Registered number
10790862
S.E.E.M.S Flooring Ltd
Unaudited Filleted Accounts
31 May 2023
S.E.E.M.S Flooring Ltd
Registered number: 10790862
Balance Sheet
as at 31 May 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 30,121 10,234
Current assets
Debtors 4 83,413 131,395
Cash at bank and in hand 24,619 4,812
108,032 136,207
Creditors: amounts falling due within one year 5 (46,415) (55,859)
Net current assets 61,617 80,348
Total assets less current liabilities 91,738 90,582
Creditors: amounts falling due after more than one year 6 (31,867) (28,864)
Provisions for liabilities (567) (567)
Net assets 59,304 61,151
Capital and reserves
Called up share capital 2 2
Profit and loss account 59,302 61,149
Shareholders' funds 59,304 61,151
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Hayley Sadler
Director
Approved by the board on 21 October 2023
S.E.E.M.S Flooring Ltd
Notes to the Accounts
for the year ended 31 May 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery over 4 years
Fixtures, fittings, tools and equipment over 4 years
Motor vehicles over 4 years
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 3 4
3 Tangible fixed assets
Motor Vehicles Plant and machinery etc Comuter Equipment Total
£ £ £ £
Cost
At 1 June 2022 - 39,241 7,751 46,992
Additions 34,000 280 3,676 37,956
At 31 May 2023 34,000 39,521 11,427 84,948
Depreciation
At 1 June 2022 - 32,809 3,949 36,758
Charge for the year 8,500 6,712 2,857 18,069
At 31 May 2023 8,500 39,521 6,806 54,827
Net book value
At 31 May 2023 25,500 - 4,621 30,121
At 31 May 2022 - 6,432 3,802 10,234
4 Debtors 2023 2022
£ £
Trade debtors - 50,691
Other debtors 83,413 80,704
83,413 131,395
5 Creditors: amounts falling due within one year 2023 2022
£ £
Bank loans and overdrafts 10,000 10,000
Obligations under finance lease and hire purchase contracts 4,466 -
Trade creditors 1,802 5,960
Taxation and social security costs 24,710 27,838
Other creditors 5,437 12,061
46,415 55,859
6 Creditors: amounts falling due after one year 2023 2022
£ £
Bank loans 22,166 28,864
Obligations under finance lease and hire purchase contracts 9,701 -
31,867 28,864
7 Going Concern
The management of the company has produced forecasts and projections that reflect possible scenarios as a result of the Covid 19 pandemic and its impact on the UK economy, which have been reviewed by the directors. They demonstrate that along with existing cash resources, profits and cash generation will be sufficient to meet the company's obligations for a period of at least 12 months. The directors therefore continue to adopt the going concern basis in preparing the financial statements.
8 Grants received
Grants received are accounted for using the accrual model and are therefore recognised in the profit and loss in the periods in which the related costs or expenses are recognised.
9 Related party transactions
The shareholders received dividends in accordance with their shareholding.
10 Controlling party
The company is controlled equally between the directors, each holding 50% of the ordinary issued share capital.
11 Other information
S.E.E.M.S Flooring Ltd is a private company limited by shares and incorporated in England. Its registered office is:
5 Green Leys Cottages
Hadham Road
Standon
Ware
Herts SG11 1LH
S.E.E.M.S Flooring Ltd 10790862 false 2022-06-01 2023-05-31 2023-05-31 VT Final Accounts October 2023 release 2 Hayley Sadler No description of principal activity 10790862 2021-06-01 2022-05-31 10790862 core:WithinOneYear 2022-05-31 10790862 core:AfterOneYear 2022-05-31 10790862 core:ShareCapital 2022-05-31 10790862 core:RetainedEarningsAccumulatedLosses 2022-05-31 10790862 2022-06-01 2023-05-31 10790862 bus:PrivateLimitedCompanyLtd 2022-06-01 2023-05-31 10790862 bus:AuditExemptWithAccountantsReport 2022-06-01 2023-05-31 10790862 bus:Director40 2022-06-01 2023-05-31 10790862 1 2022-06-01 2023-05-31 10790862 2 2022-06-01 2023-05-31 10790862 core:LandBuildings 2022-06-01 2023-05-31 10790862 core:PlantMachinery 2022-06-01 2023-05-31 10790862 core:Vehicles 2022-06-01 2023-05-31 10790862 1 2022-06-01 2023-05-31 10790862 countries:England 2022-06-01 2023-05-31 10790862 bus:FRS102 2022-06-01 2023-05-31 10790862 bus:FullAccounts 2022-06-01 2023-05-31 10790862 2023-05-31 10790862 core:WithinOneYear 2023-05-31 10790862 core:AfterOneYear 2023-05-31 10790862 core:ShareCapital 2023-05-31 10790862 core:RetainedEarningsAccumulatedLosses 2023-05-31 10790862 core:LandBuildings 2023-05-31 10790862 core:PlantMachinery 2023-05-31 10790862 core:Vehicles 2023-05-31 10790862 2022-05-31 10790862 core:LandBuildings 2022-05-31 10790862 core:PlantMachinery 2022-05-31 10790862 core:Vehicles 2022-05-31 iso4217:GBP xbrli:pure