Acorah Software Products - Accounts Production 14.3.260 false true 30 June 2022 1 July 2021 false 1 July 2022 30 June 2023 30 June 2023 04501699 Mr Oliver Hutchinson Mrs Julie Hutchinson iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 04501699 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2022-06-30 04501699 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2023-06-30 04501699 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears 2023-06-30 04501699 frs-core:Non-currentFinancialInstruments frs-core:MoreThanFiveYears 2023-06-30 04501699 frs-core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2022-07-01 2023-06-30 04501699 frs-core:AllSubsidiaries 2022-07-01 2023-06-30 04501699 frs-core:KeyManagementPersonnel 2022-07-01 2023-06-30 04501699 frs-core:EntitiesControlledByKeyManagementPersonnel 2022-07-01 2023-06-30 04501699 frs-core:OtherRelatedParties 2022-07-01 2023-06-30 04501699 2022-06-30 04501699 2023-06-30 04501699 2022-07-01 2023-06-30 04501699 frs-core:CurrentFinancialInstruments 2023-06-30 04501699 frs-core:CurrentFinancialInstruments 2022-07-01 2023-06-30 04501699 frs-core:Non-currentFinancialInstruments 2023-06-30 04501699 frs-core:Non-currentFinancialInstruments 2022-07-01 2023-06-30 04501699 frs-core:CurrentFinancialInstruments 2022-07-01 2023-06-30 04501699 frs-core:CurrentFinancialInstruments 2023-06-30 04501699 frs-core:AfterOneYear 2022-07-01 2023-06-30 04501699 frs-core:BetweenOneFiveYears 2022-07-01 2023-06-30 04501699 frs-core:BetweenOneFiveYears 2023-06-30 04501699 frs-core:ComputerEquipment 2023-06-30 04501699 frs-core:ComputerEquipment 2022-07-01 2023-06-30 04501699 frs-core:ComputerEquipment 2022-06-30 04501699 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2023-06-30 04501699 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-07-01 2023-06-30 04501699 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-06-30 04501699 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-06-30 04501699 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-07-01 2023-06-30 04501699 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-06-30 04501699 frs-core:FurnitureFittings 2023-06-30 04501699 frs-core:FurnitureFittings 2022-07-01 2023-06-30 04501699 frs-core:FurnitureFittings 2022-06-30 04501699 frs-core:NetGoodwill 2023-06-30 04501699 frs-core:NetGoodwill 2022-07-01 2023-06-30 04501699 frs-core:NetGoodwill 2022-06-30 04501699 frs-core:InvestmentPropertyIncludedWithinPPE 2023-06-30 04501699 frs-core:InvestmentPropertyIncludedWithinPPE 2022-07-01 2023-06-30 04501699 frs-core:InvestmentPropertyIncludedWithinPPE 2022-06-30 04501699 frs-core:LandBuildings 2023-06-30 04501699 frs-core:LandBuildings 2022-07-01 2023-06-30 04501699 frs-core:LandBuildings 2022-06-30 04501699 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-06-30 04501699 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-07-01 2023-06-30 04501699 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-06-30 04501699 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-06-30 04501699 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-07-01 2023-06-30 04501699 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-06-30 04501699 frs-core:MoreThanFiveYears 2022-07-01 2023-06-30 04501699 frs-core:MoreThanFiveYears 2023-06-30 04501699 frs-core:MotorVehicles 2023-06-30 04501699 frs-core:MotorVehicles 2022-07-01 2023-06-30 04501699 frs-core:MotorVehicles 2022-06-30 04501699 frs-core:OtherResidualIntangibleAssets 2023-06-30 04501699 frs-core:OtherResidualIntangibleAssets 2022-07-01 2023-06-30 04501699 frs-core:OtherResidualIntangibleAssets 2022-06-30 04501699 frs-core:PlantMachinery 2023-06-30 04501699 frs-core:PlantMachinery 2022-07-01 2023-06-30 04501699 frs-core:PlantMachinery 2022-06-30 04501699 frs-core:Secured 2023-06-30 04501699 frs-core:Unsecured 2023-06-30 04501699 frs-core:WithinOneYear 2022-07-01 2023-06-30 04501699 frs-core:WithinOneYear 2023-06-30 04501699 frs-core:CapitalRedemptionReserve 2022-07-01 2023-06-30 04501699 frs-core:CapitalRedemptionReserve 2022-06-30 04501699 frs-core:CapitalRedemptionReserve 2023-06-30 04501699 frs-core:OtherReservesSubtotal 2022-07-01 2023-06-30 04501699 frs-core:OtherReservesSubtotal 2022-06-30 