Registered number
12603217
Bryan Builders (Rayleigh) Ltd
Filleted Accounts
31 May 2023
Bryan Builders (Rayleigh) Ltd
Registered number: 12603217
Balance Sheet
as at 31 May 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 54,400 59,063
Current assets
Stocks 24,000 21,000
Debtors 4 - 150
Cash at bank and in hand 35,779 43,285
59,779 64,435
Creditors: amounts falling due within one year 5 (90,699) (102,529)
Net current liabilities (30,920) (38,094)
Total assets less current liabilities 23,480 20,969
Creditors: amounts falling due after more than one year 6 (12,460) (8,154)
Net assets 11,020 12,815
Capital and reserves
Called up share capital 300 300
Profit and loss account 10,720 12,515
Shareholders' funds 11,020 12,815
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Paul David Bryan
Director
Approved by the board on 3 February 2024
Bryan Builders (Rayleigh) Ltd
Notes to the Accounts
for the year ended 31 May 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the rendering of services. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 25% reducing balance
Motor vehicles 25% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is not recognised in the financial statements.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 3 3
3 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 June 2022 11,623 49,448 61,071
Additions - 18,750 18,750
Disposals - (10,400) (10,400)
At 31 May 2023 11,623 57,798 69,421
Depreciation
At 1 June 2022 484 1,524 2,008
Charge for the year 2,785 12,530 15,315
On disposals - (2,302) (2,302)
At 31 May 2023 3,269 11,752 15,021
Net book value
At 31 May 2023 8,354 46,046 54,400
At 31 May 2022 11,139 47,924 59,063
4 Debtors 2023 2022
£ £
Trade debtors - 150
5 Creditors: amounts falling due within one year 2023 2022
£ £
Obligations under finance lease and hire purchase contracts 7,321 7,763
Trade creditors 12,929 955
Taxation and social security costs 13,201 10,645
Directors' account 56,277 82,116
Other creditors 1 -
Accruals 970 1,050
90,699 102,529
6 Creditors: amounts falling due after one year 2023 2022
£ £
Obligations under finance lease and hire purchase contracts 12,460 8,154
7 Related party transactions
At the reporting date, the company owed £56,277 (2022: £82,116) to the directors jointly. The loan is unsecured, interest free and repayable on demand.
8 Controlling party
The company is jointly controlled by the directors.
9 Other information
Bryan Builders (Rayleigh) Ltd is a private company limited by shares and incorporated in England. Its registered office is:
4 Southend Arterial Road
Rayleigh
Essex
SS6 7TR
Bryan Builders (Rayleigh) Ltd 12603217 false 2022-06-01 2023-05-31 2023-05-31 VT Final Accounts April 2022 Paul David Bryan No description of principal activity 12603217 2021-06-01 2022-05-31 12603217 core:WithinOneYear 2022-05-31 12603217 core:AfterOneYear 2022-05-31 12603217 core:ShareCapital 2022-05-31 12603217 core:RetainedEarningsAccumulatedLosses 2022-05-31 12603217 2022-06-01 2023-05-31 12603217 bus:PrivateLimitedCompanyLtd 2022-06-01 2023-05-31 12603217 bus:AuditExemptWithAccountantsReport 2022-06-01 2023-05-31 12603217 bus:Director40 2022-06-01 2023-05-31 12603217 1 2022-06-01 2023-05-31 12603217 2 2022-06-01 2023-05-31 12603217 core:PlantMachinery 2022-06-01 2023-05-31 12603217 core:Vehicles 2022-06-01 2023-05-31 12603217 countries:England 2022-06-01 2023-05-31 12603217 bus:FRS102 2022-06-01 2023-05-31 12603217 bus:FullAccounts 2022-06-01 2023-05-31 12603217 2023-05-31 12603217 core:WithinOneYear 2023-05-31 12603217 core:AfterOneYear 2023-05-31 12603217 core:ShareCapital 2023-05-31 12603217 core:RetainedEarningsAccumulatedLosses 2023-05-31 12603217 core:PlantMachinery 2023-05-31 12603217 core:Vehicles 2023-05-31 12603217 2022-05-31 12603217 core:PlantMachinery 2022-05-31 12603217 core:Vehicles 2022-05-31 iso4217:GBP xbrli:pure