Willans LLP OC334485 false 2022-06-01 2023-05-31 2023-05-31 The principal activity of the company is the provision of legal services. Digita Accounts Production Advanced 6.30.9574.0 OC334485 2022-06-01 2023-05-31 OC334485 2023-05-31 OC334485 core:CurrentFinancialInstruments 2023-05-31 OC334485 core:Non-currentFinancialInstruments 2023-05-31 OC334485 core:FurnitureFittings 2023-05-31 OC334485 core:OfficeEquipment 2023-05-31 OC334485 bus:SmallEntities 2022-06-01 2023-05-31 OC334485 bus:AuditExemptWithAccountantsReport 2022-06-01 2023-05-31 OC334485 bus:FullAccounts 2022-06-01 2023-05-31 OC334485 bus:SmallCompaniesRegimeForAccounts 2022-06-01 2023-05-31 OC334485 bus:RegisteredOffice 2022-06-01 2023-05-31 OC334485 bus:PartnerLLP1 2022-06-01 2023-05-31 OC334485 bus:PartnerLLP2 2022-06-01 2023-05-31 OC334485 bus:PartnerLLP3 2022-06-01 2023-05-31 OC334485 bus:PartnerLLP4 2022-06-01 2023-05-31 OC334485 bus:PartnerLLP6 2022-06-01 2023-05-31 OC334485 bus:PartnerLLP7 2022-06-01 2023-05-31 OC334485 bus:PartnerLLP9 2022-06-01 2023-05-31 OC334485 bus:LimitedLiabilityPartnershipLLP 2022-06-01 2023-05-31 OC334485 bus:Agent2 2022-06-01 2023-05-31 OC334485 core:ComputerEquipment 2022-06-01 2023-05-31 OC334485 core:FurnitureFittings 2022-06-01 2023-05-31 OC334485 core:OfficeEquipment 2022-06-01 2023-05-31 OC334485 6 2022-06-01 2023-05-31 OC334485 countries:AllCountries 2022-06-01 2023-05-31 OC334485 2022-05-31 OC334485 core:FurnitureFittings 2022-05-31 OC334485 core:OfficeEquipment 2022-05-31 OC334485 2021-06-01 2022-05-31 OC334485 2022-05-31 OC334485 core:CurrentFinancialInstruments 2022-05-31 OC334485 core:Non-currentFinancialInstruments 2022-05-31 OC334485 core:FurnitureFittings 2022-05-31 OC334485 core:OfficeEquipment 2022-05-31 iso4217:GBP xbrli:pure

Registration number: OC334485

Prepared for the registrar

Willans LLP

Annual Report and Unaudited Financial Statements

for the Year Ended 31 May 2023

 

Willans LLP

Contents

Limited liability partnership information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 8

 

Willans LLP

Limited liability partnership information

Designated members

M C Clayton

P D Gordon

B L Redmond

N C Whittaker

Members

S C Cook

A C Garbutt

C J Wills

Registered office

34 Imperial Square
Cheltenham
GL50 1QZ

Bankers

Barclays Bank Plc
128 High Street
Cheltenham
GL50 1EL

Accountants

Hazlewoods LLP
Windsor House
Bayshill Road
Cheltenham
GL50 3AT

 

Willans LLP

(Registration number: OC334485)
Balance Sheet as at 31 May 2023

Note

2023
 £

2022
 £

Fixed assets

 

Tangible assets

4

113,148

100,807

Current assets

 

Debtors

5

2,737,207

2,207,197

Cash and short-term deposits

 

1,514,420

630,079

 

4,251,627

2,837,276

Creditors: Amounts falling due within one year

6

(1,661,778)

(1,836,502)

Net current assets

 

2,589,849

1,000,774

Total assets less current liabilities

 

2,702,997

1,101,581

Creditors: Amounts falling due after more than one year

7

(98,958)

(161,458)

Provisions for liabilities

8

(163,000)

(164,834)

Net assets attributable to members

 

2,441,039

775,289

Represented by:

 

Loans and other debts due to members

 

Other amounts

9

2,441,039

775,289

   

2,441,039

775,289

Total members' interests

 

Loans and other debts due to members

 

2,441,039

775,289

   

2,441,039

775,289

For the year ending 31 May 2023 the LLP was entitled to exemption from audit under section 477 of the Companies Act 2006, as applied to LLPs, relating to small entities.

