Registered number
12234855
Kuyamoto Ltd
Unaudited Filleted Accounts
28 February 2023
Kuyamoto Ltd
Registered number: 12234855
Balance Sheet
as at 28 February 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 149,588 158,512
Current assets
Stocks 11,185 8,935
Debtors 4 28,492 35,923
Cash at bank and in hand 48,202 69,943
87,879 114,801
Creditors: amounts falling due within one year 5 (77,250) (58,084)
Net current assets 10,629 56,717
Total assets less current liabilities 160,217 215,229
Creditors: amounts falling due after more than one year 6 (144,571) (190,435)
Provisions for liabilities - (4,429)
Net assets 15,646 20,365
Capital and reserves
Called up share capital 10 10
Profit and loss account 15,636 20,355
Shareholders' funds 15,646 20,365
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
J Marcelo
Director
Approved by the board on 28 November 2023
Kuyamoto Ltd
Notes to the Accounts
for the year ended 28 February 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Leasehold Property over the lease term
Equipment, Furniture & Fixtures over 10 years
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 10 10
3 Tangible fixed assets
Leasehold Property Equipment, Furniture & Fixtures Total
£ £ £
Cost
At 1 March 2022 151,174 27,356 178,530
Additions - 1,085 1,085
At 28 February 2023 151,174 28,441 179,615
Depreciation
At 1 March 2022 15,118 4,900 20,018
Charge for the year 7,559 2,450 10,009
At 28 February 2023 22,677 7,350 30,027
Net book value
At 28 February 2023 128,497 21,091 149,588
At 28 February 2022 136,056 22,456 158,512
4 Debtors 2023 2022
£ £
Trade debtors 5,668 17,882
Other debtors 22,824 18,041
28,492 35,923
5 Creditors: amounts falling due within one year 2023 2022
£ £
Bank loans and overdrafts 8,695 -
Trade creditors 15,654 4,540
Taxation and social security costs 18,941 16,997
Other creditors 33,960 36,547
77,250 58,084
6 Creditors: amounts falling due after one year 2023 2022
£ £
Bank loans 34,780 -
Other creditors 109,791 190,435
144,571 190,435
7 Other information
Kuyamoto Ltd is a private company limited by shares and incorporated in England. Its registered office is:
70 Mottingham Road
London
N9 8ED
Kuyamoto Ltd 12234855 false 2022-03-01 2023-02-28 2023-02-28 VT Final Accounts October 2023 release 2 J Marcelo No description of principal activity 12234855 2021-03-01 2022-02-28 12234855 core:WithinOneYear 2022-02-28 12234855 core:AfterOneYear 2022-02-28 12234855 core:ShareCapital 2022-02-28 12234855 core:RetainedEarningsAccumulatedLosses 2022-02-28 12234855 2022-03-01 2023-02-28 12234855 bus:PrivateLimitedCompanyLtd 2022-03-01 2023-02-28 12234855 bus:AuditExemptWithAccountantsReport 2022-03-01 2023-02-28 12234855 bus:Director40 2022-03-01 2023-02-28 12234855 1 2022-03-01 2023-02-28 12234855 2 2022-03-01 2023-02-28 12234855 core:LandBuildings 2022-03-01 2023-02-28 12234855 core:PlantMachinery 2022-03-01 2023-02-28 12234855 countries:England 2022-03-01 2023-02-28 12234855 bus:FRS102 2022-03-01 2023-02-28 12234855 bus:FullAccounts 2022-03-01 2023-02-28 12234855 2023-02-28 12234855 core:WithinOneYear 2023-02-28 12234855 core:AfterOneYear 2023-02-28 12234855 core:ShareCapital 2023-02-28 12234855 core:RetainedEarningsAccumulatedLosses 2023-02-28 12234855 core:LandBuildings 2023-02-28 12234855 core:PlantMachinery 2023-02-28 12234855 2022-02-28 12234855 core:LandBuildings 2022-02-28 12234855 core:PlantMachinery 2022-02-28 iso4217:GBP xbrli:pure