Write Design & Print Ltd
Registered number: 05545260
Balance Sheet
as at 31 October 2023
Notes 2023 2022
£ £
Fixed assets
Intangible assets 3 5,000 7,500
Tangible assets 4 15,807 15,977
20,807 23,477
Current assets
Stocks 380 2,380
Debtors 5 8,828 8,114
Cash at bank and in hand 2,831 6,991
12,039 17,485
Creditors: amounts falling due within one year 6 (28,682) (42,098)
Net current liabilities (16,643) (24,613)
Total assets less current liabilities 4,164 (1,136)
Creditors: amounts falling due after more than one year 7 41 1,158
Net assets 4,205 22
Capital and reserves
Called up share capital 2 2
Profit and loss account 4,203 20
Shareholder's funds 4,205 22
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Martin Gibson-Green
Director
Approved by the board on 22 December 2023
Write Design & Print Ltd
Notes to the Accounts
for the year ended 31 October 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Office Equipment 25% reducing balance
Plant & machinery 25% reducing balance
Motor vehicles 25% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 4 4
3 Intangible fixed assets £
Goodwill:
Cost
At 1 November 2022 50,000
At 31 October 2023 50,000
Amortisation
At 1 November 2022 42,500
Provided during the year 2,500
At 31 October 2023 45,000
Net book value
At 31 October 2023 5,000
At 31 October 2022 7,500
Goodwill is being written off in equal annual instalments over its estimated economic life of 10 years.
4 Tangible fixed assets
Land and buildings Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 November 2022 18,005 88,984 12,998 119,987
Additions - 5,100 - 5,100
At 31 October 2023 18,005 94,084 12,998 125,087
Depreciation
At 1 November 2022 16,126 82,197 5,687 104,010
Charge for the year 470 2,972 1,828 5,270
At 31 October 2023 16,596 85,169 7,515 109,280
Net book value
At 31 October 2023 1,409 8,915 5,483 15,807
At 31 October 2022 1,879 6,787 7,311 15,977
5 Debtors 2023 2022
£ £
Trade debtors 8,828 8,114
6 Creditors: amounts falling due within one year 2023 2022
£ £
Bank loans and overdrafts 20,121 28,641
Trade creditors 5,264 6,883
Corporation tax 1,601 2,479
Other taxes and social security costs 1,011 3,410
Other creditors 685 685
28,682 42,098
7 Creditors: amounts falling due after one year 2023 2022
£ £
Other creditors (41) (1,158)
8 Controlling party
The ultimate controlling party during the period was Mr Martin Gibson-Green
9 Other information
Write Design & Print Ltd is a private company limited by shares and incorporated in England. Its registered office is:
13 Church Street
Wetherby
West Yorkshire
LS22 6LP
Write Design & Print Ltd 05545260 false 2022-11-01 2023-10-31 2023-10-31 VT Final Accounts April 2022 Martin Gibson-Green No description of principal activity 05545260 2021-11-01 2022-10-31 05545260 core:WithinOneYear 2022-10-31 05545260 core:AfterOneYear 2022-10-31 05545260 core:ShareCapital 2022-10-31 05545260 core:RetainedEarningsAccumulatedLosses 2022-10-31 05545260 2022-11-01 2023-10-31 05545260 bus:PrivateLimitedCompanyLtd 2022-11-01 2023-10-31 05545260 bus:AuditExemptWithAccountantsReport 2022-11-01 2023-10-31 05545260 bus:Director40 2022-11-01 2023-10-31 05545260 1 2022-11-01 2023-10-31 05545260 2 2022-11-01 2023-10-31 05545260 core:Goodwill 2022-11-01 2023-10-31 05545260 core:LandBuildings 2022-11-01 2023-10-31 05545260 core:PlantMachinery 2022-11-01 2023-10-31 05545260 core:Vehicles 2022-11-01 2023-10-31 05545260 countries:England 2022-11-01 2023-10-31 05545260 bus:FRS102 2022-11-01 2023-10-31 05545260 bus:FullAccounts 2022-11-01 2023-10-31 05545260 2023-10-31 05545260 core:WithinOneYear 2023-10-31 05545260 core:AfterOneYear 2023-10-31 05545260 core:ShareCapital 2023-10-31 05545260 core:RetainedEarningsAccumulatedLosses 2023-10-31 05545260 core:Goodwill 2023-10-31 05545260 core:LandBuildings 2023-10-31 05545260 core:PlantMachinery 2023-10-31 05545260 core:Vehicles 2023-10-31 05545260 2022-10-31 05545260 core:Goodwill 2022-10-31 05545260 core:LandBuildings 2022-10-31 05545260 core:PlantMachinery 2022-10-31 05545260 core:Vehicles 2022-10-31 iso4217:GBP xbrli:pure