-31 06993759 bus:RegisteredOffice 2022-04-01 2023-03-31 06993759 bus:CompanySecretary1 2022-04-01 2023-03-31 06993759 bus:Director2 2022-04-01 2023-03-31 06993759 bus:OrdinaryShareClass1 2022-04-01 2023-03-31 06993759 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 06993759 bus:Agent1 2022-04-01 2023-03-31 06993759 core:RetainedEarningsAccumulatedLosses 2022-04-01 2023-03-31 06993759 core:ShareCapital 2022-04-01 2023-03-31 06993759 core:Goodwill 2022-04-01 2023-03-31 06993759 core:FurnitureFittings 2022-04-01 2023-03-31 06993759 core:FurnitureFittingsToolsEquipment 2022-04-01 2023-03-31 06993759 core:OfficeEquipment 2022-04-01 2023-03-31 06993759 core:OtherPropertyPlantEquipment 2022-04-01 2023-03-31 06993759 core:PlantMachinery 2022-04-01 2023-03-31 06993759 core:Vehicles 2022-04-01 2023-03-31 06993759 countries:AllCountries 2022-04-01 2023-03-31 06993759 2022-03-31 06993759 core:RetainedEarningsAccumulatedLosses 2022-03-31 06993759 core:ShareCapital 2022-03-31 06993759 core:Goodwill 2022-03-31 06993759 core:FurnitureFittingsToolsEquipment 2022-03-31 06993759 core:OtherPropertyPlantEquipment 2022-03-31 06993759 2021-04-01 2022-03-31 06993759 2022-03-31 06993759 bus:OrdinaryShareClass1 2022-03-31 06993759 core:RetainedEarningsAccumulatedLosses 2022-03-31 06993759 core:ShareCapital 2022-03-31 06993759 core:CurrentFinancialInstruments 2022-03-31 06993759 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 06993759 core:Non-currentFinancialInstruments 2022-03-31 06993759 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 06993759 core:Goodwill 2022-03-31 06993759 core:FurnitureFittingsToolsEquipment 2022-03-31 06993759 core:OtherPropertyPlantEquipment 2022-03-31 06993759 bus:OrdinaryShareClass1 2021-04-01 2022-03-31 06993759 core:RetainedEarningsAccumulatedLosses 2021-04-01 2022-03-31 06993759 core:ShareCapital 2021-04-01 2022-03-31 06993759 2021-03-31 06993759 core:RetainedEarningsAccumulatedLosses 2021-03-31 06993759 core:ShareCapital 2021-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 06993759

Beau Tangles Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2023

 

Beau Tangles Ltd

Contents

Company Information

1

Director's Report

2

Accountants' Report

3

Profit and Loss Account

4

Statement of Comprehensive Income

5

Balance Sheet

6 to 7

Statement of Changes in Equity

8

Notes to the Unaudited Financial Statements

9 to 17

 

Beau Tangles Ltd

Company Information

Director

Mrs Kerry Arnott

Company secretary

Britannia Accountancy & Tax Services Ltd

Registered office

A24 The Sanderson Centre
Lees Lane
Gosport
Hampshire
PO12 3UL

Accountants

Britannia Accountancy & Tax Services Ltd
A24 The Sanderson Centre
Lees Lane
Gosport
Hampshire
PO12 3UL

 

Beau Tangles Ltd

Director's Report for the Year Ended 31 March 2023

The director presents her report and the financial statements for the year ended 31 March 2023.

Director of the company

The director who held office during the year was as follows:

Mrs Kerry Arnott

Principal activity

The principal activity of the company is hair and beauty treatments

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved by the director on 24 November 2023 and signed on its behalf by:

.........................................
Mrs Kerry Arnott
Director

   
     
 

Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
Beau Tangles Ltd
for the Year Ended 31 March 2023

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Beau Tangles Ltd for the year ended 31 March 2023 as set out on pages 4 to 17 from the company's accounting records and from information and explanations you have given us.

This report is made solely to the Board of Directors of Beau Tangles Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Beau Tangles Ltd and state those matters that we have agreed to state to the Board of Directors of Beau Tangles Ltd, as a body, in this report. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Beau Tangles Ltd and its Board of Directors as a body for our work or for this report. To the best of our knowledge at the time of preparation; all information contained in this report is accurate, based upon the information and representations made to us by Beau Tangles Ltd

It is your duty to ensure that Beau Tangles Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Beau Tangles Ltd. You consider that Beau Tangles Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Beau Tangles Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Britannia Accountancy & Tax Services Ltd
A24 The Sanderson Centre
Lees Lane
Gosport
Hampshire
PO12 3UL

24 November 2023

 

Beau Tangles Ltd

Profit and Loss Account for the Year Ended 31 March 2023

Note

2023
£

2022
£

Turnover

 

77,834

88,909

Cost of sales

 

(13,080)

(10,380)

Gross profit

 

64,754

78,529

Administrative expenses

 

(45,754)

(46,391)

Other operating income

 

-

1,870

Operating profit

 

19,000

34,008

Profit before tax

4

19,000

34,008

Tax on profit

 

(3,615)

(4,102)

Profit for the financial year

 

15,385

29,906

The above results were derived from continuing operations.

