Registered number
05392522
Fantom Films Limited
Unaudited Filleted Accounts
31 March 2023
Fantom Films Limited
Registered number: 05392522
Balance Sheet
as at 31 March 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 3,653 2,677
Current assets
Stocks 7,680 7,836
Debtors 4 33,475 27,684
Cash at bank and in hand 101,574 76,752
142,729 112,272
Creditors: amounts falling due within one year 5 (25,022) (20,306)
Net current assets 117,707 91,966
Total assets less current liabilities 121,360 94,643
Provisions for liabilities (694) (510)
Net assets 120,666 94,133
Capital and reserves
Called up share capital 2,350 2,350
Profit and loss account 118,316 91,783
Shareholder's funds 120,666 94,133
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
D O'Neill
Director
Approved by the board on 20 December 2023
Fantom Films Limited
Notes to the Accounts
for the year ended 31 March 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery over 5 years
Fixtures, fittings, tools and equipment over 5 years
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company (including Directors)
2 2
3 Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2022 10,010
Additions 1,621
At 31 March 2023 11,631
Depreciation
At 1 April 2022 7,333
Charge for the year 645
At 31 March 2023 7,978
Net book value
At 31 March 2023 3,653
At 31 March 2022 2,677
4 Debtors 2023 2022
£ £
Trade debtors 26,748 20,944
Other debtors 6,727 6,740
33,475 27,684
5 Creditors: amounts falling due within one year 2023 2022
£ £
Taxation and social security costs 7,891 2,041
Other creditors 17,131 18,265
25,022 20,306
6 Other information
Fantom Films Limited is a private company limited by shares and incorporated in England. Its registered office is:
92 Torbay Road
Coventry
CV5 9JL
Fantom Films Limited 05392522 false 2022-04-01 2023-03-31 2023-03-31 VT Final Accounts October 2023 release 2 D O'Neill No description of principal activity 05392522 2021-04-01 2022-03-31 05392522 core:WithinOneYear 2022-03-31 05392522 core:ShareCapital 2022-03-31 05392522 core:RetainedEarningsAccumulatedLosses 2022-03-31 05392522 2022-04-01 2023-03-31 05392522 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 05392522 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 05392522 bus:Director40 2022-04-01 2023-03-31 05392522 1 2022-04-01 2023-03-31 05392522 2 2022-04-01 2023-03-31 05392522 core:PlantMachinery 2022-04-01 2023-03-31 05392522 countries:England 2022-04-01 2023-03-31 05392522 bus:FRS102 2022-04-01 2023-03-31 05392522 bus:FullAccounts 2022-04-01 2023-03-31 05392522 2023-03-31 05392522 core:WithinOneYear 2023-03-31 05392522 core:ShareCapital 2023-03-31 05392522 core:RetainedEarningsAccumulatedLosses 2023-03-31 05392522 core:PlantMachinery 2023-03-31 05392522 2022-03-31 05392522 core:PlantMachinery 2022-03-31 iso4217:GBP xbrli:pure