04501699 frs-core:OtherReservesSubtotal 2023-06-30 04501699 frs-core:RevaluationReserve 2022-07-01 2023-06-30 04501699 frs-core:RevaluationReserve 2022-06-30 04501699 frs-core:RevaluationReserve 2023-06-30 04501699 frs-core:SharePremium 2022-07-01 2023-06-30 04501699 frs-core:SharePremium 2022-06-30 04501699 frs-core:SharePremium 2023-06-30 04501699 frs-core:ShareCapital 2022-07-01 2023-06-30 04501699 frs-core:ShareCapital 2022-06-30 04501699 frs-core:ShareCapital 2023-06-30 04501699 frs-core:RetainedEarningsAccumulatedLosses 2022-07-01 2023-06-30 04501699 frs-core:RetainedEarningsAccumulatedLosses frs-core:PreviouslyStatedAmount 2022-06-30 04501699 frs-core:RetainedEarningsAccumulatedLosses 2023-06-30 04501699 frs-core:RetainedEarningsAccumulatedLosses 2022-06-30 04501699 frs-core:RetainedEarningsAccumulatedLosses 2023-06-30 04501699 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2022-06-30 04501699 frs-countries:UnitedKingdom 2022-07-01 2023-06-30 04501699 frs-countries:Europe 2022-07-01 2023-06-30 04501699 frs-countries:NorthAmerica 2022-07-01 2023-06-30 04501699 frs-countries:SouthAmerica 2022-07-01 2023-06-30 04501699 frs-countries:Asia 2022-07-01 2023-06-30 04501699 frs-countries:RestWorldOutsideUK 2022-07-01 2023-06-30 04501699 frs-bus:HighestPaidDirector 2022-07-01 2023-06-30 04501699 frs-bus:PrivateLimitedCompanyLtd 2022-07-01 2023-06-30 04501699 frs-bus:CompanyLimitedByGuarantee 2022-07-01 2023-06-30 04501699 frs-bus:LimitedLiabilityPartnershipLLP 2022-07-01 2023-06-30 04501699 frs-bus:LimitedLiabilityPartnershipsSORP 2022-07-01 2023-06-30 04501699 frs-bus:FullAccounts 2022-07-01 2023-06-30 04501699 frs-bus:FilletedAccounts 2022-07-01 2023-06-30 04501699 frs-bus:AbridgedAccounts 2022-07-01 2023-06-30 04501699 frs-bus:FRS102 2022-07-01 2023-06-30 04501699 frs-bus:MediumEntities 2022-07-01 2023-06-30 04501699 frs-bus:SmallEntities 2022-07-01 2023-06-30 04501699 frs-bus:EntityHasNeverTraded 2022-07-01 2023-06-30 04501699 frs-bus:EntityNoLongerTradingButTradedInPast 2022-07-01 2023-06-30 04501699 frs-bus:Audited 2022-07-01 2023-06-30 04501699 frs-bus:AuditExempt-NoAccountantsReport 2022-07-01 2023-06-30 04501699 frs-bus:AuditExemptWithAccountantsReport 2022-07-01 2023-06-30 04501699 frs-bus:LargeMedium-sizedCompaniesRegimeForAccounts 2022-07-01 2023-06-30 04501699 frs-bus:LargeCompaniesRegimeForAccounts 2022-07-01 2023-06-30 04501699 frs-bus:Medium-sizedCompaniesRegimeForAccounts 2022-07-01 2023-06-30 04501699 frs-bus:SmallCompaniesRegimeForAccounts 2022-07-01 2023-06-30 04501699 frs-bus:LargeCompaniesRegimeForDirectorsReport 2022-07-01 2023-06-30 04501699 frs-bus:Medium-sizedCompaniesRegimeForDirectorsReport 2022-07-01 2023-06-30 04501699 frs-bus:SmallCompaniesRegimeForDirectorsReport 2022-07-01 2023-06-30 04501699 frs-bus:OrdinaryShareClass1 2022-07-01 2023-06-30 04501699 frs-bus:OrdinaryShareClass1 2022-06-30 04501699 frs-bus:OrdinaryShareClass1 2023-06-30 04501699 frs-bus:OrdinaryShareClass2 2022-07-01 2023-06-30 04501699 frs-bus:OrdinaryShareClass2 2022-06-30 04501699 frs-bus:OrdinaryShareClass2 2023-06-30 04501699 frs-bus:OrdinaryShareClass3 2022-07-01 2023-06-30 04501699 frs-bus:OrdinaryShareClass3 2022-06-30 04501699 frs-bus:OrdinaryShareClass3 2023-06-30 04501699 frs-bus:OrdinaryShareClass4 2022-07-01 2023-06-30 04501699 frs-bus:OrdinaryShareClass4 2022-06-30 04501699 frs-bus:OrdinaryShareClass4 2023-06-30 04501699 frs-bus:OrdinaryShareClass5 2022-07-01 2023-06-30 04501699 frs-bus:OrdinaryShareClass5 2022-06-30 04501699 frs-bus:OrdinaryShareClass5 2023-06-30 04501699 frs-bus:PreferenceShareClass1 2022-07-01 2023-06-30 04501699 frs-bus:PreferenceShareClass1 2022-06-30 04501699 frs-bus:PreferenceShareClass1 2023-06-30 04501699 frs-bus:PreferenceShareClass2 2022-07-01 2023-06-30 04501699 frs-bus:PreferenceShareClass2 2022-06-30 04501699 frs-bus:PreferenceShareClass2 2023-06-30 04501699 frs-bus:PreferenceShareClass3 2022-07-01 2023-06-30 04501699 frs-bus:PreferenceShareClass3 2022-06-30 04501699 frs-bus:PreferenceShareClass3 2023-06-30 04501699 frs-bus:PreferenceShareClass4 2022-07-01 2023-06-30 04501699 frs-bus:PreferenceShareClass4 2022-06-30 04501699 frs-bus:PreferenceShareClass4 2023-06-30 04501699 frs-bus:PreferenceShareClass5 