Baojungian Theory Limited 13401533 false 2022-06-01 2023-05-31 2023-05-31 The principal activity of the company is property investment & letting Digita Accounts Production Advanced 6.30.9574.0 true 13401533 2022-06-01 2023-05-31 13401533 2023-05-31 13401533 bus:OrdinaryShareClass1 2023-05-31 13401533 core:CurrentFinancialInstruments core:WithinOneYear 2023-05-31 13401533 core:Non-currentFinancialInstruments 2023-05-31 13401533 core:Non-currentFinancialInstruments core:AfterOneYear 2023-05-31 13401533 core:MoreThanFiveYears 2 2023-05-31 13401533 bus:SmallEntities 2022-06-01 2023-05-31 13401533 bus:AuditExemptWithAccountantsReport 2022-06-01 2023-05-31 13401533 bus:FullAccounts 2022-06-01 2023-05-31 13401533 bus:SmallCompaniesRegimeForAccounts 2022-06-01 2023-05-31 13401533 bus:RegisteredOffice 2022-06-01 2023-05-31 13401533 bus:Director1 2022-06-01 2023-05-31 13401533 bus:OrdinaryShareClass1 2022-06-01 2023-05-31 13401533 bus:PrivateLimitedCompanyLtd 2022-06-01 2023-05-31 13401533 countries:AllCountries 2022-06-01 2023-05-31 13401533 2021-06-01 2022-05-31 13401533 2022-05-31 13401533 bus:OrdinaryShareClass1 2022-05-31 13401533 core:CurrentFinancialInstruments core:WithinOneYear 2022-05-31 13401533 core:Non-currentFinancialInstruments 2022-05-31 13401533 core:Non-currentFinancialInstruments core:AfterOneYear 2022-05-31 13401533 core:MoreThanFiveYears 2 2022-05-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 13401533

Baojungian Theory Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 May 2023

 

Baojungian Theory Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 6

 

Baojungian Theory Limited

Company Information

Director

B Bonch Cruchet

Registered office

590 Green Lanes
London
N13 5RY

Accountants

Thomas Alexander & Co Ltd
590 Green Lanes
Palmers Green
London
N13 5RY

 

Baojungian Theory Limited

(Registration number: 13401533)
Balance Sheet as at 31 May 2023

Note

2023
£

2022
£

Fixed assets

 

Investment property

4

455,897

-

Current assets

 

Cash at bank and in hand

 

8,100

2

Creditors: Amounts falling due within one year

5

(224,162)

-

Net current (liabilities)/assets

 

(216,062)

2

Total assets less current liabilities

 

239,835

2

Creditors: Amounts falling due after more than one year

5

(237,938)

-

Net assets

 

1,897

2

Capital and reserves

 

Called up share capital

6

2

2

Retained earnings

1,895

-

Shareholders' funds

 

1,897

2

For the financial year ending 31 May 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 22 January 2024
 

.........................................
B Bonch Cruchet
Director

 

Baojungian Theory Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

1

General information

The company is a private company limited by share capital, incorporated in UK.

The address of its registered office is:
590 Green Lanes
London
N13 5RY

These financial statements were authorised for issue by the director on 22 January 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover represents amounts derived from rents charged to tenants during the year, and is recognised at the date the rental period occured. This is stated after trade discounts and other sales taxes.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Baojungian Theory Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2022 - 1).

4

Investment properties

2023
£

Additions

455,897

At 31 May

455,897

Investment property has been recognised in the financial statements at historic cost which is considered to be consistent with the fair market value.

 

Baojungian Theory Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

5

Creditors

Creditors: amounts falling due within one year

2023
£

2022
£

Due within one year

Taxation and social security

445

-

Accruals and deferred income

1,620

-

Other creditors

222,097

-

224,162

-

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

7

237,938

-

2023
£

2022
£

Due after more than five years

After more than five years not by instalments

237,938

-

Creditors include bank loans not repayable by instalments of £237,938.00 (2022 - £0.00) due after more than five years.

6

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary shares of £1 each

2

2

2

2

         

7

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

237,938

-

 

Baojungian Theory Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

The bank loans are secured by way of fixed and floating charge over the assets of the company.

8

Related party transactions

Included in other creditors is an amount of £222,097 owed to B Bonch Cruchet, the director of the company.