Acorah Software Products - Accounts Production 14.3.260 false true false 9 February 2022 31 March 2023 31 March 2023 13903765 Mr Sam Barr Mr Christopher Day iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 13903765 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2022-02-08 13903765 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2023-03-31 13903765 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears 2023-03-31 13903765 frs-core:Non-currentFinancialInstruments frs-core:MoreThanFiveYears 2023-03-31 13903765 frs-core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2022-02-09 2023-03-31 13903765 frs-core:AllSubsidiaries 2022-02-09 2023-03-31 13903765 frs-core:KeyManagementPersonnel 2022-02-09 2023-03-31 13903765 frs-core:EntitiesControlledByKeyManagementPersonnel 2022-02-09 2023-03-31 13903765 frs-core:OtherRelatedParties 2022-02-09 2023-03-31 13903765 2022-02-08 13903765 2023-03-31 13903765 2022-02-09 2023-03-31 13903765 frs-core:CurrentFinancialInstruments 2023-03-31 13903765 frs-core:CurrentFinancialInstruments 2022-02-09 2023-03-31 13903765 frs-core:Non-currentFinancialInstruments 2023-03-31 13903765 frs-core:Non-currentFinancialInstruments 2022-02-09 2023-03-31 13903765 frs-core:CurrentFinancialInstruments 2022-02-09 2023-03-31 13903765 frs-core:CurrentFinancialInstruments 2023-03-31 13903765 frs-core:AfterOneYear 2022-02-09 2023-03-31 13903765 frs-core:BetweenOneFiveYears 2022-02-09 2023-03-31 13903765 frs-core:BetweenOneFiveYears 2023-03-31 13903765 frs-core:ComputerEquipment 2023-03-31 13903765 frs-core:ComputerEquipment 2022-02-09 2023-03-31 13903765 frs-core:ComputerEquipment 2022-02-08 13903765 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2023-03-31 13903765 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-02-09 2023-03-31 13903765 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-02-08 13903765 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-03-31 13903765 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-02-09 2023-03-31 13903765 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-02-08 13903765 frs-core:FurnitureFittings 2023-03-31 13903765 frs-core:FurnitureFittings 2022-02-09 2023-03-31 13903765 frs-core:FurnitureFittings 2022-02-08 13903765 frs-core:NetGoodwill 2023-03-31 13903765 frs-core:NetGoodwill 2022-02-09 2023-03-31 13903765 frs-core:NetGoodwill 2022-02-08 13903765 frs-core:InvestmentPropertyIncludedWithinPPE 2023-03-31 13903765 frs-core:InvestmentPropertyIncludedWithinPPE 2022-02-09 2023-03-31 13903765 frs-core:InvestmentPropertyIncludedWithinPPE 2022-02-08 13903765 frs-core:LandBuildings 2023-03-31 13903765 frs-core:LandBuildings 2022-02-09 2023-03-31 13903765 frs-core:LandBuildings 2022-02-08 13903765 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-03-31 13903765 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-02-09 2023-03-31 13903765 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-02-08 13903765 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-03-31 13903765 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-02-09 2023-03-31 13903765 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-02-08 13903765 frs-core:MoreThanFiveYears 2022-02-09 2023-03-31 13903765 frs-core:MoreThanFiveYears 2023-03-31 13903765 frs-core:MotorVehicles 2023-03-31 13903765 frs-core:MotorVehicles 2022-02-09 2023-03-31 13903765 frs-core:MotorVehicles 2022-02-08 13903765 frs-core:OtherResidualIntangibleAssets 2023-03-31 13903765 frs-core:OtherResidualIntangibleAssets 2022-02-09 2023-03-31 13903765 frs-core:OtherResidualIntangibleAssets 2022-02-08 13903765 frs-core:PlantMachinery 2023-03-31 13903765 frs-core:PlantMachinery 2022-02-09 2023-03-31 