3 false false false false false false false false false false true false false false false false false No description of principal activity 2022-07-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 10822960 2022-07-01 2023-06-30 10822960 2023-06-30 10822960 2022-06-30 10822960 2021-07-01 2022-06-30 10822960 2022-06-30 10822960 2021-06-30 10822960 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-07-01 2023-06-30 10822960 core:PlantMachinery 2022-07-01 2023-06-30 10822960 core:FurnitureFittings 2022-07-01 2023-06-30 10822960 bus:LeadAgentIfApplicable 2022-07-01 2023-06-30 10822960 bus:Director2 2022-07-01 2023-06-30 10822960 core:WithinOneYear 2023-06-30 10822960 core:WithinOneYear 2022-06-30 10822960 core:ShareCapital 2023-06-30 10822960 core:ShareCapital 2022-06-30 10822960 core:SharePremium 2023-06-30 10822960 core:SharePremium 2022-06-30 10822960 core:RetainedEarningsAccumulatedLosses 2023-06-30 10822960 core:RetainedEarningsAccumulatedLosses 2022-06-30 10822960 bus:SmallEntities 2022-07-01 2023-06-30 10822960 bus:AuditExemptWithAccountantsReport 2022-07-01 2023-06-30 10822960 bus:SmallCompaniesRegimeForAccounts 2022-07-01 2023-06-30 10822960 bus:PrivateLimitedCompanyLtd 2022-07-01 2023-06-30 10822960 bus:AbridgedAccounts 2022-07-01 2023-06-30
COMPANY REGISTRATION NUMBER: 10822960
Pinball Brothers Limited
Filleted Unaudited Abridged Financial Statements
30 June 2023
Pinball Brothers Limited
Abridged Financial Statements
Year ended 30 June 2023
Contents
Page
Chartered accountants report to the board of directors on the preparation of the unaudited statutory abridged financial statements
1
Abridged statement of financial position
2
Notes to the abridged financial statements
4
Pinball Brothers Limited
Chartered Accountants Report to the Board of Directors on the Preparation of the Unaudited Statutory Abridged Financial Statements of Pinball Brothers Limited
Year ended 30 June 2023
As described on the abridged statement of financial position, the directors of the company are responsible for the preparation of the abridged financial statements for the year ended 30 June 2023, which comprise the abridged statement of financial position and the related notes. You consider that the company is exempt from an audit under the Companies Act 2006. In accordance with your instructions we have compiled these abridged financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and from information and explanations supplied to us.
HARPER SHELDON LIMITED Chartered Accountants
Midway House Staverton Technology Park Herrick Way, Staverton Cheltenham, Glos. GL51 6TQ
6 February 2024
Pinball Brothers Limited
Abridged Statement of Financial Position
30 June 2023
2023
2022
Note
£
£
Fixed assets
Intangible assets
5
13,404
28,881
Current assets
Debtors
131
105
Cash at bank and in hand
373
219
----
----
504
324
Creditors: amounts falling due within one year
546,323
551,018
---------
---------
Net current liabilities
545,819
550,694
---------
---------
Total assets less current liabilities
( 532,415)
( 521,813)
---------
---------
Net liabilities
( 532,415)
( 521,813)
---------
---------
Capital and reserves
Called up share capital
10,000
10,000
Share premium account
515,000
515,000
Profit and loss account
( 1,057,415)
( 1,046,813)
------------
------------
Shareholders deficit
( 532,415)
( 521,813)
------------
------------
These abridged financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the abridged statement of income and retained earnings has not been delivered.
For the year ending 30 June 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its abridged financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of abridged financial statements .
All of the members have consented to the preparation of the abridged statement of income and retained earnings and the abridged statement of financial position for the year ending 30 June 2023 in accordance with Section 444(2A) of the Companies Act 2006.
Pinball Brothers Limited
Abridged Statement of Financial Position (continued)
30 June 2023
These abridged financial statements were approved by the board of directors and authorised for issue on 6 February 2024 , and are signed on behalf of the board by:
Mr M D Janson
Director
Company registration number: 10822960
Pinball Brothers Limited
Notes to the Abridged Financial Statements
Year ended 30 June 2023
1. General information
The company is a private company limited by shares, registered in England & Wales. The address of the registered office is Midway House, Staverton Technology Park, Herrick Way, Staverton, Cheltenham, GL51 6TQ, UK.
2. Statement of compliance
These abridged financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The abridged financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The abridged financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
The directors consider that there are no material uncertainties related to events or conditions that may cast significant doubt about the company's ability to continue as a going concern, but the company is reliant on the support of it's directors and shareholders. Therefore, the going concern basis remains appropriate.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at revalued amounts, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses. Intangible assets acquired as part of a business combination are only recognised separately from goodwill when they arise from contractual or other legal rights, are separable, the expected future economic benefits are probable and the cost or value can be measured reliably.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Development costs
-
20% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Research and development
Research expenditure is written off in the period in which it is incurred. Development expenditure incurred is capitalised as an intangible asset only when all of the following criteria are met: - It is technically feasible to complete the intangible asset so that it will be available for use or sale; - There is the intention to complete the intangible asset and use or sell it; - There is the ability to use or sell the intangible asset; - The use or sale of the intangible asset will generate probable future economic benefits; - There are adequate technical, financial and other resources available to complete the development and to use or sell the intangible asset; and - The expenditure attributable to the intangible asset during its development can be measured reliably. Expenditure that does not meet the above criteria is expensed as incurred.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
50% straight line
Fixtures and fittings
-
50% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 3 (2022: 3 ).
5. Intangible assets
£
Cost
At 1 July 2022 and 30 June 2023
77,388
--------
Amortisation
At 1 July 2022
48,507
Charge for the year
15,477
--------
At 30 June 2023
63,984
--------
Carrying amount
At 30 June 2023
13,404
--------
At 30 June 2022
28,881
--------
6. Tangible assets
£
Cost
At 1 July 2022 and 30 June 2023
8,395
-------
Depreciation
At 1 July 2022 and 30 June 2023
8,395
-------
Carrying amount
At 30 June 2023
-------
At 30 June 2022
-------
7. Directors' advances, credits and guarantees
There were no material transactions with Directors during the year that were not concluded under normal market conditions.