South West Investment Group Limited 02463497 false 2022-04-01 2023-03-31 2023-03-31 2023-03-31 The principal activity of the company is South West Investment Group Limited is the parent undertaking of the SWIG group of companies. Digita Accounts Production Advanced 6.30.9574.0 true true false true false 02463497 2022-04-01 2023-03-31 02463497 2023-03-31 02463497 bus:Director1 bus:Consolidated 2023-03-31 02463497 bus:Director14 bus:Consolidated 2023-03-31 02463497 bus:Director15 bus:Consolidated 2023-03-31 02463497 bus:Director16 bus:Consolidated 2023-03-31 02463497 bus:Director17 bus:Consolidated 2023-03-31 02463497 bus:Director18 bus:Consolidated 2023-03-31 02463497 bus:Director19 bus:Consolidated 2023-03-31 02463497 bus:Director20 bus:Consolidated 2023-03-31 02463497 bus:Director3 bus:Consolidated 2023-03-31 02463497 bus:Director7 bus:Consolidated 2023-03-31 02463497 bus:Consolidated 2023-03-31 02463497 core:FurtherSpecificReserve1ComponentTotalEquity bus:Consolidated 2023-03-31 02463497 core:OtherReservesSubtotal bus:Consolidated 2023-03-31 02463497 core:RetainedEarningsAccumulatedLosses 2023-03-31 02463497 core:RetainedEarningsAccumulatedLosses bus:Consolidated 2023-03-31 02463497 core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests bus:Consolidated 2023-03-31 02463497 core:FinancialAssetsCostLessImpairment bus:Consolidated 2023-03-31 02463497 core:FinancialAssetsDesignatedFairValueThroughProfitOrLoss bus:Consolidated 2023-03-31 02463497 core:CurrentFinancialInstruments 2023-03-31 02463497 core:CurrentFinancialInstruments bus:Consolidated 2023-03-31 02463497 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 02463497 core:CurrentFinancialInstruments core:WithinOneYear bus:Consolidated 2023-03-31 02463497 core:Non-currentFinancialInstruments 2023-03-31 02463497 core:Non-currentFinancialInstruments bus:Consolidated 2023-03-31 02463497 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 02463497 core:Non-currentFinancialInstruments core:AfterOneYear bus:Consolidated 2023-03-31 02463497 core:DevelopmentCostsCapitalisedDevelopmentExpenditure bus:Consolidated 2023-03-31 02463497 core:OtherResidualIntangibleAssets bus:Consolidated 2023-03-31 02463497 core:FurnitureFittingsToolsEquipment bus:Consolidated 2023-03-31 02463497 bus:FRS102 bus:Consolidated 2022-04-01 2023-03-31 02463497 bus:Audited bus:Consolidated 2022-04-01 2023-03-31 02463497 bus:FullAccounts bus:Consolidated 2022-04-01 2023-03-31 02463497 bus:RegisteredOffice bus:Consolidated 2022-04-01 2023-03-31 02463497 bus:Director1 bus:Consolidated 2022-04-01 2023-03-31 02463497 bus:Director11 bus:Consolidated 2022-04-01 2023-03-31 02463497 bus:Director13 bus:Consolidated 2022-04-01 2023-03-31 02463497 bus:Director14 bus:Consolidated 2022-04-01 2023-03-31 02463497 bus:Director15 bus:Consolidated 2022-04-01 2023-03-31 02463497 bus:Director16 bus:Consolidated 2022-04-01 2023-03-31 02463497 bus:Director17 bus:Consolidated 2022-04-01 2023-03-31 02463497 bus:Director18 2022-04-01 2023-03-31 02463497 bus:Director18 bus:Consolidated 2022-04-01 2023-03-31 02463497 bus:Director19 bus:Consolidated 2022-04-01 2023-03-31 02463497 bus:Director20 bus:Consolidated 2022-04-01 2023-03-31 02463497 bus:Director3 bus:Consolidated 2022-04-01 2023-03-31 02463497 bus:Director7 bus:Consolidated 2022-04-01 2023-03-31 02463497 bus:Consolidated 2022-04-01 2023-03-31 02463497 bus:OtherUK bus:Consolidated 2022-04-01 2023-03-31 02463497 bus:ConsolidatedGroupCompanyAccounts 2022-04-01 2023-03-31 02463497 core:FurtherSpecificReserve1ComponentTotalEquity bus:Consolidated 2022-04-01 2023-03-31 02463497 core:RetainedEarningsAccumulatedLosses 2022-04-01 2023-03-31 02463497 core:RetainedEarningsAccumulatedLosses bus:Consolidated 2022-04-01 2023-03-31 02463497 core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests bus:Consolidated 2022-04-01 2023-03-31 02463497 core:ComputerSoftware bus:Consolidated 2022-04-01 2023-03-31 02463497 core:DevelopmentCostsCapitalisedDevelopmentExpenditure bus:Consolidated 2022-04-01 2023-03-31 02463497 core:Goodwill bus:Consolidated 2022-04-01 2023-03-31 02463497 core:LicencesFranchises bus:Consolidated 2022-04-01 2023-03-31 02463497 core:OtherResidualIntangibleAssets bus:Consolidated 2022-04-01 2023-03-31 02463497 core:OtherAssetsUnderOperatingLeases bus:Consolidated 2022-04-01 2023-03-31 02463497 core:ComputerEquipment bus:Consolidated 2022-04-01 2023-03-31 02463497 core:FurnitureFittingsToolsEquipment bus:Consolidated 2022-04-01 2023-03-31 02463497 core:OfficeEquipment bus:Consolidated 2022-04-01 2023-03-31 02463497 countries:EnglandWales bus:Consolidated 2022-04-01 2023-03-31 02463497 2022-03-31 02463497 bus:Consolidated 2022-03-31 02463497 core:FurtherSpecificReserve1ComponentTotalEquity bus:Consolidated 2022-03-31 02463497 core:RetainedEarningsAccumulatedLosses 2022-03-31 02463497 core:RetainedEarningsAccumulatedLosses bus:Consolidated 2022-03-31 02463497 core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests bus:Consolidated 2022-03-31 02463497 core:DevelopmentCostsCapitalisedDevelopmentExpenditure bus:Consolidated 2022-03-31 02463497 core:OtherResidualIntangibleAssets bus:Consolidated 2022-03-31 02463497 core:FurnitureFittingsToolsEquipment bus:Consolidated 2022-03-31 02463497 2021-04-01 2022-03-31 02463497 2022-03-31 02463497 bus:Consolidated 2022-03-31 02463497 core:FurtherSpecificReserve1ComponentTotalEquity bus:Consolidated 2022-03-31 02463497 core:OtherReservesSubtotal bus:Consolidated 2022-03-31 02463497 core:RetainedEarningsAccumulatedLosses 2022-03-31 02463497 core:RetainedEarningsAccumulatedLosses bus:Consolidated 2022-03-31 02463497 core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests bus:Consolidated 2022-03-31 02463497 core:FinancialAssetsCostLessImpairment bus:Consolidated 2022-03-31 02463497 core:FinancialAssetsDesignatedFairValueThroughProfitOrLoss bus:Consolidated 2022-03-31 02463497 core:CurrentFinancialInstruments 2022-03-31 02463497 core:CurrentFinancialInstruments bus:Consolidated 2022-03-31 02463497 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 02463497 core:CurrentFinancialInstruments core:WithinOneYear bus:Consolidated 2022-03-31 02463497 core:Non-currentFinancialInstruments 2022-03-31 02463497 core:Non-currentFinancialInstruments bus:Consolidated 2022-03-31 02463497 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 02463497 core:Non-currentFinancialInstruments core:AfterOneYear bus:Consolidated 2022-03-31 02463497 core:DevelopmentCostsCapitalisedDevelopmentExpenditure bus:Consolidated 2022-03-31 02463497 core:OtherResidualIntangibleAssets bus:Consolidated 2022-03-31 02463497 core:CostValuation 2022-03-31 02463497 core:FurnitureFittingsToolsEquipment bus:Consolidated 2022-03-31 02463497 bus:Consolidated 2021-04-01 2022-03-31 02463497 core:FurtherSpecificReserve1ComponentTotalEquity bus:Consolidated 2021-04-01 2022-03-31 02463497 core:RetainedEarningsAccumulatedLosses bus:Consolidated 2021-04-01 2022-03-31 02463497 core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests bus:Consolidated 2021-04-01 2022-03-31 02463497 core:OtherAssetsUnderOperatingLeases bus:Consolidated 2021-04-01 2022-03-31 02463497 2021-03-31 02463497 core:FurtherSpecificReserve1ComponentTotalEquity bus:Consolidated 2021-03-31 02463497 core:RetainedEarningsAccumulatedLosses 2021-03-31 02463497 core:RetainedEarningsAccumulatedLosses bus:Consolidated 2021-03-31 02463497 core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests bus:Consolidated 2021-03-31 iso4217:GBP xbrli:pure

