6 31/08/2023 2023-08-31 false false false false false false false false false false true false false true false false false false false true false No description of principal activities is disclosed 2022-09-01 Sage Accounts Production 21.0 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP 04502600 2022-09-01 2023-08-31 04502600 2023-08-31 04502600 2022-08-31 04502600 2021-09-01 2022-08-31 04502600 2022-08-31 04502600 core:NetGoodwill 2022-09-01 2023-08-31 04502600 core:PlantMachinery 2022-09-01 2023-08-31 04502600 core:FurnitureFittingsToolsEquipment 2022-09-01 2023-08-31 04502600 core:MotorVehicles 2022-09-01 2023-08-31 04502600 bus:Director1 2022-09-01 2023-08-31 04502600 core:NetGoodwill 2023-08-31 04502600 core:PlantMachinery 2022-08-31 04502600 core:FurnitureFittingsToolsEquipment 2022-08-31 04502600 core:MotorVehicles 2022-08-31 04502600 core:PlantMachinery 2023-08-31 04502600 core:FurnitureFittingsToolsEquipment 2023-08-31 04502600 core:MotorVehicles 2023-08-31 04502600 core:WithinOneYear 2023-08-31 04502600 core:WithinOneYear 2022-08-31 04502600 core:AfterOneYear 2023-08-31 04502600 core:AfterOneYear 2022-08-31 04502600 core:ShareCapital 2023-08-31 04502600 core:ShareCapital 2022-08-31 04502600 core:RetainedEarningsAccumulatedLosses 2023-08-31 04502600 core:RetainedEarningsAccumulatedLosses 2022-08-31 04502600 core:NetGoodwill 2022-08-31 04502600 core:PlantMachinery 2022-08-31 04502600 core:FurnitureFittingsToolsEquipment 2022-08-31 04502600 core:MotorVehicles 2022-08-31 04502600 bus:SmallEntities 2022-09-01 2023-08-31 04502600 bus:AuditExempt-NoAccountantsReport 2022-09-01 2023-08-31 04502600 bus:FullAccounts 2022-09-01 2023-08-31 04502600 bus:SmallCompaniesRegimeForAccounts 2022-09-01 2023-08-31 04502600 bus:PrivateLimitedCompanyLtd 2022-09-01 2023-08-31
Company registration number: 04502600
Woodcliffe Upholstery Limited
Unaudited filleted financial statements
31 August 2023
Woodcliffe Upholstery Limited
Contents
Statement of financial position
Notes to the financial statements
Woodcliffe Upholstery Limited
Statement of financial position
31 August 2023
2023 2022
Note £ £ £ £
Fixed assets
Intangible assets 5 - -
Tangible assets 6 23,688 15,972
_______ _______
23,688 15,972
Current assets
Stocks 28,290 29,875
Debtors 7 21,077 25,708
Cash at bank and in hand 10,601 18,329
_______ _______
59,968 73,912
Creditors: amounts falling due
within one year 8 ( 51,742) ( 58,020)
_______ _______
Net current assets 8,226 15,892
_______ _______
Total assets less current liabilities 31,914 31,864
Creditors: amounts falling due
after more than one year 9 ( 28,073) ( 27,928)
Provisions for liabilities ( 3,700) ( 3,035)
_______ _______
Net assets 141 901
_______ _______
Capital and reserves
Called up share capital 100 100
Profit and loss account 41 801
_______ _______
Shareholders funds 141 901
_______ _______
For the year ending 31 August 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 20 November 2023 , and are signed on behalf of the board by:
Mr Benjamin Brown
Director
Company registration number: 04502600
Woodcliffe Upholstery Limited
Notes to the financial statements
Year ended 31 August 2023
1. General information
The company is a private company limited by shares, registered in England & Wales. The address of the registered office is Unit 8, Victoria Mill, Boot Street, Earby, Colne, Lancashire.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied, net of discounts and Value Added Tax.Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
Deferred taxation is provided on the liability method to take account of timing differences between the treatment of certain items for accounts purposes and their treatment for tax purposes.Tax deferred or accelerated is accounted for in respect of all material timing differences, in particular accelerated capital allowances and revaluation gains on investment properties. All deferred tax is charged/(credited) to the Statement of Income and Retained Earnings.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill - 5 % straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and is subsequently stated at cost less any accumulated depreciation and any accumulated impairment losses.Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery - 15 % reducing balance
Fittings fixtures and equipment - 15 % reducing balance
Motor vehicles - 25 % reducing balance
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Provisions
Provisions are set up only where it is probable that a present obligation exists as a result of an event prior to the balance sheet date and that a payment will be required in a settlement that can be estimated reliably. Where material, provisions are calculated on a discounted basis.
Financial instruments
The following assets and liabilities are classified as financial instruments - trade debtors, trade creditors, bank loans and directors' loans.Bank loans are initially measured at the present value of future payments, discounted at a market rate of interest, and subsequently at amortised cost using the effective interest method. Directors' loans (being repayable on demand), trade debtors and trade creditors are measured at the undiscounted amount of the cash or other consideration expected to be paid or received.Financial assets that are measured at amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Income and Retained Earnings.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 6 (2022: 6 ).
5. Intangible assets
Goodwill Total
£ £
Cost
At 1 September 2022 and 31 August 2023 90,000 90,000
_______ _______
Amortisation
At 1 September 2022 and 31 August 2023 90,000 90,000
_______ _______
Carrying amount
At 31 August 2023 - -
_______ _______
At 31 August 2022 - -
_______ _______
6. Tangible assets
Plant and machinery Fixtures, fittings and equipment Motor vehicles Total
£ £ £ £
Cost
At 1 September 2022 26,668 8,151 13,990 48,809
Additions 13,845 - - 13,845
_______ _______ _______ _______
At 31 August 2023 40,513 8,151 13,990 62,654
_______ _______ _______ _______
Depreciation
At 1 September 2022 18,060 5,336 9,441 32,837
Charge for the year 4,516 476 1,137 6,129
_______ _______ _______ _______
At 31 August 2023 22,576 5,812 10,578 38,966
_______ _______ _______ _______
Carrying amount
At 31 August 2023 17,937 2,339 3,412 23,688
_______ _______ _______ _______
At 31 August 2022 8,608 2,815 4,549 15,972
_______ _______ _______ _______
7. Debtors
2023 2022
£ £
Trade debtors 16,717 21,348
Other debtors 4,360 4,360
_______ _______
21,077 25,708
_______ _______
8. Creditors: amounts falling due within one year
2023 2022
£ £
Bank loans and overdrafts 1,151 4,252
Trade creditors 11,318 10,223
Corporation tax 3,361 5,975
Social security and other taxes 9,755 12,739
Other creditors 26,157 24,831
_______ _______
51,742 58,020
_______ _______
9. Creditors: amounts falling due after more than one year
2023 2022
£ £
Other creditors 28,073 27,928
_______ _______