Registered number
04713512
G10 Limited
Filleted Accounts
31 March 2023
G10 Limited
Registered number: 04713512
Balance Sheet
as at 31 March 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 1,300,904 1,154,829
Investments 4 65,000 65,000
1,365,904 1,219,829
Current assets
Stocks 61,259 62,800
Debtors 5 209,449 434,378
Cash at bank and in hand 522 77,329
271,230 574,507
Creditors: amounts falling due within one year 6 (502,733) (525,030)
Net current (liabilities)/assets (231,503) 49,477
Total assets less current liabilities 1,134,401 1,269,306
Creditors: amounts falling due after more than one year 7 (280,312) (535,591)
Provisions for liabilities (136,250) (28,621)
Net assets 717,839 705,094
Capital and reserves
Called up share capital 51,000 51,000
Profit and loss account 666,839 654,094
Shareholders' funds 717,839 705,094
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
J Miah
Director
Approved by the board on 18 September 2023
G10 Limited
Notes to the Accounts
for the year ended 31 March 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings over 50 years
Leasehold land and buildings over the lease term
Plant and machinery over 5 years
Fixtures, fittings, tools and equipment over 5 years
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 35 35
3 Tangible fixed assets
Land and buildings Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 April 2022 544,648 2,125,400 33,700 2,703,748
Additions - 240,586 20,900 261,486
At 31 March 2023 544,648 2,365,986 54,600 2,965,234
Depreciation
At 1 April 2022 112,420 1,418,739 17,760 1,548,919
Charge for the year 7,500 106,705 1,206 115,411
At 31 March 2023 119,920 1,525,444 18,966 1,664,330
Net book value
At 31 March 2023 424,728 840,542 35,634 1,300,904
At 31 March 2022 432,228 706,661 15,940 1,154,829
4 Investments
Other
investments
£
Cost
At 1 April 2022 65,000
At 31 March 2023 65,000
5 Debtors 2023 2022
£ £
Trade debtors 165,463 293,718
Other debtors 43,986 140,660
209,449 434,378
6 Creditors: amounts falling due within one year 2023 2022
£ £
Bank loans and overdrafts 68,101 1,293
Obligations under finance lease and hire purchase contracts 48,980 -
Trade creditors 317,054 360,680
Taxation and social security costs 54,186 150,893
Other creditors 14,412 12,164
502,733 525,030
7 Creditors: amounts falling due after one year 2023 2022
£ £
Bank loans 201,201 278,574
Other creditors 79,111 257,017
280,312 535,591
8 Other information
G10 Limited is a private company limited by shares and incorporated in England. Its registered office is:
178-182 Gooch Street
Birmingham
West Midlands
B5 7HE
G10 Limited 04713512 false 2022-04-01 2023-03-31 2023-03-31 VT Final Accounts October 2023 release 2 J Miah No description of principal activity 04713512 2021-04-01 2022-03-31 04713512 core:WithinOneYear 2022-03-31 04713512 core:AfterOneYear 2022-03-31 04713512 core:ShareCapital 2022-03-31 04713512 core:RetainedEarningsAccumulatedLosses 2022-03-31 04713512 2022-04-01 2023-03-31 04713512 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 04713512 bus:AuditExempt-NoAccountantsReport 2022-04-01 2023-03-31 04713512 bus:Director40 2022-04-01 2023-03-31 04713512 1 2022-04-01 2023-03-31 04713512 2 2022-04-01 2023-03-31 04713512 core:LandBuildings 2022-04-01 2023-03-31 04713512 core:PlantMachinery 2022-04-01 2023-03-31 04713512 core:Vehicles 2022-04-01 2023-03-31 04713512 countries:England 2022-04-01 2023-03-31 04713512 bus:FRS102 2022-04-01 2023-03-31 04713512 bus:FullAccounts 2022-04-01 2023-03-31 04713512 2023-03-31 04713512 core:WithinOneYear 2023-03-31 04713512 core:AfterOneYear 2023-03-31 04713512 core:ShareCapital 2023-03-31 04713512 core:RetainedEarningsAccumulatedLosses 2023-03-31 04713512 core:LandBuildings 2023-03-31 04713512 core:PlantMachinery 2023-03-31 04713512 core:Vehicles 2023-03-31 04713512 2022-03-31 04713512 core:LandBuildings 2022-03-31 04713512 core:PlantMachinery 2022-03-31 04713512 core:Vehicles 2022-03-31 iso4217:GBP xbrli:pure