2 28/02/2023 2023-02-28 false false false false false false false false false false true false false true false false false false false false false 2022-03-01 Sage Accounts Production 21.0 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP 07946139 2022-03-01 2023-02-28 07946139 2023-02-28 07946139 2022-02-28 07946139 2021-03-01 2022-02-28 07946139 2022-02-28 07946139 bus:RegisteredOffice 2022-03-01 2023-02-28 07946139 bus:OrdinaryShareClass1 2022-03-01 2023-02-28 07946139 bus:OrdinaryShareClass2 2022-03-01 2023-02-28 07946139 bus:OrdinaryShareClass3 2022-03-01 2023-02-28 07946139 bus:OrdinaryShareClass4 2022-03-01 2023-02-28 07946139 bus:OrdinaryShareClass5 2022-03-01 2023-02-28 07946139 bus:LeadAgentIfApplicable 2022-03-01 2023-02-28 07946139 bus:Director1 2022-03-01 2023-02-28 07946139 bus:Director2 2022-03-01 2023-02-28 07946139 core:PlantMachinery 2022-02-28 07946139 core:PlantMachinery 2023-02-28 07946139 core:WithinOneYear 2023-02-28 07946139 core:WithinOneYear 2022-02-28 07946139 core:ShareCapital 2023-02-28 07946139 core:ShareCapital 2022-02-28 07946139 core:RetainedEarningsAccumulatedLosses 2023-02-28 07946139 core:RetainedEarningsAccumulatedLosses 2022-02-28 07946139 bus:OrdinaryShareClass1 core:ShareCapital 2023-02-28 07946139 bus:OrdinaryShareClass1 core:ShareCapital 2022-02-28 07946139 bus:OrdinaryShareClass2 core:ShareCapital 2023-02-28 07946139 bus:OrdinaryShareClass2 core:ShareCapital 2022-02-28 07946139 bus:OrdinaryShareClass3 core:ShareCapital 2023-02-28 07946139 bus:OrdinaryShareClass3 core:ShareCapital 2022-02-28 07946139 bus:OrdinaryShareClass4 core:ShareCapital 2023-02-28 07946139 bus:OrdinaryShareClass4 core:ShareCapital 2022-02-28 07946139 bus:OrdinaryShareClass5 core:ShareCapital 2023-02-28 07946139 bus:OrdinaryShareClass5 core:ShareCapital 2022-02-28 07946139 core:BetweenOneFiveYears 2023-02-28 07946139 core:BetweenOneFiveYears 2022-02-28 07946139 core:PlantMachinery 2022-03-01 2023-02-28 07946139 core:CostValuation core:Non-currentFinancialInstruments 2023-02-28 07946139 core:Non-currentFinancialInstruments 2023-02-28 07946139 core:Non-currentFinancialInstruments 2022-02-28 07946139 core:PlantMachinery 2022-02-28 07946139 bus:SmallEntities 2022-03-01 2023-02-28 07946139 bus:AuditExemptWithAccountantsReport 2022-03-01 2023-02-28 07946139 bus:FullAccounts 2022-03-01 2023-02-28 07946139 bus:SmallCompaniesRegimeForAccounts 2022-03-01 2023-02-28 07946139 bus:PrivateLimitedCompanyLtd 2022-03-01 2023-02-28 07946139 core:FurnitureFittingsToolsEquipment 2022-03-01 2023-02-28
Oxfordshire ENT Ltd
Filleted accounts
28 February 2023
Company registration number: 07946139
Oxfordshire ENT Ltd
Directors and other information
Directors Dr J D Ramsden
Mrs J A Atkins
Company number 07946139
Registered office 17 Spring Lane
Watlington
Oxon
OX49 5QN
Accountants Cox Hinkins & Co. Limited
Accountants and Taxation Advisors
The Old Dairy
12 Stephen Road
Headington
Oxford
OX3 9AY
Oxfordshire ENT Ltd
Balance sheet
28th February 2023
2023 2022
Note £ £ £ £
Fixed assets
Tangible assets 5 4,115 5,645
Investments 6 18,400 18,400
_______ _______
22,515 24,045
Current assets
Debtors 7 86,687 49,029
Cash at bank and in hand 56,254 27,506
_______ _______
142,941 76,535
Creditors: amounts falling due
within one year 8 ( 27,194) ( 17,643)
_______ _______
Net current assets 115,747 58,892
_______ _______
Total assets less current liabilities 138,262 82,937
Provisions for liabilities ( 99) ( 239)
_______ _______
Net assets 138,163 82,698
_______ _______
Capital and reserves
Called up share capital 9 107 107
Profit and loss account 138,056 82,591
_______ _______
Shareholders funds 138,163 82,698
