12 false false false false false false false false false false true false false false false false false No description of principal activity 2022-03-01 Sage Accounts Production Advanced 2023 - FRS102_2023 36,047 36,047 xbrli:pure xbrli:shares iso4217:GBP 06511604 2022-03-01 2023-02-28 06511604 2023-02-28 06511604 2022-02-28 06511604 2021-03-01 2022-02-28 06511604 2022-02-28 06511604 2021-02-28 06511604 core:NetGoodwill 2022-03-01 2023-02-28 06511604 core:PlantMachinery 2022-03-01 2023-02-28 06511604 core:FurnitureFittings 2022-03-01 2023-02-28 06511604 core:MotorVehicles 2022-03-01 2023-02-28 06511604 bus:OrdinaryShareClass1 2022-03-01 2023-02-28 06511604 bus:Director2 2022-03-01 2023-02-28 06511604 bus:Director1 2022-03-01 2023-02-28 06511604 core:NetGoodwill 2023-02-28 06511604 core:PlantMachinery 2022-02-28 06511604 core:FurnitureFittings 2022-02-28 06511604 core:MotorVehicles 2022-02-28 06511604 core:PlantMachinery 2023-02-28 06511604 core:FurnitureFittings 2023-02-28 06511604 core:MotorVehicles 2023-02-28 06511604 core:WithinOneYear 2023-02-28 06511604 core:WithinOneYear 2022-02-28 06511604 core:AfterOneYear 2023-02-28 06511604 core:AfterOneYear 2022-02-28 06511604 core:ShareCapital 2023-02-28 06511604 core:ShareCapital 2022-02-28 06511604 core:RetainedEarningsAccumulatedLosses 2023-02-28 06511604 core:RetainedEarningsAccumulatedLosses 2022-02-28 06511604 core:BetweenOneFiveYears 2023-02-28 06511604 core:BetweenOneFiveYears 2022-02-28 06511604 core:PlantMachinery 2022-02-28 06511604 core:FurnitureFittings 2022-02-28 06511604 core:MotorVehicles 2022-02-28 06511604 bus:Director1 2022-02-28 06511604 bus:Director1 2023-02-28 06511604 bus:Director2 2022-02-28 06511604 bus:Director2 2023-02-28 06511604 bus:Director1 2021-02-28 06511604 bus:Director1 2022-02-28 06511604 bus:Director2 2021-02-28 06511604 bus:Director2 2022-02-28 06511604 bus:Director1 2021-03-01 2022-02-28 06511604 bus:Director2 2021-03-01 2022-02-28 06511604 bus:SmallEntities 2022-03-01 2023-02-28 06511604 bus:AuditExemptWithAccountantsReport 2022-03-01 2023-02-28 06511604 bus:SmallCompaniesRegimeForAccounts 2022-03-01 2023-02-28 06511604 bus:PrivateLimitedCompanyLtd 2022-03-01 2023-02-28 06511604 bus:FullAccounts 2022-03-01 2023-02-28 06511604 bus:OrdinaryShareClass1 2023-02-28 06511604 bus:OrdinaryShareClass1 2022-02-28
COMPANY REGISTRATION NUMBER: 06511604
Mutney's Professional Pet Care Ltd
Filleted Unaudited Financial Statements
28 February 2023
Mutney's Professional Pet Care Ltd
Statement of Financial Position
28 February 2023
2023
2022
Note
£
£
£
£
Fixed Assets
Tangible assets
6
35,311
23,214
Current Assets
Stocks
187,819
199,990
Debtors
7
22,723
28,629
Cash at bank and in hand
25,444
25,372
----------
----------
235,986
253,991
Creditors: amounts falling due within one year
8
208,497
192,289
----------
----------
Net Current Assets
27,489
61,702
---------
---------
Total Assets Less Current Liabilities
62,800
84,916
Creditors: amounts falling due after more than one year
9
26,659
49,684
---------
---------
Net Assets
36,141
35,232
---------
---------
Capital and Reserves
Called up share capital
10
2
2
Profit and loss account
36,139
35,230
---------
---------
Shareholders Funds
36,141
35,232
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 28th February 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Mutney's Professional Pet Care Ltd
Statement of Financial Position (continued)
28 February 2023
These financial statements were approved by the board of directors and authorised for issue on 29 September 2023 , and are signed on behalf of the board by:
Mrs S Roberts
Director
Company registration number: 06511604
Mutney's Professional Pet Care Ltd
Notes to the Financial Statements
Year ended 28th February 2023
1. General Information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 2 St Chad's Cottage, Primrose Lane, Prees, Whitchurch, Shropshire, SY13 2EH.
