Registered number
NI053772
BJ Mc Nally Limited
Filleted Accounts
31 March 2023
BJ Mc Nally Limited
Registered number: NI053772
Balance Sheet
as at 31 March 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 4 72,383 83,015
Current assets
Stocks 6,000 6,000
Debtors 5 36,845 25,233
Cash at bank and in hand 123,338 195,902
166,183 227,135
Creditors: amounts falling due within one year 6 (80,286) (111,890)
Net current assets 85,897 115,245
Total assets less current liabilities 158,280 198,260
Creditors: amounts falling due after more than one year 7 (34,245) (43,477)
Net assets 124,035 154,783
Capital and reserves
Profit and loss account 124,035 154,783
Shareholders' funds 124,035 154,783
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr Daniel Mc Nally
Director
Approved by the board on 27 November 2023
BJ Mc Nally Limited
Notes to the Accounts
for the year ended 31 March 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings over 50 years
Leasehold land and buildings over the lease term
Plant and machinery over 5 years
Fixtures, fittings, tools and equipment over 5 years
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 6 6
3 Intangible fixed assets £
Goodwill:
Cost
At 1 April 2022 62,000
At 31 March 2023 62,000
Amortisation
At 1 April 2022 62,000
At 31 March 2023 62,000
Net book value
At 31 March 2023 -
Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years.
4 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 April 2022 372,776 23,450 396,226
Additions 2,460 - 2,460
At 31 March 2023 375,236 23,450 398,686
Depreciation
At 1 April 2022 293,328 19,883 313,211
Charge for the year 12,379 713 13,092
At 31 March 2023 305,707 20,596 326,303
Net book value
At 31 March 2023 69,529 2,854 72,383
At 31 March 2022 79,448 3,567 83,015
5 Debtors 2023 2022
£ £
Trade debtors 34,488 37,207
Other debtors 2,357 (11,974)
36,845 25,233
6 Creditors: amounts falling due within one year 2023 2022
£ £
Trade creditors 56,900 65,879
Corporation tax 3,972 6,692
Other taxes and social security costs 2,315 513
Other creditors 17,099 38,806
80,286 111,890
7 Creditors: amounts falling due after one year 2023 2022
£ £
Bank loans 34,245 43,477
8 Other information
BJ Mc Nally Limited is a private company limited by shares and incorporated in N.Ireland. Its registered office is:
33 Patrick Street
Newry
Co.Down
BT35 8ED
BJ Mc Nally Limited NI053772 false 2022-04-01 2023-03-31 2023-03-31 VT Final Accounts April 2022 Mr Daniel Mc Nally No description of principal activity NI053772 2021-04-01 2022-03-31 NI053772 core:WithinOneYear 2022-03-31 NI053772 core:AfterOneYear 2022-03-31 NI053772 core:RetainedEarningsAccumulatedLosses 2022-03-31 NI053772 2022-04-01 2023-03-31 NI053772 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 NI053772 bus:AuditExempt-NoAccountantsReport 2022-04-01 2023-03-31 NI053772 bus:Director40 2022-04-01 2023-03-31 NI053772 1 2022-04-01 2023-03-31 NI053772 2 2022-04-01 2023-03-31 NI053772 core:PlantMachinery 2022-04-01 2023-03-31 NI053772 core:Vehicles 2022-04-01 2023-03-31 NI053772 countries:England 2022-04-01 2023-03-31 NI053772 bus:FRS102 2022-04-01 2023-03-31 NI053772 bus:FullAccounts 2022-04-01 2023-03-31 NI053772 2023-03-31 NI053772 core:WithinOneYear 2023-03-31 NI053772 core:AfterOneYear 2023-03-31 NI053772 core:RetainedEarningsAccumulatedLosses 2023-03-31 NI053772 core:Goodwill 2023-03-31 NI053772 core:PlantMachinery 2023-03-31 NI053772 core:Vehicles 2023-03-31 NI053772 2022-03-31 NI053772 core:Goodwill 2022-03-31 NI053772 core:PlantMachinery 2022-03-31 NI053772 core:Vehicles 2022-03-31 iso4217:GBP xbrli:pure