These financial statements have been prepared in accordance with the special provisions relating to LLPs subject to the small LLPs regime within Part 15 of the Companies Act 2006, as applied to LLPs.

These financial statements have been delivered in accordance with the provisions applicable to LLPs subject to the small LLPs regime, as applied to LLPs, and the option not to file the Profit and Loss Account has been taken.

The members acknowledge their responsibilities for complying with the requirements of the Companies Act 2006, as applied to LLPs by the Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008 with respect to accounting records and the preparation of accounts.

The financial statements of Willans LLP (registered number OC334485) were approved by the members and authorised for issue on 5 February 2024. They were signed on behalf of the LLP by:

.........................................
B L Redmond
Designated member

 

Willans LLP

Notes to the Financial Statements for the Year Ended 31 May 2023

1

General information

The place of registration of the LLP is England & Wales under the Limited Liability Partnership Act 2000.

The address of the registered office is:
34 Imperial Square
Cheltenham
GL50 1QZ

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

The presentational currency of the financial statements is pounds sterling, being the functional currency of the primary economic environment in which the LLP operates. Monetary amounts in these financial statements are rounded to the nearest pound.

 

Willans LLP

Notes to the Financial Statements for the Year Ended 31 May 2023 (continued)

2

Accounting policies (continued)

Judgements

In the application of the LLP's accounting policies, management is required to make judgements, estimates and assumptions about the carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

Key sources of estimation uncertainty

Bad debt provision - Due to the nature of the business there are high levels of trade receivables at the year end, and therefore a risk that some of these balances may be irrecoverable. A bad debt review is carried out, where debts are assessed and provided against when the recoverability of these balances is considered to be uncertain. The carrying amount is £317,423 (2022 - £524,366).

Amounts recoverable on contracts - The process of assessing amounts recoverable on contracts requires various estimates and judgements to be made. Fee earners are required to record time spent on client assignments and this is used as the basis for the amounts recoverable on contracts estimate. A year end report of time on all assignments is reviewed to identify likely recoverable amounts. The carrying amount is £1,028,790 (2022 - £783,037).

Provision for client claims - The provision is based on a review of potential claims and an assessment of any potential settlements that are considered likely as a result of these. The carrying amount is £163,000 (2022 - £164,834).

Revenue recognition

Fee income represents the fair value of services provided during the year on client assignments. Fair value reflects the amounts expected to be recoverable from clients based on time spent, skills provided and expenses incurred, and exclude VAT. Income is recognised as contract activity progresses and the right to consideration is secured, except where the final outcome cannot be assessed with reasonable certainty.

Income in respect of contingent fee assignments is recognised in the period when the contingent event occurs and collectability of the fee is assured.

Unbilled income on individual client assignments is included as amounts recoverable on contracts within debtors.

Disbursements

Disbursements are not included in income or expenses but are netted against each other

Members' remuneration and division of profits

The profits of the LLP are automatically divided among the members in accordance with the agreed profit share arrangements.

A member's share of the profit or loss for the year is accounted for as an allocation of profits.

Taxation

The taxation payable on the LLP's profits is the personal liability of the members, although payment of such liabilities is administered by the LLP on behalf of its members. Consequently, neither LLP taxation nor related deferred taxation is accounted for in these financial statements. Sums set aside in respect of members' tax obligations are included in the balance sheet within loans and other debts due to members, or are set against amounts due from members as appropriate.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of any provision for impairment.

The cost of tangible fixed assets includes directly attributable incremental costs incurred in their acquisition or installation.