South West Investment Group Limited

Annual Report and Consolidated Financial Statements
Year Ended 31 March 2023

Registration number: 02463497

 

South West Investment Group Limited

Contents

Company Information

1

Directors' Report

2 to 6

Statement of Directors' Responsibilities

7

Independent Auditor's Report

8 to 11

Consolidated Profit and Loss Account

12

Consolidated Balance Sheet

13

Balance Sheet

14

Consolidated Statement of Changes in Equity

15

Statement of Changes in Equity

16

Notes to the Financial Statements

17 to 32

 

South West Investment Group Limited

Company Information

Directors

P W G Duguid

C H Allison

W R Baker

D I Brown

C C Butters

R L Pritchard

D P Beaumont

Registered office

Lowena House
Glenthorne Court
Truro Business Park
Truro
Cornwall
TR4 9NY

Auditors

PKF Francis Clark
Statutory Auditor
Lowin House
Tregolls Road
Truro
Cornwall
TR1 2NA

 

South West Investment Group Limited

Directors' Report

Year Ended 31 March 2023

The directors present their report and the for the year ended 31 March 2023.

Fair review of the business

South West Investment Group Limited is the parent company of the SWIG group of companies. The group is a provider of place-based debt funding for micro/SME businesses with a growth and development strategy. We operate from a core region of south and west England, roughly bounded by Cornwall to Dorset to Gloucestershire. This is a vibrant region of 5.75m people with a GDP contribution around £145bn and over 275,000 micro/SMEs. Through a portfolio of funding streams we are able to lend upto £250,000 to businesses and entrepreneurs on substantially unsecured terms in order to support growth where traditional lenders are often not willing to operate. We utilise the government-backed RLS guarantee scheme and can offer tax incentives to funders through the CITR program.

During 22/23 we are pleased to report that the Group has performed well with profits of £372k (21/22 - £120k) and an increase in net assets to £10.1m (21/22 £9.7m). This is a pleasing outturn in a period of economic volatility but proves that the platform being built by the Group is supporting a viable, vibrant and expanding community of entrepreneurs in south and west England.

The group is committed to its values-driven approach which ensures we make responsible loans to suitable businesses. We recognise our lending has impact beyond just the money and are proud to report £44.6m (21/22 - £32.2m) of social impact created in 22/23. In the year we have lent over £14.0m (21/22 - £10.9m) which was 40% to female-led businesses, 13% to minority-led businesses and 1045 jobs were created or safeguarded. All our lending activity to mapped to UN-Sustainable Development Goals and we seek to implement net-zero carbon practises whenever an opportunity arises.

