IRIS Accounts Production v23.2.0.158 00429417 Board of Directors 1.4.22 31.3.23 31.3.23 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh004294172022-03-31004294172023-03-31004294172022-04-012023-03-31004294172021-03-31004294172021-04-012022-03-31004294172022-03-3100429417ns10:Originalns15:EnglandWales2022-04-012023-03-3100429417ns14:PoundSterlingns10:Original2022-04-012023-03-3100429417ns10:Originalns10:Director12022-04-012023-03-3100429417ns10:Original2022-04-012023-03-3100429417ns10:Original2023-03-3100429417ns10:Originalns10:PrivateLimitedCompanyLtd2022-04-012023-03-3100429417ns10:Originalns10:SmallEntities2022-04-012023-03-3100429417ns10:Originalns10:AuditExempt-NoAccountantsReport2022-04-012023-03-3100429417ns10:Originalns10:SmallCompaniesRegimeForDirectorsReport2022-04-012023-03-3100429417ns10:SmallCompaniesRegimeForAccountsns10:Original2022-04-012023-03-3100429417ns10:Originalns10:FullAccounts2022-04-012023-03-3100429417ns10:Originalns10:Director22022-04-012023-03-3100429417ns10:CompanySecretary1ns10:Original2022-04-012023-03-3100429417ns10:Originalns10:RegisteredOffice2022-04-012023-03-3100429417ns10:Original2022-03-3100429417ns10:Originalns5:CurrentFinancialInstruments2023-03-3100429417ns10:Originalns5:CurrentFinancialInstruments2022-03-3100429417ns10:Originalns5:Non-currentFinancialInstruments2023-03-3100429417ns10:Originalns5:Non-currentFinancialInstruments2022-03-3100429417ns5:ShareCapitalns10:Original2023-03-3100429417ns5:ShareCapitalns10:Original2022-03-3100429417ns10:Originalns5:RevaluationReserve2023-03-3100429417ns10:Originalns5:RevaluationReserve2022-03-3100429417ns10:Originalns5:RetainedEarningsAccumulatedLosses2023-03-3100429417ns10:Originalns5:RetainedEarningsAccumulatedLosses2022-03-3100429417ns10:Original2021-04-012022-03-3100429417ns10:Originalns5:LandBuildings2022-03-3100429417ns10:Originalns5:PlantMachinery2022-03-3100429417ns10:Original2022-03-3100429417ns10:Originalns5:LandBuildings2022-04-012023-03-3100429417ns10:Originalns5:PlantMachinery2022-04-012023-03-3100429417ns10:Originalns5:LandBuildings2023-03-3100429417ns10:Originalns5:PlantMachinery2023-03-3100429417ns10:Originalns5:LandBuildings2022-03-3100429417ns10:Originalns5:PlantMachinery2022-03-3100429417ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-03-3100429417ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-03-3100429417ns5:Securedns10:Original2023-03-3100429417ns5:Securedns10:Original2022-03-3100429417ns10:Originalns5:RevaluationReserve2022-03-31
REGISTERED NUMBER: 00429417 (England and Wales)










UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2023

FOR

EXEPEX ESTATES LIMITED

EXEPEX ESTATES LIMITED (REGISTERED NUMBER: 00429417)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


EXEPEX ESTATES LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2023







DIRECTORS: N J Chase
Mrs M S Gurney





SECRETARY: J W A L Pittams





REGISTERED OFFICE: Dormy House
43 Kingsbury Street
Marlborough
Wiltshire
SN8 1JE





REGISTERED NUMBER: 00429417 (England and Wales)





ACCOUNTANTS: Romsey Accountants GDT Limited
Unit 3, Shelley Farm
Shelley Lane
Ower
Romsey
Hampshire
SO51 6AS

EXEPEX ESTATES LIMITED (REGISTERED NUMBER: 00429417)

BALANCE SHEET
31 MARCH 2023

31.3.23 31.3.22
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 684,402 699,708
Investment property 5 10,238,750 10,238,750
10,923,152 10,938,458