13903765 frs-core:PlantMachinery 2022-02-08 13903765 frs-core:Secured 2023-03-31 13903765 frs-core:Unsecured 2023-03-31 13903765 frs-core:WithinOneYear 2022-02-09 2023-03-31 13903765 frs-core:WithinOneYear 2023-03-31 13903765 frs-core:CapitalRedemptionReserve 2022-02-09 2023-03-31 13903765 frs-core:CapitalRedemptionReserve 2022-02-08 13903765 frs-core:CapitalRedemptionReserve 2023-03-31 13903765 frs-core:OtherReservesSubtotal 2022-02-09 2023-03-31 13903765 frs-core:OtherReservesSubtotal 2022-02-08 13903765 frs-core:OtherReservesSubtotal 2023-03-31 13903765 frs-core:RevaluationReserve 2022-02-09 2023-03-31 13903765 frs-core:RevaluationReserve 2022-02-08 13903765 frs-core:RevaluationReserve 2023-03-31 13903765 frs-core:SharePremium 2022-02-09 2023-03-31 13903765 frs-core:SharePremium 2022-02-08 13903765 frs-core:SharePremium 2023-03-31 13903765 frs-core:ShareCapital 2022-02-09 2023-03-31 13903765 frs-core:ShareCapital 2022-02-08 13903765 frs-core:ShareCapital 2023-03-31 13903765 frs-core:RetainedEarningsAccumulatedLosses 2022-02-09 2023-03-31 13903765 frs-core:RetainedEarningsAccumulatedLosses frs-core:PreviouslyStatedAmount 2022-02-08 13903765 frs-core:RetainedEarningsAccumulatedLosses 2023-03-31 13903765 frs-core:RetainedEarningsAccumulatedLosses 2022-02-08 13903765 frs-core:RetainedEarningsAccumulatedLosses 2023-03-31 13903765 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2022-02-08 13903765 frs-countries:UnitedKingdom 2022-02-09 2023-03-31 13903765 frs-countries:Europe 2022-02-09 2023-03-31 13903765 frs-countries:NorthAmerica 2022-02-09 2023-03-31 13903765 frs-countries:SouthAmerica 2022-02-09 2023-03-31 13903765 frs-countries:Asia 2022-02-09 2023-03-31 13903765 frs-countries:RestWorldOutsideUK 2022-02-09 2023-03-31 13903765 frs-bus:HighestPaidDirector 2022-02-09 2023-03-31 13903765 frs-bus:PrivateLimitedCompanyLtd 2022-02-09 2023-03-31 13903765 frs-bus:CompanyLimitedByGuarantee 2022-02-09 2023-03-31 13903765 frs-bus:LimitedLiabilityPartnershipLLP 2022-02-09 2023-03-31 13903765 frs-bus:LimitedLiabilityPartnershipsSORP 2022-02-09 2023-03-31 13903765 frs-bus:FullAccounts 2022-02-09 2023-03-31 13903765 frs-bus:FilletedAccounts 2022-02-09 2023-03-31 13903765 frs-bus:AbridgedAccounts 2022-02-09 2023-03-31 13903765 frs-bus:FRS102 2022-02-09 2023-03-31 13903765 frs-bus:MediumEntities 2022-02-09 2023-03-31 13903765 frs-bus:SmallEntities 2022-02-09 2023-03-31 13903765 frs-bus:EntityHasNeverTraded 2022-02-09 2023-03-31 13903765 frs-bus:EntityNoLongerTradingButTradedInPast 2022-02-09 2023-03-31 13903765 frs-bus:Audited 2022-02-09 2023-03-31 13903765 frs-bus:AuditExempt-NoAccountantsReport 2022-02-09 2023-03-31 13903765 frs-bus:AuditExemptWithAccountantsReport 2022-02-09 2023-03-31 13903765 frs-bus:LargeMedium-sizedCompaniesRegimeForAccounts 2022-02-09 2023-03-31 13903765 frs-bus:LargeCompaniesRegimeForAccounts 2022-02-09 2023-03-31 13903765 frs-bus:Medium-sizedCompaniesRegimeForAccounts 2022-02-09 2023-03-31 13903765 frs-bus:SmallCompaniesRegimeForAccounts 2022-02-09 2023-03-31 13903765 frs-bus:LargeCompaniesRegimeForDirectorsReport 2022-02-09 2023-03-31 13903765 frs-bus:Medium-sizedCompaniesRegimeForDirectorsReport 2022-02-09 2023-03-31 13903765 frs-bus:SmallCompaniesRegimeForDirectorsReport 2022-02-09 2023-03-31 13903765 frs-bus:OrdinaryShareClass1 2022-02-09 2023-03-31 13903765 frs-bus:OrdinaryShareClass1 2022-02-08 13903765 frs-bus:OrdinaryShareClass1 2023-03-31 13903765 frs-bus:OrdinaryShareClass2 2022-02-09 2023-03-31 13903765 frs-bus:OrdinaryShareClass2 2022-02-08 13903765 frs-bus:OrdinaryShareClass2 2023-03-31 13903765 frs-bus:OrdinaryShareClass3 2022-02-09 2023-03-31 13903765 frs-bus:OrdinaryShareClass3 2022-02-08 