IRIS Accounts Production v23.3.1.45 01455703 Board of Directors 1.3.22 28.2.23 28.2.23 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure014557032022-02-28014557032023-02-28014557032022-03-012023-02-28014557032021-02-28014557032021-03-012022-02-28014557032022-02-2801455703ns16:EnglandWales2022-03-012023-02-2801455703ns15:PoundSterling2022-03-012023-02-2801455703ns11:Director12022-03-012023-02-2801455703ns11:PrivateLimitedCompanyLtd2022-03-012023-02-2801455703ns11:SmallEntities2022-03-012023-02-2801455703ns11:AuditExempt-NoAccountantsReport2022-03-012023-02-2801455703ns11:SmallCompaniesRegimeForDirectorsReport2022-03-012023-02-2801455703ns11:SmallCompaniesRegimeForAccounts2022-03-012023-02-2801455703ns11:FullAccounts2022-03-012023-02-2801455703ns11:Director22022-03-012023-02-2801455703ns11:RegisteredOffice2022-03-012023-02-2801455703ns6:CurrentFinancialInstruments2023-02-2801455703ns6:CurrentFinancialInstruments2022-02-2801455703ns6:Non-currentFinancialInstruments2023-02-2801455703ns6:Non-currentFinancialInstruments2022-02-2801455703ns6:ShareCapital2023-02-2801455703ns6:ShareCapital2022-02-2801455703ns6:CapitalRedemptionReserve2023-02-2801455703ns6:CapitalRedemptionReserve2022-02-2801455703ns6:RetainedEarningsAccumulatedLosses2023-02-2801455703ns6:RetainedEarningsAccumulatedLosses2022-02-2801455703ns6:LandBuildings2022-03-012023-02-2801455703ns6:PlantMachinery2022-03-012023-02-2801455703ns6:LandBuildings2022-02-2801455703ns6:PlantMachinery2022-02-2801455703ns6:LandBuildings2023-02-2801455703ns6:PlantMachinery2023-02-2801455703ns6:LandBuildings2022-02-2801455703ns6:PlantMachinery2022-02-2801455703ns6:WithinOneYearns6:CurrentFinancialInstruments2023-02-2801455703ns6:WithinOneYearns6:CurrentFinancialInstruments2022-02-28014557032ns11:Director22022-02-28014557032ns11:Director22021-02-28014557032ns11:Director22022-03-012023-02-28014557032ns11:Director22021-03-012022-02-28014557032ns11:Director22023-02-28014557032ns11:Director22022-02-2801455703ns11:Director112022-02-2801455703ns11:Director112021-02-2801455703ns11:Director112022-03-012023-02-2801455703ns11:Director112021-03-012022-02-2801455703ns11:Director112023-02-2801455703ns11:Director112022-02-28
REGISTERED NUMBER: 01455703 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 28 FEBRUARY 2023

FOR

BROUGHSHIRE LIMITED

BROUGHSHIRE LIMITED (REGISTERED NUMBER: 01455703)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2023










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


BROUGHSHIRE LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 28 FEBRUARY 2023







DIRECTORS: Mrs P P Perry
C K W Perry





REGISTERED OFFICE: Court House
Court Road
Bridgend
CF31 1BE





REGISTERED NUMBER: 01455703 (England and Wales)





ACCOUNTANTS: Graham Paul Limited
Court House
Court Road
Bridgend
CF31 1BE

BROUGHSHIRE LIMITED (REGISTERED NUMBER: 01455703)

BALANCE SHEET
28 FEBRUARY 2023

2023 2022
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 439,228 425,602

CURRENT ASSETS
Stocks 504,705 583,128
Debtors 5 180,232 441,272
Cash at bank and in hand 581,305 335,874
1,266,242 1,360,274
CREDITORS
Amounts falling due within one year 6 637,703 744,280
NET CURRENT ASSETS 628,539 615,994
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,067,767

1,041,596

CREDITORS
Amounts falling due after more than one
year

7

(17,926

)

(32,193

)

PROVISIONS FOR LIABILITIES (54,953 ) (52,364 )
NET ASSETS 994,888 957,039

CAPITAL AND RESERVES
Called up share capital 6,006 6,006
Capital redemption reserve 3,994 3,994
Retained earnings 984,888 947,039
994,888 957,039

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 28 February 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 28 February 2023 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

BROUGHSHIRE LIMITED (REGISTERED NUMBER: 01455703)

BALANCE SHEET - continued
28 FEBRUARY 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 28 November 2023 and were signed on its behalf by:





C K W Perry - Director


BROUGHSHIRE LIMITED (REGISTERED NUMBER: 01455703)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2023


1. STATUTORY INFORMATION

Broughshire Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Land and buildings - are not depreciated
Plant and machinery etc - 25% on reducing balance and 15% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

BROUGHSHIRE LIMITED (REGISTERED NUMBER: 01455703)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 28 FEBRUARY 2023


2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 15 (2022 - 14 ) .

4. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 March 2022 150,000 716,876 866,876
Additions - 75,856 75,856
Disposals - (16,000 ) (16,000 )
At 28 February 2023 150,000 776,732 926,732
DEPRECIATION
At 1 March 2022 - 441,274 441,274
Charge for year - 54,918 54,918
Eliminated on disposal - (8,688 ) (8,688 )
At 28 February 2023 - 487,504 487,504
NET BOOK VALUE
At 28 February 2023 150,000 289,228 439,228
At 28 February 2022 150,000 275,602 425,602

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Trade debtors 116,823 365,224
Other debtors 63,409 76,048
180,232 441,272

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Hire purchase contracts 38,345 44,687
Trade creditors 104,810 86,916
Taxation and social security 77,321 211,129
Other creditors 417,227 401,548
637,703 744,280

BROUGHSHIRE LIMITED (REGISTERED NUMBER: 01455703)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 28 FEBRUARY 2023


7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2023 2022
£    £   
Hire purchase contracts 17,926 32,193

8. SECURED DEBTS

The following secured debts are included within creditors:

2023 2022
£    £   
Hire purchase contracts 56,271 76,880

Debts are secured against the assets to which they relate.

9. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 28 February 2023 and 28 February 2022:

2023 2022
£    £   
Mrs P P Perry
Balance outstanding at start of year 25,128 -
Amounts advanced 18,918 25,128
Amounts repaid (25,128 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 18,918 25,128

C K W Perry
Balance outstanding at start of year 29,104 -
Amounts advanced 24,300 29,104
Amounts repaid (29,104 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 24,300 29,104

10. RELATED PARTY DISCLOSURES

Included in other debtors at the Balance Sheet date are amounts owed by a non-director shareholder of £20,191.