CURRENT ASSETS
Debtors 6 427,646 447,801
Cash at bank 324,786 293,327
752,432 741,128
CREDITORS
Amounts falling due within one year 7 220,085 198,695
NET CURRENT ASSETS 532,347 542,433
TOTAL ASSETS LESS CURRENT
LIABILITIES

11,455,499

11,480,891

CREDITORS
Amounts falling due after more than
one year

8

(2,772,142

)

(2,822,008

)

PROVISIONS FOR LIABILITIES (764,612 ) (764,612 )
NET ASSETS 7,918,745 7,894,271

CAPITAL AND RESERVES
Called up share capital 7,300 7,300
Revaluation reserve 10 3,848,423 3,848,423
Retained earnings 4,063,022 4,038,548
SHAREHOLDERS' FUNDS 7,918,745 7,894,271

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2023 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

EXEPEX ESTATES LIMITED (REGISTERED NUMBER: 00429417)

BALANCE SHEET - continued
31 MARCH 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 1 December 2023 and were signed on its behalf by:





Mrs M S Gurney - Director


EXEPEX ESTATES LIMITED (REGISTERED NUMBER: 00429417)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023


1. STATUTORY INFORMATION

Exepex Estates Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" ("FRS 102") and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principle accounting policies adopted are set out below.

Significant judgements and estimates
In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Turnover
Turnover compromises the fair value of the consideration received or receivable for the rental of properties in the ordinary course of the company's activities. The company recognizes revenue as the period of rental occurs.

Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful loves on the following bases.

Freehold buildings 2% per annum
Plant and equipment 15%-25% per annum

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value if the asset, and is credited or charged to profit or loss.

EXEPEX ESTATES LIMITED (REGISTERED NUMBER: 00429417)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2023


2. ACCOUNTING POLICIES - continued

Investment property
Investment properties, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

Borrowings
Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the income Statement over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar expenses.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Taxation
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss accounts because it excludes items of income or expenses that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit not the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, expect when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 8 (2022 - 7 ) .

EXEPEX ESTATES LIMITED (REGISTERED NUMBER: 00429417)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2023


4. TANGIBLE FIXED ASSETS
Land & Plant and
buildings machinery Totals
£    £    £   
COST
At 1 April 2022 867,730 366,644 1,234,374
Additions - 4,536 4,536
At 31 March 2023 867,730 371,180 1,238,910
DEPRECIATION
At 1 April 2022 194,033 340,633 534,666
Charge for year 9,355 10,487 19,842
At 31 March 2023 203,388 351,120 554,508
NET BOOK VALUE
At 31 March 2023 664,342 20,060 684,402
At 31 March 2022 673,697 26,011 699,708

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 April 2022
and 31 March 2023 10,238,750
NET BOOK VALUE
At 31 March 2023 10,238,750
At 31 March 2022 10,238,750

No valuation of investment property was been undertaken by an independent valuer in the financial year.

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.23 31.3.22
£    £   
Amounts owed by group undertakings 304,168 326,321
Other debtors 123,478 121,480
427,646 447,801

EXEPEX ESTATES LIMITED (REGISTERED NUMBER: 00429417)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2023


7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.23 31.3.22
£    £   
Bank loans and overdrafts 50,234 50,234
Corporation tax 18,858 8,752
Other creditors 150,993 139,709
220,085 198,695

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN
ONE YEAR
31.3.23 31.3.22
£    £   
Bank loans 2,772,142 2,822,008

9. SECURED DEBTS

The following secured debts are included within creditors:

31.3.23 31.3.22
£    £   
Bank loans 2,822,376 2,872,242

The bank loans and mortgage are secured by charges over certain of the company's properties. Of the loans £333,000 (2022: £372,242) is repayable by instalments. The loans all have fixed interest rates.

10. RESERVES
Revaluation
reserve
£   
At 1 April 2022
and 31 March 2023 3,848,423

11. ULTIMATE CONTROLLING PARTY

The company is a 100% subsidiary of Solent Investments Limited. a company registered in England and Wakes. The Group is small, so exempt from preparing consolidated accounts.

The Ultimate Parent company is Solent Investment Holdings Limited, a company registered in England and Wales.

There is no ultimate controlling party.