13903765 frs-bus:OrdinaryShareClass3 2023-03-31 13903765 frs-bus:OrdinaryShareClass4 2022-02-09 2023-03-31 13903765 frs-bus:OrdinaryShareClass4 2022-02-08 13903765 frs-bus:OrdinaryShareClass4 2023-03-31 13903765 frs-bus:OrdinaryShareClass5 2022-02-09 2023-03-31 13903765 frs-bus:OrdinaryShareClass5 2022-02-08 13903765 frs-bus:OrdinaryShareClass5 2023-03-31 13903765 frs-bus:PreferenceShareClass1 2022-02-09 2023-03-31 13903765 frs-bus:PreferenceShareClass1 2022-02-08 13903765 frs-bus:PreferenceShareClass1 2023-03-31 13903765 frs-bus:PreferenceShareClass2 2022-02-09 2023-03-31 13903765 frs-bus:PreferenceShareClass2 2022-02-08 13903765 frs-bus:PreferenceShareClass2 2023-03-31 13903765 frs-bus:PreferenceShareClass3 2022-02-09 2023-03-31 13903765 frs-bus:PreferenceShareClass3 2022-02-08 13903765 frs-bus:PreferenceShareClass3 2023-03-31 13903765 frs-bus:PreferenceShareClass4 2022-02-09 2023-03-31 13903765 frs-bus:PreferenceShareClass4 2022-02-08 13903765 frs-bus:PreferenceShareClass4 2023-03-31 13903765 frs-bus:PreferenceShareClass5 2022-02-09 2023-03-31 13903765 frs-bus:PreferenceShareClass5 2022-02-08 13903765 frs-bus:PreferenceShareClass5 2023-03-31 13903765 1 2022-02-09 2023-03-31 13903765 1 2023-03-31 13903765 1 2022-02-09 2023-03-31 13903765 frs-core:LeasedAssets 2022-02-09 2023-03-31 13903765 frs-core:OwnedAssets 2022-02-09 2023-03-31 13903765 frs-core:CurrencyRisk 2022-02-09 2023-03-31 13903765 frs-core:MarketRisk 2022-02-09 2023-03-31 13903765 frs-core:InterestRateRisk 2022-02-09 2023-03-31 13903765 frs-core:DeferredTaxation 2022-02-09 2023-03-31 13903765 frs-core:DeferredTaxation 2022-02-08 13903765 frs-core:DeferredTaxation 2023-03-31 13903765 frs-core:OtherProvisionsContingentLiabilities 2022-02-09 2023-03-31 13903765 frs-core:OtherProvisionsContingentLiabilities 2022-02-08 13903765 frs-core:OtherProvisionsContingentLiabilities 2023-03-31 13903765 frs-core:ProvisionsDeferredTax 2023-03-31 13903765 frs-core:OtherDeferredTax 2023-03-31 13903765 frs-core:AcceleratedTaxDepreciationDeferredTax 2023-03-31 13903765 frs-core:TaxLossesCarry-forwardsDeferredTax 2023-03-31 13903765 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2023-03-31 13903765 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-02-09 2023-03-31 13903765 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-02-08 13903765 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2023-03-31 13903765 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2022-02-09 2023-03-31 13903765 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2022-02-08 13903765 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2023-03-31 13903765 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2022-02-09 2023-03-31 13903765 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2022-02-08 13903765 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2023-03-31 13903765 frs-core:RevaluationPropertyPlantEquipmentDeferredTax 2023-03-31 13903765 frs-core:RevaluationInvestmentPropertyDeferredTax 2023-03-31 13903765 frs-core:FairValueMovementsOnFinancialInstrumentsDeferredTax 2023-03-31 13903765 frs-core:OtherPost-employmentBenefitsDeferredTax 2023-03-31 13903765 frs-core:Share-basedPaymentsDeferredTax 2023-03-31 13903765 frs-core:TaxCreditsDeferredTax 2023-03-31 13903765 frs-core:CostValuation 2022-02-08 13903765 frs-core:AdditionsToInvestments 2023-03-31 13903765 frs-core:DisposalsRepaymentsInvestments 2023-03-31 13903765 frs-core:RevaluationsIncreaseDecreaseInInvestments 2023-03-31 13903765 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments 2023-03-31 13903765 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments 2023-03-31 13903765 frs-core:OtherIncreaseDecreaseInInvestments 