During 22/23 the Company completed a detailed review of structure and governance processes which has led to a series of changes within the Boards. These changes have improved the clarity of management and Board responsibilities whilst better defining our reporting, processes and ambitions.

Throughout 22/23 our operational platform has been developing and the initial implementation of a new MIS system has been successfully completed. We have reviewed several new fund management opportunities and whilst we did not bid on all possible contracts, we placed large bids for new contracts at the Start-Up Loans program (upto £25k) and for two components (“Small Loans - £25-100k) within the new £200m “SouthWest Investment Fund” (SWIF) from the British Business Bank. Post year-end these were both won and have become operational within SWIG Finance and will show incremental growth in 23/24. This is an exciting prospect in providing stable, long-term liquidity at the lower ends of our lending range.
 

 

South West Investment Group Limited

Directors' Report

Year Ended 31 March 2023

Within the group there are two trading subsidiaries which are 100% owned:

South West Investment Group (Capital) Limited
The Company continues to consolidate its activity during 2022/23, which was begun in prior years, and is now holding the operational South-West Loans Fund 2 and is separately managing out the final collections from the existing portfolio of closed funds -

ACTIVE
South-West Loans Fund 2 (SWLF2) - launched in July 2020 with afund available of £5.7m. The Fund received CBILS accreditation in September 2020 and has been subsequently accredited to the Recovery Loan Scheme. During the year the fund dispersed 27 loans to the value of £3.4m. As at 31 March 2023 loans totalling £5.8m had been invested into 43 businesses. The Fund is managed by sister-company SWIG Finance Limited under a contract agreed at the initiation of the Fund.

CLOSED
The Company is responsible for the final collection phases of a number of closed funds. These are both collecting loans due and administratively closing the contracts, vehicles and bank accounts. This is not a material cashflow but a significant and important function which takes time to finalise.

During the year the Company returned £2.6m from the South-West Loans Convergence Fund to the fund holders which was required by the original 2007-2013 loan program.

The Company continues to work diligently to collect all due loans on closed funds and in close cooperation with our sister company SWIG Finance are successfully deploying SWLF2 to viable SMEs in our chosen geography. We remain in close communication with the providers of the relevant funding and ensure compliance with lending agreements.

SWIG Finance Limited
The company, which trades under the name of SWIG Finance, is a Community Development Finance
Institution (CDFI) which undertakes lending as well as fund management and related services to provide dent finance to micro/SME businesses in south and west England, where mainstream lenders such as the high street banks will not lend. It is authorised and regulated by the Financial Conduct Authority in relation to its consumer credit regulated activities and fund management activities.

The Company manages a portfolio of debt funds which are described in more detail in its own financial statements. This portfolio provides a range of funding available upto £250k and allows a diversified revenue base for the business -

Start-up Loans - SWIG Finance is the region’s Delivery Support Partner of personal loans for business purposes up £25,000. Revenue is fee based with no retained interest.

South West Loans Fund II - is managed for our sister company South West Investment Group (Capital) Ltd. It is a £5.73m fund for the region (excluding Cornwall and the Isles of Scilly), providing loans up to £250k for eligible and supportable SMEs. This fund is on the balance sheet of SWIG Capital where revenues and risks are recognised. Revenue for SWIG Finance is fee based with a small performance element.

Triodos Bank facility - now in its fifth year of lending this facility which is available across the whole region providing loans upto £250k. This facility is on-balance sheet for SWIG-Finance where revenues and risks are recognised. Revenue is interest-based plus arrangement fees from clients.

From 23/24 the fee income from the SWIF contracts will also be recognised in SWIG-Finance.

CDFIs like SWIG Finance complement other lenders who make centralised, automated lending decisions. We get to know our clients, challenge business plans, understand their motivations and experience so taking a people-centric approach to risk-management where other banks maybe more focussed on security. It is a more resource-intensive business model which utilises people rather than algorithms. However our ongoing investment in training, recruitment and a new MIS / loan management system seeks to provide optimum client service and greater platform capacity to allow us to scale our operations further in future.

 

South West Investment Group Limited

Directors' Report

Year Ended 31 March 2023

Within the group there are two trading subsidiaries which are 100% owned:

South West Investment Group (Capital) Limited
The Company continues to consolidate its activity during 2022/23, which was begun in prior years, and is now holding the operational South-West Loans Fund 2 and is separately managing out the final collections from the existing portfolio of closed funds -

ACTIVE
South-West Loans Fund 2 (SWLF2) - launched in July 2020 with afund available of £5.7m. The Fund received CBILS accreditation in September 2020 and has been subsequently accredited to the Recovery Loan Scheme. During the year the fund dispersed 27 loans to the value of £3.4m. As at 31 March 2023 loans totalling £5.8m had been invested into 43 businesses. The Fund is managed by sister-company SWIG Finance Limited under a contract agreed at the initiation of the Fund.

CLOSED
The Company is responsible for the final collection phases of a number of closed funds. These are both collecting loans due and administratively closing the contracts, vehicles and bank accounts. This is not a material cashflow but a significant and important function which takes time to finalise.

During the year the Company returned £2.6m from the South-West Loans Convergence Fund to the fund holders which was required by the original 2007-2013 loan program.

The Company continues to work diligently to collect all due loans on closed funds and in close cooperation with our sister company SWIG Finance are successfully deploying SWLF2 to viable SMEs in our chosen geography. We remain in close communication with the providers of the relevant funding and ensure compliance with lending agreements.

