Synthetix Limited 04216379 false 2022-06-01 2023-05-31 2023-05-31 The principal activity of the company is the sale and development of AI software Digita Accounts Production Advanced 6.30.9574.0 true true 04216379 2022-06-01 2023-05-31 04216379 2023-05-31 04216379 bus:OrdinaryShareClass1 2023-05-31 04216379 core:CurrentFinancialInstruments 2023-05-31 04216379 core:CurrentFinancialInstruments core:WithinOneYear 2023-05-31 04216379 core:Non-currentFinancialInstruments 2023-05-31 04216379 core:Non-currentFinancialInstruments core:AfterOneYear 2023-05-31 04216379 core:FurnitureFittingsToolsEquipment 2023-05-31 04216379 core:MotorVehicles 2023-05-31 04216379 core:OtherPropertyPlantEquipment 2023-05-31 04216379 bus:SmallEntities 2022-06-01 2023-05-31 04216379 bus:AuditExemptWithAccountantsReport 2022-06-01 2023-05-31 04216379 bus:FullAccounts 2022-06-01 2023-05-31 04216379 bus:SmallCompaniesRegimeForAccounts 2022-06-01 2023-05-31 04216379 bus:RegisteredOffice 2022-06-01 2023-05-31 04216379 bus:Director1 2022-06-01 2023-05-31 04216379 bus:Director2 2022-06-01 2023-05-31 04216379 bus:Director4 2022-06-01 2023-05-31 04216379 bus:OrdinaryShareClass1 2022-06-01 2023-05-31 04216379 bus:PrivateLimitedCompanyLtd 2022-06-01 2023-05-31 04216379 core:FurnitureFittingsToolsEquipment 2022-06-01 2023-05-31 04216379 core:MotorVehicles 2022-06-01 2023-05-31 04216379 core:OfficeEquipment 2022-06-01 2023-05-31 04216379 core:OtherPropertyPlantEquipment 2022-06-01 2023-05-31 04216379 core:PlantMachinery 2022-06-01 2023-05-31 04216379 countries:EnglandWales 2022-06-01 2023-05-31 04216379 2022-05-31 04216379 core:FurnitureFittingsToolsEquipment 2022-05-31 04216379 core:MotorVehicles 2022-05-31 04216379 core:OtherPropertyPlantEquipment 2022-05-31 04216379 2021-06-01 2022-05-31 04216379 2022-05-31 04216379 bus:OrdinaryShareClass1 2022-05-31 04216379 core:CurrentFinancialInstruments 2022-05-31 04216379 core:CurrentFinancialInstruments core:WithinOneYear 2022-05-31 04216379 core:Non-currentFinancialInstruments 2022-05-31 04216379 core:Non-currentFinancialInstruments core:AfterOneYear 2022-05-31 04216379 core:FurnitureFittingsToolsEquipment 2022-05-31 04216379 core:MotorVehicles 2022-05-31 04216379 core:OtherPropertyPlantEquipment 2022-05-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04216379

Synthetix Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 May 2023

image-name
 

Synthetix Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 7

 

Synthetix Limited

Company Information

Directors

Mr PA McKean

Mr A Ashcroft

Mr AM Taylor

Registered office

Unit 1H Grovemere House
Lancaster Way Business Park
Ely
Cambridgeshire
CB6 3NW

Accountants

ProEdge Associates Limited
Unit 1H Grovemere House
Lancaster Way Business Park
Ely
Cambridgeshire
CB6 3NW

 

Synthetix Limited

(Registration number: 04216379)
Balance Sheet as at 31 May 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

5,630

8,223

Current assets

 

Debtors

5

75,452

237,990

Cash at bank and in hand

 

779,823

906,528

 

855,275

1,144,518

Creditors: Amounts falling due within one year

6

(400,904)

(434,937)

Net current assets

 

454,371

709,581

Total assets less current liabilities

 

460,001

717,804

Creditors: Amounts falling due after more than one year

6

-

(240,000)

Net assets

 

460,001

477,804

Capital and reserves

 

Called up share capital

7

100

100

Retained earnings

459,901

477,704

Shareholders' funds

 

460,001

477,804

For the financial year ending 31 May 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 16 January 2024 and signed on its behalf by:
 

.........................................
Mr PA McKean
Director

 

Synthetix Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 1H Grovemere House
Lancaster Way Business Park
Ely
Cambridgeshire
CB6 3NW

The principal place of business is:
Weston Business Centre
Parsonage Road
Takeley
Essex
CM22 6PU

These financial statements were authorised for issue by the Board on 16 January 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Synthetix Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

25% reducing balance

Office equipment

33.33% straight line

Plant and machinery

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

 

Synthetix Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 13 (2022 - 15).

 

Synthetix Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 June 2022

87,880

31,052

1,070

120,002

Additions

5,212

-

-

5,212

Disposals

-

(31,052)

-

(31,052)

At 31 May 2023

93,092

-

1,070

94,162

Depreciation

At 1 June 2022

85,034

25,754

991

111,779

Charge for the year

2,487

-

20

2,507

Eliminated on disposal

-

(25,754)

-

(25,754)

At 31 May 2023

87,521

-

1,011

88,532

Carrying amount

At 31 May 2023

5,571

-

59

5,630

At 31 May 2022

2,846

5,298

79

8,223

5

Debtors

Current

2023
£

2022
£

Trade debtors

43,508

194,330

Prepayments

13,760

8,206

Other debtors

18,184

35,454

 

75,452

237,990

6

Creditors

Creditors: amounts falling due within one year

2023
£

2022
£

Due within one year

Trade creditors

5,109

4,557

Taxation and social security

44,414

67,392

Accruals and deferred income

346,879

358,153

Other creditors

4,502

4,835

400,904

434,937

 

Synthetix Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

8

-

240,000

7

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

         

8

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

-

240,000