0 false false false false false false false false false false true false false false false false false No description of principal activity 2022-06-01 Sage Accounts Production Advanced 2023 - FRS102_2023 138,240 112,896 13,824 126,720 11,520 25,344 95 95 95 xbrli:pure xbrli:shares iso4217:GBP 08514662 2022-06-01 2023-05-31 08514662 2023-05-31 08514662 2022-05-31 08514662 2021-06-01 2022-05-31 08514662 2022-05-31 08514662 2021-05-31 08514662 core:PlantMachinery 2022-06-01 2023-05-31 08514662 bus:Director1 2022-06-01 2023-05-31 08514662 core:PlantMachinery 2022-05-31 08514662 core:PlantMachinery 2023-05-31 08514662 core:WithinOneYear 2023-05-31 08514662 core:WithinOneYear 2022-05-31 08514662 core:ShareCapital 2023-05-31 08514662 core:ShareCapital 2022-05-31 08514662 core:RetainedEarningsAccumulatedLosses 2023-05-31 08514662 core:RetainedEarningsAccumulatedLosses 2022-05-31 08514662 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2023-05-31 08514662 core:CostValuation core:Non-currentFinancialInstruments 2023-05-31 08514662 core:Non-currentFinancialInstruments 2023-05-31 08514662 core:PlantMachinery 2022-05-31 08514662 bus:Director1 2022-05-31 08514662 bus:Director1 2023-05-31 08514662 bus:Director1 2021-05-31 08514662 bus:Director1 2022-05-31 08514662 bus:Director1 2021-06-01 2022-05-31 08514662 bus:SmallEntities 2022-06-01 2023-05-31 08514662 bus:AuditExempt-NoAccountantsReport 2022-06-01 2023-05-31 08514662 bus:SmallCompaniesRegimeForAccounts 2022-06-01 2023-05-31 08514662 bus:PrivateLimitedCompanyLtd 2022-06-01 2023-05-31 08514662 bus:FullAccounts 2022-06-01 2023-05-31
COMPANY REGISTRATION NUMBER: 08514662
SM Spine Developments Ltd
Filleted Unaudited Financial Statements
31 May 2023
SM Spine Developments Ltd
Statement of Financial Position
31 May 2023
2023
2022
Note
£
£
Fixed assets
Tangible assets
4
11,520
25,344
Investments
5
95
--------
--------
11,615
25,344
Current assets
Debtors
6
244,720
244,720
Cash at bank and in hand
170,869
183,232
---------
---------
415,589
427,952
Creditors: amounts falling due within one year
7
68,525
138,257
---------
---------
Net current assets
347,064
289,695
---------
---------
Total assets less current liabilities
358,679
315,039
---------
---------
Net assets
358,679
315,039
---------
---------
Capital and reserves
Called up share capital
61
61
Profit and loss account
358,618
314,978
---------
---------
Shareholders funds
358,679
315,039
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 May 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
SM Spine Developments Ltd
Statement of Financial Position (continued)
31 May 2023
These financial statements were approved by the board of directors and authorised for issue on 23 January 2024 , and are signed on behalf of the board by:
Dr S Molloy
Director
Company registration number: 08514662
SM Spine Developments Ltd
Notes to the Financial Statements
Year ended 31 May 2023
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is C/O Leaman Mattei, Suite 1, First Floor, 1 Duchess Street, London, W1W 6AN.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered and stated net of discounts.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
10% straight line
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4. Tangible assets
Plant and machinery
£
Cost
At 1 June 2022 and 31 May 2023
138,240
---------
Depreciation
At 1 June 2022
112,896
Charge for the year
13,824
---------
At 31 May 2023
126,720
---------
Carrying amount
At 31 May 2023
11,520
---------
At 31 May 2022
25,344
---------
5. Investments
Shares in group undertakings
£
Cost
At 1 June 2022
Additions
95
----
At 31 May 2023
95
----
Impairment
At 1 June 2022 and 31 May 2023
----
Carrying amount
At 31 May 2023
95
----
At 31 May 2022
----
6. Debtors
2023
2022
£
£
Other debtors
244,720
244,720
---------
---------
7. Creditors: amounts falling due within one year
2023
2022
£
£
Corporation tax
48,028
120,190
Social security and other taxes
9,167
9,167
Other creditors
11,330
8,900
--------
---------
68,525
138,257
--------
---------
8. Director's advances, credits and guarantees
During the year the director entered into the following advances and credits with the company:
2023
Balance brought forward
Advances/ (credits) to the director
Amounts repaid
Balance outstanding
£
£
£
£
Dr S Molloy
182,968
308,329
( 308,329)
182,968
---------
---------
---------
---------
2022
Balance brought forward
Advances/ (credits) to the director
Amounts repaid
Balance outstanding
£
£
£
£
Dr S Molloy
1,250,000
182,968
( 1,250,000)
182,968
------------
---------
------------
---------
9. Related party transactions
Sean Molloy Limited is a related party of SM Spine Developments Limited due to the company being under the control of the director. During the year Sean Molloy Limited provided loans of £2,430 to SM Spine Developments Limited. The amount due to Sean Molloy Limited at 31 May 2023 is £7,963 (2022: £5,533). The loan is interest free and repayable on demand.