SWIG Finance Limited
The company, which trades under the name of SWIG Finance, is a Community Development Finance
Institution (CDFI) which undertakes lending as well as fund management and related services to provide dent finance to micro/SME businesses in south and west England, where mainstream lenders such as the high street banks will not lend. It is authorised and regulated by the Financial Conduct Authority in relation to its consumer credit regulated activities and fund management activities.

The Company manages a portfolio of debt funds which are described in more detail in its own financial statements. This portfolio provides a range of funding available upto £250k and allows a diversified revenue base for the business -

Start-up Loans - SWIG Finance is the region’s Delivery Support Partner of personal loans for business purposes up £25,000. Revenue is fee based with no retained interest.

South West Loans Fund II - is managed for our sister company South West Investment Group (Capital) Ltd. It is a £5.73m fund for the region (excluding Cornwall and the Isles of Scilly), providing loans up to £250k for eligible and supportable SMEs. This fund is on the balance sheet of SWIG Capital where revenues and risks are recognised. Revenue for SWIG Finance is fee based with a small performance element.

Triodos Bank facility - now in its fifth year of lending this facility which is available across the whole region providing loans upto £250k. This facility is on-balance sheet for SWIG-Finance where revenues and risks are recognised. Revenue is interest-based plus arrangement fees from clients.

From 23/24 the fee income from the SWIF contracts will also be recognised in SWIG-Finance.

CDFIs like SWIG Finance complement other lenders who make centralised, automated lending decisions. We get to know our clients, challenge business plans, understand their motivations and experience so taking a people-centric approach to risk-management where other banks maybe more focussed on security. It is a more resource-intensive business model which utilises people rather than algorithms. However our ongoing investment in training, recruitment and a new MIS / loan management system seeks to provide optimum client service and greater platform capacity to allow us to scale our operations further in future.

Outlook
There are strong macro-economic challenges at present with rising interest rates and stubborn inflation but we continue to feel strong demand across our region from small businesses and entrepreneurs. We remain on course to develop our infrastructure, processes, ambitions and people to equally meet the increasing demand and the new funding opportunities that we believe will become available in due course.

We provide affordable gap funding in a market-sector that is not attractive to security-focussed lenders and we are therefore a springboard for our clients to grow. Our interest rates are well below many no-security lenders and we are proud to operate strictly responsible lending criteria. We remain committed to the utilisation of the RLS guarantee scheme and the CITR tax credit scheme for funders.

These are of course challenging times for many micro/SME businesses and in response we have continued to commit to the relationships we have with our existing customers, providing whatever support we can, whilst focussing on new lending to the many businesses that can adapt and flourish in a rapidly changing business environment.

We recognise that a business is nothing without its staff. The Directors recognise and value the commitment, professionalism, loyalty and expertise of our team at all levels. We appreciate that Covid and its impacts have created exceptional challenges and we wish to thank all team members for their contributions, patience, cooperation and alignment.

We look to 23/24 with enthusiasm for growth, new relationships and even greater impact achievements, whilst recognising the macro-economic and risk-management challenges that remain.

 

South West Investment Group Limited

Directors' Report

Year Ended 31 March 2023

Directors of the group

The directors who held office during the year were as follows:

R G Coombs (ceased 23 July 2023)

G K Caplin (ceased 23 January 2023)

W K Conchie (ceased 26 September 2022)

P W G Duguid

C H Allison

D G Bird (ceased 26 September 2022)

M J C Heller (ceased 26 September 2022)

W R Baker (appointed 26 September 2022)

D I Brown (appointed 26 September 2022)

C C Butters (appointed 26 September 2022)

R L Pritchard (appointed 26 September 2022)

D P Beaumont (appointed 1 February 2023)

Going concern

The group has performed well in 22/23 and the outlook for operations in 23/24 remains positive. There is strong demand across our sector for affordable loan facilities despite the macro-economic headwinds of inflation and interest rates being higher than we have experienced in recent years. In preparing and approving these financial statements the directors have given due consideration to all economic factors that can impact our business model.

The group has strong net assets, £10,083k (2022 - £9,711k), and trades profitably £372k (2022 - £120k). Our lending capacity outlook gives cause for optimism that our budgets and plans will be achieved. During 23/24 we will have access to new lending facilities from the British Business Bank which underpins the anticipated financial performance and further diversifies the portfolio of lending sources.

The group utilises Government-backed loan guarantee schemes and will ensure a continued focus on our loan portfolios to ensure losses are minimised as far as possible. We recognise the present economic situation is challenging but we remain optimistic that loan-losses will be within anticipated and risk-mitigated criteria.

The Board considers it is appropriate for the accounts to be prepared on a going concern basis for the reasons set out above and especially given the group’s strong balance sheet and cash reserves outlined which provides sufficient headroom to deal with any potential loan write offs that may occur in the next 12 months from the date of approval of the financial statements.

Disclosure of information to the auditor

Each director has taken steps that they ought to have taken as a director in order to make themselves aware of any relevant audit information and to establish that the company's auditor is aware of that information. The directors confirm that there is no relevant information that they know of and of which they know the auditor is unaware.

 

South West Investment Group Limited

Directors' Report

Year Ended 31 March 2023

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved by the Board on 27 October 2023 and signed on its behalf by:

.........................................
C C Butters
Director

   
     
 

South West Investment Group Limited

Statement of Directors' Responsibilities

The directors acknowledge their responsibilities for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and the company and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

select suitable accounting policies and apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group's and the company's transactions and disclose with reasonable accuracy at any time the financial position of the group and the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

 

South West Investment Group Limited

Independent Auditor's Report to the Members of South West Investment Group Limited

Opinion

We have audited the financial statements of South West Investment Group Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2023, which comprise the Consolidated Profit and Loss Account, Consolidated Balance Sheet, Balance Sheet, Consolidated Statement of Changes in Equity, Statement of Changes in Equity, and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

give a true and fair view of the state of the group's and the parent company's affairs as at 31 March 2023 and of the group's profit for the year then ended;

have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group and parent company's ability to continue as a going concern for a period of at least twelve months from when the original financial statements were authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

South West Investment Group Limited

Independent Auditor's Report to the Members of South West Investment Group Limited

We have nothing to report in this regard.

