Anguswell Limited 13612156 false 2022-04-01 2023-03-31 2023-03-31 The principal activity of the company is dairy farming Digita Accounts Production Advanced 6.30.9574.0 true 13612156 2022-04-01 2023-03-31 13612156 2023-03-31 13612156 core:RetainedEarningsAccumulatedLosses 2023-03-31 13612156 core:ShareCapital 2023-03-31 13612156 core:FinancialAssetsCostLessImpairment core:Non-currentFinancialInstruments 2023-03-31 13612156 core:CurrentFinancialInstruments 2023-03-31 13612156 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 13612156 core:Non-currentFinancialInstruments 2023-03-31 13612156 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 13612156 core:MoreThanFiveYears 1 2023-03-31 13612156 core:MotorVehicles 2023-03-31 13612156 core:OtherPropertyPlantEquipment 2023-03-31 13612156 bus:SmallEntities 2022-04-01 2023-03-31 13612156 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 13612156 bus:FullAccounts 2022-04-01 2023-03-31 13612156 bus:SmallCompaniesRegimeForAccounts 2022-04-01 2023-03-31 13612156 bus:RegisteredOffice 2022-04-01 2023-03-31 13612156 bus:Director1 2022-04-01 2023-03-31 13612156 bus:Director2 2022-04-01 2023-03-31 13612156 bus:Director3 2022-04-01 2023-03-31 13612156 bus:Director4 2022-04-01 2023-03-31 13612156 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 13612156 bus:Agent1 2022-04-01 2023-03-31 13612156 core:LandBuildings 2022-04-01 2023-03-31 13612156 core:MotorVehicles 2022-04-01 2023-03-31 13612156 core:OtherPropertyPlantEquipment 2022-04-01 2023-03-31 13612156 core:PlantMachinery 2022-04-01 2023-03-31 13612156 countries:EnglandWales 2022-04-01 2023-03-31 13612156 2022-03-31 13612156 core:MotorVehicles 2022-03-31 13612156 core:OtherPropertyPlantEquipment 2022-03-31 13612156 2021-09-09 2022-03-31 13612156 2022-03-31 13612156 core:RetainedEarningsAccumulatedLosses 2022-03-31 13612156 core:ShareCapital 2022-03-31 13612156 core:FinancialAssetsCostLessImpairment core:Non-currentFinancialInstruments 2022-03-31 13612156 core:CurrentFinancialInstruments 2022-03-31 13612156 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 13612156 core:Non-currentFinancialInstruments 2022-03-31 13612156 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 13612156 core:MoreThanFiveYears 1 2022-03-31 13612156 core:MotorVehicles 2022-03-31 13612156 core:OtherPropertyPlantEquipment 2022-03-31 iso4217:GBP xbrli:pure

REGISTRAR OF COMPANIES

Registration number: 13612156

Anguswell Limited

Unaudited Financial Statements

31 March 2023

image-name

 

Anguswell Limited

Contents

Accountants' Report

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

4

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Anguswell Limited
for the Year Ended 31 March 2023

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Anguswell Limited for the year ended 31 March 2023 as set out on pages 2 to 10 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of Anguswell Limited, as a body, in accordance with the terms of our engagement letter dated 19 April 2022. Our work has been undertaken solely to prepare for your approval the accounts of Anguswell Limited and state those matters that we have agreed to state to the Board of Directors of Anguswell Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Anguswell Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Anguswell Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Anguswell Limited. You consider that Anguswell Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Anguswell Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.



Dodd & Co Limited
Chartered Accountants
FIFTEEN Rosehill
Montgomery Way
Rosehill Estate
CARLISLE
CA1 2RW

23 August 2023

 

Anguswell Limited

(Registration number: 13612156)
Balance Sheet as at 31 March 2023

Note

31 March 2023
£

31 March 2022
£

Fixed assets

 

Tangible assets

4

316,185

334,450

Other financial assets

5

55,327

48,310

 

371,512

382,760

Current assets

 

Stocks

737,154

924,389

Debtors

6

43,618

47,986

Cash at bank and in hand

 

331,923

144,920

 

1,112,695

1,117,295

Creditors: Amounts falling due within one year

7

(982,169)

(1,435,441)

Net current assets/(liabilities)

 

130,526

(318,146)

Total assets less current liabilities

 

502,038

64,614

Creditors: Amounts falling due after more than one year

7

(333,777)

(15,558)

Provisions for liabilities

(25,692)

(16,676)

Net assets

 

142,569

32,380

Capital and reserves

 

Allotted, called up and fully paid share capital

100

100

Profit and loss account

142,469

32,280

Total equity

 

142,569

32,380

 

Anguswell Limited

(Registration number: 13612156)
Balance Sheet as at 31 March 2023 (continued)

For the financial year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 23 August 2023 and signed on its behalf by:
 

.........................................

