Alrod Limited 02020301 false 2022-04-01 2023-03-31 2023-03-31 The principal activity of the company is the fabrication of aluminium components. Digita Accounts Production Advanced 6.30.9574.0 Software true 02020301 2022-04-01 2023-03-31 02020301 2023-03-31 02020301 bus:OrdinaryShareClass1 2023-03-31 02020301 bus:OrdinaryShareClass2 2023-03-31 02020301 bus:OrdinaryShareClass3 2023-03-31 02020301 core:RetainedEarningsAccumulatedLosses 2023-03-31 02020301 core:ShareCapital 2023-03-31 02020301 core:CurrentFinancialInstruments 2023-03-31 02020301 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 02020301 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 02020301 core:FurnitureFittingsToolsEquipment 2023-03-31 02020301 core:LandBuildings 2023-03-31 02020301 bus:SmallEntities 2022-04-01 2023-03-31 02020301 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 02020301 bus:FullAccounts 2022-04-01 2023-03-31 02020301 bus:RegisteredOffice 2022-04-01 2023-03-31 02020301 bus:CompanySecretaryDirector1 2022-04-01 2023-03-31 02020301 bus:OrdinaryShareClass1 2022-04-01 2023-03-31 02020301 bus:OrdinaryShareClass2 2022-04-01 2023-03-31 02020301 bus:OrdinaryShareClass3 2022-04-01 2023-03-31 02020301 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 02020301 core:FurnitureFittings 2022-04-01 2023-03-31 02020301 core:FurnitureFittingsToolsEquipment 2022-04-01 2023-03-31 02020301 core:LandBuildings 2022-04-01 2023-03-31 02020301 core:LeaseholdImprovements 2022-04-01 2023-03-31 02020301 core:MotorVehicles 2022-04-01 2023-03-31 02020301 core:PlantMachinery 2022-04-01 2023-03-31 02020301 countries:AllCountries 2022-04-01 2023-03-31 02020301 2022-03-31 02020301 core:FurnitureFittingsToolsEquipment 2022-03-31 02020301 core:LandBuildings 2022-03-31 02020301 2021-04-01 2022-03-31 02020301 2022-03-31 02020301 bus:OrdinaryShareClass1 2022-03-31 02020301 bus:OrdinaryShareClass2 2022-03-31 02020301 bus:OrdinaryShareClass3 2022-03-31 02020301 core:RetainedEarningsAccumulatedLosses 2022-03-31 02020301 core:ShareCapital 2022-03-31 02020301 core:CurrentFinancialInstruments 2022-03-31 02020301 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 02020301 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 02020301 core:FurnitureFittingsToolsEquipment 2022-03-31 02020301 core:LandBuildings 2022-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 02020301

Alrod Limited

Annual Report and

Unaudited Financial Statements


for the Year Ended 31 March 2023

 

Alrod Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 8

 

Alrod Limited

Company Information

Director

Mr I L Davies

Company secretary

Mr I L Davies

Registered office

Units 10 & 11
Cyfarthfa Industrial Estate
Merthyr Tydfil
Rhondda Cynon Taff
CF47 8PE

 

Accountants

WJ James & Co
Chartered Accountants
Bishop House
10 Wheat Street
Brecon
Powys
LD3 7DG

 

Alrod Limited

(Registration number: 02020301)

Balance Sheet
as at 31 March 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

172,305

201,108

Current assets

 

Stocks

280,442

267,151

Debtors

5

343,565

412,560

Cash at bank and in hand

 

84,182

110,854

 

708,189

790,565

Creditors: Amounts falling due within one year

6

(505,810)

(647,243)

Net current assets

 

202,379

143,322

Total assets less current liabilities

 

374,684

344,430

Creditors: Amounts falling due after more than one year

6

(113,940)

(130,438)

Provisions for liabilities

(32,739)

(38,211)

Net assets

 

228,005

175,781

Capital and reserves

 

Called up share capital

30,100

22,932

Profit and loss account

197,905

152,849

Total equity

 

228,005

175,781

For the financial year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

The profit and loss account and directors' report have not been delivered to the Registrar of Companies in accordance with the special provisions applicable to companies subject to the small companies regime.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Alrod Limited

(Registration number: 02020301)

Balance Sheet
as at 31 March 2023

Approved and authorised by the director on 12 July 2023
 

.........................................

