Company registration number 13946925 (England and Wales)
DE PARYS DENTAL LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2023
PAGES FOR FILING WITH REGISTRAR
DE PARYS DENTAL LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
DE PARYS DENTAL LTD
BALANCE SHEET
AS AT
31 MARCH 2023
31 March 2023
- 1 -
2023
Notes
£
£
Fixed assets
Intangible assets
3
1,103,358
Tangible assets
4
116,778
1,220,136
Current assets
Stocks
32,560
Debtors
5
45,466
Cash at bank and in hand
76,789
154,815
Creditors: amounts falling due within one year
6
(308,029)
Net current liabilities
(153,214)
Total assets less current liabilities
1,066,922
Creditors: amounts falling due after more than one year
7
(1,051,480)
Provisions for liabilities
(28,765)
Net liabilities
(13,323)
Capital and reserves
Called up share capital
100
Profit and loss reserves
(13,423)
Total equity
(13,323)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial period ended 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

DE PARYS DENTAL LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2023
31 March 2023
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 27 November 2023 and are signed on its behalf by:
Dr K Patel
Mrs S Patel
Director
Director
Company registration number 13946925 (England and Wales)
DE PARYS DENTAL LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2023
- 3 -
1
Accounting policies
Company information

De Parys Dental Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 7 - 9 The Avenue, Eastbourne, East Sussex, BN21 3YA.

1.1
Reporting period

The company is preparing its first set of accounts for a long period from incorporation on 1 March 2022 to 31 March 2023 as its accounting reference date was extended to align with the rest of the group.

1.2
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.3
Turnover

Turnover represents amounts receivable for dental services and counter sales. The company is not registered for VAT.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue derived from all private dental work is recognised based upon the stage of completion reached during the course of treatment.

 

Revenue derived from all NHS dental work is recognised based upon the volume of dental activity delivered in the financial year. In accordance with the company’s NHS contracts, where there is under-delivery against its target activity levels there will be potential clawback by the NHS and a creditor is recognised for this.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

DE PARYS DENTAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 4 -

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Other intangible assets
In full in year of purchase
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
Straight line over 25 year lease
Plant and machinery
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

DE PARYS DENTAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 5 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

DE PARYS DENTAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 6 -
1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2023
Number
Total
16
DE PARYS DENTAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2023
- 7 -
3
Intangible fixed assets
Goodwill
Other intangible assets
Total
£
£
£
Cost
At 1 March 2022
-
0
-
0
-
0
Additions
1,122,059
4
1,122,063
At 31 March 2023
1,122,059
4
1,122,063
Amortisation and impairment
At 1 March 2022
-
0
-
0
-
0
Amortisation charged for the period
18,701
4
18,705
At 31 March 2023
18,701
4
18,705
Carrying amount
At 31 March 2023
1,103,358
-
0
1,103,358
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 March 2022
-
0
-
0
-
0
Additions
1,729
119,425
121,154
At 31 March 2023
1,729
119,425
121,154
Depreciation and impairment
At 1 March 2022
-
0
-
0
-
0
Depreciation charged in the period
12
4,364
4,376
At 31 March 2023
12
4,364
4,376
Carrying amount
At 31 March 2023
1,717
115,061
116,778
5
Debtors
2023
Amounts falling due within one year:
£
Trade debtors
23,049
Other debtors
22,417
45,466
DE PARYS DENTAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2023
- 8 -
6
Creditors: amounts falling due within one year
2023
£
Bank loans
60,372
Trade creditors
59,432
Amounts owed to group undertakings
152,659
Taxation and social security
5,915
Other creditors
29,651
308,029

There is a fixed and floating charge over the leasehold property known as 16 De Parys Avenue, Bedford, MK40 2TW.

 

There is also a fixed and floating charge over all property or undertaking of the company.

7
Creditors: amounts falling due after more than one year
2023
£
Bank loans and overdrafts
1,027,200
Other creditors
24,280
1,051,480

There is a fixed and floating charge over the leasehold property known as 16 De Parys Avenue, Bedford, MK40 2TW.

 

There is also a fixed and floating charge over all property or undertaking of the company.

8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2023
£
496,667
9
Parent company

The parent company of De Parys Dental Ltd is Kana Health Group Limited and its registered office is at 7 - 9 The Avenue, Eastbourne, East Sussex, BN21 3YA.

2023-03-312022-03-01false27 November 2023CCH SoftwareCCH Accounts Production 2023.300No description of principal activityDr K PatelMrs S Patelfalse139469252022-03-012023-03-31139469252023-03-3113946925core:NetGoodwill2023-03-3113946925core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-03-3113946925core:LandBuildings2023-03-3113946925core:OtherPropertyPlantEquipment2023-03-3113946925core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3113946925core:Non-currentFinancialInstrumentscore:AfterOneYear2023-03-3113946925core:CurrentFinancialInstruments2023-03-3113946925core:Non-currentFinancialInstruments2023-03-3113946925core:ShareCapital2023-03-3113946925core:RetainedEarningsAccumulatedLosses2023-03-3113946925bus:Director12022-03-012023-03-3113946925bus:Director22022-03-012023-03-3113946925core:Goodwill2022-03-012023-03-3113946925core:IntangibleAssetsOtherThanGoodwill2022-03-012023-03-3113946925core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2022-03-012023-03-3113946925core:LandBuildingscore:LongLeaseholdAssets2022-03-012023-03-3113946925core:PlantMachinery2022-03-012023-03-3113946925core:NetGoodwill2022-02-2813946925core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2022-02-28139469252022-02-2813946925core:NetGoodwill2022-03-012023-03-3113946925core:LandBuildings2022-02-2813946925core:OtherPropertyPlantEquipment2022-02-2813946925core:LandBuildings2022-03-012023-03-3113946925core:OtherPropertyPlantEquipment2022-03-012023-03-3113946925core:WithinOneYear2023-03-3113946925bus:PrivateLimitedCompanyLtd2022-03-012023-03-3113946925bus:SmallCompaniesRegimeForAccounts2022-03-012023-03-3113946925bus:FRS1022022-03-012023-03-3113946925bus:AuditExemptWithAccountantsReport2022-03-012023-03-3113946925bus:FullAccounts2022-03-012023-03-31xbrli:purexbrli:sharesiso4217:GBP