Registered number
11448825
Willmott & Clifton Construction Ltd
Filleted Accounts
31 March 2023
Willmott & Clifton Construction Ltd
Registered number: 11448825
Balance Sheet
as at 31 March 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 17,453 23,178
Current assets
Debtors 4 25,410 12,061
Cash at bank and in hand 2,136 37
27,546 12,098
Creditors: amounts falling due within one year 5 (14,254) (10,663)
Net current assets 13,292 1,435
Total assets less current liabilities 30,745 24,613
Creditors: amounts falling due after more than one year 6 (20,485) (23,933)
Net assets 10,260 680
Capital and reserves
Called up share capital 100 100
Profit and loss account 10,160 580
Shareholders' funds 10,260 680
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
John P Willmott
Director
Approved by the board on 25 November 2023
Willmott & Clifton Construction Ltd
Notes to the Accounts
for the year ended 31 March 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings over 50 years
Leasehold land and buildings over the lease term
Plant and machinery over 5 years
Fixtures, fittings, tools and equipment over 5 years
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 1 1
3 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 April 2022 1,079 29,980 31,059
At 31 March 2023 1,079 29,980 31,059
Depreciation
At 1 April 2022 386 7,495 7,881
Charge for the year 104 5,621 5,725
At 31 March 2023 490 13,116 13,606
Net book value
At 31 March 2023 589 16,864 17,453
At 31 March 2022 693 22,485 23,178
4 Debtors 2023 2022
£ £
Trade debtors 400 400
Other debtors 25,010 11,661
25,410 12,061
5 Creditors: amounts falling due within one year 2023 2022
£ £
Taxation and social security costs 12,574 7,055
Directors Loan Accounts - 1,153
Other creditors 1,680 2,455
14,254 10,663
6 Creditors: amounts falling due after one year 2023 2022
£ £
Obligations under finance lease and hire purchase contracts 20,485 23,933
7 Other information
Willmott & Clifton Construction Ltd is a private company limited by shares and incorporated in England. Its registered office is:
20 Wood Meadows
Thulston
Elvaston
Derbyshire
DE72 3UX
Willmott & Clifton Construction Ltd 11448825 false 2022-04-01 2023-03-31 2023-03-31 VT Final Accounts October 2023 release 2 John P Willmott No description of principal activity 11448825 2021-04-01 2022-03-31 11448825 core:WithinOneYear 2022-03-31 11448825 core:AfterOneYear 2022-03-31 11448825 core:ShareCapital 2022-03-31 11448825 core:RetainedEarningsAccumulatedLosses 2022-03-31 11448825 2022-04-01 2023-03-31 11448825 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 11448825 bus:AuditExempt-NoAccountantsReport 2022-04-01 2023-03-31 11448825 bus:Director40 2022-04-01 2023-03-31 11448825 1 2022-04-01 2023-03-31 11448825 2 2022-04-01 2023-03-31 11448825 core:PlantMachinery 2022-04-01 2023-03-31 11448825 core:Vehicles 2022-04-01 2023-03-31 11448825 countries:England 2022-04-01 2023-03-31 11448825 bus:FRS102 2022-04-01 2023-03-31 11448825 bus:FullAccounts 2022-04-01 2023-03-31 11448825 2023-03-31 11448825 core:WithinOneYear 2023-03-31 11448825 core:AfterOneYear 2023-03-31 11448825 core:ShareCapital 2023-03-31 11448825 core:RetainedEarningsAccumulatedLosses 2023-03-31 11448825 core:PlantMachinery 2023-03-31 11448825 core:Vehicles 2023-03-31 11448825 2022-03-31 11448825 core:PlantMachinery 2022-03-31 11448825 core:Vehicles 2022-03-31 iso4217:GBP xbrli:pure