Opinion on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

the information given in the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

the Directors' Report has been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of our knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Directors' Report.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or

the parent company financial statements are not in agreement with the accounting records and returns; or

certain disclosures of directors' remuneration specified by law are not made; or

we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the Statement of Directors' Responsibilities set out on page 7, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group’s and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

 

South West Investment Group Limited

Independent Auditor's Report to the Members of South West Investment Group Limited

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Based on our understanding of the company and industry, we identified that the principal risks of non-compliance with laws and regulations related to acts by the company which were contrary to applicable laws and regulations, including fraud.

We considered those laws and regulations that have a direct impact on the preparation of the financial statements, including, but not limited to the reporting framework (FRS 102 and Companies Act 2006) and the relevant tax compliance regulations in the UK. We evaluated management’s incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to fraudulent financial reporting.

Audit procedures performed by the engagement team include, but were not limited to, discussion and inquiries with management of compliance with laws and regulations and review of correspondence and contracts with third parties. We also addressed the risk of management override of internal controls, including testing of journals and evaluating whether there was evidence of bias by the Directors that represented a risk of material misstatement due to fraud.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements. This risk increases the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements as we are less likely to become aware of instances of non-compliance. The risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment, collusion, omission or misrepresentation.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

 

South West Investment Group Limited

Independent Auditor's Report to the Members of South West Investment Group Limited

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

......................................
Duncan Leslie ACA (Senior Statutory Auditor)
PKF Francis Clark, Statutory Auditor

Lowin House
Tregolls Road
Truro
Cornwall
TR1 2NA

24 November 2023

 

South West Investment Group Limited

Consolidated Profit and Loss Account

Year Ended 31 March 2023

Note

2023
£

2022
£

Turnover

2,126,984

1,384,787

Cost of sales

 

(1,112,243)

(645,851)

Gross profit

 

1,014,741

738,936

Administrative expenses

 

(311,929)

(548,241)

Other operating income

93

4,458

Operating profit

4

702,905

195,153

Other interest receivable and similar income

14,538

3,019

Interest payable and similar expenses

(402,000)

(78,420)

   

(387,462)

(75,401)

Profit before tax

 

315,443

119,752

Tax on profit

56,726

-

Profit for the financial year

 

372,169

119,752

Profit/(loss) attributable to:

 

Owners of the company

 

372,169

119,752

 

South West Investment Group Limited

Consolidated Balance Sheet

31 March 2023

Note

2023
£

2022
£

Fixed assets

 

Intangible assets

6

49,270

23,760

Tangible assets

7

6,123

7,681

Other financial assets

10

14,000

14,000

 

69,393

45,441

Current assets

 

Debtors

9

283,857

164,583

Investments

11

13,630,184

8,334,808

Cash at bank and in hand

 

4,855,031

10,974,878

 

18,769,072

19,474,269

Creditors: Amounts falling due within one year

12

(1,254,095)

(2,709,093)

Net current assets

 

17,514,977

16,765,176

Total assets less current liabilities

 

17,584,370

16,810,617

Creditors: Amounts falling due after more than one year

12

(7,501,093)

(7,099,509)

Net assets

 

10,083,277

9,711,108

Capital and reserves

 

Other reserves

15

6,236,342

5,988,090

Profit and loss account

15

3,846,935

3,723,018

Equity attributable to owners of the company

 

10,083,277

9,711,108

Shareholders' funds

 

10,083,277

9,711,108

These financial statements have been prepared and delivered in accordance with the provisions applicable to small companies subject to the small companies regime.

Approved and authorised by the Board on 27 October 2023 and signed on its behalf by:
 

.........................................

C C Butters
Director

Company Registration Number: 02463497

 

South West Investment Group Limited

Balance Sheet

31 March 2023

Note

2023
£

2022
£

Fixed assets

 

Investments

8

3,508,868

3,508,868

Current assets

 

Debtors

9

276

-

Cash at bank and in hand

 

597,079

-

 

597,355

-

Creditors: Amounts falling due within one year

12

(1,944)

-

Net current assets

 

595,411

-

Net assets

 

4,104,279

3,508,868

Capital and reserves

 

Profit and loss account

4,104,279

3,508,868

Shareholders' funds

 

4,104,279

3,508,868

Approved and authorised by the Board on 27 October 2023 and signed on its behalf by:
 

.........................................
C C Butters
Director

These financial statements have been prepared and delivered in accordance with the provisions applicable to small companies subject to the small companies regime.

Company Registration Number: 02463497

 

South West Investment Group Limited

Consolidated Statement of Changes in Equity

Year Ended 31 March 2023

Business Development Fund
£

Profit and loss account
£

Total
£

At 1 April 2022

5,988,090

3,723,018

9,711,108

Profit for the year

-

372,169

372,169

Transfer between reserves

248,252

(248,252)

-

Total comprehensive income

248,252

123,917

372,169

At 31 March 2023

6,236,342

3,846,935

10,083,277

Business Development Fund
£

Profit and loss account
£

Total
£

At 1 April 2021

5,978,765

3,612,591

9,591,356

Profit for the year

-

119,752

119,752

Transfer between reserves

9,325

(9,325)

-

Total comprehensive income

9,325

110,427

119,752

At 31 March 2022

5,988,090

3,723,018

9,711,108

 

South West Investment Group Limited

Statement of Changes in Equity

Year Ended 31 March 2023

Profit and loss account
£

Total
£

At 1 April 2022

3,508,868

3,508,868

Profit for the year

595,411

595,411

At 31 March 2023

4,104,279

4,104,279

Profit and loss account
£

Total
£

At 1 April 2021

3,508,868

3,508,868

At 31 March 2022

3,508,868

3,508,868

 

South West Investment Group Limited

Notes to the Financial Statements

Year Ended 31 March 2023

1

General information

The company is a private company limited by guarantee without share capital, incorporated in England and Wales.

