Simad Publications Limited 06136745 false 2022-04-01 2023-03-31 2023-03-31 The principal activity of the company is publishing of advertisement magazines and managing franchisees in the same business Digita Accounts Production Advanced 6.30.9574.0 true true 06136745 2022-04-01 2023-03-31 06136745 2023-03-31 06136745 bus:OrdinaryShareClass1 2023-03-31 06136745 bus:OrdinaryShareClass2 2023-03-31 06136745 core:CurrentFinancialInstruments 2023-03-31 06136745 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 06136745 core:Non-currentFinancialInstruments 2023-03-31 06136745 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 06136745 core:Goodwill 2023-03-31 06136745 core:FurnitureFittingsToolsEquipment 2023-03-31 06136745 core:LandBuildings 2023-03-31 06136745 core:MotorVehicles 2023-03-31 06136745 bus:SmallEntities 2022-04-01 2023-03-31 06136745 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 06136745 bus:FullAccounts 2022-04-01 2023-03-31 06136745 bus:SmallCompaniesRegimeForAccounts 2022-04-01 2023-03-31 06136745 bus:RegisteredOffice 2022-04-01 2023-03-31 06136745 bus:Director2 2022-04-01 2023-03-31 06136745 bus:OrdinaryShareClass1 2022-04-01 2023-03-31 06136745 bus:OrdinaryShareClass2 2022-04-01 2023-03-31 06136745 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 06136745 core:Goodwill 2022-04-01 2023-03-31 06136745 core:FurnitureFittings 2022-04-01 2023-03-31 06136745 core:FurnitureFittingsToolsEquipment 2022-04-01 2023-03-31 06136745 core:LandBuildings 2022-04-01 2023-03-31 06136745 core:MotorVehicles 2022-04-01 2023-03-31 06136745 core:PlantMachinery 2022-04-01 2023-03-31 06136745 countries:England 2022-04-01 2023-03-31 06136745 2022-03-31 06136745 core:Goodwill 2022-03-31 06136745 core:FurnitureFittingsToolsEquipment 2022-03-31 06136745 core:LandBuildings 2022-03-31 06136745 core:MotorVehicles 2022-03-31 06136745 2021-04-01 2022-03-31 06136745 2022-03-31 06136745 bus:OrdinaryShareClass1 2022-03-31 06136745 bus:OrdinaryShareClass2 2022-03-31 06136745 core:CurrentFinancialInstruments 2022-03-31 06136745 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 06136745 core:Non-currentFinancialInstruments 2022-03-31 06136745 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 06136745 core:FurnitureFittingsToolsEquipment 2022-03-31 06136745 core:LandBuildings 2022-03-31 06136745 core:MotorVehicles 2022-03-31 06136745 bus:OrdinaryShareClass1 2021-04-01 2022-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 06136745

Simad Publications Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2023

 

Simad Publications Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 9

 

Simad Publications Limited

Company Information

Director

Simon John Eaton

Registered office

Silver Rose
Unit 21 East Lodge Village
East Lodge Lane
Enfield
EN2 8AS

Accountants

Paul Winston Limited
Chartered Accountants
Silver Rose Unit 21
East Lodge Village
East Lodge Lane
Enfield
EN2 8AS

 

Simad Publications Limited

(Registration number: 06136745)
Balance Sheet as at 31 March 2023

Note

2023
£

2022
£

fixed assets

 

tangible assets

5

317,564

323,649

Current assets

 

Debtors

6

33,480

30,437

Cash at bank and in hand

 

10,226

8,876

 

43,706

39,313

Creditors: Amounts falling due within one year

7

(36,711)

(28,732)

Net current assets

 

6,995

10,581

Total assets less current liabilities

 

324,559

334,230

Creditors: Amounts falling due after more than one year

7

(325,806)

(332,581)

Net (liabilities)/assets

 

(1,247)

1,649

capital and reserves

 

Called up share capital

8

100

100

Profit and loss account

(1,347)

1,549

Shareholders' (deficit)/funds

 

(1,247)

1,649

For the financial year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 21 December 2023
 

.........................................
Simon John Eaton
Director

 

Simad Publications Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Silver Rose
Unit 21 East Lodge Village
East Lodge Lane
Enfield
EN2 8AS
United Kingdom

These financial statements were authorised for issue by the director on 21 December 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Simad Publications Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

25% net book value

Plant and machinery

25% net book value

Motor vehicles

25% net book value

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

20% on cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Simad Publications Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 0 (2022 - 0).

 

Simad Publications Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2022

17,600

17,600

At 31 March 2023

17,600

17,600

Amortisation

At 1 April 2022

17,600

17,600

At 31 March 2023

17,600

17,600

Carrying amount

At 31 March 2023

-

-

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2022

299,597

109,534

35,047

444,178

At 31 March 2023

299,597

109,534

35,047

444,178

Depreciation

At 1 April 2022

-

89,069

31,460

120,529

Charge for the year

-

5,188

897

6,085

At 31 March 2023

-

94,257

32,357

126,614

Carrying amount

At 31 March 2023

299,597

15,277

2,690

317,564

At 31 March 2022

299,597

20,465

3,587

323,649

Included within the net book value of land and buildings above is £299,597 (2022 - £299,597) in respect of freehold land and buildings.
 

6

Debtors

 

Simad Publications Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Current

2023
£

2022
£

Trade debtors

33,324

30,437

Other debtors

156

-

 

33,480

30,437

 

Simad Publications Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

7

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Bank loans and overdrafts

9

5,059

5,059

trade creditors

 

9,536

(2,454)

Taxation and social security

 

12,444

12,210

Other creditors

 

7,132

11,289

Directors' loan accounts

 

2,540

2,628

 

36,711

28,732

Due after one year

 

Loans and borrowings

9

325,806

332,581

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

9

325,806

332,581

8

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary S of £1 each

51

51

51

51

Ordinary L of £1 each

49

49

49

49

 

100

100

100

100

9

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

180,806

182,581

Other borrowings

145,000

150,000

325,806

332,581

 

Simad Publications Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

2023
£

2022
£

Current loans and borrowings

Other borrowings

5,059

5,059

10

Dividends

Interim dividends paid

   

2023
£

 

2022
£

Interim dividend of £Nil per each Ordinary S

 

-

 

-