2. Statement of Compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting Policies
Basis of Preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss. The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £.
Judgements and Key Sources of Estimation Uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue Recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income Tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
10% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible Assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
15% straight line
Fixtures and fittings
-
15% straight line
Motor vehicles
-
15% straight line
Impairment of Fixed Assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Government Grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model and the performance model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable. Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset. Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.
Financial Instruments
The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues' of FRS102 to all of its financial instruments. Financial instruments are recognised in the company's balance sheet when the company becomes a party to the contractual provisions of the instrument. Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is intention to settle on a net basis or to realise the asset and settle the liability simultaneously. Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, which the transaction is measured at the present value of the future receipts discounted at market rate of interest. Financial assets classified as receivable within one year are not amortised. Financial liabilities and equity instruments are classified according to the substance of the contractual arrangement entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised. Debt instruments are subsequently carried at amortised cost, using the effective interest rate method. Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payments is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method. Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
Defined Contribution Plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee Numbers
The average number of persons employed by the company during the year amounted to 12 (2022: 12 ).
5. Intangible Assets
Goodwill
£
Cost
At 1st March 2022 and 28th February 2023
36,047
---------
Amortisation
At 1st March 2022 and 28th February 2023
36,047
---------
Carrying amount
At 28th February 2023
---------
At 28th February 2022
---------
6. Tangible Assets
Plant and machinery
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1st March 2022
20,624
10,409
31,344
62,377
Additions
4,704
706
15,025
20,435
Disposals
( 31,344)
( 31,344)
---------
---------
---------
---------
At 28th February 2023
25,328
11,115
15,025
51,468
---------
---------
---------
---------
Depreciation
At 1st March 2022
5,682
3,597
29,884
39,163
Charge for the year
3,529
1,571
1,778
6,878
Disposals
( 29,884)
( 29,884)
---------
---------
---------
---------
At 28th February 2023
9,211
5,168
1,778
16,157
---------
---------
---------
---------
Carrying amount
At 28th February 2023
16,117
5,947
13,247
35,311
---------
---------
---------
---------
At 28th February 2022
14,942
6,812
1,460
23,214
---------
---------
---------
---------
7. Debtors
2023
2022
£
£
Trade debtors
3,035
19,541
Other debtors
19,688
9,088
---------
---------
22,723
28,629
---------
---------
8. Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans and overdrafts
47,339
46,588
Trade creditors
73,701
108,743
Corporation tax
8,477
11,034
Social security and other taxes
12,452
6,731
PayPal cash advance loan
63,080
15,148
Other creditors
3,448
4,045
----------
----------
208,497
192,289
----------
----------
The bank overdraft is secured against all assets of the company.
9. Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
26,659
49,684
---------
---------
10. Called Up Share Capital
Issued, called up and fully paid
2023
2022
No.
£
No.
£
Ordinary shares of £ 1 each
2
2
2
2
----
----
----
----
11. Operating Leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2023
2022
£
£
Not later than 1 year
23,372
8,950
Later than 1 year and not later than 5 years
26,276
1,777
---------
---------
49,648
10,727
---------
---------
12. Directors' Advances, Credits and Guarantees
During the year the directors entered into the following advances and credits with the company:
2023
Balance brought forward
Advances/ (credits) to the directors
Amounts repaid
Balance outstanding
£
£
£
£
Mr J C E Roberts
( 208)
( 32,852)
32,818
( 242)
Mrs S Roberts
( 208)
( 32,852)
32,818
( 242)
----
---------
---------
----
( 416)
( 65,704)
65,636
( 484)
----
---------
---------
----
2022
Balance brought forward
Advances/ (credits) to the directors
Amounts repaid
Balance outstanding
£
£
£
£
Mr J C E Roberts
( 718)
( 39,853)
40,363
( 208)
Mrs S Roberts
( 717)
( 39,854)
40,363
( 208)
-------
---------
---------
----
( 1,435)
( 79,707)
80,726
( 416)
-------
---------
---------
----
The non-interest bearing loans are repayable on demand.