Karen Burgin Ltd 11517633 false 2022-03-01 2023-02-28 2023-02-28 The principal activity of the company is clinical case management. Digita Accounts Production Advanced 6.30.9574.0 true 11517633 2022-03-01 2023-02-28 11517633 2023-02-28 11517633 bus:OrdinaryShareClass1 2023-02-28 11517633 core:CurrentFinancialInstruments 2023-02-28 11517633 core:CurrentFinancialInstruments core:WithinOneYear 2023-02-28 11517633 core:Non-currentFinancialInstruments core:AfterOneYear 2023-02-28 11517633 core:FurnitureFittingsToolsEquipment 2023-02-28 11517633 core:MotorVehicles 2023-02-28 11517633 bus:SmallEntities 2022-03-01 2023-02-28 11517633 bus:AuditExemptWithAccountantsReport 2022-03-01 2023-02-28 11517633 bus:FullAccounts 2022-03-01 2023-02-28 11517633 bus:SmallCompaniesRegimeForAccounts 2022-03-01 2023-02-28 11517633 bus:RegisteredOffice 2022-03-01 2023-02-28 11517633 bus:Director1 2022-03-01 2023-02-28 11517633 bus:Director2 2022-03-01 2023-02-28 11517633 bus:OrdinaryShareClass1 2022-03-01 2023-02-28 11517633 bus:PrivateLimitedCompanyLtd 2022-03-01 2023-02-28 11517633 core:FurnitureFittings 2022-03-01 2023-02-28 11517633 core:FurnitureFittingsToolsEquipment 2022-03-01 2023-02-28 11517633 core:MotorCars 2022-03-01 2023-02-28 11517633 core:MotorVehicles 2022-03-01 2023-02-28 11517633 core:OfficeEquipment 2022-03-01 2023-02-28 11517633 countries:EnglandWales 2022-03-01 2023-02-28 11517633 2022-02-28 11517633 core:FurnitureFittingsToolsEquipment 2022-02-28 11517633 core:MotorVehicles 2022-02-28 11517633 2021-03-01 2022-02-28 11517633 2022-02-28 11517633 bus:OrdinaryShareClass1 2022-02-28 11517633 core:CurrentFinancialInstruments 2022-02-28 11517633 core:CurrentFinancialInstruments core:WithinOneYear 2022-02-28 11517633 core:Non-currentFinancialInstruments core:AfterOneYear 2022-02-28 11517633 core:FurnitureFittingsToolsEquipment 2022-02-28 11517633 core:MotorVehicles 2022-02-28 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 11517633

Karen Burgin Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 28 February 2023

 

Karen Burgin Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Karen Burgin Ltd

Company Information

Directors

K. D. Burgin

P. D. Burgin

Registered office

Westwood House
78 Loughborough Road
Quorn
Loughborough
Leicestershire
LE12 8DX

Accountants

Robert Whowell & Partners LLP
Chartered Accountants
Westwood House
78 Loughborough Road
Quorn
Loughborough
Leicestershire
LE12 8DX

 

Karen Burgin Ltd

(Registration number: 11517633)
Balance Sheet as at 28 February 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

135,249

64,728

Current assets

 

Debtors

5

118,892

96,106

Cash at bank and in hand

 

151,373

208,991

 

270,265

305,097

Creditors: Amounts falling due within one year

6

(50,911)

(100,320)

Net current assets

 

219,354

204,777

Total assets less current liabilities

 

354,603

269,505

Creditors: Amounts falling due after more than one year

6

(110,017)

(48,473)

Provisions for liabilities

(33,813)

-

Net assets

 

210,773

221,032

Capital and reserves

 

Called up share capital

7

125

125

Retained earnings

210,648

220,907

Shareholders' funds

 

210,773

221,032

 

Karen Burgin Ltd

(Registration number: 11517633)
Balance Sheet as at 28 February 2023

For the financial year ending 28 February 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 27 November 2023 and signed on its behalf by:
 

.........................................
K. D. Burgin
Director

 

Karen Burgin Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Westwood House
78 Loughborough Road
Quorn
Loughborough
Leicestershire
LE12 8DX

These financial statements were authorised for issue by the Board on 27 November 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Karen Burgin Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2023

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

20% reducing balance

Motor vehicles

25% reducing balance

Office equipment

25% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtors.

 

Karen Burgin Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2023

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Karen Burgin Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2023

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 5 (2022 - 4).

 

Karen Burgin Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2023

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 March 2022

27,558

55,953

83,511

Additions

14,898

86,267

101,165

Disposals

(4,123)

-

(4,123)

At 28 February 2023

38,333

142,220

180,553

Depreciation

At 1 March 2022

14,120

4,663

18,783

Charge for the year

7,512

21,809

29,321

Eliminated on disposal

(2,800)

-

(2,800)

At 28 February 2023

18,832

26,472

45,304

Carrying amount

At 28 February 2023

19,501

115,748

135,249

At 28 February 2022

13,438

51,290

64,728

5

Debtors

Current

2023
£

2022
£

Trade debtors

112,749

92,912

Prepayments

6,143

3,194

 

118,892

96,106

 

Karen Burgin Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2023

6

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

20,408

8,221

Trade creditors

 

2,458

11,195

Taxation and social security

 

17,084

32,581

Accruals and deferred income

 

2,500

2,500

Other creditors

 

8,461

45,823

 

50,911

100,320

Creditors include net obligations under hire purchase contracts which are secured of £19,888 (2022 - £6,945).

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

110,017

48,473

Creditors include net obligations under hire purchase contracts which are secured of £110,017 (2022 - £47,952).

7

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Orindary £1 of £1 each

125

125

125

125

         

8

Related party transactions

Directors have receieved dividends in the year totalling £117,900 (2022 - £78,900).