Dovebrace Limited 01952609 false 2022-04-01 2023-03-31 2023-03-31 The principal activity of the company is the design and installation of air conditioning and ventilation systems Digita Accounts Production Advanced 6.30.9574.0 true 01952609 2022-04-01 2023-03-31 01952609 2023-03-31 01952609 bus:OrdinaryShareClass1 2023-03-31 01952609 bus:OrdinaryShareClass2 2023-03-31 01952609 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-03-31 01952609 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-03-31 01952609 core:CurrentFinancialInstruments 2023-03-31 01952609 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 01952609 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 01952609 core:FurnitureFittingsToolsEquipment 2023-03-31 01952609 core:MotorVehicles 2023-03-31 01952609 bus:SmallEntities 2022-04-01 2023-03-31 01952609 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 01952609 bus:FullAccounts 2022-04-01 2023-03-31 01952609 bus:SmallCompaniesRegimeForAccounts 2022-04-01 2023-03-31 01952609 bus:RegisteredOffice 2022-04-01 2023-03-31 01952609 bus:CompanySecretary1 2022-04-01 2023-03-31 01952609 bus:Director1 2022-04-01 2023-03-31 01952609 bus:Director3 2022-04-01 2023-03-31 01952609 bus:Director5 2022-04-01 2023-03-31 01952609 bus:OrdinaryShareClass1 2022-04-01 2023-03-31 01952609 bus:OrdinaryShareClass2 2022-04-01 2023-03-31 01952609 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 01952609 core:FurnitureFittings 2022-04-01 2023-03-31 01952609 core:FurnitureFittingsToolsEquipment 2022-04-01 2023-03-31 01952609 core:MotorVehicles 2022-04-01 2023-03-31 01952609 core:OfficeEquipment 2022-04-01 2023-03-31 01952609 countries:AllCountries 2022-04-01 2023-03-31 01952609 2022-03-31 01952609 core:FurnitureFittingsToolsEquipment 2022-03-31 01952609 core:MotorVehicles 2022-03-31 01952609 2021-04-01 2022-03-31 01952609 2022-03-31 01952609 bus:OrdinaryShareClass1 2022-03-31 01952609 bus:OrdinaryShareClass2 2022-03-31 01952609 core:HirePurchaseContracts core:CurrentFinancialInstruments 2022-03-31 01952609 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2022-03-31 01952609 core:CurrentFinancialInstruments 2022-03-31 01952609 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 01952609 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 01952609 core:FurnitureFittingsToolsEquipment 2022-03-31 01952609 core:MotorVehicles 2022-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 01952609

Dovebrace Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2023

 

Dovebrace Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Dovebrace Limited

Company Information

Directors

Mr B T Jones

Mr NG Cheney

Mr DA Jones

Company secretary

Mrs PT Jones

Registered office

3 Stadium Court
Plantation Road
Bromborough
Wirral
CH62 3QG

Accountants

G W Kelly & Company
Chartered Certified Accountants
3 Stadium Court
Plantation Road
Bromborough
Merseyside
CH62 3QG

 

Dovebrace Limited

(Registration number: 01952609)
Balance Sheet as at 31 March 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

134,590

163,279

Current assets

 

Stocks

5

6,300

2,500

Debtors

6

292,912

323,032

Cash at bank and in hand

 

1,058,766

1,004,016

 

1,357,978

1,329,548

Creditors: Amounts falling due within one year

7

(884,761)

(864,836)

Net current assets

 

473,217

464,712

Total assets less current liabilities

 

607,807

627,991

Creditors: Amounts falling due after more than one year

7

-

(4,444)

Provisions for liabilities

2,829

(8,126)

Net assets

 

610,636

615,421

Capital and reserves

 

Called up share capital

8

125

125

Share premium reserve

4,975

4,975

Retained earnings

605,536

610,321

Shareholders' funds

 

610,636

615,421

For the financial year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 21 November 2023 and signed on its behalf by:
 

 

Dovebrace Limited

(Registration number: 01952609)
Balance Sheet as at 31 March 2023

.........................................
Mr DA Jones
Director

 

Dovebrace Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
3 Stadium Court
Plantation Road
Bromborough
Wirral
CH62 3QG

The principal place of business is:
Unit 5 Portside Business Park
Portside North
Ellesmere Port
Cheshire
CH65 2HQ

These financial statements were authorised for issue by the Board on 21 November 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Dovebrace Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor Vehicles

20% of cost

Fixtures & Fittings

10% of cost

Office Equipment

25% of cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Dovebrace Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Dovebrace Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Classification
Financial instruments are classified and accounted for,according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.Where shares are issued, any component that that creates a financial liability of the company is presented as a liability in the balance sheet. The corresponding dividends relating to the liability component are charged as interest expense in the profit and loss account.
 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 7 (2022 - 6).

 

Dovebrace Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2022

80,219

202,317

282,536

Additions

2,851

75,875

78,726

Disposals

-

(79,319)

(79,319)

At 31 March 2023

83,070

198,873

281,943

Depreciation

At 1 April 2022

77,858

41,399

119,257

Charge for the year

3,554

40,405

43,959

Eliminated on disposal

-

(15,863)

(15,863)

At 31 March 2023

81,412

65,941

147,353

Carrying amount

At 31 March 2023

1,658

132,932

134,590

At 31 March 2022

2,361

160,918

163,279

5

Stocks

2023
£

2022
£

Other inventories

6,300

2,500

6

Debtors

Current

2023
£

2022
£

Trade debtors

265,840

302,472

Prepayments

27,072

16,101

Other debtors

-

4,459

 

292,912

323,032

7

Creditors

Creditors: amounts falling due within one year

 

Dovebrace Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Note

2023
£

2022
£

Due within one year

 

Bank loans and overdrafts

9

4,444

6,667

trade creditors

 

517,897

402,133

Taxation and social security

 

107,943

64,312

Accruals and deferred income

 

162,140

317,973

Other creditors

 

92,337

73,751

 

884,761

864,836

8

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

A Ordinary shares of £1 each

25

25

25

25

 

125

125

125

125

9

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Hire purchase contracts

-

4,444

2023
£

2022
£

Current loans and borrowings

Hire purchase contracts

4,444

6,667

10

Related party transactions

 

Dovebrace Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Directors' remuneration

The directors' remuneration for the year was as follows:

2023
£

2022
£

Remuneration

125,048

108,456

Contributions paid to money purchase schemes

81,321

41,321

206,369

149,777