2022-07-01 2023-06-30 04501699 frs-bus:PreferenceShareClass5 2022-06-30 04501699 frs-bus:PreferenceShareClass5 2023-06-30 04501699 1 2022-07-01 2023-06-30 04501699 1 2023-06-30 04501699 1 2022-07-01 2023-06-30 04501699 frs-core:LeasedAssets 2022-07-01 2023-06-30 04501699 frs-core:OwnedAssets 2022-07-01 2023-06-30 04501699 frs-core:CurrencyRisk 2022-07-01 2023-06-30 04501699 frs-core:MarketRisk 2022-07-01 2023-06-30 04501699 frs-core:InterestRateRisk 2022-07-01 2023-06-30 04501699 frs-core:DeferredTaxation 2022-07-01 2023-06-30 04501699 frs-core:DeferredTaxation 2022-06-30 04501699 frs-core:DeferredTaxation 2023-06-30 04501699 frs-core:OtherProvisionsContingentLiabilities 2022-07-01 2023-06-30 04501699 frs-core:OtherProvisionsContingentLiabilities 2022-06-30 04501699 frs-core:OtherProvisionsContingentLiabilities 2023-06-30 04501699 frs-core:ProvisionsDeferredTax 2023-06-30 04501699 frs-core:OtherDeferredTax 2023-06-30 04501699 frs-core:AcceleratedTaxDepreciationDeferredTax 2023-06-30 04501699 frs-core:TaxLossesCarry-forwardsDeferredTax 2023-06-30 04501699 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2023-06-30 04501699 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-07-01 2023-06-30 04501699 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-06-30 04501699 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2023-06-30 04501699 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2022-07-01 2023-06-30 04501699 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2022-06-30 04501699 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2023-06-30 04501699 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2022-07-01 2023-06-30 04501699 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2022-06-30 04501699 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2023-06-30 04501699 frs-core:RevaluationPropertyPlantEquipmentDeferredTax 2023-06-30 04501699 frs-core:RevaluationInvestmentPropertyDeferredTax 2023-06-30 04501699 frs-core:FairValueMovementsOnFinancialInstrumentsDeferredTax 2023-06-30 04501699 frs-core:OtherPost-employmentBenefitsDeferredTax 2023-06-30 04501699 frs-core:Share-basedPaymentsDeferredTax 2023-06-30 04501699 frs-core:TaxCreditsDeferredTax 2023-06-30 04501699 frs-core:CostValuation 2022-06-30 04501699 frs-core:AdditionsToInvestments 2023-06-30 04501699 frs-core:DisposalsRepaymentsInvestments 2023-06-30 04501699 frs-core:RevaluationsIncreaseDecreaseInInvestments 2023-06-30 04501699 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments 2023-06-30 04501699 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments 2023-06-30 04501699 frs-core:OtherIncreaseDecreaseInInvestments 2023-06-30 04501699 frs-core:CostValuation 2023-06-30 04501699 frs-core:ProvisionsForImpairmentInvestments 2022-06-30 04501699 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2023-06-30 04501699 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2023-06-30 04501699 frs-core:ImpairmentLossProvisionsForImpairmentInvestments 2023-06-30 04501699 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments 2023-06-30 04501699 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal 2023-06-30 04501699 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments 2023-06-30 04501699 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2023-06-30 04501699 frs-core:ProvisionsForImpairmentInvestments 2023-06-30 04501699 frs-core:ListedExchangeTraded 2023-06-30 04501699 frs-core:ListedExchangeTraded 2022-06-30 04501699 frs-core:CostValuation frs-core:ListedExchangeTraded 2022-06-30 04501699 frs-core:AdditionsToInvestments frs-core:ListedExchangeTraded 2023-06-30 04501699 frs-core:DisposalsRepaymentsInvestments frs-core:ListedExchangeTraded 2023-06-30 04501699 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2023-06-30 04501699 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:ListedExchangeTraded 2023-06-30 04501699 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2023-06-30 04501699 frs-core:OtherIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2023-06-30 04501699 frs-core:CostValuation frs-core:ListedExchangeTraded 2023-06-30 04501699 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-06-30 04501699 