E. Evans & Son Limited 07760070 false 2022-03-31 2023-03-30 2023-03-30 The principal activity of the company is Dairy Farming Digita Accounts Production Advanced 6.30.9574.0 true true 07760070 2022-03-31 2023-03-30 07760070 2023-03-30 07760070 bus:OrdinaryShareClass1 bus:CumulativeShares 2023-03-30 07760070 bus:Revised 2023-03-30 07760070 core:CurrentFinancialInstruments 2023-03-30 07760070 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-30 07760070 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-30 07760070 core:LandBuildings 2023-03-30 07760070 core:MotorVehicles 2023-03-30 07760070 core:OtherPropertyPlantEquipment 2023-03-30 07760070 bus:SmallEntities 2022-03-31 2023-03-30 07760070 bus:AuditExemptWithAccountantsReport 2022-03-31 2023-03-30 07760070 bus:AbridgedAccounts 2022-03-31 2023-03-30 07760070 bus:SmallCompaniesRegimeForAccounts 2022-03-31 2023-03-30 07760070 bus:RegisteredOffice 2022-03-31 2023-03-30 07760070 bus:Director1 2022-03-31 2023-03-30 07760070 bus:OrdinaryShareClass1 bus:CumulativeShares 2022-03-31 2023-03-30 07760070 bus:PrivateLimitedCompanyLtd 2022-03-31 2023-03-30 07760070 core:LandBuildings 2022-03-31 2023-03-30 07760070 core:MotorVehicles 2022-03-31 2023-03-30 07760070 core:OtherPropertyPlantEquipment 2022-03-31 2023-03-30 07760070 core:PlantMachinery 2022-03-31 2023-03-30 07760070 countries:EnglandWales 2022-03-31 2023-03-30 07760070 2022-03-30 07760070 core:LandBuildings 2022-03-30 07760070 core:MotorVehicles 2022-03-30 07760070 core:OtherPropertyPlantEquipment 2022-03-30 07760070 2021-04-01 2022-03-30 07760070 2022-03-30 07760070 bus:OrdinaryShareClass1 bus:CumulativeShares 2022-03-30 07760070 core:CurrentFinancialInstruments 2022-03-30 07760070 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-30 07760070 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-30 07760070 core:LandBuildings 2022-03-30 07760070 core:MotorVehicles 2022-03-30 07760070 core:OtherPropertyPlantEquipment 2022-03-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 07760070

E. Evans & Son Limited

Unaudited Filleted Abridged Financial Statements

for the Year Ended 30 March 2023

 

E. Evans & Son Limited

Contents

Company Information

1

Abridged Balance Sheet

2 to 3

Notes to the Unaudited Abridged Financial Statements

4 to 9

 

E. Evans & Son Limited

Company Information

Director

Mr E Evans

Registered office

Henbant
Talgarreg
Llandysul
Ceredigion
SA44 4ET

Accountants

Sarah Lloyd Chartered Accountants
Brynwerydd
Gwenlli
Synod Inn
Ceredigion
SA44 6JH

 

E. Evans & Son Limited

(Registration number: 07760070)
Abridged Balance Sheet as at 30 March 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

392,040

223,247

Current assets

 

Stocks

5

617,173

606,687

Debtors

6

188,565

135,386

Investments

7

137,329

137,329

Cash at bank and in hand

 

101,682

19,100

 

1,044,749

898,502

Creditors: Amounts falling due within one year

(457,131)

(580,094)

Net current assets

 

587,618

318,408

Total assets less current liabilities

 

979,658

541,655

Creditors: Amounts falling due after more than one year

(102,158)

(58,905)

Net assets

 

877,500

482,750

Capital and reserves

 

Called up share capital

8

30

30

Retained earnings

877,470

482,720

Shareholders' funds

 

877,500

482,750

For the financial year ending 30 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 6 November 2023
 

 

E. Evans & Son Limited

(Registration number: 07760070)
Abridged Balance Sheet as at 30 March 2023

.........................................
Mr E Evans
Director

 

E. Evans & Son Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 March 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Henbant
Talgarreg
Llandysul
Ceredigion
SA44 4ET
Wales

These financial statements were authorised for issue by the director on 6 November 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

E. Evans & Son Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 March 2023

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

20% reducing balance

Motor vehicles

20% reducing balance

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

E. Evans & Son Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 March 2023

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

E. Evans & Son Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 March 2023

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 8 (2022 - 7).

4

Tangible assets

Land and buildings
£

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 31 March 2022

-

33,402

854,412

887,814

Additions

3,220

-

276,130

279,350

Disposals

-

-

(32,600)

(32,600)

At 30 March 2023

3,220

33,402

1,097,942

1,134,564

Depreciation

At 31 March 2022

-

19,721

644,846

664,567

Charge for the year

-

2,736

94,468

97,204

Eliminated on disposal

-

-

(19,247)

(19,247)

At 30 March 2023

-

22,457

720,067

742,524

Carrying amount

At 30 March 2023

3,220

10,945

377,875

392,040

At 30 March 2022

-

13,681

209,566

223,247

Included within the net book value of land and buildings above is £3,220 (2022 - £Nil) in respect of freehold land and buildings.
 

5

Stocks

2023
£

2022
£

Herd account

524,880

555,840

Stock

92,293

50,847

617,173

606,687

 

E. Evans & Son Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 March 2023

6

Debtors

Debtors includes £Nil (2022 - £Nil) due after more than one year.

7

Current asset investments

2023
£

2022
£

Other investments

137,329

137,329

8

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary shares of £1 each

30

30

30

30

         

9

Dividends

   

 

   

 

Final dividend of £9,500.00 (2022 - £4,300.00) per ordinary share

 

 

Mr EW Evans waived his right to the dividend.

10

Related party transactions

 

E. Evans & Son Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 March 2023

Director's remuneration

The director's remuneration for the year was as follows:

2023
£

2022
£

Remuneration

13,074

13,085

Contributions paid to money purchase schemes

60,600

600

73,674

13,685