Silverfin false false 30/09/2023 01/10/2022 30/09/2023 Cynthia Harris 15/09/2021 Gerald Arthur Harris 15/09/2021 G A Harris 29 January 2024 The principal activity of the Company during the financial period was letting of rental properties. 13623299 2023-09-30 13623299 bus:Director1 2023-09-30 13623299 bus:Director2 2023-09-30 13623299 2022-09-30 13623299 core:CurrentFinancialInstruments 2023-09-30 13623299 core:CurrentFinancialInstruments 2022-09-30 13623299 core:Non-currentFinancialInstruments 2023-09-30 13623299 core:Non-currentFinancialInstruments 2022-09-30 13623299 core:ShareCapital 2023-09-30 13623299 core:ShareCapital 2022-09-30 13623299 core:RetainedEarningsAccumulatedLosses 2023-09-30 13623299 core:RetainedEarningsAccumulatedLosses 2022-09-30 13623299 bus:OrdinaryShareClass1 2023-09-30 13623299 bus:OrdinaryShareClass2 2023-09-30 13623299 bus:OrdinaryShareClass3 2023-09-30 13623299 bus:OrdinaryShareClass4 2023-09-30 13623299 2022-10-01 2023-09-30 13623299 bus:FilletedAccounts 2022-10-01 2023-09-30 13623299 bus:SmallEntities 2022-10-01 2023-09-30 13623299 bus:AuditExemptWithAccountantsReport 2022-10-01 2023-09-30 13623299 bus:PrivateLimitedCompanyLtd 2022-10-01 2023-09-30 13623299 bus:Director1 2022-10-01 2023-09-30 13623299 bus:Director2 2022-10-01 2023-09-30 13623299 bus:Director3 2022-10-01 2023-09-30 13623299 2021-09-15 2022-09-30 13623299 core:Non-currentFinancialInstruments 2022-10-01 2023-09-30 13623299 bus:OrdinaryShareClass1 2022-10-01 2023-09-30 13623299 bus:OrdinaryShareClass1 2021-09-15 2022-09-30 13623299 bus:OrdinaryShareClass2 2022-10-01 2023-09-30 13623299 bus:OrdinaryShareClass2 2021-09-15 2022-09-30 13623299 bus:OrdinaryShareClass3 2022-10-01 2023-09-30 13623299 bus:OrdinaryShareClass3 2021-09-15 2022-09-30 13623299 bus:OrdinaryShareClass4 2022-10-01 2023-09-30 13623299 bus:OrdinaryShareClass4 2021-09-15 2022-09-30 iso4217:GBP xbrli:pure xbrli:shares

Company No: 13623299 (England and Wales)

VIGORNIA FIC LIMITED

Unaudited Financial Statements
For the financial year ended 30 September 2023
Pages for filing with the registrar

VIGORNIA FIC LIMITED

Unaudited Financial Statements

For the financial year ended 30 September 2023

Contents

VIGORNIA FIC LIMITED

STATEMENT OF FINANCIAL POSITION

As at 30 September 2023
VIGORNIA FIC LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

As at 30 September 2023
Note 30.09.2023 30.09.2022
£ £
Fixed assets
Investment property 3 1,139,755 1,139,755
1,139,755 1,139,755
Current assets
Cash at bank and in hand 108,006 519,376
108,006 519,376
Creditors: amounts falling due within one year 4 ( 732,380) ( 1,157,898)
Net current liabilities (624,374) (638,522)
Total assets less current liabilities 515,381 501,233
Creditors: amounts falling due after more than one year 5 ( 510,000) ( 510,000)
Net assets/(liabilities) 5,381 ( 8,767)
Capital and reserves
Called-up share capital 6 100 100
Profit and loss account 5,281 ( 8,867 )
Total shareholders' funds/(deficit) 5,381 ( 8,767)

For the financial year ending 30 September 2023 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Vigornia FIC Limited (registered number: 13623299) were approved and authorised for issue by the Director on 29 January 2024. They were signed on its behalf by:

G A Harris
Director
VIGORNIA FIC LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 September 2023
VIGORNIA FIC LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 September 2023
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial period, unless otherwise stated.

General information and basis of accounting

Vigornia FIC Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Clevedon Lodge, Barbourne Crescent, Worcester, WR1 3JF, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Statement of Financial Position and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Statement of Financial Position date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Investment property

Investment property is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at each reporting date with changes in fair value recognised in profit or loss. Deferred taxation is provided on these gains at the rate expected to apply when the property is sold.

The fair value is determined annually by external valuers and derived from current market rent and investment property yields for comparable real estate, adjusted if necessary, for any difference in nature, location or condition of the specific property.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

2. Employees

Year ended
30.09.2023
Period from
15.09.2021 to
30.09.2022
Number Number
Monthly average number of persons employed by the Company during the year, including directors 2 2

3. Investment property

Investment property
£
Valuation
As at 01 October 2022 1,139,755
As at 30 September 2023 1,139,755

Assumptions

These assumptions were arrived at taking account of information and advice from external property consultants, in-house property experts, publicly available data and judgement. A significant level of uncertainty exists in relation to these assumptions and any changes in these assumptions could have a material impact on the carrying value of Investment Property in the financial statements. The 2023 valuations were made by the directors, on an open market value for existing use basis.

4. Creditors: amounts falling due within one year

30.09.2023 30.09.2022
£ £
Amounts owed to directors 726,398 1,155,398
Accruals 2,750 2,500
Taxation and social security 3,232 0
732,380 1,157,898

5. Creditors: amounts falling due after more than one year

30.09.2023 30.09.2022
£ £
Other loans 510,000 510,000

There are no amounts included above in respect of which any security has been given by the small entity.

6. Called-up share capital

30.09.2023 30.09.2022
£ £
Allotted, called-up and fully-paid
10 A Shares ordinary shares of £ 1.00 each 10 10
10 B Shares ordinary shares of £ 1.00 each 10 10
40 D Shares ordinary shares of £ 1.00 each 40 40
40 C Shares ordinary shares of £ 1.00 each 40 40
100 100

7. Related party transactions

Transactions with the entity's directors

30.09.2023 30.09.2022
£ £
Amounts owed to the directors 726,398 1,155,398