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-06-30 04501699 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-06-30 04501699 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-06-30 04501699 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-06-30 04501699 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:ListedExchangeTraded 2023-06-30 04501699 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-06-30 04501699 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-06-30 04501699 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-06-30 04501699 frs-core:UnlistedNon-exchangeTraded 2023-06-30 04501699 frs-core:UnlistedNon-exchangeTraded 2022-06-30 04501699 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2022-06-30 04501699 frs-core:AdditionsToInvestments frs-core:UnlistedNon-exchangeTraded 2023-06-30 04501699 frs-core:DisposalsRepaymentsInvestments frs-core:UnlistedNon-exchangeTraded 2023-06-30 04501699 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2023-06-30 04501699 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:UnlistedNon-exchangeTraded 2023-06-30 04501699 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2023-06-30 04501699 frs-core:OtherIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2023-06-30 04501699 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2023-06-30 04501699 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-06-30 04501699 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-06-30 04501699 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-06-30 04501699 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-06-30 04501699 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-06-30 04501699 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:UnlistedNon-exchangeTraded 2023-06-30 04501699 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-06-30 04501699 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-06-30 04501699 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-06-30 04501699 dpl-frs:CostSales 2022-07-01 2023-06-30 04501699 dpl-frs:CostSales 2022-06-30 04501699 dpl-frs:CostSales 2023-06-30 04501699 dpl-frs:DistributionCosts 2022-07-01 2023-06-30 04501699 dpl-frs:AdministrativeExpenses 2022-07-01 2023-06-30 04501699 frs-bus:Director1 2022-07-01 2023-06-30 04501699 frs-bus:Director1 2022-06-30 04501699 frs-bus:Director1 2023-06-30 04501699 frs-bus:Director2 2022-07-01 2023-06-30 04501699 frs-bus:Director2 2022-06-30 04501699 frs-bus:Director2 2023-06-30 04501699 1 2022-07-01 2023-06-30 04501699 frs-core:CurrentFinancialInstruments 1 2023-06-30 04501699 frs-core:Non-currentFinancialInstruments 1 2023-06-30 04501699 2 2022-07-01 2023-06-30 04501699 frs-core:CurrentFinancialInstruments 2 2023-06-30 04501699 frs-core:Non-currentFinancialInstruments 2 2023-06-30 04501699 3 2022-07-01 2023-06-30 04501699 frs-core:CurrentFinancialInstruments 3 2023-06-30 04501699 frs-core:Non-currentFinancialInstruments 3 2023-06-30 04501699 4 2022-07-01 2023-06-30 04501699 frs-core:CurrentFinancialInstruments 4 2023-06-30 04501699 frs-core:Non-currentFinancialInstruments 4 2023-06-30 04501699 5 2022-07-01 2023-06-30 04501699 frs-core:CurrentFinancialInstruments 5 2023-06-30 04501699 frs-core:Non-currentFinancialInstruments 5 2023-06-30 04501699 6 2022-07-01 2023-06-30 04501699 frs-core:CurrentFinancialInstruments 6 2023-06-30 04501699 frs-core:Non-currentFinancialInstruments 6 2023-06-30 04501699 7 2022-07-01 2023-06-30 04501699 frs-core:CurrentFinancialInstruments 7 2023-06-30 04501699 frs-core:Non-currentFinancialInstruments 7 2023-06-30 04501699 8 2022-07-01 2023-06-30 04501699 frs-core:CurrentFinancialInstruments 8 2023-06-30 04501699 frs-core:Non-currentFinancialInstruments 8 2023-06-30 04501699 9 2022-07-01 2023-06-30 04501699 frs-core:CurrentFinancialInstruments 9 2023-06-30 04501699 frs-core:Non-currentFinancialInstruments 9 2023-06-30 04501699 10 2022-07-01 2023-06-30 04501699 frs-core:CurrentFinancialInstruments 10 2023-06-30 04501699 frs-core:Non-currentFinancialInstruments 10 2023-06-30 04501699 11 2022-07-01 2023-06-30 04501699 frs-core:CurrentFinancialInstruments 11 2023-06-30 04501699 frs-core:Non-currentFinancialInstruments 11 2023-06-30 04501699 12 2022-07-01 