IRIS Accounts Production v23.2.0.158 08464156 Board of Directors 1.7.22 30.6.23 30.6.23 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh084641562022-06-30084641562023-06-30084641562022-07-012023-06-30084641562021-06-30084641562021-07-012022-06-30084641562022-06-3008464156ns10:Originalns15:EnglandWales2022-07-012023-06-3008464156ns14:PoundSterlingns10:Original2022-07-012023-06-3008464156ns10:Originalns10:Director12022-07-012023-06-3008464156ns10:Original2022-07-012023-06-3008464156ns10:Original2023-06-3008464156ns10:Originalns10:PrivateLimitedCompanyLtd2022-07-012023-06-3008464156ns10:Originalns10:SmallEntities2022-07-012023-06-3008464156ns10:Originalns10:AuditExempt-NoAccountantsReport2022-07-012023-06-3008464156ns10:Originalns10:SmallCompaniesRegimeForDirectorsReport2022-07-012023-06-3008464156ns10:SmallCompaniesRegimeForAccountsns10:Original2022-07-012023-06-3008464156ns10:Originalns10:FullAccounts2022-07-012023-06-3008464156ns10:Original12022-07-012023-06-3008464156ns10:Original2022-06-3008464156ns10:Originalns5:CurrentFinancialInstruments2023-06-3008464156ns10:Originalns5:CurrentFinancialInstruments2022-06-3008464156ns10:Originalns5:Non-currentFinancialInstruments2023-06-3008464156ns10:Originalns5:Non-currentFinancialInstruments2022-06-3008464156ns5:ShareCapitalns10:Original2023-06-3008464156ns5:ShareCapitalns10:Original2022-06-3008464156ns10:Originalns5:RetainedEarningsAccumulatedLosses2023-06-3008464156ns10:Originalns5:RetainedEarningsAccumulatedLosses2022-06-3008464156ns10:Originalns10:RegisteredOffice2022-07-012023-06-3008464156ns10:Originalns5:NetGoodwill2022-07-012023-06-3008464156ns5:IntangibleAssetsOtherThanGoodwillns10:Original2022-07-012023-06-3008464156ns10:Originalns5:PlantMachinery2022-07-012023-06-3008464156ns10:Originalns5:FurnitureFittings2022-07-012023-06-3008464156ns10:Originalns5:MotorVehicles2022-07-012023-06-3008464156ns10:Original2021-07-012022-06-3008464156ns10:Originalns5:NetGoodwill2022-06-3008464156ns10:Originalns5:NetGoodwill2023-06-3008464156ns10:Originalns5:NetGoodwill2022-06-3008464156ns10:Originalns5:PlantMachinery2022-06-3008464156ns10:Originalns5:FurnitureFittings2022-06-3008464156ns10:Originalns5:MotorVehicles2022-06-3008464156ns10:Original2022-06-3008464156ns10:Originalns5:PlantMachinery2023-06-3008464156ns10:Originalns5:FurnitureFittings2023-06-3008464156ns10:Originalns5:MotorVehicles2023-06-3008464156ns10:Originalns5:PlantMachinery2022-06-3008464156ns10:Originalns5:FurnitureFittings2022-06-3008464156ns10:Originalns5:MotorVehicles2022-06-3008464156ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-06-3008464156ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-06-30
REGISTERED NUMBER: 08464156 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2023

FOR

MAYER EARTHWORKS LIMITED

MAYER EARTHWORKS LIMITED (REGISTERED NUMBER: 08464156)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023










Page

Statement of Financial Position 1 to 2

Notes to the Financial Statements 3 to 7


MAYER EARTHWORKS LIMITED (REGISTERED NUMBER: 08464156)

STATEMENT OF FINANCIAL POSITION
30 JUNE 2023

30.6.23 30.6.22
Notes £    £   
FIXED ASSETS
Intangible assets 4 - 1,000
Property, plant and equipment 5 1,742,462 991,359
1,742,462 992,359

CURRENT ASSETS
Inventories 69,000 59,223
Debtors 6 592,026 601,165
Cash at bank and in hand 71,051 227,324
732,077 887,712
CREDITORS
Amounts falling due within one year 7 (969,865 ) (923,743 )
NET CURRENT LIABILITIES (237,788 ) (36,031 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,504,674

956,328

CREDITORS
Amounts falling due after more than one
year

8

(573,709

)

(254,702

)

PROVISIONS FOR LIABILITIES (304,876 ) (246,365 )
NET ASSETS 626,089 455,261

CAPITAL AND RESERVES
Called up share capital 2,000 2,000
Retained earnings 624,089 453,261
626,089 455,261

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2023 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

MAYER EARTHWORKS LIMITED (REGISTERED NUMBER: 08464156)

STATEMENT OF FINANCIAL POSITION - continued
30 JUNE 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 9 November 2023 and were signed on its behalf by:





D C Mayer - Director


MAYER EARTHWORKS LIMITED (REGISTERED NUMBER: 08464156)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023


1. STATUTORY INFORMATION

MAYER EARTHWORKS LIMITED is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address are as below:

