Folders (Altrincham) Limited 03565856 false 2022-06-01 2023-05-31 2023-05-31 The principal activity of the company is that of PVC stationery Digita Accounts Production Advanced 6.30.9574.0 true 03565856 2022-06-01 2023-05-31 03565856 2023-05-31 03565856 core:CurrentFinancialInstruments 2023-05-31 03565856 core:CurrentFinancialInstruments core:WithinOneYear 2023-05-31 03565856 core:Non-currentFinancialInstruments core:AfterOneYear 2023-05-31 03565856 core:Goodwill 2023-05-31 03565856 core:FurnitureFittingsToolsEquipment 2023-05-31 03565856 core:LandBuildings 2023-05-31 03565856 core:MotorVehicles 2023-05-31 03565856 bus:SmallEntities 2022-06-01 2023-05-31 03565856 bus:AuditExemptWithAccountantsReport 2022-06-01 2023-05-31 03565856 bus:FullAccounts 2022-06-01 2023-05-31 03565856 bus:SmallCompaniesRegimeForAccounts 2022-06-01 2023-05-31 03565856 bus:RegisteredOffice 2022-06-01 2023-05-31 03565856 bus:Director2 2022-06-01 2023-05-31 03565856 bus:PrivateLimitedCompanyLtd 2022-06-01 2023-05-31 03565856 core:Goodwill 2022-06-01 2023-05-31 03565856 core:FurnitureFittings 2022-06-01 2023-05-31 03565856 core:FurnitureFittingsToolsEquipment 2022-06-01 2023-05-31 03565856 core:LandBuildings 2022-06-01 2023-05-31 03565856 core:MotorVehicles 2022-06-01 2023-05-31 03565856 core:OfficeEquipment 2022-06-01 2023-05-31 03565856 core:PlantMachinery 2022-06-01 2023-05-31 03565856 countries:EnglandWales 2022-06-01 2023-05-31 03565856 2022-05-31 03565856 core:Goodwill 2022-05-31 03565856 core:FurnitureFittingsToolsEquipment 2022-05-31 03565856 core:LandBuildings 2022-05-31 03565856 core:MotorVehicles 2022-05-31 03565856 2021-06-01 2022-05-31 03565856 2022-05-31 03565856 core:CurrentFinancialInstruments 2022-05-31 03565856 core:CurrentFinancialInstruments core:WithinOneYear 2022-05-31 03565856 core:Non-currentFinancialInstruments core:AfterOneYear 2022-05-31 03565856 core:FurnitureFittingsToolsEquipment 2022-05-31 03565856 core:LandBuildings 2022-05-31 03565856 core:MotorVehicles 2022-05-31 iso4217:GBP xbrli:pure

Registration number: 03565856

Folders (Altrincham) Limited

Unaudited Financial Statements

for the Year Ended 31 May 2023

 

Folders (Altrincham) Limited

Contents

Statement of Financial Position

1 to 2

Notes to the Unaudited Financial Statements

3 to 8

 

Folders (Altrincham) Limited

(Registration number: 03565856)
Statement of Financial Position as at 31 May 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

5

105,385

61,195

Current assets

 

Stocks

6

7,820

7,604

Debtors

7

87,744

81,322

Cash at bank and in hand

 

241,165

290,452

 

336,729

379,378

Creditors: Amounts falling due within one year

8

(91,318)

(91,145)

Net current assets

 

245,411

288,233

Total assets less current liabilities

 

350,796

349,428

Creditors: Amounts falling due after more than one year

8

(28,000)

(30,751)

Provisions for liabilities

(21,600)

(7,378)

Net assets

 

301,196

311,299

Capital and reserves

 

Called up share capital

1,200

1,200

Retained earnings

299,996

310,099

Shareholders' funds

 

301,196

311,299

For the financial year ending 31 May 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Income Statement.

Approved and authorised by the Board on 10 October 2023 and signed on its behalf by:
 

 

Folders (Altrincham) Limited

(Registration number: 03565856)
Statement of Financial Position as at 31 May 2023

.........................................
Mrs J E Graham
Director

 

Folders (Altrincham) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Danewood House
Danefield Road
Sale
Cheshire
M33 7DQ
United Kingdom

These financial statements were authorised for issue by the Board on 10 October 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A for small entities.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Government grants

Government grants received are accounted for on an accruals basis and written to the profit and loss account.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Folders (Altrincham) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant & Machinery

15% Reducing Balance

Fixtures & Fittings

15% Reducing Balance

Motor Vehicles

25% Reducing Balance

Office Equipment

15% Reducing Balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% on cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Folders (Altrincham) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the income statement over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Folders (Altrincham) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Classification
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability in the balance sheet. The corresponding dividends relating to the liability component are charged as interest expense in the income statement.
 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 9 (2022 - 9).

 

Folders (Altrincham) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 June 2022

10,000

10,000

At 31 May 2023

10,000

10,000

Amortisation

At 1 June 2022

10,000

10,000

At 31 May 2023

10,000

10,000

Carrying amount

At 31 May 2023

-

-

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 June 2022

18,983

329,018

19,363

367,364

Additions

-

55,875

-

55,875

At 31 May 2023

18,983

384,893

19,363

423,239

Depreciation

At 1 June 2022

-

289,389

16,780

306,169

Charge for the year

-

11,039

646

11,685

At 31 May 2023

-

300,428

17,426

317,854

Carrying amount

At 31 May 2023

18,983

84,465

1,937

105,385

At 31 May 2022

18,983

39,629

2,583

61,195

Included within the net book value of land and buildings above is £18,983 (2022 - £18,983) in respect of long leasehold land and buildings.
 

6

Stocks

 

Folders (Altrincham) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

2023
£

2022
£

Work in progress

1,303

363

Finished goods and goods for resale

6,517

7,241

7,820

7,604

7

Debtors

Current

2023
£

2022
£

Trade debtors

87,744

81,322

8

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

4,000

4,938

Trade creditors

 

37,478

40,297

Taxation and social security

 

17,751

16,834

Accruals and deferred income

 

2,410

2,375

Other creditors

 

29,679

26,701

 

91,318

91,145

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

28,000

30,751