The address of its registered office is:
Lowena House
Glenthorne Court
Truro Business Park
Truro
Cornwall
TR4 9NY

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of Section 1A of FRS102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in pounds sterling which is the functional currency of the group and company. Monetary amounts in these financial statements are rounded to the nearest pound.












 

 

South West Investment Group Limited

Notes to the Financial Statements

Year Ended 31 March 2023

Basis of preparation

These financial statements have been prepared using the historical cost convention.

The preparation of financial statements in conformity with FRS102 requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the group and company's accounting policies. The areas involving a higher degree of judgement or complexity, or where assumptions and estimates are significant to the financial statements are outlined within this note.

Basis of consolidation

The consolidated financial statements consolidate the financial statements of the company and its subsidiary undertakings drawn up to 31 March 2023.

As a consolidated profit and loss account is published, a separate profit and loss account for the parent company is omitted from the group financial statements by virtue of section 408 of the Companies Act 2006.

A subsidiary is an entity controlled by the company. Control is achieved where the company has the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities.

The purchase method of accounting is used to account for business combinations that result in the acquisition of subsidiaries by the group. The cost of a business combination is measured as the fair value of the assets given, equity instruments issued and liabilities incurred or assumed at the date of exchange, plus costs directly attributable to the business combination. Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair values at the acquisition date. Any excess of the cost of the business combination over the acquirer’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities recognised is recorded as goodwill.

Inter-company transactions, balances and unrealised gains on transactions between the company and its subsidiaries, which are related parties, are eliminated in full.

In accordance with exemptions granted under Section 408 of the Companies Act 2006 a separate profit and loss account dealing with the results of the company has not been produced. The profit attributable to the parent for the year was £0.6m (2022 - £nil).

 

South West Investment Group Limited

Notes to the Financial Statements

Year Ended 31 March 2023

Going concern

The group has performed well in 22/23 and the outlook for operations in 23/24 remains positive. There is strong demand across our sector for affordable loan facilities despite the macro-economic headwinds of inflation and interest rates being higher than we have experienced in recent years. In preparing and approving these financial statements the directors have given due consideration to all economic factors that can impact our business model.

The group has strong net assets, £10,083k (2022 - £9,711k), and trades profitably £372k (2022 - £120k). Our lending capacity outlook gives cause for optimism that our budgets and plans will be achieved. During 23/24 we will have access to new lending facilities from the British Business Bank which underpins the anticipated financial performance and further diversifies the portfolio of lending sources.

The group utilises Government-backed loan guarantee schemes and will ensure a continued focus on our loan portfolios to ensure losses are minimised as far as possible. We recognise the present economic situation is challenging but we remain optimistic that loan-losses will be within anticipated and risk-mitigated criteria.

The Board considers it is appropriate for the accounts to be prepared on a going concern basis for the reasons set out above and especially given the group’s strong balance sheet and cash reserves outlined which provides sufficient headroom to deal with any potential loan write offs that may occur in the next 12 months from the date of approval of the financial statements.

Revenue recognition

Turnover comprises of fees and loan interest receivable on loans advanced by the group, and grants recognised in accordance with its policy as stated below.

Loan interest is recognised on an accruals basis, with monitoring fees in relation to loans advanced under certain funds being recognised on a receipts basis.

 

South West Investment Group Limited

Notes to the Financial Statements

Year Ended 31 March 2023

Government grants

In relation to the South West Loan Fund, the Microcredit Loan Fund, the Cleantech Loan Fund and CDFA RGF Fund all capital grants received in advance of investment are carried forward on the balance sheet as deferred income.

Capital grants relating to loan investments in SMEs are recognised at the point at which loans are made and are released to the income and expenditure account. At the same time provisions for impairment are reflected as an expense.

For other older investments held where European grants were claimed against the cost of a loan to an SME, the grant has been deducted from the cost.

The deduction of the amount of grant from the gross cost of a loan is a departure from the Companies Act requirements concerning capital grants. The directors believe this to be a prudent policy given the nature of the investments with regard to risk and felt that the accounting treatment adopted is therefore necessary to give a true and fair view.

When repayments are received from borrowers in excess of the cost held on the balance sheet, the grant element is credited to the profit and loss account. At the same time the previously unrecognised grant element of the loan is realised along with its repayment in the loans.

Tax

Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax is recognised on all timing differences at the balance sheet date unless indicated below. Timing differences are differences between taxable profits and the results as stated in the consolidated profit and loss account and other comprehensive income. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

15% per annum

Computer equipment

33% straight line

 

South West Investment Group Limited

Notes to the Financial Statements

Year Ended 31 March 2023

Goodwill

Negative goodwill is included in fixed assets and is released to the profit and loss account over the periods in which the fair value of the non monetary assets purchased on the same acquisition are recovered.

Intangible assets

Intangible fixed assets relate to software costs and project costs. Project costs in turn relate to compliance costs incurred in previous years.

Software costs have a finite useful life, and are carried at cost less accumulated amortisation and impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Negative goodwill

33% straight line

Software costs

33% straight line

Project costs

20% straight line

Investments and loan provisioning

Loan balances are reviewed regularly and those that are no longer considered to be recoverable are written off.