2023-06-30 04501699 frs-core:CurrentFinancialInstruments 12 2023-06-30 04501699 frs-core:Non-currentFinancialInstruments 12 2023-06-30 04501699 13 2022-07-01 2023-06-30 04501699 frs-core:CurrentFinancialInstruments 13 2023-06-30 04501699 frs-core:Non-currentFinancialInstruments 13 2023-06-30 04501699 14 2022-07-01 2023-06-30 04501699 frs-core:CurrentFinancialInstruments 14 2023-06-30 04501699 frs-core:Non-currentFinancialInstruments 14 2023-06-30 04501699 15 2022-07-01 2023-06-30 04501699 frs-core:CurrentFinancialInstruments 15 2023-06-30 04501699 frs-core:Non-currentFinancialInstruments 15 2023-06-30 04501699 16 2022-07-01 2023-06-30 04501699 frs-core:CurrentFinancialInstruments 16 2023-06-30 04501699 frs-core:Non-currentFinancialInstruments 16 2023-06-30 04501699 17 2022-07-01 2023-06-30 04501699 frs-core:CurrentFinancialInstruments 17 2023-06-30 04501699 frs-core:Non-currentFinancialInstruments 17 2023-06-30 04501699 18 2022-07-01 2023-06-30 04501699 frs-core:CurrentFinancialInstruments 18 2023-06-30 04501699 frs-core:Non-currentFinancialInstruments 18 2023-06-30 04501699 19 2022-07-01 2023-06-30 04501699 frs-core:CurrentFinancialInstruments 19 2023-06-30 04501699 frs-core:Non-currentFinancialInstruments 19 2023-06-30 04501699 20 2022-07-01 2023-06-30 04501699 frs-core:CurrentFinancialInstruments 20 2023-06-30 04501699 frs-core:Non-currentFinancialInstruments 20 2023-06-30 04501699 dpl-frs:Item1 2022-07-01 2023-06-30 04501699 dpl-frs:Item1 2022-06-30 04501699 dpl-frs:Item1 2023-06-30 04501699 dpl-frs:CostSales dpl-frs:Item1 2022-07-01 2023-06-30 04501699 dpl-frs:CostSales dpl-frs:Item1 2022-06-30 04501699 dpl-frs:CostSales dpl-frs:Item1 2023-06-30 04501699 dpl-frs:DistributionCosts dpl-frs:Item1 2022-07-01 2023-06-30 04501699 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2022-07-01 2023-06-30 04501699 dpl-frs:Item2 2022-07-01 2023-06-30 04501699 dpl-frs:Item2 2022-06-30 04501699 dpl-frs:Item2 2023-06-30 04501699 dpl-frs:CostSales dpl-frs:Item2 2022-07-01 2023-06-30 04501699 dpl-frs:CostSales dpl-frs:Item2 2022-06-30 04501699 dpl-frs:CostSales dpl-frs:Item2 2023-06-30 04501699 dpl-frs:DistributionCosts dpl-frs:Item2 2022-07-01 2023-06-30 04501699 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2022-07-01 2023-06-30 04501699 dpl-frs:Item3 2022-07-01 2023-06-30 04501699 dpl-frs:Item3 2022-06-30 04501699 dpl-frs:Item3 2023-06-30 04501699 dpl-frs:CostSales dpl-frs:Item3 2022-07-01 2023-06-30 04501699 dpl-frs:CostSales dpl-frs:Item3 2022-06-30 04501699 dpl-frs:CostSales dpl-frs:Item3 2023-06-30 04501699 dpl-frs:DistributionCosts dpl-frs:Item3 2022-07-01 2023-06-30 04501699 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2022-07-01 2023-06-30 04501699 dpl-frs:Item4 2022-07-01 2023-06-30 04501699 dpl-frs:Item4 2022-06-30 04501699 dpl-frs:Item4 2023-06-30 04501699 dpl-frs:CostSales dpl-frs:Item4 2022-07-01 2023-06-30 04501699 dpl-frs:CostSales dpl-frs:Item4 2022-06-30 04501699 dpl-frs:CostSales dpl-frs:Item4 2023-06-30 04501699 dpl-frs:DistributionCosts dpl-frs:Item4 2022-07-01 2023-06-30 04501699 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2022-07-01 2023-06-30 04501699 dpl-frs:Item5 2022-07-01 2023-06-30 04501699 dpl-frs:Item5 2022-06-30 04501699 dpl-frs:Item5 2023-06-30 04501699 dpl-frs:CostSales dpl-frs:Item5 2022-07-01 2023-06-30 04501699 dpl-frs:CostSales dpl-frs:Item5 2022-06-30 04501699 dpl-frs:CostSales dpl-frs:Item5 2023-06-30 04501699 dpl-frs:DistributionCosts dpl-frs:Item5 2022-07-01 2023-06-30 04501699 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2022-07-01 2023-06-30 04501699 dpl-frs:Item6 2022-07-01 2023-06-30 04501699 dpl-frs:Item6 2022-06-30 04501699 dpl-frs:Item6 2023-06-30 04501699 dpl-frs:CostSales dpl-frs:Item6 2022-07-01 2023-06-30 04501699 dpl-frs:CostSales dpl-frs:Item6 2022-06-30 04501699 dpl-frs:CostSales dpl-frs:Item6 2023-06-30 04501699 dpl-frs:DistributionCosts dpl-frs:Item6 2022-07-01 2023-06-30 04501699 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2022-07-01 2023-06-30 04501699 dpl-frs:Item7 2022-07-01 2023-06-30 04501699 dpl-frs:Item7 2022-06-30 04501699 dpl-frs:Item7 2023-06-30 04501699 dpl-frs:CostSales dpl-frs:Item7 2022-07-01 2023-06-30 04501699 dpl-frs:CostSales dpl-frs:Item7 