Company registration number 12474167 (England and Wales)
DUNSTON ESTATES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2023
PAGES FOR FILING WITH REGISTRAR
DUNSTON ESTATES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
DUNSTON ESTATES LIMITED
BALANCE SHEET
AS AT
28 FEBRUARY 2023
28 February 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Investment property
3
334,132
202,813
Current assets
Debtors
4
3,607
2,808
Cash at bank and in hand
32,483
37,466
36,090
40,274
Creditors: amounts falling due within one year
5
(125,638)
(115,816)
Net current liabilities
(89,548)
(75,542)
Total assets less current liabilities
244,584
127,271
Creditors: amounts falling due after more than one year
7
(243,135)
(116,510)
Provisions for liabilities
8
(4,845)
(4,845)
Net (liabilities)/assets
(3,396)
5,916
Capital and reserves
Called up share capital
10
100
100
Profit and loss reserves
(3,496)
5,816
Total equity
(3,396)
5,916

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 28 February 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

DUNSTON ESTATES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
28 FEBRUARY 2023
28 February 2023
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 29 November 2023 and are signed on its behalf by:
Mr Z Ellinson
Director
Company registration number 12474167 (England and Wales)
DUNSTON ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2023
- 3 -
1
Accounting policies
Company information

Dunston Estates Limited is a private company limited by shares incorporated in England and Wales. The registered office is 2nd Floor Durham House, 530-534 Durham Road, Gateshead, Tyne and Wear, England, NE9 6HU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in UK sterling which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention, modified to include investment properties at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

The financial statements have been prepared on a going concern basis which, in the opinion of the directors, is the appropriate basis. The company's ability to continue operating is dependent upon the ongoing support of its directors. In the event that the company is unable to continue operating, adjustments would have to be made to reduce the value of assets to their recoverable amount. true

1.3
Turnover

Turnover represents rents receivable in accordance with the underlying property leases.

1.4
Investment properties

Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

 

The methods and significant assumptions used to ascertain the fair value of £334,132 and fair value movement of £Nil credited to profit/loss for the year are as follows:

 

The investment property has been valued at fair value based on estimates by the directors

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

DUNSTON ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2023
1
Accounting policies
(Continued)
- 4 -
1.6
Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the profit and loss account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

 

Current and deferred taxation assets and liabilities are not discounted.

Current tax

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

 

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

 

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future profits.

1.7

Debtors and creditors receivable/payable within one year

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

1.8

Loans and borrowings

Loans and borrowings are initially recognised at the transaction price including transaction costs.Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment. If an arrangement constitutes a finance transaction it is measured at present value.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
-
0
-
0
3
Investment property
2023
£
Fair value
At 1 March 2022
202,813
Additions
131,319
At 28 February 2023
334,132
DUNSTON ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2023
3
Investment property
(Continued)
- 5 -

The investment property has been valued based on estimates by the directors.

If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2023
2022
£
£
Cost
314,752
183,433
Accumulated depreciation
-
-
Carrying amount
314,752
183,433
4
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
-
0
1,630
Prepayments and accrued income
3,607
1,178
3,607
2,808
5
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans
6
4,586
2,814
Other creditors
117,160
112,160
Accruals and deferred income
3,892
842
125,638
115,816
6
Loans and overdrafts
2023
2022
£
£
Bank loans
247,721
119,324
Payable within one year
4,586
2,814
Payable after one year
243,135
116,510

The mortgages are secured on the company's investment property.

DUNSTON ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2023
- 6 -
7
Creditors: amounts falling due after more than one year
2023
2022
Notes
£
£
Bank loans and overdrafts
6
243,135
116,510
Amounts included above which fall due after five years are as follows:
Payable other than by instalments
222,691
102,107
8
Provisions for liabilities
2023
2022
£
£
Deferred tax liabilities
9
4,845
4,845
9
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2023
2022
Balances:
£
£
Revaluation of investment property
4,845
4,845
There were no deferred tax movements in the year.
10
Called up share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
100
100
100
100
11
Capital commitments

Amounts contracted for but not provided in the financial statements:

2023
2022
£
£
Acquisition of tangible fixed assets
-
125,000
12
Related party transactions
DUNSTON ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2023
12
Related party transactions
(Continued)
- 7 -

The following amounts were outstanding at the reporting end date:

2023
2022
Amounts due to related parties
£
£
Key management personnel
58,280
55,280

No interest is charged on the above loans.

2023-02-282022-03-01falseCCH SoftwareCCH Accounts Production 2023.200No description of principal activityMr Z EllinsonMiss C Ellinson124741672022-03-012023-02-28124741672023-02-28124741672022-02-2812474167core:CurrentFinancialInstrumentscore:WithinOneYear2023-02-2812474167core:CurrentFinancialInstrumentscore:WithinOneYear2022-02-2812474167core:Non-currentFinancialInstrumentscore:AfterOneYear2023-02-2812474167core:Non-currentFinancialInstrumentscore:AfterOneYear2022-02-2812474167core:CurrentFinancialInstruments2023-02-2812474167core:CurrentFinancialInstruments2022-02-2812474167core:ShareCapital2023-02-2812474167core:ShareCapital2022-02-2812474167core:RetainedEarningsAccumulatedLosses2023-02-2812474167core:RetainedEarningsAccumulatedLosses2022-02-2812474167bus:Director12022-03-012023-02-28124741672021-03-012022-02-28124741672022-02-2812474167core:Non-currentFinancialInstruments2023-02-2812474167core:Non-currentFinancialInstruments2022-02-2812474167bus:PrivateLimitedCompanyLtd2022-03-012023-02-2812474167bus:SmallCompaniesRegimeForAccounts2022-03-012023-02-2812474167bus:FRS1022022-03-012023-02-2812474167bus:AuditExemptWithAccountantsReport2022-03-012023-02-2812474167bus:Director22022-03-012023-02-2812474167bus:FullAccounts2022-03-012023-02-28xbrli:purexbrli:sharesiso4217:GBP