6 false false false false false false false false false false true false false false false false false No description of principal activity 2022-04-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 08857225 2022-04-01 2023-03-31 08857225 2023-03-31 08857225 2022-03-31 08857225 2021-04-01 2022-03-31 08857225 2022-03-31 08857225 2021-03-31 08857225 core:PlantMachinery 2022-04-01 2023-03-31 08857225 core:FurnitureFittings 2022-04-01 2023-03-31 08857225 core:MotorVehicles 2022-04-01 2023-03-31 08857225 bus:Director1 2022-04-01 2023-03-31 08857225 bus:Director2 2022-04-01 2023-03-31 08857225 core:PlantMachinery 2022-03-31 08857225 core:FurnitureFittings 2022-03-31 08857225 core:MotorVehicles 2022-03-31 08857225 core:PlantMachinery 2023-03-31 08857225 core:FurnitureFittings 2023-03-31 08857225 core:MotorVehicles 2023-03-31 08857225 core:WithinOneYear 2023-03-31 08857225 core:WithinOneYear 2022-03-31 08857225 core:AfterOneYear 2023-03-31 08857225 core:AfterOneYear 2022-03-31 08857225 core:ShareCapital 2023-03-31 08857225 core:ShareCapital 2022-03-31 08857225 core:RetainedEarningsAccumulatedLosses 2023-03-31 08857225 core:RetainedEarningsAccumulatedLosses 2022-03-31 08857225 core:PlantMachinery 2022-03-31 08857225 core:FurnitureFittings 2022-03-31 08857225 core:MotorVehicles 2022-03-31 08857225 bus:SmallEntities 2022-04-01 2023-03-31 08857225 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 08857225 bus:SmallCompaniesRegimeForAccounts 2022-04-01 2023-03-31 08857225 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 08857225 bus:FullAccounts 2022-04-01 2023-03-31 08857225 core:ComputerEquipment 2022-04-01 2023-03-31 08857225 core:ComputerEquipment 2022-03-31 08857225 core:ComputerEquipment 2023-03-31 08857225 core:KeyManagementIndividualGroup1 2022-04-01 2023-03-31
COMPANY REGISTRATION NUMBER: 08857225
Intercars of Carlisle Limited
Filleted Unaudited Financial Statements
31 March 2023
Intercars of Carlisle Limited
Statement of Financial Position
31 March 2023
2023
2022
Note
£
£
£
Fixed assets
Tangible assets
5
31,021
30,796
Current assets
Stocks
227,898
389,965
Debtors
6
282,176
241,990
Cash at bank and in hand
5,530
341
---------
---------
515,604
632,296
Creditors: amounts falling due within one year
7
217,461
257,442
---------
---------
Net current assets
298,143
374,854
---------
---------
Total assets less current liabilities
329,164
405,650
Creditors: amounts falling due after more than one year
8
125,000
187,500
Provisions
Taxation including deferred tax
5,894
5,851
---------
---------
Net assets
198,270
212,299
---------
---------
Capital and reserves
Called up share capital
100
100
Profit and loss account
198,170
212,199
---------
---------
Shareholders funds
198,270
212,299
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Intercars of Carlisle Limited
Statement of Financial Position (continued)
31 March 2023
These financial statements were approved by the board of directors and authorised for issue on 6 February 2024 , and are signed on behalf of the board by:
Mr D Crehan
Mr L G Thornborrow
Director
Director
Company registration number: 08857225
Intercars of Carlisle Limited
Notes to the Financial Statements
Year ended 31 March 2023
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Unit 61 Gilwily Road, Gilwily Industrial Estate, Penrith, Cumbria, CA11 9BL.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
25% reducing balance
Fixtures and fittings
-
25% reducing balance
Motor vehicles
-
25% reducing balance
Computer equipment
-
33% straight line
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 6 (2022: 6 ).
5. Tangible assets
Plant and machinery
Fixtures and fittings
Motor vehicles
Computer equipment
Total
£
£
£
£
£
Cost
At 1 April 2022
46,909
8,864
4,595
1,202
61,570
Additions
11,023
11,023
Disposals
( 736)
( 927)
( 1,663)
--------
-------
-------
-------
--------
At 31 March 2023
57,196
7,937
4,595
1,202
70,930
--------
-------
-------
-------
--------
Depreciation
At 1 April 2022
22,980
5,358
2,035
401
30,774
Charge for the year
8,713
853
640
400
10,606
Disposals
( 637)
( 834)
( 1,471)
--------
-------
-------
-------
--------
At 31 March 2023
31,056
5,377
2,675
801
39,909
--------
-------
-------
-------
--------
Carrying amount
At 31 March 2023
26,140
2,560
1,920
401
31,021
--------
-------
-------
-------
--------
At 31 March 2022
23,929
3,506
2,560
801
30,796
--------
-------
-------
-------
--------
6. Debtors
2023
2022
£
£
Trade debtors
195,364
52,554
Amounts owed by group undertakings and undertakings in which the company has a participating interest
86,812
125,000
Other debtors
64,436
---------
---------
282,176
241,990
---------
---------
7. Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans and overdrafts
62,500
82,678
Trade creditors
133,332
154,947
Corporation tax
2,331
16,892
Social security and other taxes
18,248
1,925
Other creditors
1,050
1,000
---------
---------
217,461
257,442
---------
---------
8. Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
125,000
187,500
---------
---------
9. Directors' advances, credits and guarantees
During the year the directors loan account was overdrawn and the maximum outstanding during the year was £62,500 (2022 - £62,500). On the balance sheet date the amount outstanding was £Nil (2022 - £62,500).
10. Related party transactions
The company was under the joint control of Mrs K Crehan & Mrs L C Thornborrow throughout the current year. Mrs Crehan & Mrs Thornborrow each holds 50% of the issued share capital. During the year dividends of £ 27,454 (2022 - £25,715) were paid to Mrs Crehan & Mrs Thornborrow. On the balance sheet date Mrs Crehan & Mrs Thornborrow owed the company £Nil (2022 - £62,500).