2023-03-31 13903765 frs-core:CostValuation 2023-03-31 13903765 frs-core:ProvisionsForImpairmentInvestments 2022-02-08 13903765 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2023-03-31 13903765 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2023-03-31 13903765 frs-core:ImpairmentLossProvisionsForImpairmentInvestments 2023-03-31 13903765 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments 2023-03-31 13903765 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal 2023-03-31 13903765 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments 2023-03-31 13903765 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2023-03-31 13903765 frs-core:ProvisionsForImpairmentInvestments 2023-03-31 13903765 frs-core:ListedExchangeTraded 2023-03-31 13903765 frs-core:ListedExchangeTraded 2022-02-08 13903765 frs-core:CostValuation frs-core:ListedExchangeTraded 2022-02-08 13903765 frs-core:AdditionsToInvestments frs-core:ListedExchangeTraded 2023-03-31 13903765 frs-core:DisposalsRepaymentsInvestments frs-core:ListedExchangeTraded 2023-03-31 13903765 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2023-03-31 13903765 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:ListedExchangeTraded 2023-03-31 13903765 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2023-03-31 13903765 frs-core:OtherIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2023-03-31 13903765 frs-core:CostValuation frs-core:ListedExchangeTraded 2023-03-31 13903765 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-02-08 13903765 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-03-31 13903765 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-03-31 13903765 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-03-31 13903765 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-03-31 13903765 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:ListedExchangeTraded 2023-03-31 13903765 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-03-31 13903765 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-03-31 13903765 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-03-31 13903765 frs-core:UnlistedNon-exchangeTraded 2023-03-31 13903765 frs-core:UnlistedNon-exchangeTraded 2022-02-08 13903765 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2022-02-08 13903765 frs-core:AdditionsToInvestments frs-core:UnlistedNon-exchangeTraded 2023-03-31 13903765 frs-core:DisposalsRepaymentsInvestments frs-core:UnlistedNon-exchangeTraded 2023-03-31 13903765 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2023-03-31 13903765 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:UnlistedNon-exchangeTraded 2023-03-31 13903765 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2023-03-31 13903765 frs-core:OtherIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2023-03-31 13903765 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2023-03-31 13903765 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-02-08 13903765 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-03-31 13903765 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-03-31 13903765 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-03-31 13903765 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-03-31 13903765 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:UnlistedNon-exchangeTraded 2023-03-31 13903765 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-03-31 13903765 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-03-31 13903765 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-03-31 13903765 dpl-frs:CostSales 2022-02-09 2023-03-31 13903765 dpl-frs:CostSales 2022-02-08 13903765 dpl-frs:CostSales 2023-03-31 13903765 