2022-06-30 04501699 dpl-frs:CostSales dpl-frs:Item7 2023-06-30 04501699 dpl-frs:DistributionCosts dpl-frs:Item7 2022-07-01 2023-06-30 04501699 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2022-07-01 2023-06-30 04501699 dpl-frs:Item8 2022-07-01 2023-06-30 04501699 dpl-frs:Item8 2022-06-30 04501699 dpl-frs:Item8 2023-06-30 04501699 dpl-frs:CostSales dpl-frs:Item8 2022-07-01 2023-06-30 04501699 dpl-frs:CostSales dpl-frs:Item8 2022-06-30 04501699 dpl-frs:CostSales dpl-frs:Item8 2023-06-30 04501699 dpl-frs:DistributionCosts dpl-frs:Item8 2022-07-01 2023-06-30 04501699 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2022-07-01 2023-06-30 04501699 dpl-frs:Item9 2022-07-01 2023-06-30 04501699 dpl-frs:Item9 2022-06-30 04501699 dpl-frs:Item9 2023-06-30 04501699 dpl-frs:CostSales dpl-frs:Item9 2022-07-01 2023-06-30 04501699 dpl-frs:CostSales dpl-frs:Item9 2022-06-30 04501699 dpl-frs:CostSales dpl-frs:Item9 2023-06-30 04501699 dpl-frs:DistributionCosts dpl-frs:Item9 2022-07-01 2023-06-30 04501699 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2022-07-01 2023-06-30 04501699 dpl-frs:Item10 2022-07-01 2023-06-30 04501699 dpl-frs:Item10 2022-06-30 04501699 dpl-frs:Item10 2023-06-30 04501699 dpl-frs:CostSales dpl-frs:Item10 2022-07-01 2023-06-30 04501699 dpl-frs:CostSales dpl-frs:Item10 2022-06-30 04501699 dpl-frs:CostSales dpl-frs:Item10 2023-06-30 04501699 dpl-frs:DistributionCosts dpl-frs:Item10 2022-07-01 2023-06-30 04501699 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2022-07-01 2023-06-30 04501699 dpl-frs:Item11 2022-07-01 2023-06-30 04501699 dpl-frs:Item11 2022-06-30 04501699 dpl-frs:Item11 2023-06-30 04501699 dpl-frs:CostSales dpl-frs:Item11 2022-07-01 2023-06-30 04501699 dpl-frs:CostSales dpl-frs:Item11 2022-06-30 04501699 dpl-frs:CostSales dpl-frs:Item11 2023-06-30 04501699 dpl-frs:DistributionCosts dpl-frs:Item11 2022-07-01 2023-06-30 04501699 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2022-07-01 2023-06-30 04501699 dpl-frs:Item12 2022-07-01 2023-06-30 04501699 dpl-frs:Item12 2022-06-30 04501699 dpl-frs:Item12 2023-06-30 04501699 dpl-frs:CostSales dpl-frs:Item12 2022-07-01 2023-06-30 04501699 dpl-frs:CostSales dpl-frs:Item12 2022-06-30 04501699 dpl-frs:CostSales dpl-frs:Item12 2023-06-30 04501699 dpl-frs:DistributionCosts dpl-frs:Item12 2022-07-01 2023-06-30 04501699 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2022-07-01 2023-06-30 04501699 1 2022-07-01 2023-06-30 04501699 frs-countries:EnglandWales 2022-07-01 2023-06-30 04501699 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2021-06-30 04501699 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2022-06-30 04501699 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears 2022-06-30 04501699 frs-core:Non-currentFinancialInstruments frs-core:MoreThanFiveYears 2022-06-30 04501699 frs-core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2021-07-01 2022-06-30 04501699 frs-core:AllSubsidiaries 2021-07-01 2022-06-30 04501699 frs-core:KeyManagementPersonnel 2021-07-01 2022-06-30 04501699 frs-core:EntitiesControlledByKeyManagementPersonnel 2021-07-01 2022-06-30 04501699 frs-core:OtherRelatedParties 2021-07-01 2022-06-30 04501699 2021-06-30 04501699 2022-06-30 04501699 2021-07-01 2022-06-30 04501699 frs-core:CurrentFinancialInstruments 2022-06-30 04501699 frs-core:CurrentFinancialInstruments 2021-07-01 2022-06-30 04501699 frs-core:Non-currentFinancialInstruments 2022-06-30 04501699 frs-core:Non-currentFinancialInstruments 2021-07-01 2022-06-30 04501699 frs-core:CurrentFinancialInstruments 2021-07-01 2022-06-30 04501699 frs-core:CurrentFinancialInstruments 2022-06-30 04501699 frs-core:AfterOneYear 2021-07-01 2022-06-30 04501699 frs-core:BetweenOneFiveYears 2021-07-01 2022-06-30 04501699 frs-core:BetweenOneFiveYears 2022-06-30 04501699 frs-core:ComputerEquipment 2022-06-30 04501699 frs-core:ComputerEquipment 2021-07-01 2022-06-30 04501699 frs-core:ComputerEquipment 2021-06-30 04501699 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-06-30 04501699 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-07-01 2022-06-30 04501699 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-06-30 04501699 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-06-30 