P Graham

Director

.........................................

L T J Graham

Director

.........................................

G K Graham

Director

.........................................

G I Graham

Director

 

Anguswell Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Anguswell Farm
Kirklinton
CARLISLE
CA6 6DN

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity; and specific criteria have been met for each of the company's activities.

Government grants

Government grants such as the basic payment scheme are included in the profit and loss account when all the necessary conditions for receipt have been met.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Anguswell Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023 (continued)

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

Land not depreciated and buildings 50 years straight line

Plant and equipment

15% reducing balance, 10% reducing balance and 3 years straight line

Motor vehicles

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for the sale of goods or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Trading stock is valued at the lower of cost and net realisable value, after due regard for obsolete and slow moving stocks. The cost of livestock represents the purchase cost plus any additional costs of rearing the animal. Net realisable value is based on selling price less anticipated selling costs. Crop stock is valued at fair value less any anticipated costs to sell.

 

Anguswell Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023 (continued)

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method where due after more than one year.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Anguswell Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023 (continued)

Financial instruments

Classification
Equity shares and debt securities
 Recognition and measurement
Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

 Impairment
For instruments measured at cost less impairment the impairment is the difference between the assets' carrying amount and the best estimate the entity would receive for the asset if it were sold at the reporting date.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 4 (2022 - 4).

 

Anguswell Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023 (continued)

4

Tangible assets

Plant and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2022

337,357

19,845

357,202

Additions

34,354

-

34,354

Disposals

(241)

-

(241)

At 31 March 2023

371,470

19,845

391,315

Depreciation

At 1 April 2022

21,264

1,488

22,752

Charge for the year

47,807

4,589

52,396

Eliminated on disposal

(18)

-

(18)

At 31 March 2023

69,053

6,077

75,130

Carrying amount

At 31 March 2023

302,417

13,768

316,185

At 31 March 2022

316,093

18,357

334,450

5

Other financial assets (current and non-current)

31 March 2023
£

31 March 2022
£

Non-current financial assets

Financial assets at cost less impairment

55,327

48,310

Financial assets at cost less impairment
£

Total
£

Non-current financial assets

Cost or valuation

At 1 April 2022

48,310

48,310

Additions

7,017

7,017

At 31 March 2023

55,327

55,327

Carrying amount

At 31 March 2023

55,327

55,327

At 31 March 2022

48,310

48,310

 

Anguswell Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023 (continued)

6

Debtors

31 March 2023
£

31 March 2022
£

Trade debtors

33,786

31,862

Other debtors

9,832

16,124

43,618

47,986

7

Creditors

Note

31 March 2023
£

31 March 2022
£

Due within one year

 

Loans and borrowings

8

770,456

1,324,424

Trade creditors

 

173,517

106,471

Corporation tax liability

 

32,021

-

Other creditors

 

6,175

4,546

 

982,169

1,435,441

Due after one year

 

Loans and borrowings

8

332,807

15,558

Other creditors

 

970

-

 

333,777

15,558

31 March 2023
£

31 March 2022
£

After more than five years by instalments

282,785

-

282,785

-

 

Anguswell Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023 (continued)

8

Loans and borrowings

31 March 2023
£

31 March 2022
£

Current loans and borrowings

Bank borrowings

8,676

-

Finance lease liabilities

5,734

24,032

Other borrowings

756,046

1,300,392

770,456

1,324,424

Current loans and borrowings includes the following liabilities, on which security has been given by the company:

31 March 2023
£

31 March 2022
£

Bank borrowings

8,676

-

Finance lease liabilities

5,734

24,032

14,410

24,032

Bank borrowings are secured by fixed and floating charges over the company's assets.

Finance lease liabilities are secured on the assets to which they relate.

31 March 2023
£

31 March 2022
£

Non-current loans and borrowings

Bank borrowings

323,726

-

Finance lease liabilities

9,081

15,558

332,807

15,558

Non-current loans and borrowings includes the following liabilities, on which security has been given by the company:

31 March 2023
£

31 March 2022
£

Bank borrowings

323,726

-

Finance lease liabilities

9,081

15,558

332,807

15,558

Bank borrowings are secured by fixed and floating charges over the company's assets.

Finance lease liabilities are secured on the assets to which they relate.