dpl-frs:DistributionCosts 2022-02-09 2023-03-31 13903765 dpl-frs:AdministrativeExpenses 2022-02-09 2023-03-31 13903765 frs-bus:Director1 2022-02-09 2023-03-31 13903765 frs-bus:Director1 2022-02-08 13903765 frs-bus:Director1 2023-03-31 13903765 frs-bus:Director2 2022-02-09 2023-03-31 13903765 frs-bus:Director2 2022-02-08 13903765 frs-bus:Director2 2023-03-31 13903765 1 2022-02-09 2023-03-31 13903765 frs-core:CurrentFinancialInstruments 1 2023-03-31 13903765 frs-core:Non-currentFinancialInstruments 1 2023-03-31 13903765 2 2022-02-09 2023-03-31 13903765 frs-core:CurrentFinancialInstruments 2 2023-03-31 13903765 frs-core:Non-currentFinancialInstruments 2 2023-03-31 13903765 3 2022-02-09 2023-03-31 13903765 frs-core:CurrentFinancialInstruments 3 2023-03-31 13903765 frs-core:Non-currentFinancialInstruments 3 2023-03-31 13903765 4 2022-02-09 2023-03-31 13903765 frs-core:CurrentFinancialInstruments 4 2023-03-31 13903765 frs-core:Non-currentFinancialInstruments 4 2023-03-31 13903765 5 2022-02-09 2023-03-31 13903765 frs-core:CurrentFinancialInstruments 5 2023-03-31 13903765 frs-core:Non-currentFinancialInstruments 5 2023-03-31 13903765 6 2022-02-09 2023-03-31 13903765 frs-core:CurrentFinancialInstruments 6 2023-03-31 13903765 frs-core:Non-currentFinancialInstruments 6 2023-03-31 13903765 7 2022-02-09 2023-03-31 13903765 frs-core:CurrentFinancialInstruments 7 2023-03-31 13903765 frs-core:Non-currentFinancialInstruments 7 2023-03-31 13903765 8 2022-02-09 2023-03-31 13903765 frs-core:CurrentFinancialInstruments 8 2023-03-31 13903765 frs-core:Non-currentFinancialInstruments 8 2023-03-31 13903765 9 2022-02-09 2023-03-31 13903765 frs-core:CurrentFinancialInstruments 9 2023-03-31 13903765 frs-core:Non-currentFinancialInstruments 9 2023-03-31 13903765 10 2022-02-09 2023-03-31 13903765 frs-core:CurrentFinancialInstruments 10 2023-03-31 13903765 frs-core:Non-currentFinancialInstruments 10 2023-03-31 13903765 11 2022-02-09 2023-03-31 13903765 frs-core:CurrentFinancialInstruments 11 2023-03-31 13903765 frs-core:Non-currentFinancialInstruments 11 2023-03-31 13903765 12 2022-02-09 2023-03-31 13903765 frs-core:CurrentFinancialInstruments 12 2023-03-31 13903765 frs-core:Non-currentFinancialInstruments 12 2023-03-31 13903765 13 2022-02-09 2023-03-31 13903765 frs-core:CurrentFinancialInstruments 13 2023-03-31 13903765 frs-core:Non-currentFinancialInstruments 13 2023-03-31 13903765 14 2022-02-09 2023-03-31 13903765 frs-core:CurrentFinancialInstruments 14 2023-03-31 13903765 frs-core:Non-currentFinancialInstruments 14 2023-03-31 13903765 15 2022-02-09 2023-03-31 13903765 frs-core:CurrentFinancialInstruments 15 2023-03-31 13903765 frs-core:Non-currentFinancialInstruments 15 2023-03-31 13903765 16 2022-02-09 2023-03-31 13903765 frs-core:CurrentFinancialInstruments 16 2023-03-31 13903765 frs-core:Non-currentFinancialInstruments 16 2023-03-31 13903765 17 2022-02-09 2023-03-31 13903765 frs-core:CurrentFinancialInstruments 17 2023-03-31 13903765 frs-core:Non-currentFinancialInstruments 17 2023-03-31 13903765 18 2022-02-09 2023-03-31 13903765 frs-core:CurrentFinancialInstruments 18 2023-03-31 13903765 frs-core:Non-currentFinancialInstruments 18 2023-03-31 13903765 19 2022-02-09 2023-03-31 13903765 frs-core:CurrentFinancialInstruments 19 2023-03-31 13903765 frs-core:Non-currentFinancialInstruments 19 2023-03-31 13903765 20 2022-02-09 2023-03-31 13903765 frs-core:CurrentFinancialInstruments 20 2023-03-31 13903765 frs-core:Non-currentFinancialInstruments 20 2023-03-31 13903765 dpl-frs:Item1 2022-02-09 2023-03-31 13903765 dpl-frs:Item1 2022-02-08 13903765 dpl-frs:Item1 2023-03-31 13903765 dpl-frs:CostSales dpl-frs:Item1 2022-02-09 2023-03-31 13903765 dpl-frs:CostSales