3
30/04/2023
2023-04-30
false
false
false
false
false
false
false
false
false
false
true
false
false
true
false
false
false
false
false
false
false
No description of principal activities is disclosed
2022-05-01
Sage Accounts Production 21.0 - FRS102_2021
xbrli:pure
xbrli:shares
iso4217:GBP
10428591
2022-05-01
2023-04-30
10428591
2023-04-30
10428591
2021-05-01
2022-04-30
10428591
2022-04-30
10428591
bus:Director2
2022-05-01
2023-04-30
10428591
core:WithinOneYear
2023-04-30
10428591
core:WithinOneYear
2022-04-30
10428591
core:ShareCapital
2023-04-30
10428591
core:ShareCapital
2022-04-30
10428591
core:RetainedEarningsAccumulatedLosses
2023-04-30
10428591
core:RetainedEarningsAccumulatedLosses
2022-04-30
10428591
core:CostValuation
core:Non-currentFinancialInstruments
2023-04-30
10428591
core:Non-currentFinancialInstruments
2023-04-30
10428591
core:Non-currentFinancialInstruments
2022-04-30
10428591
bus:SmallEntities
2022-05-01
2023-04-30
10428591
bus:AuditExempt-NoAccountantsReport
2022-05-01
2023-04-30
10428591
bus:FullAccounts
2022-05-01
2023-04-30
10428591
bus:SmallCompaniesRegimeForAccounts
2022-05-01
2023-04-30
10428591
bus:PrivateLimitedCompanyLtd
2022-05-01
2023-04-30
10428591
core:OtherRelatedParties
2023-04-30
10428591
core:OtherRelatedParties
2022-04-30
Company registration number:
10428591
Sea Island Developments Limited
Pages for filing with Registrar
Sea Island Developments Limited
Contents
Statement of financial position
Notes to the financial statements
Sea Island Developments Limited
Statement of financial position
30 April 2023
|
|
|
30/04/23 |
|
|
|
30/04/22 |
|
|
|
|
Note |
£ |
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
Fixed assets |
|
|
|
|
|
|
|
|
|
Investments |
|
5 |
5 |
|
|
|
5 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
5 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
Debtors |
|
6 |
1,794,881 |
|
|
|
1,656,555 |
|
|
Cash at bank and in hand |
|
|
50,062 |
|
|
|
1,824 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
1,844,943 |
|
|
|
1,658,379 |
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
within one year |
|
7 |
(
1,142,353) |
|
|
|
(
929,116) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
Net current assets |
|
|
|
|
702,590 |
|
|
|
729,263 |
|
|
|
|
|
_______ |
|
|
|
_______ |
Total assets less current liabilities |
|
|
|
|
702,595 |
|
|
|
729,268 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
|
|
_______ |
Net assets |
|
|
|
|
702,595 |
|
|
|
729,268 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
|
|
|
|
|
Called up share capital |
|
|
|
|
800,001 |
|
|
|
800,001 |
Profit and loss account |
|
|
|
|
(
97,406) |
|
|
|
(
70,733) |
|
|
|
|
|
_______ |
|
|
|
_______ |
Shareholders funds |
|
|
|
|
702,595 |
|
|
|
729,268 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
For the year ending 30 April 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
These financial statements were approved by the
board of directors
and authorised for issue on
27 November 2023
, and are signed on behalf of the board by:
M A Walton
Director
Company registration number:
10428591
Sea Island Developments Limited
Notes to the financial statements
Year ended 30 April 2023
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is West 2, Asama Court, Newcastle Business Park, Newcastle upon Tyne, NE4 7YD.
2.
Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
The directors of the company are satisfied that there are no material uncertainties concerning the company's ability to continue as a going concern for a period of at least 12 months from the date of approval of the financial statements. Accordingly, the financial statements have been prepared on the going concern basis.
Fixed asset investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses. Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Debt instruments are subsequently measured at amortised cost.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
3
(2022:
3
).
5.
Investments
|
|
Shares in group undertakings and participating interests |
Total |
|
|
|
|
|
|
£ |
£ |
|
|
|
|
|
Cost |
|
|
|
|
|
|
|
At 1 May 2022 and 30 April 2023 |
5 |
5 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
Impairment |
|
|
|
|
|
|
|
At 1 May 2022 and 30 April 2023 |
- |
- |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
At 30 April 2023 |
5 |
5 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
At 30 April 2022 |
5 |
5 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
6.
Debtors
|
|
|
30/04/23 |
30/04/22 |
|
|
|
£ |
£ |
|
Amounts owed by group undertakings |
|
1,792,927 |
1,643,215 |
|
Other debtors |
|
1,954 |
13,340 |
|
|
|
_______ |
_______ |
|
|
|
1,794,881 |
1,656,555 |
|
|
|
_______ |
_______ |
|
|
|
|
|
7.
Creditors: amounts falling due within one year
|
|
|
30/04/23 |
30/04/22 |
|
|
|
£ |
£ |
|
Trade creditors |
|
2,007 |
2,124 |
|
Amounts owed to group undertakings |
|
1,139,415 |
925,313 |
|
Other creditors |
|
931 |
1,679 |
|
|
|
_______ |
_______ |
|
|
|
1,142,353 |
929,116 |
|
|
|
_______ |
_______ |
|
|
|
|
|
8.
Related party transactions and controlling party
During the year the company entered into the following transactions with related parties:
|
|
Transaction value |
|
Balance owed by/(owed to) |
|
|
|
Year |
Period |
Year |
Period |
|
|
ended |
ended |
ended |
ended |
|
|
30/04/23 |
30/04/22 |
30/04/23 |
30/04/22 |
|
|
£ |
£ |
£ |
£ |
|
Sea Island Developments (Ponteland) Limited |
(
500) |
8,179
|
941,522 |
942,022 |
|
McKenzie Real Estates Limited
|
- |
- |
(
120,112) |
(
120,112) |
|
The McKenzie Corporation Limited
|
(214,103) |
(31,700) |
(1,019,303) |
(805,200) |
|
Sea Island Developments (Pelaw) Limited
|
1,484
|
1,925
|
607,155
|
605,671
|
|
Sea Island Developments (North Shields) Limited
|
3,000
|
10,200
|
76,861
|
73,861
|
|
Sea Island Developments (Gainsborough) Limited
|
10,652
|
21,661
|
32,313
|
21,661
|
|
Sea island Developments (Spalding) Limited
|
1,455
|
(1) |
135,076 |
(
1) |
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
|
|
The company is under the control of P G Walton.Sea Island Developments (Ponteland) Limited, Sea Island Developments (Pelaw) Limited, Sea Island Developments (North Shields) Limited, Sea Island Developments (Gainsborough) Limited and Sea Island Developments (Spalding) Limited are companies wholly owned by
Sea Island Developments Limited
.McKenzie Real Estates Limited and The McKenzie Corporation Limited are companies under the control of P G Walton.