Registered number
09689318
ICF Cornwall Ltd
Filleted Accounts
28 February 2023
ICF Cornwall Ltd
Registered number: 09689318
Balance Sheet
as at 28 February 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 6,692 5,450
Current assets
Debtors 4 27,808 26,817
Cash at bank and in hand - 200
27,808 27,017
Creditors: amounts falling due within one year 5 (36,309) (33,752)
Net current liabilities (8,501) (6,735)
Total assets less current liabilities (1,809) (1,285)
Creditors: amounts falling due after more than one year 6 (24,610) (26,668)
Net liabilities (26,419) (27,953)
Capital and reserves
Called up share capital 1 1
Profit and loss account (26,420) (27,954)
Shareholder's funds (26,419) (27,953)
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
James Batley
Director
Approved by the board on 28 November 2023
ICF Cornwall Ltd
Notes to the Accounts
for the year ended 28 February 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 15% Reducing balance
Motor vehicles 25% Reducing balance
Equipment, fixtures and fittings 15% Reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 1 1
3 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 March 2022 11,893 1,300 13,193
Additions 3,704 - 3,704
Disposals - (1,300) (1,300)
At 28 February 2023 15,597 - 15,597
Depreciation
At 1 March 2022 6,674 1,069 7,743
Charge for the year 2,231 - 2,231
On disposals - (1,069) (1,069)
At 28 February 2023 8,905 - 8,905
Net book value
At 28 February 2023 6,692 - 6,692
At 28 February 2022 5,219 231 5,450
4 Debtors 2023 2022
£ £
Trade debtors 19,469 19,469
Deferred tax asset 5,954 5,801
Other debtors 2,385 1,547
27,808 26,817
5 Creditors: amounts falling due within one year 2023 2022
£ £
Bank loans and overdrafts 7,065 8,268
Trade creditors 2,017 686
Taxation and social security costs 9,502 546
Other creditors 17,725 24,252
36,309 33,752
6 Creditors: amounts falling due after one year 2023 2022
£ £
Bank loans 24,610 26,668
7 Basis of preparation
At the period end, the company’s balance sheet showed net current liabilities of £8,501 (2022: £6,735). This includes £5,670 (2022: £8,014) payable to James Batley, director. The director has indicated that he will continue to support the company financially until such time that it can afford to repay him. On this basis, the director feels it is appropriate that the accounts are prepared on a going concern basis.
8 Related party transactions
At the period end the company owed £5,670 (2022: £8,014) to James Batley, Director. The loan is interest free and repayable in less than one year.
9 Controlling party
At the period end the company was ultimately controlled by James Batley, Director, who owned 100% of the issued share capital.
10 Other information
ICF Cornwall Ltd is a private company limited by shares and incorporated in England. Its registered office is:
Tre-Ru House
The Leats
Truro
Cornwall
TR1 3AG
ICF Cornwall Ltd 09689318 false 2022-03-01 2023-02-28 2023-02-28 VT Final Accounts October 2023 release 2 James Batley No description of principal activity 09689318 2021-03-01 2022-02-28 09689318 core:WithinOneYear 2022-02-28 09689318 core:AfterOneYear 2022-02-28 09689318 core:ShareCapital 2022-02-28 09689318 core:RetainedEarningsAccumulatedLosses 2022-02-28 09689318 2022-03-01 2023-02-28 09689318 bus:PrivateLimitedCompanyLtd 2022-03-01 2023-02-28 09689318 bus:AuditExemptWithAccountantsReport 2022-03-01 2023-02-28 09689318 bus:Director40 2022-03-01 2023-02-28 09689318 1 2022-03-01 2023-02-28 09689318 2 2022-03-01 2023-02-28 09689318 core:PlantMachinery 2022-03-01 2023-02-28 09689318 core:Vehicles 2022-03-01 2023-02-28 09689318 countries:England 2022-03-01 2023-02-28 09689318 bus:FRS102 2022-03-01 2023-02-28 09689318 bus:FullAccounts 2022-03-01 2023-02-28 09689318 2023-02-28 09689318 core:WithinOneYear 2023-02-28 09689318 core:AfterOneYear 2023-02-28 09689318 core:ShareCapital 2023-02-28 09689318 core:RetainedEarningsAccumulatedLosses 2023-02-28 09689318 core:PlantMachinery 2023-02-28 09689318 core:Vehicles 2023-02-28 09689318 2022-02-28 09689318 core:PlantMachinery 2022-02-28 09689318 core:Vehicles 2022-02-28 iso4217:GBP xbrli:pure