dpl-frs:Item1 2022-02-08 13903765 dpl-frs:CostSales dpl-frs:Item1 2023-03-31 13903765 dpl-frs:DistributionCosts dpl-frs:Item1 2022-02-09 2023-03-31 13903765 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2022-02-09 2023-03-31 13903765 dpl-frs:Item2 2022-02-09 2023-03-31 13903765 dpl-frs:Item2 2022-02-08 13903765 dpl-frs:Item2 2023-03-31 13903765 dpl-frs:CostSales dpl-frs:Item2 2022-02-09 2023-03-31 13903765 dpl-frs:CostSales dpl-frs:Item2 2022-02-08 13903765 dpl-frs:CostSales dpl-frs:Item2 2023-03-31 13903765 dpl-frs:DistributionCosts dpl-frs:Item2 2022-02-09 2023-03-31 13903765 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2022-02-09 2023-03-31 13903765 dpl-frs:Item3 2022-02-09 2023-03-31 13903765 dpl-frs:Item3 2022-02-08 13903765 dpl-frs:Item3 2023-03-31 13903765 dpl-frs:CostSales dpl-frs:Item3 2022-02-09 2023-03-31 13903765 dpl-frs:CostSales dpl-frs:Item3 2022-02-08 13903765 dpl-frs:CostSales dpl-frs:Item3 2023-03-31 13903765 dpl-frs:DistributionCosts dpl-frs:Item3 2022-02-09 2023-03-31 13903765 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2022-02-09 2023-03-31 13903765 dpl-frs:Item4 2022-02-09 2023-03-31 13903765 dpl-frs:Item4 2022-02-08 13903765 dpl-frs:Item4 2023-03-31 13903765 dpl-frs:CostSales dpl-frs:Item4 2022-02-09 2023-03-31 13903765 dpl-frs:CostSales dpl-frs:Item4 2022-02-08 13903765 dpl-frs:CostSales dpl-frs:Item4 2023-03-31 13903765 dpl-frs:DistributionCosts dpl-frs:Item4 2022-02-09 2023-03-31 13903765 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2022-02-09 2023-03-31 13903765 dpl-frs:Item5 2022-02-09 2023-03-31 13903765 dpl-frs:Item5 2022-02-08 13903765 dpl-frs:Item5 2023-03-31 13903765 dpl-frs:CostSales dpl-frs:Item5 2022-02-09 2023-03-31 13903765 dpl-frs:CostSales dpl-frs:Item5 2022-02-08 13903765 dpl-frs:CostSales dpl-frs:Item5 2023-03-31 13903765 dpl-frs:DistributionCosts dpl-frs:Item5 2022-02-09 2023-03-31 13903765 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2022-02-09 2023-03-31 13903765 dpl-frs:Item6 2022-02-09 2023-03-31 13903765 dpl-frs:Item6 2022-02-08 13903765 dpl-frs:Item6 2023-03-31 13903765 dpl-frs:CostSales dpl-frs:Item6 2022-02-09 2023-03-31 13903765 dpl-frs:CostSales dpl-frs:Item6 2022-02-08 13903765 dpl-frs:CostSales dpl-frs:Item6 2023-03-31 13903765 dpl-frs:DistributionCosts dpl-frs:Item6 2022-02-09 2023-03-31 13903765 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2022-02-09 2023-03-31 13903765 dpl-frs:Item7 2022-02-09 2023-03-31 13903765 dpl-frs:Item7 2022-02-08 13903765 dpl-frs:Item7 2023-03-31 13903765 dpl-frs:CostSales dpl-frs:Item7 2022-02-09 2023-03-31 13903765 dpl-frs:CostSales dpl-frs:Item7 2022-02-08 13903765 dpl-frs:CostSales dpl-frs:Item7 2023-03-31 13903765 dpl-frs:DistributionCosts dpl-frs:Item7 2022-02-09 2023-03-31 13903765 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2022-02-09 2023-03-31 13903765 dpl-frs:Item8 2022-02-09 2023-03-31 13903765 dpl-frs:Item8 2022-02-08 13903765 dpl-frs:Item8 2023-03-31 13903765 dpl-frs:CostSales dpl-frs:Item8 2022-02-09 2023-03-31 13903765 dpl-frs:CostSales dpl-frs:Item8 2022-02-08 13903765 dpl-frs:CostSales dpl-frs:Item8 2023-03-31 13903765 dpl-frs:DistributionCosts dpl-frs:Item8 2022-02-09 2023-03-31 13903765 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2022-02-09 2023-03-31 13903765 dpl-frs:Item9 2022-02-09 2023-03-31 13903765 dpl-frs:Item9 2022-02-08 13903765 dpl-frs:Item9 2023-03-31 13903765 dpl-frs:CostSales dpl-frs:Item9 2022-02-09 2023-03-31 13903765 dpl-frs:CostSales dpl-frs:Item9 2022-02-08 13903765 dpl-frs:CostSales dpl-frs:Item9 2023-03-31 13903765 dpl-frs:DistributionCosts dpl-frs:Item9 2022-02-09 2023-03-31 13903765 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2022-02-09 