|
|
|
|
FINANCIAL STATEMENTS |
Contents |
Page |
|
BALANCE SHEET |
2023 |
2022 |
|
Note |
£ |
£ |
Tangible assets |
5 |
|
|
Investments |
6 |
|
|
------------ |
------------ |
||
|
|
||
Debtors |
7 |
|
|
Cash at bank and in hand |
|
|
|
------------ |
------------ |
||
|
|
||
Creditors: amounts falling due within one year |
8 |
(
|
(
|
------------ |
------------ |
||
Net current assets |
|
|
|
------------ |
------------ |
||
Total assets less current liabilities |
|
|
|
Creditors: amounts falling due after more than one year |
9 |
(
|
(
|
Provisions |
(
|
(
|
------------ |
------------ |
|
Net assets |
|
|
------------ |
------------ |
|
Called up share capital |
11 |
|
|
Profit and loss account |
|
|
|
------------ |
------------ |
||
Shareholders funds |
|
|
|
------------ |
------------ |
||
|
BALANCE SHEET (continued) |
|
Director |
|
NOTES TO THE FINANCIAL STATEMENTS |
Leasehold Improvements |
- |
|
|
Motor vehicles |
- |
|
|
Computer equipment |
- |
|
|
Leasehold improvements |
Motor vehicles |
Computer equipment |
Total |
|
£ |
£ |
£ |
£ |
|
Cost |
||||
At 1 June 2022 |
|
|
|
|
Additions |
|
– |
– |
|
------------ |
------------ |
------------ |
------------ |
|
At 31 May 2023 |
|
|
|
|
------------ |
------------ |
------------ |
------------ |
|
Depreciation |
||||
At 1 June 2022 |
|
|
|
|
Charge for the year |
|
|
|
|
------------ |
------------ |
------------ |
------------ |
|
At 31 May 2023 |
|
|
|
|
------------ |
------------ |
------------ |
------------ |
|
Carrying amount |
||||
At 31 May 2023 |
|
|
|
|
------------ |
------------ |
------------ |
------------ |
|
At 31 May 2022 |
|
|
|
|
------------ |
------------ |
------------ |
------------ |
|
Other investments other than loans |
|
£ |
|
Cost |
|
At 1 June 2022 |
|
Disposals |
(
|
------------ |
|
At 31 May 2023 |
|
------------ |
|
Impairment |
|
At 1 June 2022 and 31 May 2023 |
– |
------------ |
|
Carrying amount |
|
At 31 May 2023 |
|
------------ |
|
At 31 May 2022 |
|
------------ |
|
2023 |
2022 |
|
£ |
£ |
|
Prepayments and accrued income |
|
|
Corporation tax repayable |
– |
|
Directors loan accounts |
|
– |
Other debtors |
|
|
------------ |
------------ |
|
|
|
|
------------ |
------------ |
|
2023 |
2022 |
|
£ |
£ |
|
Bank loans and overdrafts |
|
|
Trade creditors |
|
|
Amounts owed to group undertakings |
|
|
Accruals and deferred income |
|
|
Corporation tax |
|
– |
Other creditors |
|
|
Directors loan accounts |
– |
|
------------ |
------------ |
|
|
|
|
------------ |
------------ |
|
2023 |
2022 |
|
£ |
£ |
|
Bank loans and overdrafts |
|
|
------------ |
------------ |
|
2023 |
2022 |
|
£ |
£ |
|
Included in provisions |
|
|
------------ |
------------ |
|
2023 |
2022 |
|
£ |
£ |
|
Accelerated capital allowances |
|
|
------------ |
------------ |
|
2023 |
2022 |
|||
No. |
£ |
No. |
£ |
|
|
|
2 |
|
2 |
|
|
2 |
|
2 |
------------ |
------------ |
------------ |
------------ |
|
|
|
|
|
|
------------ |
------------ |
------------ |
------------ |
|