HJ Foam Mouldings Limited 03893842 false 2022-04-01 2023-03-31 2023-03-31 The principal activity of the company is Manufacturing Moulded Foam Products Digita Accounts Production Advanced 6.30.9574.0 true true 03893842 2022-04-01 2023-03-31 03893842 2023-03-31 03893842 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2023-03-31 03893842 core:CurrentFinancialInstruments 2023-03-31 03893842 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 03893842 core:PlantMachinery 2023-03-31 03893842 bus:SmallEntities 2022-04-01 2023-03-31 03893842 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 03893842 bus:FullAccounts 2022-04-01 2023-03-31 03893842 bus:SmallCompaniesRegimeForAccounts 2022-04-01 2023-03-31 03893842 bus:RegisteredOffice 2022-04-01 2023-03-31 03893842 bus:CompanySecretaryDirector2 2022-04-01 2023-03-31 03893842 bus:Director1 2022-04-01 2023-03-31 03893842 bus:Director2 2022-04-01 2023-03-31 03893842 bus:Director3 2022-04-01 2023-03-31 03893842 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2022-04-01 2023-03-31 03893842 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 03893842 core:PlantMachinery 2022-04-01 2023-03-31 03893842 countries:AllCountries 2022-04-01 2023-03-31 03893842 2022-03-31 03893842 core:PlantMachinery 2022-03-31 03893842 2021-04-01 2022-03-31 03893842 2022-03-31 03893842 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2022-03-31 03893842 core:CurrentFinancialInstruments 2022-03-31 03893842 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 03893842 core:PlantMachinery 2022-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03893842

HJ Foam Mouldings Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2023

 

HJ Foam Mouldings Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 7

 

HJ Foam Mouldings Limited

Company Information

Directors

Mr K Garrett

Mr A V Dorricott

Mr A W Hughes

Mrs F L Neal

Company secretary

Mrs F L Neal

Registered office

17 Faraday Road
Knowsley Industrial Park
Liverpool
L33 7UT

Accountants

Phillip Bates & Co Limited
1-3 Chester Road
Neston
Cheshire
CH64 9PA

 

HJ Foam Mouldings Limited

(Registration number: 03893842)
Balance Sheet as at 31 March 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

54,237

72,632

Current assets

 

Stocks

5

78,369

96,624

Debtors

6

128,775

104,823

Cash at bank and in hand

 

386,147

411,868

 

593,291

613,315

Creditors: Amounts falling due within one year

7

(123,206)

(165,820)

Net current assets

 

470,085

447,495

Total assets less current liabilities

 

524,322

520,127

Provisions for liabilities

(10,305)

(13,800)

Net assets

 

514,017

506,327

Capital and reserves

 

Called up share capital

8

21,000

21,000

Retained earnings

493,017

485,327

Shareholders' funds

 

514,017

506,327

For the financial year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 17 July 2023 and signed on its behalf by:
 

.........................................
Mr A W Hughes
Director

 

HJ Foam Mouldings Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
17 Faraday Road
Knowsley Industrial Park
Liverpool
L33 7UT

These financial statements were authorised for issue by the Board on 17 July 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

HJ Foam Mouldings Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant & Fittings

12% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

HJ Foam Mouldings Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 9 (2022 - 9).

 

HJ Foam Mouldings Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

4

Tangible assets

Plant and fittings
£

Total
£

Cost or valuation

At 1 April 2022

255,055

255,055

Disposals

(239)

(239)

At 31 March 2023

254,816

254,816

Depreciation

At 1 April 2022

182,423

182,423

Charge for the year

18,259

18,259

Eliminated on disposal

(103)

(103)

At 31 March 2023

200,579

200,579

Carrying amount

At 31 March 2023

54,237

54,237

At 31 March 2022

72,632

72,632

5

Stocks

2023
£

2022
£

Raw materials and consumables

78,369

96,624

6

Debtors

Current

2023
£

2022
£

Trade debtors

110,744

85,566

Prepayments

18,031

7,629

Other debtors

-

11,628

 

128,775

104,823

 

HJ Foam Mouldings Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

7

Creditors

Creditors: amounts falling due within one year

2023
£

2022
£

Due within one year

Trade creditors

85,483

142,634

Taxation and social security

20,988

5,658

Accruals and deferred income

16,735

17,528

123,206

165,820

8

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary share of £0.50 each

42,000

21,000

42,000

21,000