Ninja Holdings Limited 12440042 false 2022-03-01 2023-02-28 2023-02-28 The principal activity of the company is engineering related scientific and technical consulting activities. Digita Accounts Production Advanced 6.30.9574.0 true false true false false false 12440042 2022-03-01 2023-02-28 12440042 2023-02-28 12440042 bus:OrdinaryShareClass1 2023-02-28 12440042 core:CurrentFinancialInstruments 2023-02-28 12440042 core:CurrentFinancialInstruments core:WithinOneYear 2023-02-28 12440042 core:Non-currentFinancialInstruments 2023-02-28 12440042 core:Non-currentFinancialInstruments core:AfterOneYear 2023-02-28 12440042 core:CostValuation 2023-02-28 12440042 core:RevaluationsIncreaseDecreaseInInvestments 2023-02-28 12440042 bus:SmallEntities 2022-03-01 2023-02-28 12440042 bus:AuditExemptWithAccountantsReport 2022-03-01 2023-02-28 12440042 bus:FullAccounts 2022-03-01 2023-02-28 12440042 bus:SmallCompaniesRegimeForAccounts 2022-03-01 2023-02-28 12440042 bus:RegisteredOffice 2022-03-01 2023-02-28 12440042 bus:Director3 2022-03-01 2023-02-28 12440042 bus:Director4 2022-03-01 2023-02-28 12440042 bus:OrdinaryShareClass1 2022-03-01 2023-02-28 12440042 bus:PrivateLimitedCompanyLtd 2022-03-01 2023-02-28 12440042 core:Subsidiary1 2022-03-01 2023-02-28 12440042 core:Subsidiary1 1 2022-03-01 2023-02-28 12440042 core:Subsidiary1 countries:Portugal 2022-03-01 2023-02-28 12440042 core:Subsidiary2 2022-03-01 2023-02-28 12440042 core:Subsidiary2 1 2022-03-01 2023-02-28 12440042 core:Subsidiary2 countries:AllCountries 2022-03-01 2023-02-28 12440042 core:Subsidiary3 2022-03-01 2023-02-28 12440042 core:Subsidiary3 1 2022-03-01 2023-02-28 12440042 core:Subsidiary3 countries:Portugal 2022-03-01 2023-02-28 12440042 countries:England 2022-03-01 2023-02-28 12440042 core:CostValuation 2022-02-28 12440042 2021-03-01 2022-02-28 12440042 2022-02-28 12440042 bus:OrdinaryShareClass1 2022-02-28 12440042 core:CurrentFinancialInstruments 2022-02-28 12440042 core:CurrentFinancialInstruments core:WithinOneYear 2022-02-28 12440042 core:Non-currentFinancialInstruments 2022-02-28 12440042 core:Non-currentFinancialInstruments core:AfterOneYear 2022-02-28 12440042 core:Subsidiary1 1 2021-03-01 2022-02-28 12440042 core:Subsidiary2 1 2021-03-01 2022-02-28 12440042 core:Subsidiary3 1 2021-03-01 2022-02-28 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 12440042

Ninja Holdings Limited

Unaudited Filleted Financial Statements

for the Year Ended 28 February 2023

 

Ninja Holdings Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 8

 

Ninja Holdings Limited

Company Information

Directors

Mr Peter Brian Shaddick

Mr Ronald David Walker

Registered office

1 Pavilion Square
Westhoughton
Bolton
Bolton
BL5 3AJ

Accountants

EKWilliams Accountants Limited
1 Pavilion Square
Westhoughton
Bolton
BL5 3AJ

 

Ninja Holdings Limited

(Registration number: 12440042)
Balance Sheet as at 28 February 2023

Note

2023
£

2022
£

Fixed assets

 

Investments

4

109,649

108,696

Current assets

 

Debtors

5

8,528,256

8,509,431

Cash at bank and in hand

 

232,105

97,317

 

8,760,361

8,606,748

Creditors: Amounts falling due within one year

6

(11,129)

(960)

Net current assets

 

8,749,232

8,605,788

Total assets less current liabilities

 

8,858,881

8,714,484

Creditors: Amounts falling due after more than one year

6

(8,824,145)

(8,831,857)

Net assets/(liabilities)

 

34,736

(117,373)

Capital and reserves

 

Called up share capital

7

100

100

Retained earnings

34,636

(117,473)

Shareholders' funds/(deficit)

 

34,736

(117,373)

 

Ninja Holdings Limited

(Registration number: 12440042)
Balance Sheet as at 28 February 2023

For the financial year ending 28 February 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 21 November 2023 and signed on its behalf by:
 

.........................................
Mr Peter Brian Shaddick
Director

 

Ninja Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2023

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
1 Pavilion Square
Westhoughton
Bolton
Bolton
BL5 3AJ
England

These financial statements were authorised for issue by the Board on 21 November 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Ninja Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2023

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Ninja Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2023

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2022 - 2).

4

Investments

2023
£

2022
£

Investments in subsidiaries

109,649

108,696

Subsidiaries

£

Cost or valuation

At 1 March 2022

108,696

Revaluation

953

At 28 February 2023

109,649

Provision

Carrying amount

At 28 February 2023

109,649

At 28 February 2022

108,696

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

 

Ninja Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2023

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2023

2022

Subsidiary undertakings

Ninja Character Development Lda

ALD TURÍSTICO RESERVA 26 BLOCO V Z R/C, 8135-024
ALMANCIL LOULE
FARO

Portugal

Ordinary shares

51%

51%

Astute Dolphin Unipessoal Lda

ALD TURÍSTICO RESERVA 26 BLOCO V Z R/C, 8135-024
ALMANCIL LOULE
FARO

Portugal

Ordinary shares

100%

100%

Braverybenefit Lda

ALD TURÍSTICO RESERVA 26 BLOCO V Z R/C, 8135-024
ALMANCIL LOULE
FARO

Portugal

Ordinary shares

99%

99%

Subsidiary undertakings

Ninja Character Development Lda

The principal activity of Ninja Character Development Lda is Building development.

Astute Dolphin Unipessoal Lda

The principal activity of Astute Dolphin Unipessoal Lda is Building development.

Braverybenefit Lda

The principal activity of Braverybenefit Lda is Building development.

5

Debtors

Current

Note

2023
£

2022
£

Amounts owed by related parties

8,528,256

8,509,431

 

Ninja Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2023

6

Creditors

Creditors: amounts falling due within one year

2023
£

2022
£

Due within one year

Taxation and social security

9,912

-

Accruals and deferred income

1,217

960

11,129

960

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

8

8,824,145

8,831,857

7

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Share capital of £1 each

100

100

100

100

         

8

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Other borrowings

8,824,145

8,831,857