04501699 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-07-01 2022-06-30 04501699 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-06-30 04501699 frs-core:FurnitureFittings 2022-06-30 04501699 frs-core:FurnitureFittings 2021-07-01 2022-06-30 04501699 frs-core:FurnitureFittings 2021-06-30 04501699 frs-core:NetGoodwill 2022-06-30 04501699 frs-core:NetGoodwill 2021-07-01 2022-06-30 04501699 frs-core:NetGoodwill 2021-06-30 04501699 frs-core:InvestmentPropertyIncludedWithinPPE 2022-06-30 04501699 frs-core:InvestmentPropertyIncludedWithinPPE 2021-07-01 2022-06-30 04501699 frs-core:InvestmentPropertyIncludedWithinPPE 2021-06-30 04501699 frs-core:LandBuildings 2022-06-30 04501699 frs-core:LandBuildings 2021-07-01 2022-06-30 04501699 frs-core:LandBuildings 2021-06-30 04501699 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-06-30 04501699 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-07-01 2022-06-30 04501699 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-06-30 04501699 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-06-30 04501699 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-07-01 2022-06-30 04501699 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-06-30 04501699 frs-core:MoreThanFiveYears 2021-07-01 2022-06-30 04501699 frs-core:MoreThanFiveYears 2022-06-30 04501699 frs-core:MotorVehicles 2022-06-30 04501699 frs-core:MotorVehicles 2021-07-01 2022-06-30 04501699 frs-core:MotorVehicles 2021-06-30 04501699 frs-core:OtherResidualIntangibleAssets 2022-06-30 04501699 frs-core:OtherResidualIntangibleAssets 2021-07-01 2022-06-30 04501699 frs-core:OtherResidualIntangibleAssets 2021-06-30 04501699 frs-core:PlantMachinery 2022-06-30 04501699 frs-core:PlantMachinery 2021-07-01 2022-06-30 04501699 frs-core:PlantMachinery 2021-06-30 04501699 frs-core:Secured 2022-06-30 04501699 frs-core:Unsecured 2022-06-30 04501699 frs-core:WithinOneYear 2021-07-01 2022-06-30 04501699 frs-core:WithinOneYear 2022-06-30 04501699 frs-core:CapitalRedemptionReserve 2021-07-01 2022-06-30 04501699 frs-core:CapitalRedemptionReserve 2021-06-30 04501699 frs-core:CapitalRedemptionReserve 2022-06-30 04501699 frs-core:OtherReservesSubtotal 2021-07-01 2022-06-30 04501699 frs-core:OtherReservesSubtotal 2021-06-30 04501699 frs-core:OtherReservesSubtotal 2022-06-30 04501699 frs-core:RevaluationReserve 2021-07-01 2022-06-30 04501699 frs-core:RevaluationReserve 2021-06-30 04501699 frs-core:RevaluationReserve 2022-06-30 04501699 frs-core:SharePremium 2021-07-01 2022-06-30 04501699 frs-core:SharePremium 2021-06-30 04501699 frs-core:SharePremium 2022-06-30 04501699 frs-core:ShareCapital 2021-07-01 2022-06-30 04501699 frs-core:ShareCapital 2021-06-30 04501699 frs-core:ShareCapital 2022-06-30 04501699 frs-core:RetainedEarningsAccumulatedLosses 2021-07-01 2022-06-30 04501699 frs-core:RetainedEarningsAccumulatedLosses frs-core:PreviouslyStatedAmount 2021-06-30 04501699 frs-core:RetainedEarningsAccumulatedLosses 2022-06-30 04501699 frs-core:RetainedEarningsAccumulatedLosses 2021-06-30 04501699 frs-core:RetainedEarningsAccumulatedLosses 2022-06-30 04501699 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2021-06-30 04501699 frs-countries:UnitedKingdom 2021-07-01 2022-06-30 04501699 frs-countries:Europe 2021-07-01 2022-06-30 04501699 frs-countries:NorthAmerica 2021-07-01 2022-06-30 04501699 frs-countries:SouthAmerica 2021-07-01 2022-06-30 04501699 frs-countries:Asia 2021-07-01 2022-06-30 04501699 frs-countries:RestWorldOutsideUK 2021-07-01 2022-06-30 04501699 frs-bus:HighestPaidDirector 2021-07-01 2022-06-30 04501699 frs-bus:PrivateLimitedCompanyLtd 2021-07-01 2022-06-30 04501699 frs-bus:CompanyLimitedByGuarantee 2021-07-01 2022-06-30 04501699 frs-bus:LimitedLiabilityPartnershipLLP 2021-07-01 2022-06-30 04501699 frs-bus:LimitedLiabilityPartnershipsSORP 2021-07-01 2022-06-30 04501699 frs-bus:FullAccounts 2021-07-01 2022-06-30 04501699 frs-bus:FilletedAccounts 2021-07-01 2022-06-30 04501699 frs-bus:AbridgedAccounts 2021-07-01 2022-06-30 04501699 frs-bus:FRS102 2021-07-01 2022-06-30 04501699 frs-bus:MediumEntities 2021-07-01 2022-06-30 04501699 frs-bus:SmallEntities 2021-07-01 2022-06-30 04501699 frs-bus:EntityHasNeverTraded 2021-07-01 2022-06-30 