Registered number
04658270
PAPACINOS LIMITED
Unaudited Filleted Accounts
31 March 2023
PAPACINOS LIMITED
Registered number: 04658270
Balance Sheet
as at 31 March 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 4 2 2
Current assets
Stocks 1,703 1,378
Cash at bank and in hand 308,912 259,628
310,615 261,006
Creditors: amounts falling due within one year 5 (130,654) (126,461)
Net current assets 179,961 134,545
Total assets less current liabilities 179,963 134,547
Creditors: amounts falling due after more than one year 6 (21,721) (31,721)
Net assets 158,242 102,826
Capital and reserves
Called up share capital 100 100
Profit and loss account 158,142 102,726
Shareholders' funds 158,242 102,826
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
S Wright
Director
Approved by the board on 10 August 2023
PAPACINOS LIMITED
Notes to the Accounts
for the year ended 31 March 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Leasehold land and buildings over the lease term
Plant and machinery over 4 years
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 19 24
3 Intangible fixed assets £
Goodwill:
Cost
At 1 April 2022 44,000
At 31 March 2023 44,000
Amortisation
At 1 April 2022 44,000
At 31 March 2023 44,000
Net book value
At 31 March 2023 -
Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years.
4 Tangible fixed assets
Land and buildings Plant and machinery etc Total
£ £ £
Cost
At 1 April 2022 13,000 70,721 83,721
At 31 March 2023 13,000 70,721 83,721
Depreciation
At 1 April 2022 12,999 70,720 83,719
At 31 March 2023 12,999 70,720 83,719
Net book value
At 31 March 2023 1 1 2
At 31 March 2022 1 1 2
5 Creditors: amounts falling due within one year 2023 2022
£ £
Bank loans and overdrafts 10,000 10,000
Trade creditors 24,632 16,826
Corporation tax 22,968 35,123
Other taxes and social security costs 64,242 45,937
Other creditors 8,812 18,575
130,654 126,461
6 Creditors: amounts falling due after one year 2023 2022
£ £
Bank loans 21,721 31,721
7 Other financial commitments 2023 2022
£ £
Total future minimum payments under non-cancellable operating leases 25,000 25,000
8 Related party transactions
Dividends paid to the director and his wife during the year amounted to £42,500 (2022: £48,000).
9 Controlling party
The ultimate controlling party is the S Wright (Company Director) by virtue of his and his wife's 100% ownership of the issued share capital.
10 Other information
PAPACINOS LIMITED is a private company limited by shares and incorporated in England. Its registered office is:
3 Gateway Mews
Ringway
Bounds Green
London
N11 2UT
PAPACINOS LIMITED 04658270 false 2022-04-01 2023-03-31 2023-03-31 VT Final Accounts October 2023 release 2 S Wright No description of principal activity 04658270 2021-04-01 2022-03-31 04658270 core:WithinOneYear 2022-03-31 04658270 core:AfterOneYear 2022-03-31 04658270 core:ShareCapital 2022-03-31 04658270 core:RetainedEarningsAccumulatedLosses 2022-03-31 04658270 core:AllPeriods 2022-03-31 04658270 2022-04-01 2023-03-31 04658270 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 04658270 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 04658270 bus:Director40 2022-04-01 2023-03-31 04658270 1 2022-04-01 2023-03-31 04658270 2 2022-04-01 2023-03-31 04658270 countries:England 2022-04-01 2023-03-31 04658270 bus:FRS102 2022-04-01 2023-03-31 04658270 bus:FullAccounts 2022-04-01 2023-03-31 04658270 2023-03-31 04658270 core:WithinOneYear 2023-03-31 04658270 core:AfterOneYear 2023-03-31 04658270 core:ShareCapital 2023-03-31 04658270 core:RetainedEarningsAccumulatedLosses 2023-03-31 04658270 core:Goodwill 2023-03-31 04658270 core:LandBuildings 2023-03-31 04658270 core:PlantMachinery 2023-03-31 04658270 core:AllPeriods 2023-03-31 04658270 2022-03-31 04658270 core:Goodwill 2022-03-31 04658270 core:LandBuildings 2022-03-31 04658270 core:PlantMachinery 2022-03-31 iso4217:GBP xbrli:pure