Registered number
02395881
Formit Fabrications Limited
Filleted Accounts
31 March 2023
Formit Fabrications Limited
Registered number: 02395881
Balance Sheet
as at 31 March 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 31,016 17,696
Current assets
Stocks 14,435 27,757
Debtors 4 346,687 237,131
Cash at bank and in hand 96,229 54,846
457,351 319,734
Creditors: amounts falling due within one year 5 (359,643) (259,552)
Net current assets 97,708 60,182
Net assets 128,724 77,878
Capital and reserves
Called up share capital 100 100
Profit and loss account 128,624 77,778
Shareholder's funds 128,724 77,878
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Daniel J Smith
Director
Approved by the board on 20 December 2023
Formit Fabrications Limited
Notes to the Accounts
for the year ended 31 March 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Leasehold land and buildings 4% Straight line method
Plant and machinery 25% Reducing balance method
Plant and machinery - Computer equipment 33.33% Straight line method
Motor vehicle 25% Straight line method
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 8 9
3 Tangible fixed assets
Land and buildings Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 April 2022 19,825 191,050 32,039 242,914
Additions - 468 21,745 22,213
At 31 March 2023 19,825 191,518 53,784 265,127
Depreciation
At 1 April 2022 19,825 173,355 32,038 225,218
Charge for the year - 4,543 4,350 8,893
At 31 March 2023 19,825 177,898 36,388 234,111
Net book value
At 31 March 2023 - 13,620 17,396 31,016
At 31 March 2022 - 17,695 1 17,696
4 Debtors 2023 2022
£ £
Trade debtors 342,102 232,546
Amounts owed by group undertakings and undertakings in which the company has a participating interest 453 453
Other debtors 4,132 4,132
346,687 237,131
5 Creditors: amounts falling due within one year 2023 2022
£ £
Obligations under finance lease and hire purchase contracts 3,999 3,999
Trade creditors 314,806 222,568
Taxation and social security costs 37,109 23,885
Other creditors 3,729 9,100
359,643 259,552
6 Other information
Formit Fabrications Limited is a private company limited by shares and incorporated in England. Its registered office is:
Unit 3, Ardmore Road
Aveley Industrial Estate
South Ockendon
Essex
RM15 5TH
Formit Fabrications Limited 02395881 false 2022-04-01 2023-03-31 2023-03-31 VT Final Accounts October 2023 release 2 Daniel J Smith No description of principal activity 02395881 2021-04-01 2022-03-31 02395881 core:WithinOneYear 2022-03-31 02395881 core:ShareCapital 2022-03-31 02395881 core:RetainedEarningsAccumulatedLosses 2022-03-31 02395881 2022-04-01 2023-03-31 02395881 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 02395881 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 02395881 bus:Director40 2022-04-01 2023-03-31 02395881 1 2022-04-01 2023-03-31 02395881 2 2022-04-01 2023-03-31 02395881 core:LandBuildings 2022-04-01 2023-03-31 02395881 core:PlantMachinery 2022-04-01 2023-03-31 02395881 core:Vehicles 2022-04-01 2023-03-31 02395881 countries:England 2022-04-01 2023-03-31 02395881 bus:FRS102 2022-04-01 2023-03-31 02395881 bus:FullAccounts 2022-04-01 2023-03-31 02395881 2023-03-31 02395881 core:WithinOneYear 2023-03-31 02395881 core:ShareCapital 2023-03-31 02395881 core:RetainedEarningsAccumulatedLosses 2023-03-31 02395881 core:LandBuildings 2023-03-31 02395881 core:PlantMachinery 2023-03-31 02395881 core:Vehicles 2023-03-31 02395881 2022-03-31 02395881 core:LandBuildings 2022-03-31 02395881 core:PlantMachinery 2022-03-31 02395881 core:Vehicles 2022-03-31 iso4217:GBP xbrli:pure