Silverfin 23 November 2023 22 November 2023 Gregory Smye-Rumsby Dixon Wilson Audit Services LLP 41,371 86,146 false true 31/03/2023 01/04/2022 31/03/2023 W H M Parente 22 November 2023 no description of principal activity 03255961 2023-03-31 03255961 2022-03-31 03255961 core:CurrentFinancialInstruments 2023-03-31 03255961 core:CurrentFinancialInstruments 2022-03-31 03255961 core:Non-currentFinancialInstruments 2023-03-31 03255961 core:Non-currentFinancialInstruments 2022-03-31 03255961 core:ShareCapital 2023-03-31 03255961 core:ShareCapital 2022-03-31 03255961 core:RetainedEarningsAccumulatedLosses 2023-03-31 03255961 core:RetainedEarningsAccumulatedLosses 2022-03-31 03255961 core:LandBuildings 2022-03-31 03255961 core:OtherPropertyPlantEquipment 2022-03-31 03255961 core:LandBuildings 2023-03-31 03255961 core:OtherPropertyPlantEquipment 2023-03-31 03255961 core:MoreThanFiveYears 2023-03-31 03255961 core:MoreThanFiveYears 2022-03-31 03255961 2021-03-31 03255961 core:WithinOneYear 2023-03-31 03255961 core:WithinOneYear 2022-03-31 03255961 core:BetweenOneFiveYears 2023-03-31 03255961 core:BetweenOneFiveYears 2022-03-31 03255961 2022-04-01 2023-03-31 03255961 bus:FullAccounts 2022-04-01 2023-03-31 03255961 bus:SmallEntities 2022-04-01 2023-03-31 03255961 bus:Audited 2022-04-01 2023-03-31 03255961 2021-04-01 2022-03-31 03255961 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 03255961 bus:Director1 2022-04-01 2023-03-31 03255961 core:LandBuildings core:TopRangeValue 2022-04-01 2023-03-31 03255961 core:OtherPropertyPlantEquipment core:TopRangeValue 2022-04-01 2023-03-31 03255961 core:LandBuildings 2022-04-01 2023-03-31 03255961 core:OtherPropertyPlantEquipment 2022-04-01 2023-03-31 03255961 core:Non-currentFinancialInstruments 2022-04-01 2023-03-31 iso4217:GBP xbrli:pure

Company No: 03255961 (England and Wales)

WOODHOUSE HALL DEVELOPMENTS LIMITED

Financial Statements
For the financial year ended 31 March 2023
Pages for filing with the registrar

WOODHOUSE HALL DEVELOPMENTS LIMITED

Financial Statements

For the financial year ended 31 March 2023

Contents

WOODHOUSE HALL DEVELOPMENTS LIMITED

COMPANY INFORMATION

For the financial year ended 31 March 2023
WOODHOUSE HALL DEVELOPMENTS LIMITED

COMPANY INFORMATION (continued)

For the financial year ended 31 March 2023
DIRECTOR W H M Parente
SECRETARY I Goodwin
REGISTERED OFFICE Portland Estate Office Cavendish House
Welbeck
Worksop
S80 3LL
United Kingdom
COMPANY NUMBER 03255961 (England and Wales)
AUDITOR Dixon Wilson Audit Services LLP
22 Chancery Lane
London
WC2A 1LS
WOODHOUSE HALL DEVELOPMENTS LIMITED

BALANCE SHEET

As at 31 March 2023
WOODHOUSE HALL DEVELOPMENTS LIMITED

BALANCE SHEET (continued)

As at 31 March 2023
Note 2023 2022
£ £
Fixed assets
Tangible assets 3 1,232,096 1,325,244
1,232,096 1,325,244
Current assets
Stocks 8,745 9,982
Debtors 4 86,364 91,282
Cash at bank and in hand 57,611 64,218
152,720 165,482
Creditors: amounts falling due within one year 5 ( 1,484,736) ( 1,543,071)
Net current liabilities (1,332,016) (1,377,589)
Total assets less current liabilities (99,920) (52,345)
Creditors: amounts falling due after more than one year 6 ( 49,151) ( 55,355)
Net liabilities ( 149,071) ( 107,700)
Capital and reserves
Called-up share capital 1 1
Profit and loss account ( 149,072 ) ( 107,701 )
Total shareholders' deficit ( 149,071) ( 107,700)

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and a copy of the Profit and Loss Account has not been delivered.