Where there is any doubt about the recoverability of a loan, an assessment is made of the amount that is considered to be at risk, and of the probability that a default will occur in order to arrive at a provision for doubtful debts.

Loan receivable provisions are made in the profit and loss account where there is objective evidence of an event giving rise to impairment under an incurred loss model (rather than an expected loss model whereby the basis is that a loss may occur in future) in accordance with FRS 102 11.21 to 23.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the group has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to an employee's service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expenses when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

South West Investment Group Limited

Notes to the Financial Statements

Year Ended 31 March 2023

Financial instruments

Classification
The company holds the following financial instruments:

• Short term trade and other debtors and creditors;
• Bank loans; and
• Cash and bank balances.

All financial instruments are classified as basic.

 Recognition and measurement
The group and company has chosen to apply the recognition and measurement principles in FRS102.

Financial instruments are recognised when the group and company becomes party to the contractual provisions of the instrument and derecognised when in the case of assets, the contractual rights to cash flows from the assets expire or substantially all the risks and rewards of ownership are transferred to another party, or in the case of liabilities, when the group and company’s obligations are discharged, expire or are cancelled.

Such instruments are initially measured at transaction price, including transaction costs, and are subsequently carried at the undiscounted amount of the cash or other consideration expected to be paid or received, after taking account of impairment adjustments.

 

South West Investment Group Limited

Notes to the Financial Statements

Year Ended 31 March 2023

Critical accounting estimates and judgements

In applying the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical
experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

The areas where management have made significant judgements are outlined below:
 

Recognition of deferred tax asset
There exists certain tax losses at a group level upon which no deferred tax asset is being recognised on the grounds of prudence. This year the directors decided to recognise a deferred tax asset of £57k (2022 - £Nil) on consideration of the expected trading and taxable profits based on forecasts.

Provisioning of loan book
Management incorporate specific provisions against certain loan balances, based on the advice provided to them by their fund managers.

Provisions against loan receivables are recognised when management judge there is sufficient objective evidence of an impairment event.

The financial statements recognise an investment loan provision increase of £0.2m (2022 - £0.03m increase in provision). In the case of SWIG Finance loans, this is net of amounts expected to be recovered through the EFG, CBILS and RLS protection, which provides 75% - 80% cover on bad loans providing certain conditions are met.

Provisions against loans receivable are recognised when management judge there is sufficient objective evidence of an impairment event as at the balance sheet date. Within the group, there are £0.4m of loans valued as at 31 March 2023 across 22 recipients (of a total loan book of 174 organisations) that are on capital repayment holidays or have payment issues at the time of signing the accounts. These are unprovided and may require further provision going forward, although additional provision is not considered appropriate at this time.

Contingency surrounding ESIF monies
The financial statements include a provision of £Nil (2022: £2.6m) in relation to amounts payable to British Business Bank and Department of Levelling Up, Housing & Communities.

Further commentary in this area is provided within notes 10 and 13 to the financial statements.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 25 (2022 - 28).

 

South West Investment Group Limited

Notes to the Financial Statements

Year Ended 31 March 2023

4

Operating profit

Arrived at after charging/(crediting)

2023
£

2022
£

Depreciation expense

4,543

5,735

Amortisation expense

17,781

6,303

Operating lease expense - other

1,770

1,734

Loss on disposal of property, plant and equipment

-

36

5

Auditor's remuneration

Amounts recognised in relation to auditors remuneration in the year totalled £23,680 (2022: £21,530) which consisted of £17,050 (2022: £15,500) for the audit of financial statements and £6,630 (2022: £6,030) in relation to non-audit services.

6

Intangible assets

Group

Project costs
 £

Software costs
 £

Total
£

Cost or valuation

At 1 April 2022

53,376

23,760

77,136

Additions

28,125

24,562

52,687

At 31 March 2023

81,501

48,322

129,823

Amortisation

At 1 April 2022

53,376

-

53,376

Amortisation charge

27,177

-

27,177

At 31 March 2023

80,553

-

80,553

Carrying amount

At 31 March 2023

948

48,322

49,270

At 31 March 2022

-

23,760

23,760

 

South West Investment Group Limited

Notes to the Financial Statements

Year Ended 31 March 2023

7

Tangible assets

Group

Fixtures and fittings
 £

Total
£

Cost or valuation

At 1 April 2022

42,424

42,424

Additions

2,985

2,985

At 31 March 2023

45,409

45,409

Depreciation

At 1 April 2022

34,743

34,743

Charge for the year

4,543

4,543

At 31 March 2023

39,286

39,286

Carrying amount

At 31 March 2023

6,123

6,123

At 31 March 2022

7,681

7,681

 

South West Investment Group Limited

Notes to the Financial Statements

Year Ended 31 March 2023

8

Investments

Company

2023
£

2022
£

Investments in subsidiaries

3,508,868

3,508,868

Subsidiaries

£

Cost or valuation

At 1 April 2022

3,508,868

Carrying amount

At 31 March 2023

3,508,868

At 31 March 2022

3,508,868

Details of undertakings

The principal activity of South West Investment Group (Capital) Limited is providing an investment fund holding function.

The principal activity of SWIG Finance Limited is providing small business loans to SMEs and start-ups as well as fund management.

The principal activity of South West Pesca Limited is that of a dormant company.

The registered office of each of these entities is the same as the parent undertaking of the group, being Lowena House, Glenthorne Court, Truro Business Park, Threemilestone, Truro, Cornwall, TR4 9NY.

South West Investment Group Limited owns 100% of the share capital of SWIG Finance Limited, South West Investment Group (Capital) Limited and South West Pesca Limited.

Each of these companies are incorporated in England and Wales.