_______ _______
For the year ending 28 February 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the Profit & loss account has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 24 November 2023 , and are signed on behalf of the board by:
Dr J D Ramsden
Director
Company registration number: 07946139
Oxfordshire ENT Ltd
Notes to the financial statements
Year ended 28th February 2023
1. General information
The company is a private company limited by shares, registered in England & Wales. The address of the registered office is 17 Spring Lane, Watlington, Oxon, OX49 5QN. There was no significant change in the company's principal activity during the year which continued to be a medical practice.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis. The principal accounting policies are set out below. The financial statements are prepared in sterling which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts. Revenue from the rendering of services is measured by reference to the stage of completion of the service transaction at the end of the reporting period provided that the outcome can be reliably estimated. When the outcome cannot be reliably estimated, revenue is recognised only to the extent that expenses recognised are recoverable.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the profit and loss account, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
Tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery - 25% straight Line
Computer equipment - 25% straight Line
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Fixed asset investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses. Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the Balance sheet and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractualarrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 2 (2022: 2 ).
5. Tangible assets
Plant and machinery Total
£ £
Cost
At 1st March 2022 12,554 12,554
Additions 1,534 1,534
_______ _______
At 28th February 2023 14,088 14,088
_______ _______
Depreciation
At 1st March 2022 6,909 6,909
Charge for the year 3,064 3,064
_______ _______
At 28th February 2023 9,973 9,973
_______ _______
Carrying amount
At 28th February 2023 4,115 4,115
_______ _______
At 28th February 2022 5,645 5,645
_______ _______
6. Investments
Other investments other than loans Total
£ £
Cost
At 1st March 2022 and 28th February 2023 18,400 18,400
_______ _______
Impairment
At 1st March 2022 and 28th February 2023 - -
_______ _______
Carrying amount
At 28th February 2023 18,400 18,400
_______ _______
At 28th February 2022 18,400 18,400
_______ _______
7. Debtors
2023 2022
£ £
Trade debtors 76,131 48,457
Other debtors 10,556 572
_______ _______
86,687 49,029
_______ _______
8. Creditors: amounts falling due within one year
2023 2022
£ £
Social security and other taxes 24,694 14,479
Other creditors 2,500 3,164
_______ _______
27,194 17,643
_______ _______
9. Called up share capital
Issued, called up and fully paid
2023 2022
No £ No £
Ordinary shares of £ 1.00 each 100 100 100 100
Ordinary A Shares of £1 each shares of £ 1.00 each 3 3 3 3
Ordinary B Shares of £1 each shares of £ 1.00 each 2 2 2 2
Ordinary C Shares of £1 each shares of £ 1.00 each 1 1 1 1
Ordinary D Shares of £1 each shares of £ 1.00 each 1 1 1 1
_______ _______ _______ _______
107 107 107 107
_______ _______ _______ _______
10. Operating leases
The company as lessee
The total future minimum lease payments under non-cancellable operating leases are as follows:
£ £
Not later than 1 year 11,860 15,359
Later than 1 year and not later than 5 years 11,022 22,881
_______ _______
22,882 38,240
_______ _______