Registered number
08115883
MASTERPLAN CONSULTING LIMITED
Filleted Accounts
31 March 2023
MASTERPLAN CONSULTING LIMITED
Registered number: 08115883
Balance Sheet
as at 31 March 2023
Notes 2023 2022
£ £
Fixed assets
Investments 3 50 50
Current assets
Debtors 4 2,600 2,691
Cash at bank and in hand 105,327 102,896
107,927 105,587
Creditors: amounts falling due within one year 5 (13,491) (15,894)
Net current assets 94,436 89,693
Net assets 94,486 89,743
Capital and reserves
Called up share capital 100 100
Profit and loss account 94,386 89,643
Shareholders' funds 94,486 89,743
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Barry Butchart
Director
Approved by the board on 22 December 2023
MASTERPLAN CONSULTING LIMITED
Notes to the Accounts
for the year ended 31 March 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Going concern
The company is reliant upon the continuing support of Mr B. Butchart and Mrs S. Butchart who are the company's only directors and shareholders. Mr & Mrs Butchart have indicated that they intend to support the company on an ongoing basis. The going concern basis of accounting has therefore been adopted.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference. Current and deferred tax assets and liabilities are not discounted.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 2 2
3 Investments
Other
investments
£
Cost
At 1 April 2022 50
At 31 March 2023 50
4 Debtors 2023 2022
£ £
Other debtors 2,600 2,691
5 Creditors: amounts falling due within one year 2023 2022
£ £
Corporation tax 7,377 11,914
Other taxes and social security costs 5,169 -
Other creditors 945 3,980
13,491 15,894
6 Related party transactions
The company earned £66,500 (2022: £82,000) in fee income in respect of services provided to Mallory Land Ltd and received dividend income of £40,000 (2022: £30,000) from its shareholding in Mallory Land Ltd.

Mallory Land Ltd is a related party due to a direct shareholding and by virtue of Barry Butchart being a director of both companies.
7 Other information
MASTERPLAN CONSULTING LIMITED is a private company limited by shares and incorporated in England. Its registered office is:
113 Altwood Road
Maidenhead
Berkshire
SL6 4QD
MASTERPLAN CONSULTING LIMITED 08115883 false 2022-04-01 2023-03-31 2023-03-31 VT Final Accounts October 2023 release 2 Barry Butchart No description of principal activity 08115883 2021-04-01 2022-03-31 08115883 core:WithinOneYear 2022-03-31 08115883 core:ShareCapital 2022-03-31 08115883 core:RetainedEarningsAccumulatedLosses 2022-03-31 08115883 2022-04-01 2023-03-31 08115883 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 08115883 bus:AuditExempt-NoAccountantsReport 2022-04-01 2023-03-31 08115883 bus:Director40 2022-04-01 2023-03-31 08115883 countries:England 2022-04-01 2023-03-31 08115883 bus:FRS102 2022-04-01 2023-03-31 08115883 bus:FullAccounts 2022-04-01 2023-03-31 08115883 2023-03-31 08115883 core:WithinOneYear 2023-03-31 08115883 core:ShareCapital 2023-03-31 08115883 core:RetainedEarningsAccumulatedLosses 2023-03-31 08115883 2022-03-31 iso4217:GBP xbrli:pure