 

South West Investment Group Limited

Notes to the Financial Statements

Year Ended 31 March 2023

9

Debtors

 

Group

Company

2023
£

2022
£

2023
£

2022
£

Trade debtors

44,183

97,746

-

-

Other debtors

113,818

4,681

-

-

Prepayments

69,130

62,156

276

-

Deferred tax assets

56,726

-

-

-

283,857

164,583

276

-

10

Other financial assets

Group

Other investments
£

Total
£

Non-current financial assets

Cost or valuation

At 1 April 2022

39,000

39,000

At 31 March 2023

39,000

39,000

Impairment

At 1 April 2022

25,000

25,000

At 31 March 2023

25,000

25,000

Carrying amount

At 31 March 2023

14,000

14,000

At 31 March 2022

14,000

14,000

 

South West Investment Group Limited

Notes to the Financial Statements

Year Ended 31 March 2023

11

Investments

Group

Investments
£

Total
£

Non-current financial assets

Cost or valuation

At 1 April 2022

8,557,023

8,557,023

Loan book advances

8,649,334

8,649,334

Repayments

(3,171,433)

(3,171,433)

Written off

(11)

(11)

At 31 March 2023

14,034,913

14,034,913

Impairment

At 1 April 2022

222,215

222,215

Movement in provision

182,514

182,514

At 31 March 2023

404,729

404,729

Carrying amount

At 31 March 2023

13,630,184

13,630,184

At 31 March 2022

8,334,808

8,334,808

Of total investments above, £9.7m (2022 - £6.0m) is recoverable in more than one year.

 

South West Investment Group Limited

Notes to the Financial Statements

Year Ended 31 March 2023

12

Creditors

   

Group

Company

Note

2023
 £

2022
 £

2023
 £

2022
 £

Due within one year

 

Loans and borrowings

13

1,110,111

-

-

-

Trade creditors

 

39,474

40,629

1,180

-

Amounts due to group undertakings

-

-

88

-

Social security and other taxes

 

18,683

17,788

-

-

Outstanding defined contribution pension costs

 

2,636

2,289

-

-

Other creditors

 

83,191

61,469

676

-

Exceptional provision

 

-

2,586,918

-

-

 

1,254,095

2,709,093

1,944

-

Due after one year

 

Loans and borrowings

13

7,501,091

7,050,000

-

-

Deferred income

 

2

49,509

-

-

 

7,501,093

7,099,509

-

-

 

South West Investment Group Limited

Notes to the Financial Statements

Year Ended 31 March 2023

13

Loans and borrowings

 

Group

Company

2023
£

2022
£

2023
£

2022
£

Current loans and borrowings

Bank borrowings

1,110,111

-

-

-

 

Group

Company

2023
£

2022
£

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

7,501,091

7,050,000

-

-

The balance above is made up of five loans.

The first bank loan are denominated in pounds sterling, £, with a nominal interest rate of 5.25%, and the final instalment is due on 17 August 2023. The carrying amount at year end is £150,000 (2022 - £500,000).

The second bank loan are denominated in pounds sterling, £, with a nominal interest rate of 5.25%, and the final instalment is due on 8 August 2024. The carrying amount at year end is £950,000 (2022 - £1,900,000).

The third bank loan are denominated in pounds sterling, £, with a nominal interest rate of 5.25%, and the final instalment is due on 15 September 2025. The carrying amount at year end is £900,000 (2022 - £900,000).

The fourth bank loan are denominated in pounds sterling, £, with a nominal interest rate of 8.75%, and the final instalment is due on 28 June 2027. The carrying amount at year end is £3,513,591 (2022 - £3,750,000).

The fifth bank loan are denominated in pounds sterling, £, with a nominal interest rate of 8.15%, and the final instalment is due on 16 Novemeber 2028. The carrying amount at year end is £2,137,500 (2022 - £Nil).

The loans are secured over all assets of the company and also include a 'negative pledge' clause preventing the company offering security over any assets to other lenders or creditors.

 

South West Investment Group Limited

Notes to the Financial Statements

Year Ended 31 March 2023

14

Pension and other schemes

Defined contribution pension scheme

The group operates a defined contribution pension scheme. The pension cost charge for the year represents contributions payable by the group to the scheme and amounted to £11,880 (2022 - £10,531).

Contributions totalling £2,636 (2022 - £2,289) were payable to the scheme at the end of the year and are included in creditors.

15

Reserves

The Business Development Reserve is a subdivision of the profit and loss reserve.

Whilst it remains a distributable reserve, it should be noted that all of the Business Development Reserve is accrued from funds managed by the company where there are conditions established over the future use of the profits from those funds.

The Directors of South West Investment Group (Capital) Limited actively monitor changes in EU regulations, or other requirements, to assess any impact they may have on the amounts held in the Business Development Reserve. In the event that there is a known change in the applicable terms and conditions relating to such funds, or if an obligation were to arise either legally or constructively to transfer such funds to another body, then an appropriate transaction in respect of the amount due would be recognised at that time.

A provision has been recognised in respect of certain elements of this reserve of £Nil (2022: £2.59m) for amounts that have or expect to be requested. During the current year, £2.59m (2022: £0.125m) was paid.

 

South West Investment Group Limited

Notes to the Financial Statements

Year Ended 31 March 2023

16

Financial commitments, guarantees and contingencies

Group

Amounts not provided for in the balance sheet


The total amount of financial commitments not included in the balance sheet is £78,948 (2022 - £98,033).

At the year end the group was committed to pay £Nil (2022 - £20,000) as the remaining balance on software costs. The remaining commitment is in relation to operating leases.

17

Leasing

The group also has an agreement with a third party under which it is entitled to receive a total of £15,404 (2022 - £26,604) from the balance sheet date to the 16th August 2024.