The financial statements of Woodhouse Hall Developments Limited (registered number: 03255961) were approved and authorised for issue by the Director on 22 November 2023. They were signed on its behalf by:

W H M Parente
Director
WOODHOUSE HALL DEVELOPMENTS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2023
WOODHOUSE HALL DEVELOPMENTS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2023
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Woodhouse Hall Developments Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Portland Estate Office Cavendish House, Welbeck, Worksop, S80 3LL, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The company is dependent upon the financial support of The Welbeck Estates Company Limited, the parent company, to meet its day to day working capital requirements and to provide additional funds to meet liabilities as and when they fall due. The accounts have been prepared on a going concern basis reflecting this continuing support.

Turnover

Turnover represents amounts chargeable, net of value added tax, in respect of the sale of energy generated from biomass boilers. The company recognises turnover when energy and services are provided.

Taxation

Current tax
Under an agreement between companies within the group, a company that surrenders tax losses for group relief is entitled to receive compensation from the claimant company equal to the amount of relief in terms of tax saving generated from the loss relief claim. The compensation is recognised in the year to which the loss relief claim relates and is recorded as a tax credit (in the case of the surrendering company) and a tax expense (in the case of the claimant company).

Deferred tax
Deferred tax is recognised, without discounting, in respect of all timing differences between the treatment of certain items for taxation and accounting purposes, which have arisen but are not reversed by the balance sheet date, except as required by FRS 102, or as stated in the Accounting Policies.

Deferred tax is measured at the rates that are expected to apply in the periods when the timing differences are expected to reverse, based on the tax rates and laws that have been enacted or substantively enacted by the reporting date.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Land and buildings 50 years straight line
Plant and machinery etc. 20 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases

The Company as lessee
Rentals payable under operating leases are charged to the profit and loss account on a straight line basis over the lease term.

Stocks

Stock is valued at the lower of cost and net realisable value, after due regard for obsolete and slow moving stocks. Net realisable value is based on selling price less anticipated costs to completion and selling costs.

Financial instruments

Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Government grants

Government grants received in relation to the construction of biomass boilers are transferred to deferred income and the income is recognised in other operating income evenly throughout the useful life of the biomass boiler. The boilers' useful lives are estimated at 20 years from the point at which they are brought into use.

Government grants in respect of heat generated by the boilers are recognised in the period in which the heat was generated as turnover.

2. Employees

2023 2022
Number Number
Monthly average number of persons employed by the Company during the year, including the director 0 0

3. Tangible assets

Land and buildings Plant and machinery etc. Total
£ £ £
Cost
At 01 April 2022 452,538 1,677,141 2,129,679
At 31 March 2023 452,538 1,677,141 2,129,679
Accumulated depreciation
At 01 April 2022 86,364 718,071 804,435
Charge for the financial year 9,292 83,856 93,148
At 31 March 2023 95,656 801,927 897,583
Net book value
At 31 March 2023 356,882 875,214 1,232,096
At 31 March 2022 366,174 959,070 1,325,244

4. Debtors

2023 2022
£ £
Amounts owed by Group undertakings 0 42,999
Other debtors 86,364 48,283
86,364 91,282

5. Creditors: amounts falling due within one year

2023 2022
£ £
Trade creditors 3,758 23,907
Amounts owed to Group undertakings 1,344,652 1,366,513
Other creditors 136,326 152,651
1,484,736 1,543,071

6. Creditors: amounts falling due after more than one year

2023 2022
£ £
Deferred income 49,151 55,355

There are no amounts included above in respect of which any security has been given by the small entity.

Amounts repayable after more than 5 years are included in creditors falling due over one year:

2023 2022
£ £
Accruals and deferred income 24,335 30,539

7. Deferred tax

2023 2022
£ £
At the beginning of financial year ( 130,691) ( 111,451)
Credited/(charged) to the Profit and Loss Account 13,301 ( 19,240)
At the end of financial year ( 117,390) ( 130,691)

8. Financial commitments

Commitments

Total future minimum lease payments under non-cancellable operating leases are as follows:

2023 2022
£ £
within one year 4,919 4,919
between one and five years 19,676 19,676
after five years 186,922 191,841
211,517 216,436

9. Audit Opinion

The auditor's report on the accounts for the financial year ended 31 March 2023 was unqualified.

The audit report was signed by Gregory Smye-Rumsby on behalf of Dixon Wilson Audit Services LLP.

10. Ultimate controlling party

Parent Company:

The Welbeck Estates Company Limited
Portland Estate Office
Cavendish House
Welbeck
Worksop
Nottinghamshire
S80 3LL