Registered number: 08464156

Registered office: 325 Armshead Road
Werrington
Stoke on Trent
Staffordshire
ST9 0ND

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

BASIS OF PREPARING THE FINANCIAL STATEMENTS
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

SIGNIFICANT JUDGEMENTS AND ESTIMATES
The judgements that management has made in the process of applying the entity's accounting policies and that have the most significant effect on the amounts recognised in the financial statements are as follows:

i) Estimated useful lives and residual values of fixed assets

As described in the notes to the financial statements, depreciation of tangible fixed assets has been based on estimated useful lives and residual values deemed appropriate by the directors. Estimated useful lives and residual values are reviewed annually and revised as appropriate. Revisions take into account estimated useful lives used by other companies operating in the sector and actual asset lives and residual values, as evidenced by disposals during the current and prior accounting periods.

REVENUE RECOGNITION
Revenue is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

GOODWILL
Goodwill, being the amount paid in connection with the acquisition of a business in 2013, is being amortised evenly over its estimated useful life of ten years.

INTANGIBLE ASSETS
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

MAYER EARTHWORKS LIMITED (REGISTERED NUMBER: 08464156)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2023


2. ACCOUNTING POLICIES - continued

TANGIBLE FIXED ASSETS
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Plant and machinery - 7.5% reducing balance from purchase date
Fixtures and fittings - 20% reducing balance
Motor vehicles - 25% reducing balance from purchase date

Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.

STOCKS
Inventories are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

FINANCIAL INSTRUMENTS
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Debt instruments are subsequently measured at amortised cost.

Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately.

For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics.

Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities.

Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability.

Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity.


MAYER EARTHWORKS LIMITED (REGISTERED NUMBER: 08464156)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2023


2. ACCOUNTING POLICIES - continued
TAXATION
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

DEFERRED TAX
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

HIRE PURCHASE AND LEASING COMMITMENTS
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Assets held under finance leases and hire purchase contracts are recognised in the statement of
financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term.

Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.

PENSION COSTS AND OTHER POST-RETIREMENT BENEFITS
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

CONSTRUCTION CONTRACTS
Where the outcome of construction contracts can be reliably estimated, contract revenue and contract costs are recognised by reference to the stage of completion of the contract activity as at the period end.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 10 (2022 - 10 ) .

MAYER EARTHWORKS LIMITED (REGISTERED NUMBER: 08464156)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2023


4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 July 2022
and 30 June 2023 10,000
AMORTISATION
At 1 July 2022 9,000
Charge for year 1,000
At 30 June 2023 10,000
NET BOOK VALUE
At 30 June 2023 -
At 30 June 2022 1,000

5. PROPERTY, PLANT AND EQUIPMENT
Fixtures
Plant and and Motor
machinery fittings vehicles Totals
£    £    £    £   
COST
At 1 July 2022 1,184,643 4,187 148,251 1,337,081
Additions 934,085 759 35,142 969,986
Disposals (115,750 ) - - (115,750 )
At 30 June 2023 2,002,978 4,946 183,393 2,191,317
DEPRECIATION
At 1 July 2022 243,620 2,942 99,160 345,722
Charge for year 111,402 401 13,567 125,370
Eliminated on disposal (22,237 ) - - (22,237 )
At 30 June 2023 332,785 3,343 112,727 448,855
NET BOOK VALUE
At 30 June 2023 1,670,193 1,603 70,666 1,742,462
At 30 June 2022 941,023 1,245 49,091 991,359

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.6.23 30.6.22
£    £   
Trade debtors 337,343 391,578
Other debtors 254,683 209,587
592,026 601,165

MAYER EARTHWORKS LIMITED (REGISTERED NUMBER: 08464156)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2023


7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.6.23 30.6.22
£    £   
Bank loans and overdrafts 10,016 9,767
Hire purchase contracts 239,922 152,730
Trade creditors 376,112 206,595
Amounts owed to group undertakings 172,000 -
Taxation and social security 79,436 368,012
Other creditors 92,379 186,639
969,865 923,743

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
30.6.23 30.6.22
£    £   
Bank loans 19,848 29,923
Hire purchase contracts 553,861 224,779
573,709 254,702

9. SECURED DEBTS

The following secured debts are included within creditors:

30.6.23 30.6.22
£    £   
Hire purchase contracts 793,783 377,509

The hire purchase liabilities are secured on the assets they relate to.
The bank overdraft is secured by a fixed and floating charge over all the property or undertaking of the company. It also contains a negative pledge.
The bank loan is unsecured.

10. RELATED PARTY DISCLOSURES

At 30th June 2023 the company owed £40,186 to the directors (2022: £126,849 owed to directors). All other transactions undertaken with the directors are deemed to be conducted under normal market conditions or are not material.

11. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is Mayer UK Group Limited

The ultimate parent undertaking is a company registered in England and Wales. The registered office and principal place of business is 325 Armshead Road Werrington, Stoke-On-Trent, Staffordshire, England, ST9 0ND.