Registered number
05018552
NL Formulations Limited
Unaudited Filleted Accounts
28 February 2023
NL Formulations Limited
Registered number: 05018552
Balance Sheet
as at 28 February 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 57,625 60,498
Current assets
Debtors 4 48,141 32,456
Cash at bank and in hand 4,266 34,242
52,407 66,698
Creditors: amounts falling due within one year 5 (47,760) (20,935)
Net current assets 4,647 45,763
Net assets 62,272 106,261
Capital and reserves
Called up share capital 125 125
Profit and loss account 62,147 106,136
Shareholders' funds 62,272 106,261
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
N Lockwood
Director
Approved by the board on 20 November 2023
NL Formulations Limited
Notes to the Accounts
for the year ended 28 February 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Land and buildings Over 25 years on a straight line basis
Fixtures, equipment and machinery 25% reducing balance
Computer equipment 33.33% staright line
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Accounting policies (cont'd)
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 2 2
3 Tangible fixed assets
Land and buildings Fixtures, equipment and machinery Computer equipment Total
£ £ £ £
Cost
At 1 March 2022 70,762 8,799 15,835 95,396
Additions - - 1,216 1,216
At 28 February 2023 70,762 8,799 17,051 96,612
Depreciation
At 1 March 2022 13,524 6,104 15,270 34,898
Charge for the year 2,831 673 585 4,089
At 28 February 2023 16,355 6,777 15,855 38,987
Net book value
At 28 February 2023 54,407 2,022 1,196 57,625
At 28 February 2022 57,238 2,695 565 60,498
4 Debtors 2023 2022
£ £
Trade debtors 45,492 29,520
Other debtors 2,649 2,936
48,141 32,456
5 Creditors: amounts falling due within one year 2023 2022
£ £
Director's account 23,400 400
Taxation and social security costs 21,855 19,010
Other creditors 2,505 1,525
47,760 20,935
6 Controlling party
The ultimate controlling party is the directors, N Lockwood and L Lockwood.
7 Other information
NL Formulations Limited is a private company limited by shares and incorporated in England. Its registered office is:
c/o Brays, Riverview Court
Castle Gate
Wetherby
West Yorkshire
LS22 6LE
NL Formulations Limited 05018552 false 2022-03-01 2023-02-28 2023-02-28 VT Final Accounts October 2023 release 2 N Lockwood No description of principal activity 05018552 2021-03-01 2022-02-28 05018552 core:WithinOneYear 2022-02-28 05018552 core:ShareCapital 2022-02-28 05018552 core:RetainedEarningsAccumulatedLosses 2022-02-28 05018552 2022-03-01 2023-02-28 05018552 bus:PrivateLimitedCompanyLtd 2022-03-01 2023-02-28 05018552 bus:AuditExemptWithAccountantsReport 2022-03-01 2023-02-28 05018552 bus:Director40 2022-03-01 2023-02-28 05018552 1 2022-03-01 2023-02-28 05018552 2 2022-03-01 2023-02-28 05018552 core:LandBuildings 2022-03-01 2023-02-28 05018552 core:PlantMachinery 2022-03-01 2023-02-28 05018552 core:Vehicles 2022-03-01 2023-02-28 05018552 countries:England 2022-03-01 2023-02-28 05018552 bus:FRS102 2022-03-01 2023-02-28 05018552 bus:FullAccounts 2022-03-01 2023-02-28 05018552 2023-02-28 05018552 core:WithinOneYear 2023-02-28 05018552 core:ShareCapital 2023-02-28 05018552 core:RetainedEarningsAccumulatedLosses 2023-02-28 05018552 core:LandBuildings 2023-02-28 05018552 core:PlantMachinery 2023-02-28 05018552 core:Vehicles 2023-02-28 05018552 2022-02-28 05018552 core:LandBuildings 2022-02-28 05018552 core:PlantMachinery 2022-02-28 05018552 core:Vehicles 2022-02-28 iso4217:GBP xbrli:pure