1 31/08/2023 2023-08-31 false false false false false false false false false false true false false true false false false false false false false 2022-09-01 Sage Accounts Production 21.0 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP 11422996 2022-09-01 2023-08-31 11422996 2023-08-31 11422996 2022-08-31 11422996 2022-08-31 11422996 bus:RegisteredOffice 2022-09-01 2023-08-31 11422996 bus:OrdinaryShareClass1 2022-09-01 2023-08-31 11422996 bus:LeadAgentIfApplicable 2022-09-01 2023-08-31 11422996 bus:Director1 2022-09-01 2023-08-31 11422996 bus:Director2 2022-09-01 2023-08-31 11422996 bus:Director3 2022-09-01 2023-08-31 11422996 core:LandBuildings core:OwnedOrFreeholdAssets 2022-08-31 11422996 core:PlantMachinery 2022-08-31 11422996 core:LandBuildings core:OwnedOrFreeholdAssets 2023-08-31 11422996 core:PlantMachinery 2023-08-31 11422996 core:WithinOneYear 2023-08-31 11422996 core:WithinOneYear 2022-08-31 11422996 core:LandBuildings core:OwnedOrFreeholdAssets 2022-09-01 2023-08-31 11422996 core:PlantMachinery 2022-09-01 2023-08-31 11422996 core:ShareCapital 2023-08-31 11422996 core:ShareCapital 2022-08-31 11422996 core:RetainedEarningsAccumulatedLosses 2023-08-31 11422996 core:RetainedEarningsAccumulatedLosses 2022-08-31 11422996 bus:OrdinaryShareClass1 core:ShareCapital 2023-08-31 11422996 bus:OrdinaryShareClass1 core:ShareCapital 2022-08-31 11422996 core:LandBuildings core:OwnedOrFreeholdAssets 2022-08-31 11422996 core:PlantMachinery 2022-08-31 11422996 bus:SmallEntities 2022-09-01 2023-08-31 11422996 bus:AuditExemptWithAccountantsReport 2022-09-01 2023-08-31 11422996 bus:FullAccounts 2022-09-01 2023-08-31 11422996 bus:SmallCompaniesRegimeForAccounts 2022-09-01 2023-08-31 11422996 bus:PrivateLimitedCompanyLtd 2022-09-01 2023-08-31
Waterpride Estates Limited
Filleted accounts
31 August 2023
Company registration number: 11422996
Waterpride Estates Limited
Directors and other information
Directors P Hawley
R Hutton
S Rogers
Company number 11422996
Registered office Unit 1
London Road
Wheatley
Oxford
OX33 1JH
Accountants Cox Hinkins & Co. Limited
Accountants and Taxation Advisors
The Old Dairy
12 Stephen Road
Headington
Oxford
OX3 9AY
Waterpride Estates Limited
Balance sheet
31st August 2023
2023 2022
Note £ £ £ £
Fixed assets
Tangible assets 5 327,998 594,743
_______ _______
327,998 594,743
Current assets
Debtors 6 33,513 50,494
Cash at bank and in hand 302,458 145,155
_______ _______
335,971 195,649
Creditors: amounts falling due
within one year 7 ( 170,969) ( 497,671)
_______ _______
Net current assets/(liabilities) 165,002 ( 302,022)
_______ _______
Total assets less current liabilities 493,000 292,721
Provisions for liabilities ( 50,000) -
_______ _______
Net assets 443,000 292,721
_______ _______
Capital and reserves
Called up share capital 8 3 3
Profit and loss account 442,997 292,718
_______ _______
Shareholders funds 443,000 292,721
_______ _______
For the year ending 31 August 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the Profit & loss account has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 01 February 2024 , and are signed on behalf of the board by:
P Hawley
Director
Company registration number: 11422996
Waterpride Estates Limited
Notes to the financial statements
Year ended 31st August 2023
1. General information
The company is a private company limited by shares, registered in England & Wales. The address of the registered office is Unit 1, London Road, Wheatley, Oxford, OX33 1JH. There was no significant change in the company's principal activity during the year which continued to be that of marina development and management .
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis. The principal accounting policies are set out below. The financial statements are prepared in sterling which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer, usually on despatch of the goods; the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity and the costs incurred or to be incurred in respect of the transactions can be measured reliably. Revenue from the rendering of services is measured by reference to the stage of completion of the service transaction at the end of the reporting period provided that the outcome can be reliably estimated. When the outcome cannot be reliably estimated, revenue is recognised only to the extent that expenses recognised are recoverable.
Taxation
The taxation expense represents the aggregate amount of current tax recognised in the reporting period. Tax is recognised in the profit and loss account, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is not recognised in respect of any timing differences at the reporting date as all are insignificant. Unrelieved tax losses and other deferred tax assets are not recognised as it is uncertain when they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost of an asset, less its residual value, over the useful economic life of that asset as follows:
Freehold land and buildings - 0% straight line
Plant and equipment - 25% straight line
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the Balance sheet and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractualarrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 1 (2022: Nil).
5. Tangible assets
Land and buildings Plant and equipment Total
£ £ £
Cost
At 1st September 2022 581,493 181,132 762,625
Additions - 18,700 18,700
Disposals ( 279,617) - ( 279,617)
_______ _______ _______
At 31st August 2023 301,876 199,832 501,708
_______ _______ _______
Depreciation
At 1st September 2022 - 167,882 167,882
Charge for the year - 5,828 5,828
_______ _______ _______
At 31st August 2023 - 173,710 173,710
_______ _______ _______
Carrying amount
At 31st August 2023 301,876 26,122 327,998
_______ _______ _______
At 31st August 2022 581,493 13,250 594,743
_______ _______ _______
6. Debtors
2023 2022
£ £
Trade debtors 15,857 41,863
Other debtors 17,656 8,631
_______ _______
33,513 50,494
_______ _______
7. Creditors: amounts falling due within one year
2023 2022
£ £
Trade creditors 53,702 14,449
Social security and other taxes 50,462 61,028
Other creditors 66,805 422,194
_______ _______
170,969 497,671
_______ _______
8. Called up share capital
Issued, called up and fully paid
2023 2022
No £ No £
Ordinary shares of £ 1.00 each 3 3 3 3
_______ _______ _______ _______