Silverfin false 31/03/2023 01/04/2022 31/03/2023 Mr T R Cerou Mindjou 21/06/2017 28 November 2023 no description of principal activity 10829156 2023-03-31 10829156 bus:Director1 2023-03-31 10829156 2022-03-31 10829156 core:CurrentFinancialInstruments 2023-03-31 10829156 core:CurrentFinancialInstruments 2022-03-31 10829156 core:Non-currentFinancialInstruments 2023-03-31 10829156 core:Non-currentFinancialInstruments 2022-03-31 10829156 core:ShareCapital 2023-03-31 10829156 core:ShareCapital 2022-03-31 10829156 core:RetainedEarningsAccumulatedLosses 2023-03-31 10829156 core:RetainedEarningsAccumulatedLosses 2022-03-31 10829156 core:ComputerEquipment 2022-03-31 10829156 core:ComputerEquipment 2023-03-31 10829156 2022-04-01 2023-03-31 10829156 bus:FullAccounts 2022-04-01 2023-03-31 10829156 bus:SmallEntities 2022-04-01 2023-03-31 10829156 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 10829156 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 10829156 bus:Director1 2022-04-01 2023-03-31 10829156 core:ComputerEquipment core:TopRangeValue 2022-04-01 2023-03-31 10829156 2021-04-01 2022-03-31 10829156 core:ComputerEquipment 2022-04-01 2023-03-31 iso4217:GBP xbrli:pure

Company No: 10829156 (England and Wales)

THE AGENT INC LIMITED

Unaudited Financial Statements
For the financial year ended 31 March 2023
Pages for filing with the registrar

THE AGENT INC LIMITED

Unaudited Financial Statements

For the financial year ended 31 March 2023

Contents

THE AGENT INC LIMITED

COMPANY INFORMATION

For the financial year ended 31 March 2023
THE AGENT INC LIMITED

COMPANY INFORMATION (continued)

For the financial year ended 31 March 2023
DIRECTOR Mr T R Cerou Mindjou
REGISTERED OFFICE 66 Prescot St
London
E1 8NN
England
United Kingdom
COMPANY NUMBER 10829156 (England and Wales)
ACCOUNTANT Gravita III LLP
66 Prescot St
London
E1 8NN
THE AGENT INC LIMITED

BALANCE SHEET

As at 31 March 2023
THE AGENT INC LIMITED

BALANCE SHEET (continued)

As at 31 March 2023
Note 2023 2022
£ £
Fixed assets
Tangible assets 3 1,751 379
1,751 379
Current assets
Debtors 4 47,880 128,401
Cash at bank and in hand 28,367 32,759
76,247 161,160
Creditors: amounts falling due within one year 5 ( 40,873) ( 125,653)
Net current assets 35,374 35,507
Total assets less current liabilities 37,125 35,886
Creditors: amounts falling due after more than one year 6 ( 34,653) ( 35,551)
Net assets 2,472 335
Capital and reserves
Called-up share capital 1 1
Profit and loss account 2,471 334
Total shareholder's funds 2,472 335

For the financial year ending 31 March 2023 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of The Agent Inc Limited (registered number: 10829156) were approved and authorised for issue by the Director on 28 November 2023. They were signed on its behalf by:

Mr T R Cerou Mindjou
Director
THE AGENT INC LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2023
THE AGENT INC LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2023
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

The Agent Inc Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 66 Prescot St, London, E1 8NN, England, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Balance Sheet date are reported at the rates of exchange prevailing at that date.

Exchange differences are recognised in the Profit and Loss Account in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Comprehensive Income.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Computer equipment 3 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account as described below.

Financial assets
An asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.

Where indicators exist for a decrease in impairment loss, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

For financial assets carried at amortised cost, the amount of impairment is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the financial asset’s original effective interest rate.

For financial assets carried at cost less impairment, the impairment loss is the difference between the asset’s carrying amount and the best estimate of the amount that would be received for the asset if it were to be sold at the reporting date.

Where indicators exist for a decrease in impairment loss, and the decrease can be related objectively to an event occurring after the impairment was recognised, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired financial asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

2. Employees

2023 2022
Number Number
Monthly average number of persons employed by the Company during the year, including the director 1 1

3. Tangible assets

Computer equipment Total
£ £
Cost
At 01 April 2022 598 598
Additions 2,161 2,161
At 31 March 2023 2,759 2,759
Accumulated depreciation
At 01 April 2022 219 219
Charge for the financial year 789 789
At 31 March 2023 1,008 1,008
Net book value
At 31 March 2023 1,751 1,751
At 31 March 2022 379 379

4. Debtors

2023 2022
£ £
Trade debtors 0 61,337
Corporation tax 2,929 2,929
Other debtors 44,951 64,135
47,880 128,401

5. Creditors: amounts falling due within one year

2023 2022
£ £
Bank loans 5,473 10,024
Trade creditors 0 80
Corporation tax 35,256 53,327
Other taxation and social security 144 872
Other creditors 0 61,350
40,873 125,653

6. Creditors: amounts falling due after more than one year

2023 2022
£ £
Bank loans 34,653 35,551

7. Related party transactions

At the reporting date, the company was owed £34,206 (2022 - £56,850) by the director of the company. Interest was charged at the rate of 2% p.a. and the loan was repaid within nine months.