Registered number
09061668
KP Walker Limited
Filleted Accounts
27 November 2022
KP Walker Limited
Registered number: 09061668
Balance Sheet
as at 27 November 2022
Notes 2022 2021
£ £
Fixed assets
Intangible assets 3 97,633 103,433
Tangible assets 4 52,194 57,993
149,827 161,426
Current assets
Stocks 447,066 587,841
Debtors 5 285,658 323,594
Cash at bank and in hand 143,582 210,300
876,306 1,121,735
Creditors: amounts falling due within one year 6 (372,230) (595,223)
Net current assets 504,076 526,512
Total assets less current liabilities 653,903 687,938
Creditors: amounts falling due after more than one year 7 (29,127) (45,015)
Net assets 624,776 642,923
Capital and reserves
Called up share capital 2 2
Profit and loss account 624,774 642,921
Shareholders' funds 624,776 642,923
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
P Walker
Director
Approved by the board on 24 November 2023
KP Walker Limited
Notes to the Accounts
for the period from 29 November 2021 to 27 November 2022
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings over 50 years
Leasehold land and buildings over the lease term
Plant and machinery over 5 years
Fixtures, fittings, tools and equipment over 5 years
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2022 2021
Number Number
Average number of persons employed by the company 66 66
3 Intangible fixed assets £
Goodwill:
Cost
At 29 November 2021 145,000
At 27 November 2022 145,000
Amortisation
At 29 November 2021 41,567
Provided during the period 5,800
At 27 November 2022 47,367
Net book value
At 27 November 2022 97,633
At 28 November 2021 103,433
Goodwill is being written off in equal annual instalments over its estimated economic life of 20 years.
4 Tangible fixed assets
Plant and machinery etc
£
Cost
At 29 November 2021 98,327
At 27 November 2022 98,327
Depreciation
At 29 November 2021 40,334
Charge for the period 5,799
At 27 November 2022 46,133
Net book value
At 27 November 2022 52,194
At 28 November 2021 57,993
5 Debtors 2022 2021
£ £
Amounts owed by group undertakings and undertakings in which the company has a participating interest 186,510 226,010
Other debtors 99,148 97,584
285,658 323,594
6 Creditors: amounts falling due within one year 2022 2021
£ £
Bank loans and overdrafts 38,503 46,913
Trade creditors 218,248 374,956
Taxation and social security costs 109,039 166,568
Other creditors 6,440 6,786
372,230 595,223
7 Creditors: amounts falling due after one year 2022 2021
£ £
Bank loans 29,127 45,015
8 Other information
KP Walker Limited is a private company limited by shares and incorporated in England. Its registered office is:
9 Biggar Bank Road
Walney
Barrow-In-Furness
Cumbria
LA14 3YF
8 Related Party Transactions
There were no related party transactions during the year.
9 Controlling Interest
The company was controlled throughout the period by the Directors, Mr P Walker &
Mrs K Walker, by virtue of them holding all of the share capital including family holdings.
10 Directors Advances, Credits and Guarantees
There are no transactions to report under this heading
KP Walker Limited 09061668 false 2021-11-29 2022-11-27 2022-11-27 VT Final Accounts April 2022 P Walker No description of principal activity 09061668 2020-11-29 2021-11-28 09061668 core:WithinOneYear 2021-11-28 09061668 core:AfterOneYear 2021-11-28 09061668 core:ShareCapital 2021-11-28 09061668 core:RetainedEarningsAccumulatedLosses 2021-11-28 09061668 2021-11-29 2022-11-27 09061668 bus:PrivateLimitedCompanyLtd 2021-11-29 2022-11-27 09061668 bus:AuditExempt-NoAccountantsReport 2021-11-29 2022-11-27 09061668 bus:Director40 2021-11-29 2022-11-27 09061668 1 2021-11-29 2022-11-27 09061668 2 2021-11-29 2022-11-27 09061668 core:Goodwill 2021-11-29 2022-11-27 09061668 core:PlantMachinery 2021-11-29 2022-11-27 09061668 countries:England 2021-11-29 2022-11-27 09061668 bus:FRS102 2021-11-29 2022-11-27 09061668 bus:FullAccounts 2021-11-29 2022-11-27 09061668 2022-11-27 09061668 core:WithinOneYear 2022-11-27 09061668 core:AfterOneYear 2022-11-27 09061668 core:ShareCapital 2022-11-27 09061668 core:RetainedEarningsAccumulatedLosses 2022-11-27 09061668 core:Goodwill 2022-11-27 09061668 core:PlantMachinery 2022-11-27 09061668 2021-11-28 09061668 core:Goodwill 2021-11-28 09061668 core:PlantMachinery 2021-11-28 iso4217:GBP xbrli:pure