IRIS Accounts Production v23.3.1.45 07969295 Board of Directors Board of Directors 1.4.22 31.3.23 31.3.23 false true false false false true false Ordinary 1.00000 Ordinary 'A' 1.00000 Ordinary B 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh079692952022-03-31079692952023-03-31079692952022-04-012023-03-31079692952021-03-31079692952021-04-012022-03-31079692952022-03-3107969295ns10:Originalns15:EnglandWales2022-04-012023-03-3107969295ns14:PoundSterlingns10:Original2022-04-012023-03-3107969295ns10:Originalns10:Director12022-04-012023-03-3107969295ns10:Original2022-04-012023-03-3107969295ns10:Originalns10:Director22022-04-012023-03-3107969295ns10:Original2023-03-3107969295ns10:Originalns10:PrivateLimitedCompanyLtd2022-04-012023-03-3107969295ns10:Originalns10:SmallEntities2022-04-012023-03-3107969295ns10:Originalns10:AuditExempt-NoAccountantsReport2022-04-012023-03-3107969295ns10:Originalns10:SmallCompaniesRegimeForDirectorsReport2022-04-012023-03-3107969295ns10:SmallCompaniesRegimeForAccountsns10:Original2022-04-012023-03-3107969295ns10:Originalns10:FullAccounts2022-04-012023-03-3107969295ns10:Original12022-04-012023-03-3107969295ns10:Originalns10:OrdinaryShareClass12022-04-012023-03-3107969295ns10:Originalns10:OrdinaryShareClass22022-04-012023-03-3107969295ns10:OrdinaryShareClass3ns10:Original2022-04-012023-03-3107969295ns10:Originalns10:RegisteredOffice2022-04-012023-03-3107969295ns10:Original2022-03-3107969295ns10:Originalns5:CurrentFinancialInstruments2023-03-3107969295ns10:Originalns5:CurrentFinancialInstruments2022-03-3107969295ns10:Originalns5:Non-currentFinancialInstruments2023-03-3107969295ns10:Originalns5:Non-currentFinancialInstruments2022-03-3107969295ns5:ShareCapitalns10:Original2023-03-3107969295ns5:ShareCapitalns10:Original2022-03-3107969295ns10:Originalns5:RetainedEarningsAccumulatedLosses2023-03-3107969295ns10:Originalns5:RetainedEarningsAccumulatedLosses2022-03-3107969295ns10:Originalns5:NetGoodwill2022-04-012023-03-3107969295ns5:IntangibleAssetsOtherThanGoodwillns10:Original2022-04-012023-03-3107969295ns10:Originalns5:PlantMachinery2022-04-012023-03-3107969295ns10:Originalns5:MotorVehicles2022-04-012023-03-3107969295ns10:Original2021-04-012022-03-3107969295ns10:Originalns5:NetGoodwill2022-03-3107969295ns10:Originalns5:NetGoodwill2023-03-3107969295ns10:Originalns5:NetGoodwill2022-03-3107969295ns10:Originalns5:PlantMachinery2022-03-3107969295ns10:Originalns5:MotorVehicles2022-03-3107969295ns10:Original2022-03-3107969295ns10:Originalns5:PlantMachinery2023-03-3107969295ns10:Originalns5:MotorVehicles2023-03-3107969295ns10:Originalns5:PlantMachinery2022-03-3107969295ns10:Originalns5:MotorVehicles2022-03-3107969295ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-03-3107969295ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-03-3107969295ns10:Originalns5:DeferredTaxation2022-03-3107969295ns10:Originalns5:DeferredTaxation2023-03-3107969295ns10:Originalns10:OrdinaryShareClass12023-03-3107969295ns10:Originalns10:OrdinaryShareClass22023-03-3107969295ns10:OrdinaryShareClass3ns10:Original2023-03-31
REGISTERED NUMBER: 07969295 (England and Wales)











UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2023

FOR

BEETLE MAGIC LIMITED

BEETLE MAGIC LIMITED (REGISTERED NUMBER: 07969295)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


BEETLE MAGIC LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2023







DIRECTORS: I R Oliver
B I Oliver





REGISTERED OFFICE: 18 High West Street
Dorchester
Dorset
DT1 1UW





REGISTERED NUMBER: 07969295 (England and Wales)





ACCOUNTANTS: Pugsley Revill
18 High West Street
Dorchester
Dorset
DT1 1UW

BEETLE MAGIC LIMITED (REGISTERED NUMBER: 07969295)

BALANCE SHEET
31 MARCH 2023

2023 2022
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 4,500 5,000
Tangible assets 5 8,895 8,126
13,395 13,126

CURRENT ASSETS
Stocks 26,330 18,520
Debtors 6 180 194
Cash at bank 2,093 3,878
28,603 22,592
CREDITORS
Amounts falling due within one year 7 34,931 26,909
NET CURRENT LIABILITIES (6,328 ) (4,317 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

7,067

8,809

CREDITORS
Amounts falling due after more than one
year

8

(4,333

)

(6,261

)

PROVISIONS FOR LIABILITIES 9 (1,690 ) (1,544 )
NET ASSETS 1,044 1,004

CAPITAL AND RESERVES
Called up share capital 10 12 12
Retained earnings 1,032 992
SHAREHOLDERS' FUNDS 1,044 1,004

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2023 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

BEETLE MAGIC LIMITED (REGISTERED NUMBER: 07969295)

BALANCE SHEET - continued
31 MARCH 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 1 November 2023 and were signed on its behalf by:




I R Oliver - Director



B I Oliver - Director


BEETLE MAGIC LIMITED (REGISTERED NUMBER: 07969295)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

1. STATUTORY INFORMATION

Beetle Magic Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2012, is being amortised evenly over its estimated useful life of twenty years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and equipment - 15% on reducing balance
VW Pickup - 25% on reducing balance

Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value, after making due
allowance for obsolete and slow-moving items.
Cost includes all direct expenditure and an appropriate proportion of fixed and variable overheads,
and in the case of work in progress, a proportion of attributable profit.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

BEETLE MAGIC LIMITED (REGISTERED NUMBER: 07969295)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2023

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2022 - 2 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 April 2022
and 31 March 2023 10,000
AMORTISATION
At 1 April 2022 5,000
Amortisation for year 500
At 31 March 2023 5,500
NET BOOK VALUE
At 31 March 2023 4,500
At 31 March 2022 5,000

5. TANGIBLE FIXED ASSETS
Plant and
equipment VW Pickup Totals
£    £    £   
COST
At 1 April 2022 14,872 1,500 16,372
Additions 2,348 - 2,348
At 31 March 2023 17,220 1,500 18,720
DEPRECIATION
At 1 April 2022 6,830 1,416 8,246
Charge for year 1,558 21 1,579
At 31 March 2023 8,388 1,437 9,825
NET BOOK VALUE
At 31 March 2023 8,832 63 8,895
At 31 March 2022 8,042 84 8,126

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Trade debtors - 194
Other debtors 180 -
180 194

BEETLE MAGIC LIMITED (REGISTERED NUMBER: 07969295)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2023

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Trade creditors 7,736 2,195
Taxation and social security 6,319 7,256
Other creditors 20,876 17,458
34,931 26,909

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2023 2022
£    £   
Other creditors 4,333 6,261

9. PROVISIONS FOR LIABILITIES
2023 2022
£    £   
Deferred tax 1,690 1,544

Deferred
tax
£   
Balance at 1 April 2022 1,544
Charge for the year 146
Balance at 31 March 2023 1,690

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2023 2022
value: £    £   
10 Ordinary £1 10 10
1 Ordinary 'A' £1 1 1
1 Ordinary B £1 1 1
12 12