Registered number
12587339
Prabhudas Ltd
Filleted Accounts
31 May 2023
Prabhudas Ltd
Registered number: 12587339
Balance Sheet
as at 31 May 2023
Notes 2023 2022
£ £
Fixed assets
Intangible assets 3 44,167 50,167
Tangible assets 4 14,570 19,427
58,737 69,594
Current assets
Stocks 34,972 30,345
Cash at bank and in hand 19,155 29,529
54,127 59,874
Creditors: amounts falling due within one year 5 (53,306) (35,620)
Net current assets 821 24,254
Total assets less current liabilities 59,558 93,848
Creditors: amounts falling due after more than one year 6 (46,330) (60,899)
Net assets 13,228 32,949
Capital and reserves
Called up share capital 100 100
Profit and loss account 13,128 32,849
Shareholders' funds 13,228 32,949
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
0
Director
Approved by the board on 14 January 2024
Prabhudas Ltd
Notes to the Accounts
for the year ended 31 May 2023
1 Accounting policies
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Goodwill over the lease term
Plant and machinery 25% on reducing balance
Fixtures, fittings, tools and equipment 25% on reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 9 10
3 Intangible fixed assets £
Goodwill:
Cost
At 1 June 2022 60,000
At 31 May 2023 60,000
Amortisation
At 1 June 2022 9,833
Provided during the year 6,000
At 31 May 2023 15,833
Net book value
At 31 May 2023 44,167
At 31 May 2022 50,167
Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years.
4 Tangible fixed assets
Plant and machinery etc Fixtures & Fittings Total
£ £ £
Cost
At 1 June 2022 15,000 16,830 31,830
At 31 May 2023 15,000 16,830 31,830
Depreciation
At 1 June 2022 5,860 6,543 12,403
Charge for the year 2,285 2,572 4,857
At 31 May 2023 8,145 9,115 17,260
Net book value
At 31 May 2023 6,855 7,715 14,570
At 31 May 2022 9,140 10,287 19,427
5 Creditors: amounts falling due within one year 2023 2022
£ £
Trade creditors 6,472 15,845
Taxation and social security costs 11,081 11,433
Other creditors 35,753 8,342
53,306 35,620
6 Creditors: amounts falling due after one year 2023 2022
£ £
Other creditors 46,330 60,899
7 Other information
Prabhudas Ltd is a private company limited by shares and incorporated in England. Its registered office is:
16 Salisbury Street
Amesbury
Salisbury
SP4 7HD
Prabhudas Ltd 12587339 false 2022-06-01 2023-05-31 2023-05-31 VT Final Accounts April 2022 0 No description of principal activity 12587339 2021-06-01 2022-05-31 12587339 core:WithinOneYear 2022-05-31 12587339 core:AfterOneYear 2022-05-31 12587339 core:ShareCapital 2022-05-31 12587339 core:RetainedEarningsAccumulatedLosses 2022-05-31 12587339 2022-06-01 2023-05-31 12587339 bus:PrivateLimitedCompanyLtd 2022-06-01 2023-05-31 12587339 bus:AuditExempt-NoAccountantsReport 2022-06-01 2023-05-31 12587339 bus:Director40 2022-06-01 2023-05-31 12587339 1 2022-06-01 2023-05-31 12587339 2 2022-06-01 2023-05-31 12587339 core:Goodwill 2022-06-01 2023-05-31 12587339 core:PlantMachinery 2022-06-01 2023-05-31 12587339 core:Vehicles 2022-06-01 2023-05-31 12587339 countries:England 2022-06-01 2023-05-31 12587339 bus:FRS102 2022-06-01 2023-05-31 12587339 bus:FullAccounts 2022-06-01 2023-05-31 12587339 2023-05-31 12587339 core:WithinOneYear 2023-05-31 12587339 core:AfterOneYear 2023-05-31 12587339 core:ShareCapital 2023-05-31 12587339 core:RetainedEarningsAccumulatedLosses 2023-05-31 12587339 core:Goodwill 2023-05-31 12587339 core:PlantMachinery 2023-05-31 12587339 core:Vehicles 2023-05-31 12587339 2022-05-31 12587339 core:Goodwill 2022-05-31 12587339 core:PlantMachinery 2022-05-31 12587339 core:Vehicles 2022-05-31 iso4217:GBP xbrli:pure