 

Willans LLP

Notes to the Financial Statements for the Year Ended 31 May 2023 (continued)

2

Accounting policies (continued)

Depreciation

Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:

Asset class

Depreciation method and rate

Office equipment

25% straight line

Computer equipment

25% straight line

Trade debtors

Trade debtors are amounts due from customers for services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the limited liability partnership will not be able to collect all amounts due according to the original terms of the receivables.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the LLP does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and all are repayable within one year and hence are included at the undiscounted amount of cash expected to be paid.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the LLP has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Borrowing costs which are directly attributable to the construction of tangible fixed assets are capitalised as part of the cost of those assets. The commencement of capitalisation begins when both finance costs and expenditures for the asset are being incurred and activities that are necessary to get the asset ready for use are in progress. Capitalisation ceases when substantially all the activities that are necessary to get the asset ready for use are complete.

Provisions

Provisions are recognised when the limited liability partnership has an obligation at the reporting date as a result of a past event, it is probable that the limited liability partnership will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

Members' interests

Amounts due to members after more than one year comprise provisions for annuities to current members and certain loans from members which are not repayable within twelve months of the balance sheet date.

Pensions and other post retirement obligations

The LLP operates a defined contribution pension scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.

 

Willans LLP

Notes to the Financial Statements for the Year Ended 31 May 2023 (continued)

2

Accounting policies (continued)

Financial instruments

Classification

Financial instruments are classified and accounted for according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the LLP after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the LLP is presented as a liability on the balance sheet. The corresponding dividends relating to the liability component are charged as interest expenses in the profit and loss account.

Recognition and Measurement

All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Impairment of financial assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss as described below.

A non financial asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.

The recoverable amount of goodwill is derived from measurement of the present value of the future cash flows of the cash-generating units ('CGUs') of which the goodwill is a part. Any impairment loss in respect of a CGU is allocated first to the goodwill attached to that CGU, and then to other assets within that CGU on a pro-rata basis.

Where indicators exist for a decrease in impairment loss, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised. Where a reversal of impairment occurs in respect of a CGU, the reversal is applied first to the assets (other than goodwill) of the CGU on a pro-rata basis and then to any goodwill allocated to that CGU.

For financial assets carried at amortised cost, the amount of an impairment is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the financial asset’s original effective interest rate.

For financial assets carried at cost less impairment, the impairment loss is the difference between the asset’s carrying amount and the best estimate of the amount that would be received for the asset if it were to be sold at the reporting date.

Where indicators exist for a decrease in impairment loss, and the decrease can be related objectively to an event occurring after the impairment was recognised, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired financial asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

3

Particulars of employees

The average number of persons employed by the LLP during the year was 97 (2022 - 89).

 

Willans LLP

Notes to the Financial Statements for the Year Ended 31 May 2023 (continued)

4

Tangible fixed assets

Computer equipment
£

Office equipment
£

Total
£

Cost

At 1 June 2022

163,842

141,996

305,838

Additions

47,133

9,127

56,260

At 31 May 2023

210,975

151,123

362,098

Depreciation

At 1 June 2022

109,401

95,630

205,031

Charge for the year

27,632

16,287

43,919

At 31 May 2023

137,033

111,917

248,950

Net book value

At 31 May 2023

73,942

39,206

113,148

At 31 May 2022

54,441

46,366

100,807

5

Debtors

2023
 £

2022
 £

Trade debtors

996,748

1,003,845

Amounts recoverable on contracts

1,028,790

783,037

Other debtors

17,017

3,780

Prepayments and accrued income

694,652

416,535

2,737,207

2,207,197

6

Creditors: Amounts falling due within one year

2023
 £

2022
 £

Bank loans and overdrafts

96,381

75,563

Trade creditors

125,231

167,337

Taxation and social security

539,555

449,963

Other creditors

428,112

705,464

Accruals

472,499

438,175

1,661,778

1,836,502

7

Creditors: Amounts falling due after more than one year

2023
 £

2022
 £

Bank loans and overdrafts

98,958

161,458

 

Willans LLP

Notes to the Financial Statements for the Year Ended 31 May 2023 (continued)

8

Provisions

Client claims
£

At 1 June 2022

164,834

Decrease in existing provisions

(1,834)

At 31 May 2023

163,000

9

Analysis of other amounts

2023
 £

2022
 £

Money owed to members by the LLP in respect of profits

2,441,039

775,289

10

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £905,071 (2022 - £303,795).