2
false
false
false
false
false
false
false
false
false
false
true
false
false
false
false
false
false
No description of principal activity
2022-04-01
Sage Accounts Production Advanced 2023 - FRS102_2023
xbrli:pure
xbrli:shares
iso4217:GBP
04615855
2022-04-01
2023-03-31
04615855
2023-03-31
04615855
2022-03-31
04615855
2021-04-01
2022-03-31
04615855
2022-03-31
04615855
2021-03-31
04615855
core:LandBuildings
core:LongLeaseholdAssets
2022-04-01
2023-03-31
04615855
core:PlantMachinery
2022-04-01
2023-03-31
04615855
core:FurnitureFittings
2022-04-01
2023-03-31
04615855
bus:OrdinaryShareClass1
2022-04-01
2023-03-31
04615855
bus:OrdinaryShareClass2
2022-04-01
2023-03-31
04615855
bus:Director1
2022-04-01
2023-03-31
04615855
core:WithinOneYear
2023-03-31
04615855
core:WithinOneYear
2022-03-31
04615855
core:ShareCapital
2023-03-31
04615855
core:ShareCapital
2022-03-31
04615855
core:RetainedEarningsAccumulatedLosses
2023-03-31
04615855
core:RetainedEarningsAccumulatedLosses
2022-03-31
04615855
bus:SmallEntities
2022-04-01
2023-03-31
04615855
bus:AuditExemptWithAccountantsReport
2022-04-01
2023-03-31
04615855
bus:SmallCompaniesRegimeForAccounts
2022-04-01
2023-03-31
04615855
bus:PrivateLimitedCompanyLtd
2022-04-01
2023-03-31
04615855
bus:AbridgedAccounts
2022-04-01
2023-03-31
04615855
bus:OrdinaryShareClass1
2023-03-31
04615855
bus:OrdinaryShareClass1
2022-03-31
04615855
bus:OrdinaryShareClass2
2023-03-31
04615855
bus:OrdinaryShareClass2
2022-03-31
04615855
bus:AllOrdinaryShares
2023-03-31
04615855
bus:AllOrdinaryShares
2022-03-31
04615855
core:NetGoodwill
2022-04-01
2023-03-31
COMPANY REGISTRATION NUMBER:
04615855
Filleted Unaudited Abridged Financial Statements |
|
Abridged Financial Statements |
|
Year Ended 31 March 2023
Abridged statement of financial position |
1 |
|
|
Notes to the abridged financial statements |
3 |
|
|
Abridged Statement of Financial Position |
|
31 March 2023
Fixed Assets
Tangible assets |
6 |
|
2,981 |
4,634 |
|
|
|
|
|
Current Assets
Debtors |
23,091 |
|
13,101 |
Cash at bank and in hand |
40,538 |
|
32,436 |
|
-------- |
|
-------- |
|
63,629 |
|
45,537 |
|
|
|
|
Creditors: amounts falling due within one year |
16,227 |
|
10,529 |
|
-------- |
|
-------- |
Net Current Assets |
|
47,402 |
35,008 |
|
|
-------- |
-------- |
Total Assets Less Current Liabilities |
|
50,383 |
39,642 |
|
|
|
|
Provisions
Taxation including deferred tax |
|
308 |
430 |
|
|
-------- |
-------- |
Net Assets |
|
50,075 |
39,212 |
|
|
-------- |
-------- |
|
|
|
|
Capital and Reserves
Called up share capital |
7 |
|
2,000 |
2,000 |
Profit and loss account |
|
48,075 |
37,212 |
|
|
-------- |
-------- |
Shareholders Funds |
|
50,075 |
39,212 |
|
|
-------- |
-------- |
|
|
|
|
|
These abridged financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the abridged statement of income and retained earnings has not been delivered.
For the year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the company to obtain an audit of its abridged financial statements for the year in question in accordance with section 476
;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of abridged financial statements
.
All of the members have consented to the preparation of the abridged statement of income and retained earnings and the abridged statement of financial position for the year ending 31 March 2023 in accordance with Section 444(2A) of the Companies Act 2006.
Abridged Statement of Financial Position (continued) |
|
31 March 2023
These abridged financial statements were approved by the
board of directors
and authorised for issue on
11 September 2023
, and are signed on behalf of the board by:
Company registration number:
04615855
Notes to the Abridged Financial Statements |
|
Year Ended 31 March 2023
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office and place of business is Unit 10 Markham Vale Environment Centre, Markham Lane, Markham Vale, Chesterfield, Derbyshire, S44 5HY.
2.
Statement of compliance
These abridged financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis.
The financial statements are prepared in sterling, which is the functional currency of the entity.
All of the members have consented to the preparation of abridged accounts in accordance with Section 444(2A) of the Companies Act 2006.
Going concern
During the year and continuing since the year end the company has been affected by the global COVID-19 pandemic. The directors have continued to monitor cashflows, utilise available government support and take all necessary steps to ensure the business is able to continue as a going concern.
Revenue recognition
The turnover shown in the profit and loss account represents amounts earned in the year, exclusive of Value Added Tax.
Income tax
Current tax represents the amount of tax payable or receivable in respect of the taxable profit (or loss) for the current or past reporting periods. It is measured at the amount expected to be paid or recovered using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date. Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more, or a right to pay less or to receive more tax. Deferred tax is measured on an undiscounted basis at the tax rates that are expected to apply in the periods in which timing differences reverse, based on tax rates and laws enacted or substantively enacted at the balance sheet date.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
|
Goodwill |
- |
equal instalments over 5 years |
|
|
|
|
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
Leasehold improvements |
- |
15% reducing balance |
|
Computer equipment |
- |
20% straight line |
|
Fixtures & fittings |
- |
15% reducing balance |
|
|
|
|
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Government grants
Government and local authority grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the abridged statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
2
(2022:
3
).
5.
Intangible assets
|
£ |
Cost |
|
At 1 April 2022 and 31 March 2023 |
60,000 |
|
-------- |
Amortisation |
|
At 1 April 2022 and 31 March 2023 |
60,000 |
|
-------- |
Carrying amount |
|
At 31 March 2023 |
– |
|
-------- |
At 31 March 2022 |
– |
|
-------- |
|
|
6.
Tangible assets
|
£ |
Cost |
|
At 1 April 2022 |
65,582 |
Additions |
235 |
|
-------- |
At 31 March 2023 |
65,817 |
|
-------- |
Depreciation |
|
At 1 April 2022 |
60,948 |
Charge for the year |
1,888 |
|
-------- |
At 31 March 2023 |
62,836 |
|
-------- |
Carrying amount |
|
At 31 March 2023 |
2,981 |
|
-------- |
At 31 March 2022 |
4,634 |
|
-------- |
|
|
7.
Called up share capital
Issued, called up and fully paid
|
2023 |
2022 |
|
No. |
£ |
No. |
£ |
Ordinary A shares of £ 1 each |
1,000 |
1,000 |
1,000 |
1,000 |
Ordinary B shares of £ 1 each |
1,000 |
1,000 |
1,000 |
1,000 |
|
------- |
------- |
------- |
------- |
|
2,000 |
2,000 |
2,000 |
2,000 |
|
------- |
------- |
------- |
------- |
|
|
|
|
|