2023-03-31 13903765 dpl-frs:Item10 2022-02-09 2023-03-31 13903765 dpl-frs:Item10 2022-02-08 13903765 dpl-frs:Item10 2023-03-31 13903765 dpl-frs:CostSales dpl-frs:Item10 2022-02-09 2023-03-31 13903765 dpl-frs:CostSales dpl-frs:Item10 2022-02-08 13903765 dpl-frs:CostSales dpl-frs:Item10 2023-03-31 13903765 dpl-frs:DistributionCosts dpl-frs:Item10 2022-02-09 2023-03-31 13903765 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2022-02-09 2023-03-31 13903765 dpl-frs:Item11 2022-02-09 2023-03-31 13903765 dpl-frs:Item11 2022-02-08 13903765 dpl-frs:Item11 2023-03-31 13903765 dpl-frs:CostSales dpl-frs:Item11 2022-02-09 2023-03-31 13903765 dpl-frs:CostSales dpl-frs:Item11 2022-02-08 13903765 dpl-frs:CostSales dpl-frs:Item11 2023-03-31 13903765 dpl-frs:DistributionCosts dpl-frs:Item11 2022-02-09 2023-03-31 13903765 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2022-02-09 2023-03-31 13903765 dpl-frs:Item12 2022-02-09 2023-03-31 13903765 dpl-frs:Item12 2022-02-08 13903765 dpl-frs:Item12 2023-03-31 13903765 dpl-frs:CostSales dpl-frs:Item12 2022-02-09 2023-03-31 13903765 dpl-frs:CostSales dpl-frs:Item12 2022-02-08 13903765 dpl-frs:CostSales dpl-frs:Item12 2023-03-31 13903765 dpl-frs:DistributionCosts dpl-frs:Item12 2022-02-09 2023-03-31 13903765 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2022-02-09 2023-03-31 13903765 1 2022-02-09 2023-03-31 13903765 frs-countries:EnglandWales 2022-02-09 2023-03-31
Registered number: 13903765
Nxt Gen Energy Ltd
Unaudited Financial Statements
For the Period 9 February 2022 to 31 March 2023
MSB Rayleigh
MSB House
35 Websters Way
Rayleigh
Essex
SS6 8JQ
Unaudited Financial Statements
Contents
Page
Balance Sheet 1
Notes to the Financial Statements 2—3
Page 1
Balance Sheet
Registered number: 13903765
31 March 2023
Notes £ £
FIXED ASSETS
Tangible Assets 4 2,899
2,899
CURRENT ASSETS
Debtors 5 98,657
Cash at bank and in hand 42,001
140,658
Creditors: Amounts Falling Due Within One Year 6 (90,545 )
NET CURRENT ASSETS (LIABILITIES) 50,113
TOTAL ASSETS LESS CURRENT LIABILITIES 53,012
NET ASSETS 53,012
CAPITAL AND RESERVES
Called up share capital 7 2
Profit and Loss Account 53,010
SHAREHOLDERS' FUNDS 53,012
For the period ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Sam Barr
Director
Mr Christopher Day
Director
02/02/2024
The notes on pages 2 to 3 form part of these financial statements.
Page 1
Page 2
Notes to the Financial Statements
1. General Information
Nxt Gen Energy Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 13903765 . The registered office is MSB House, 35 Websters Way, Rayleigh, Essex, SS6 8JQ.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold Not depreciated
Computer Equipment 33% straight line
2.4. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the period was: 3
3
Page 2
Page 3
4. Tangible Assets
Land & Property
Leasehold Computer Equipment Total
£ £ £
Cost
As at 9 February 2022 - - -
Additions 2,100 1,199 3,299
As at 31 March 2023 2,100 1,199 3,299
Depreciation
As at 9 February 2022 - - -
Provided during the period - 400 400
As at 31 March 2023 - 400 400
Net Book Value
As at 31 March 2023 2,100 799 2,899
As at 9 February 2022 - - -
5. Debtors
31 March 2023
£
Due within one year
Trade debtors 75,221
Prepayments and accrued income 9,892
Other debtors 4,422
VAT 9,122
98,657
6. Creditors: Amounts Falling Due Within One Year
31 March 2023
£
Trade creditors 44,416
Corporation tax 13,355
Other taxes and social security 14,422
Other creditors (pension scheme) 397
Accruals and deferred income 3,759
Directors' loan accounts 2,133
Amounts owed to associates 12,063
90,545
7. Share Capital
31 March 2023
£
Allotted, Called up and fully paid 2
Page 3