Silverfin false 28/02/2023 01/03/2022 28/02/2023 G A Holland 11/01/2005 S J Holland 11/01/2005 S J Holland 28 November 2023 The principal activity of the Company during the financial year was that of agricultural contracting and second hand machinery sales. 05329631 2023-02-28 05329631 bus:Director1 2023-02-28 05329631 bus:Director2 2023-02-28 05329631 2022-02-28 05329631 core:CurrentFinancialInstruments 2023-02-28 05329631 core:CurrentFinancialInstruments 2022-02-28 05329631 core:ShareCapital 2023-02-28 05329631 core:ShareCapital 2022-02-28 05329631 core:RetainedEarningsAccumulatedLosses 2023-02-28 05329631 core:RetainedEarningsAccumulatedLosses 2022-02-28 05329631 core:Goodwill 2022-02-28 05329631 core:Goodwill 2023-02-28 05329631 core:LandBuildings 2022-02-28 05329631 core:OtherPropertyPlantEquipment 2022-02-28 05329631 core:LandBuildings 2023-02-28 05329631 core:OtherPropertyPlantEquipment 2023-02-28 05329631 2022-03-01 2023-02-28 05329631 bus:FullAccounts 2022-03-01 2023-02-28 05329631 bus:SmallEntities 2022-03-01 2023-02-28 05329631 bus:AuditExemptWithAccountantsReport 2022-03-01 2023-02-28 05329631 bus:PrivateLimitedCompanyLtd 2022-03-01 2023-02-28 05329631 bus:Director1 2022-03-01 2023-02-28 05329631 bus:Director2 2022-03-01 2023-02-28 05329631 bus:CompanySecretary1 2022-03-01 2023-02-28 05329631 core:Goodwill core:TopRangeValue 2022-03-01 2023-02-28 05329631 core:Goodwill 2022-03-01 2023-02-28 05329631 core:LandBuildings core:TopRangeValue 2022-03-01 2023-02-28 05329631 core:OtherPropertyPlantEquipment 2022-03-01 2023-02-28 05329631 2021-03-01 2022-02-28 05329631 core:LandBuildings 2022-03-01 2023-02-28 iso4217:GBP xbrli:pure

Company No: 05329631 (England and Wales)

GRAHAM HOLLAND LIMITED

Unaudited Financial Statements
For the financial year ended 28 February 2023
Pages for filing with the registrar

GRAHAM HOLLAND LIMITED

Unaudited Financial Statements

For the financial year ended 28 February 2023

Contents

GRAHAM HOLLAND LIMITED

BALANCE SHEET

As at 28 February 2023
GRAHAM HOLLAND LIMITED

BALANCE SHEET (continued)

As at 28 February 2023
Note 2023 2022
£ £
Fixed assets
Tangible assets 4 197,223 185,454
197,223 185,454
Current assets
Stocks 5 2,529,344 2,051,570
Debtors 6 510,538 335,548
Cash at bank and in hand 48,005 306,263
3,087,887 2,693,381
Creditors: amounts falling due within one year 7 ( 515,993) ( 247,826)
Net current assets 2,571,894 2,445,555
Total assets less current liabilities 2,769,117 2,631,009
Provision for liabilities ( 29,458) ( 35,567)
Net assets 2,739,659 2,595,442
Capital and reserves
Called-up share capital 100 100
Profit and loss account 2,739,559 2,595,342
Total shareholders' funds 2,739,659 2,595,442

For the financial year ending 28 February 2023 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Graham Holland Limited (registered number: 05329631) were approved and authorised for issue by the Director on 28 November 2023. They were signed on its behalf by:

G A Holland
Director
GRAHAM HOLLAND LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 28 February 2023
GRAHAM HOLLAND LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 28 February 2023
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Graham Holland Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Fordleigh Farm, Urgashay, Yeovil, BA22 8HH, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Turnover in relation to goods is recognised when goods are physically delivered to the customer and turnover in relation to contracting services is recognised when the service has been provided.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Profit and Loss Account in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Balance Sheet.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date. Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date that are expected to apply when the timing differences reverse. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit. Deferred tax liabilities are presented within provisions for liabilities on the balance sheet.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Goodwill 10 years straight line
Goodwill

Goodwill arises on business combinations and represents any excess of consideration given over the fair value of the identifiable assets and liabilities acquired. Goodwill is initially recognised as an intangible asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Goodwill has been fully amortised.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Land and buildings 50 years straight line
Plant and machinery etc. 10 - 20 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

Government grants

Government grants are recognised based on the accrual model and are measured at the fair value of the asset received or receivable. Grants are classified as relating either to revenue or to assets. Grants relating to revenue are recognised in other operating income over the period in which the related costs are recognised, and timing differences are presented as other debtors or deferred income within the balance sheet. Grants relating to assets are recognised over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

2. Employees

2023 2022
Number Number
Monthly average number of persons employed by the Company during the year, including directors 7 8

3. Intangible assets

Goodwill Total
£ £
Cost
At 01 March 2022 68,000 68,000
At 28 February 2023 68,000 68,000
Accumulated amortisation
At 01 March 2022 68,000 68,000
At 28 February 2023 68,000 68,000
Net book value
At 28 February 2023 0 0
At 28 February 2022 0 0

4. Tangible assets

Land and buildings Plant and machinery etc. Total
£ £ £
Cost
At 01 March 2022 40,319 352,999 393,318
Additions 0 42,740 42,740
At 28 February 2023 40,319 395,739 436,058
Accumulated depreciation
At 01 March 2022 6,434 201,430 207,864
Charge for the financial year 806 30,165 30,971
At 28 February 2023 7,240 231,595 238,835
Net book value
At 28 February 2023 33,079 164,144 197,223
At 28 February 2022 33,885 151,569 185,454

5. Stocks

2023 2022
£ £
Stocks 2,529,344 2,051,570

6. Debtors

2023 2022
£ £
Trade debtors 403,015 286,714
Other debtors 107,523 48,834
510,538 335,548

7. Creditors: amounts falling due within one year

2023 2022
£ £
Bank overdrafts 42,816 0
Trade creditors 270,531 203,791
Taxation and social security 47,150 31,418
Other creditors 155,496 12,617
515,993 247,826

8. Related party transactions

Transactions with the entity's directors

Advances

The Directors' joint loan account is repayable on demand and interest is charged on overdrawn balances exceeding £10,000 per director at the official HMRC rates.

At 1 March 2022, the balance owed by the directors was £12,034. During the year, £80,492 was advanced to the directors, and £227,993 was repaid by the directors. At 28 February 2023, the balance owed to the directors was £135,467.

At 1 March 2021, the balance owed to the directors was £47,648. During the year, £298,201 was advanced to the directors, and £238,519 was repaid by the directors. At 28 February 2022, the balance owed by the directors was £12,034.