30 false false false false false false false false false true false false false false false false No description of principal activity 2022-03-01 Sage Accounts Production Advanced 2021 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP 01226622 2022-03-01 2023-02-28 01226622 2023-02-28 01226622 2022-02-28 01226622 2021-03-01 2022-02-28 01226622 2022-02-28 01226622 core:LandBuildings core:ShortLeaseholdAssets 2022-03-01 2023-02-28 01226622 core:FurnitureFittings 2022-03-01 2023-02-28 01226622 bus:Director5 2022-03-01 2023-02-28 01226622 bus:Director6 2022-03-01 2023-02-28 01226622 core:LandBuildings 2022-02-28 01226622 core:FurnitureFittings 2022-02-28 01226622 core:LandBuildings 2023-02-28 01226622 core:FurnitureFittings 2023-02-28 01226622 core:LandBuildings 2022-03-01 2023-02-28 01226622 core:WithinOneYear 2023-02-28 01226622 core:WithinOneYear 2022-02-28 01226622 core:AfterOneYear 2023-02-28 01226622 core:AfterOneYear 2022-02-28 01226622 core:ShareCapital 2023-02-28 01226622 core:ShareCapital 2022-02-28 01226622 core:SharePremium 2023-02-28 01226622 core:SharePremium 2022-02-28 01226622 core:CapitalRedemptionReserve 2023-02-28 01226622 core:CapitalRedemptionReserve 2022-02-28 01226622 core:RetainedEarningsAccumulatedLosses 2023-02-28 01226622 core:RetainedEarningsAccumulatedLosses 2022-02-28 01226622 core:LandBuildings 2022-02-28 01226622 core:FurnitureFittings 2022-02-28 01226622 bus:SmallEntities 2022-03-01 2023-02-28 01226622 bus:AuditExempt-NoAccountantsReport 2022-03-01 2023-02-28 01226622 bus:FullAccounts 2022-03-01 2023-02-28 01226622 bus:SmallCompaniesRegimeForAccounts 2022-03-01 2023-02-28 01226622 bus:PrivateLimitedCompanyLtd 2022-03-01 2023-02-28 01226622 core:ComputerEquipment 2022-03-01 2023-02-28 01226622 core:ComputerEquipment 2022-02-28 01226622 core:ComputerEquipment 2023-02-28
COMPANY REGISTRATION NUMBER: 01226622
Fish & Seafood Limited
Filleted Unaudited Financial Statements
28 February 2023
Fish & Seafood Limited
Statement of Financial Position
28 February 2023
2023
2022
Note
£
£
£
Fixed assets
Tangible assets
5
111,009
104,917
Current assets
Stocks
12,253
9,800
Debtors
6
545,043
491,835
Cash at bank and in hand
19,311
113,648
---------
---------
576,607
615,283
Creditors: amounts falling due within one year
7
( 129,317)
( 159,818)
---------
---------
Net current assets
447,290
455,465
---------
---------
Total assets less current liabilities
558,299
560,382
Creditors: amounts falling due after more than one year
8
( 24,229)
( 34,138)
---------
---------
Net assets
534,070
526,244
---------
---------
Fish & Seafood Limited
Statement of Financial Position (continued)
28 February 2023
2023
2022
Note
£
£
£
Capital and reserves
Called up share capital
900
900
Share premium account
29,271
29,271
Capital redemption reserve
529
529
Profit and loss account
503,370
495,544
---------
---------
Shareholders funds
534,070
526,244
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 28 February 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 28 November 2023 , and are signed on behalf of the board by:
Mr E T W Playne
Mrs H Playne
Director
Director
Company registration number: 01226622
Fish & Seafood Limited
Notes to the Financial Statements
Year ended 28 February 2023
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 3 Fountain Street, Nailsworth, Gloucestershire, GL6 0BL, England.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis. The financial statements are prepared in sterling, which is the functional currency of the entity and rounded to the nearest £1.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Improvements to premises
-
10% straight line
Fixtures, fittings and kitchen equipment
-
15% straight line
Computer equipment
-
33% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model and the performance model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable. Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset. Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 30 (2022: 27 ).
5. Tangible assets
Improve- ments to leasehold premises
Fixtures, fittings and kitchen equipment
Computer equipment
Total
£
£
£
£
Cost
At 1 March 2022
40,534
302,300
19,080
361,914
Additions
29,004
29,004
--------
---------
--------
---------
At 28 February 2023
40,534
331,304
19,080
390,918
--------
---------
--------
---------
Depreciation
At 1 March 2022
13,513
225,814
17,670
256,997
Charge for the year
6,080
15,878
954
22,912
--------
---------
--------
---------
At 28 February 2023
19,593
241,692
18,624
279,909
--------
---------
--------
---------
Carrying amount
At 28 February 2023
20,941
89,612
456
111,009
--------
---------
--------
---------
At 28 February 2022
27,021
76,486
1,410
104,917
--------
---------
--------
---------
6. Debtors
2023
2022
£
£
Trade debtors
4,455
1,067
Amounts owed by group undertakings and undertakings in which the company has a participating interest
535,058
484,938
Other debtors
5,530
5,830
---------
---------
545,043
491,835
---------
---------
The debtors above include the following amounts falling due after more than one year:
2023
2022
£
£
Other debtors
4,000
4,000
-------
-------
7. Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans and overdrafts
20,539
9,556
Trade creditors
48,478
40,870
Corporation tax
407
14,852
Social security and other taxes
19,804
18,259
Other creditors
40,089
76,281
---------
---------
129,317
159,818
---------
---------
8. Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
24,229
34,138
--------
--------
The HSBC Bounce Back Loan of £50,000 was received in June 2020. The interest rate is 2.5% but this was paid by the Government for the first 12 months. The capital is guaranteed by the Government and is repayable in monthly instalments commencing 12 months after draw down.
9. Related party transactions
The Company was under the control of Mr and Mrs Playne throughout the current and previous year. Mr and Mrs Playne are the sole directors and sole shareholders of Playne and Company Limited, the parent company and immediate controlling party of Fish and Seafood Limited. During the year, the Company has engaged in the following transactions with related parties: Playne and Company Limited - Parent Company The Company paid rent of £nil (2022 - £17,693) to Playne and Company Limited, of which Mr and Mrs Playne are shareholders and directors. During the year, the company paid overhead expenses of Playne and Company Limited amounting to £1,320 (2022 - £1,440) and tax liabilities amounting to £nil (2022 - £2,708). In addition, Playne & Company Limited received £800 (2022 - £80,000) from the Company. The balance due from Playne and Company Limited at 28 February 2023 amounted to £535,058 (2022 - £484,938). Curtis Banks The company paid rent to Curtis Bank, as trustees and administrators of a pension scheme in which Mr Playne is the beneficiary, amounting to £35,000 (2022 - £1,835). Mrs and Mrs Playne During the year, Mr and Mrs Playne purchased goods from the Company for £nil (2022 - £17). During the year, Mr and Mrs Playne claimed company expenses amounting to £3,249 (2022 - £3,692) and were repaid £20,000 from their loan account (2022 - £nil). The balance due to Mr and Mrs Playne at 28 February 2023 was £26,487 (2022 - £46,163).