Mr I L Davies

Company secretary and director

 

Alrod Limited

Notes to the Financial Statements
for the Year Ended 31 March 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Units 10 & 11
Cyfarthfa Industrial Estate
Merthyr Tydfil
Rhondda Cynon Taff
CF47 8PE
United Kingdom

These financial statements were authorised for issue by the director on 12 July 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention.

The financial statements are presented in sterling, which is the functional currency of the company, and rounded to the nearest £1.

Revenue recognition

Turnover represents amounts chargeable in respect of the sale of goods to customers, stated net of Value Added Tax and any trade discounts.

Revenue is recognised when goods are delivered to and accepted by the customer. In the case of contracts which span the financial year end, revenue is recognised by reference to the stage of completion.

Government grants

Government grants are accounted for as received, except that grants under the Job Retention Scheme are accounted for in accordance with ther payroll periods to which they relate.

The interest on the Bounce Back Loan is paid by the UK Government for the first 12 months, and the interest on the Development Bank of Wales loan is paid by the Welsh Assembly Government for the first 12 months. Interest paid in this way during the accounting period is shown as an interest cost and as a matching government grant received.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Alrod Limited

Notes to the Financial Statements
for the Year Ended 31 March 2023

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the UK, which is where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold improvements

Straight line over 13 years

Plant and machinery

6% or 10% on cost

Fixtures and fittings

10% on cost

Motor vehicles

20% on cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold in the ordinary course of business.

Trade debtors are recognised at the transaction price.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditors for at least twelve months after the reporting date.

Trade creditors are recognised at the transaction price.

 

Alrod Limited

Notes to the Financial Statements
for the Year Ended 31 March 2023

Borrowings

Borrowings in respect of invoice discounting are recorded at fair value, net of transaction costs.

The interest expense is recognised when payable.

These borrowings are classified as current liabilities as the company does not have an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash received.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the Company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 22 (2022 - 18).

 

Alrod Limited

Notes to the Financial Statements
for the Year Ended 31 March 2023

4

Tangible assets

Land and buildings
£

Furniture, fittings, plant & equipment

Total
£

Cost or valuation

At 1 April 2022

29,141

869,957

899,098

Additions

-

3,878

3,878

At 31 March 2023

29,141

873,835

902,976

Depreciation

At 1 April 2022

29,141

668,849

697,990

Charge for the year

-

32,681

32,681

At 31 March 2023

29,141

701,530

730,671

Carrying amount

At 31 March 2023

-

172,305

172,305

At 31 March 2022

-

201,108

201,108

5

Debtors

2023
£

2022
£

Trade debtors

283,480

395,423

Prepayments

56,189

17,137

Other debtors

3,896

-

343,565

412,560

 

Alrod Limited

Notes to the Financial Statements
for the Year Ended 31 March 2023

6

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Bank loans and overdrafts

251,879

301,732

Trade creditors

 

128,729

229,257

Taxation and social security

 

39,972

43,542

Accruals and deferred income

 

64,503

59,002

Other creditors

 

20,727

13,710

 

505,810

647,243


Creditors include net obligations under finance lease and hire purchase contracts which are secured of £113,927 (2022 - £111,303).

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

113,940

130,438

7

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary A of £1 each

10,034

10,034

10,034

10,034

Ordinary B of £1 each

10,033

10,033

10,033

10,033

Ordinary C of £1 each

10,033

10,033

10,033

10,033

 

30,100

30,100

30,100

30,100

8

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of contingencies not included in the balance sheet is £87,693 (2022 - £2,692).