4 30/06/2023 2023-06-30 false false false false false false false true false false true false false false false false false false No description of principal activities is disclosed 2022-07-01 Sage Accounts Production 23.0 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP 09647500 2022-07-01 2023-06-30 09647500 2023-06-30 09647500 2022-06-30 09647500 2021-07-01 2022-06-30 09647500 2022-06-30 09647500 2021-06-30 09647500 core:NetGoodwill 2022-07-01 2023-06-30 09647500 core:LandBuildings core:ShortLeaseholdAssets 2022-07-01 2023-06-30 09647500 core:FurnitureFittingsToolsEquipment 2022-07-01 2023-06-30 09647500 core:OnerousContractsExcludingVacantProperties 2022-07-01 2023-06-30 09647500 bus:Director1 2022-07-01 2023-06-30 09647500 core:WithinOneYear 2023-06-30 09647500 core:WithinOneYear 2022-06-30 09647500 core:NetGoodwill 2022-06-30 09647500 core:NetGoodwill 2023-06-30 09647500 core:LandBuildings core:ShortLeaseholdAssets 2022-06-30 09647500 core:FurnitureFittingsToolsEquipment 2022-06-30 09647500 core:LandBuildings core:ShortLeaseholdAssets 2023-06-30 09647500 core:FurnitureFittingsToolsEquipment 2023-06-30 09647500 core:ShareCapital 2023-06-30 09647500 core:ShareCapital 2022-06-30 09647500 core:RetainedEarningsAccumulatedLosses 2023-06-30 09647500 core:RetainedEarningsAccumulatedLosses 2022-06-30 09647500 core:NetGoodwill 2022-06-30 09647500 core:LandBuildings core:ShortLeaseholdAssets 2022-06-30 09647500 core:FurnitureFittingsToolsEquipment 2022-06-30 09647500 bus:Director1 2022-06-30 09647500 bus:Director1 2023-06-30 09647500 bus:Director1 2021-06-30 09647500 bus:Director1 2022-06-30 09647500 bus:Director1 2021-07-01 2022-06-30 09647500 bus:SmallEntities 2022-07-01 2023-06-30 09647500 bus:AuditExemptWithAccountantsReport 2022-07-01 2023-06-30 09647500 bus:FullAccounts 2022-07-01 2023-06-30 09647500 bus:SmallCompaniesRegimeForAccounts 2022-07-01 2023-06-30 09647500 bus:PrivateLimitedCompanyLtd 2022-07-01 2023-06-30 09647500 core:ComputerEquipment 2022-07-01 2023-06-30 09647500 core:ComputerEquipment 2022-06-30 09647500 core:ComputerEquipment 2023-06-30
Company registration number: 09647500
Fiona Logie Ltd
Unaudited filleted financial statements
30 June 2023
FIONA LOGIE LTD
STATEMENT OF FINANCIAL POSITION
30 JUNE 2023
2023 2022
Note £ £ £ £
Fixed assets
Intangible assets 5 40,600 58,000
Tangible assets 6 5,509 6,921
_______ _______
46,109 64,921
Current assets
Stocks 75,461 70,196
Debtors 7 3,710 3,243
Cash at bank and in hand 14,373 15,983
_______ _______
93,544 89,422
Creditors: amounts falling due
within one year 8 ( 45,902) ( 72,024)
_______ _______
Net current assets 47,642 17,398
_______ _______
Total assets less current liabilities 93,751 82,319
Provisions for liabilities ( 1,047) ( 935)
_______ _______
Net assets 92,704 81,384
_______ _______
Capital and reserves
Called up share capital 100 100
Profit and loss account 9 92,604 81,284
_______ _______
Shareholder funds 92,704 81,384
_______ _______
For the year ending 30 June 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 28 November 2023 , and are signed on behalf of the board by:
Miss F D Logie
Director
Company registration number: 09647500
FIONA LOGIE LTD
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 30 JUNE 2023
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 53 Market Street, Yealmpton, Plymouth, Devon, PL8 2EA.
Principal activity
The principal activity of the company is that of a convinience store.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis.The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Goodwill
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over thecompanies interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight-line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill - 10 % straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and is subsequently stated at cost less any accumulated depreciation and any accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Short leasehold property - 10 % straight line
Fixtures and fittings - 15 % reducing balance
Computer equipment - 25 % straight line
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and in hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowing or current liabilities.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.Debt instruments are subsequently measured at amortised cost.Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at theend of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 4 (2022: 4 ).
5. Intangible assets
Goodwill Total
£ £
Cost
At 1 July 2022 and 30 June 2023 174,000 174,000
_______ _______
Amortisation
At 1 July 2022 116,000 116,000
Charge for the year 17,400 17,400
_______ _______
At 30 June 2023 133,400 133,400
_______ _______
Carrying amount
At 30 June 2023 40,600 40,600
_______ _______
At 30 June 2022 58,000 58,000
_______ _______
6. Tangible assets
Short leasehold property Fixtures, fittings and equipment Computer equipment Total
£ £ £ £
Cost
At 1 July 2022 6,000 12,599 2,840 21,439
Additions - 204 - 204
_______ _______ _______ _______
At 30 June 2023 6,000 12,803 2,840 21,643
_______ _______ _______ _______
Depreciation
At 1 July 2022 4,000 7,969 2,549 14,518
Charge for the year 600 725 291 1,616
_______ _______ _______ _______
At 30 June 2023 4,600 8,694 2,840 16,134
_______ _______ _______ _______
Carrying amount
At 30 June 2023 1,400 4,109 - 5,509
_______ _______ _______ _______
At 30 June 2022 2,000 4,630 291 6,921
_______ _______ _______ _______
7. Debtors
2023 2022
£ £
Other debtors 3,710 3,243
_______ _______
8. Creditors: amounts falling due within one year
2023 2022
£ £
Trade creditors 969 -
Accruals and deferred income 6,022 5,280
Social security and other taxes 9,399 9,410
Other creditors 29,512 57,334
_______ _______
45,902 72,024
_______ _______
9. Reserves
Profit and loss account:This reserve records retained earnings and accumulated losses.
10. Other financial commitments
As at 30 June 2023 the company had non-cancellable commitments totalling £43,603 (2022: £56,593).
11. Directors advances, credits and guarantees
During the year the director entered into the following advances and credits with the company:
2023
Balance brought forward Advances /(credits) to the director Amounts repaid Balance o/standing
£ £ £ £
Director ( 47,334) ( 2,000) 29,822 ( 19,512)
_______ _______ _______ _______
2022
Balance brought forward Advances /(credits) to the director Amounts repaid Balance o/standing
£ £ £ £
Director ( 73,981) ( 9,000) 35,647 ( 47,334)
_______ _______ _______ _______