The company has no recognised gains or losses for the year other than the results above.

 

Beau Tangles Ltd

Statement of Comprehensive Income for the Year Ended 31 March 2023

2023
£

2022
£

Profit for the year

15,385

29,906

Total comprehensive income for the year

15,385

29,906

 

Beau Tangles Ltd

(Registration number: 06993759)
Balance Sheet as at 31 March 2023

Note

2023
£

2022
£

Fixed assets

 

Intangible assets

5

-

22,200

Tangible assets

6

4,121

3,476

 

4,121

25,676

Current assets

 

Debtors

8

9,257

-

Cash at bank and in hand

 

5,703

7,325

 

14,960

7,325

Creditors: Amounts falling due within one year

9

(6,892)

(16,318)

Net current assets/(liabilities)

 

8,068

(8,993)

Total assets less current liabilities

 

12,189

16,683

Creditors: Amounts falling due after more than one year

9

(11,965)

(16,344)

Net assets

 

224

339

Capital and reserves

 

Called up share capital

10

2

2

Retained earnings

222

337

Shareholders' funds

 

224

339

For the financial year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the director on 24 November 2023
 

 

Beau Tangles Ltd

(Registration number: 06993759)
Balance Sheet as at 31 March 2023

.........................................
Mrs Kerry Arnott
Director

   
     
 

Beau Tangles Ltd

Statement of Changes in Equity for the Year Ended 31 March 2023

Share capital
£

Retained earnings
£

Total
£

At 1 April 2022

2

337

339

Profit for the year

-

15,385

15,385

Dividends

-

(15,500)

(15,500)

At 31 March 2023

2

222

224

Share capital
£

Retained earnings
£

Total
£

At 1 April 2021

2

431

433

Profit for the year

-

29,906

29,906

Dividends

-

(30,000)

(30,000)

At 31 March 2022

2

337

339

 

Beau Tangles Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
A24 The Sanderson Centre
Lees Lane
Gosport
Hampshire
PO12 3UL

The principal place of business is:
133 Brockhurst Road
Gosport
Hampshire
PO12 3AX
England

These financial statements were authorised for issue by the director on 24 November 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Beau Tangles Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

18% on net book value

Vehicles

18% on net book value

Office equipment

18% on net book value

Furniture and fittings

18% on net book value

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% on cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Beau Tangles Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

 

Beau Tangles Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 2 (2022 - 2).

4

Profit before tax

Arrived at after charging/(crediting)

2023
£

2022
£

Depreciation expense

904

762

Amortisation expense

-

3,550

 

Beau Tangles Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

5

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2022

35,500

35,500

Disposals

(35,500)

(35,500)

At 31 March 2023

-

-

Amortisation

At 1 April 2022

13,300

13,300

Amortisation eliminated on disposals

(13,300)

(13,300)

At 31 March 2023

-

-

Carrying amount

At 31 March 2023

-

-

At 31 March 2022

22,200

22,200

6

Tangible assets

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 April 2022

19,183

2,519

21,702

Additions

-

1,549

1,549

At 31 March 2023

19,183

4,068

23,251

Depreciation

At 1 April 2022

16,864

1,362

18,226

Charge for the year

417

487

904

At 31 March 2023

17,281

1,849

19,130

Carrying amount

At 31 March 2023

1,902

2,219

4,121

At 31 March 2022

2,319

1,157

3,476

 

Beau Tangles Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

7

Stocks

2023
£

2022
£

8

Debtors

Current

2023
£

2022
£

Other debtors

9,257

-

 

Beau Tangles Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

9

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

11

-

9,525

Taxation and social security

 

3,671

4,212

Accruals and deferred income

 

3,190

2,581

Other creditors

 

31

-

 

6,892

16,318

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

11

11,965

16,344

10

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary of £1 each

2

2

2

2

         

11

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

11,965

16,344

 

Beau Tangles Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

2023
£

2022
£

Current loans and borrowings

Other borrowings

-

9,525

12

Dividends

Final dividends paid

 

2023
£

2022
£

Final dividend of £0 per each Ordinary share

-

-

     

Interim dividends paid

 

2023
£

2022
£

Interim dividend of £7,750 (2022 - £15,000) per each Ordinary share

15,500

30,000

     

13

Related party transactions

 

Beau Tangles Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Director's remuneration

The director's remuneration for the year was as follows:

2023
£

2022
£

Remuneration

11,908

8,844