04501699 frs-bus:EntityNoLongerTradingButTradedInPast 2021-07-01 2022-06-30 04501699 frs-bus:Audited 2021-07-01 2022-06-30 04501699 frs-bus:AuditExempt-NoAccountantsReport 2021-07-01 2022-06-30 04501699 frs-bus:AuditExemptWithAccountantsReport 2021-07-01 2022-06-30 04501699 frs-bus:LargeMedium-sizedCompaniesRegimeForAccounts 2021-07-01 2022-06-30 04501699 frs-bus:LargeCompaniesRegimeForAccounts 2021-07-01 2022-06-30 04501699 frs-bus:Medium-sizedCompaniesRegimeForAccounts 2021-07-01 2022-06-30 04501699 frs-bus:SmallCompaniesRegimeForAccounts 2021-07-01 2022-06-30 04501699 frs-bus:LargeCompaniesRegimeForDirectorsReport 2021-07-01 2022-06-30 04501699 frs-bus:Medium-sizedCompaniesRegimeForDirectorsReport 2021-07-01 2022-06-30 04501699 frs-bus:SmallCompaniesRegimeForDirectorsReport 2021-07-01 2022-06-30 04501699 frs-bus:OrdinaryShareClass1 2021-07-01 2022-06-30 04501699 frs-bus:OrdinaryShareClass1 2021-06-30 04501699 frs-bus:OrdinaryShareClass1 2022-06-30 04501699 frs-bus:OrdinaryShareClass2 2021-07-01 2022-06-30 04501699 frs-bus:OrdinaryShareClass2 2021-06-30 04501699 frs-bus:OrdinaryShareClass2 2022-06-30 04501699 frs-bus:OrdinaryShareClass3 2021-07-01 2022-06-30 04501699 frs-bus:OrdinaryShareClass3 2021-06-30 04501699 frs-bus:OrdinaryShareClass3 2022-06-30 04501699 frs-bus:OrdinaryShareClass4 2021-07-01 2022-06-30 04501699 frs-bus:OrdinaryShareClass4 2021-06-30 04501699 frs-bus:OrdinaryShareClass4 2022-06-30 04501699 frs-bus:OrdinaryShareClass5 2021-07-01 2022-06-30 04501699 frs-bus:OrdinaryShareClass5 2021-06-30 04501699 frs-bus:OrdinaryShareClass5 2022-06-30 04501699 frs-bus:PreferenceShareClass1 2021-07-01 2022-06-30 04501699 frs-bus:PreferenceShareClass1 2021-06-30 04501699 frs-bus:PreferenceShareClass1 2022-06-30 04501699 frs-bus:PreferenceShareClass2 2021-07-01 2022-06-30 04501699 frs-bus:PreferenceShareClass2 2021-06-30 04501699 frs-bus:PreferenceShareClass2 2022-06-30 04501699 frs-bus:PreferenceShareClass3 2021-07-01 2022-06-30 04501699 frs-bus:PreferenceShareClass3 2021-06-30 04501699 frs-bus:PreferenceShareClass3 2022-06-30 04501699 frs-bus:PreferenceShareClass4 2021-07-01 2022-06-30 04501699 frs-bus:PreferenceShareClass4 2021-06-30 04501699 frs-bus:PreferenceShareClass4 2022-06-30 04501699 frs-bus:PreferenceShareClass5 2021-07-01 2022-06-30 04501699 frs-bus:PreferenceShareClass5 2021-06-30 04501699 frs-bus:PreferenceShareClass5 2022-06-30 04501699 1 2021-07-01 2022-06-30 04501699 1 2022-06-30 04501699 1 2021-07-01 2022-06-30 04501699 frs-core:LeasedAssets 2021-07-01 2022-06-30 04501699 frs-core:OwnedAssets 2021-07-01 2022-06-30 04501699 frs-core:CurrencyRisk 2021-07-01 2022-06-30 04501699 frs-core:MarketRisk 2021-07-01 2022-06-30 04501699 frs-core:InterestRateRisk 2021-07-01 2022-06-30 04501699 frs-core:DeferredTaxation 2021-07-01 2022-06-30 04501699 frs-core:DeferredTaxation 2021-06-30 04501699 frs-core:DeferredTaxation 2022-06-30 04501699 frs-core:OtherProvisionsContingentLiabilities 2021-07-01 2022-06-30 04501699 frs-core:OtherProvisionsContingentLiabilities 2021-06-30 04501699 frs-core:OtherProvisionsContingentLiabilities 2022-06-30 04501699 frs-core:ProvisionsDeferredTax 2022-06-30 04501699 frs-core:OtherDeferredTax 2022-06-30 04501699 frs-core:AcceleratedTaxDepreciationDeferredTax 2022-06-30 04501699 frs-core:TaxLossesCarry-forwardsDeferredTax 2022-06-30 04501699 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2022-06-30 04501699 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-07-01 2022-06-30 04501699 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-06-30 04501699 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-06-30 04501699 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2021-07-01 2022-06-30 04501699 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2021-06-30 04501699 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2022-06-30 04501699 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2021-07-01 2022-06-30 04501699 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2021-06-30 04501699 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2022-06-30 04501699 frs-core:RevaluationPropertyPlantEquipmentDeferredTax 2022-06-30 04501699 frs-core:RevaluationInvestmentPropertyDeferredTax 2022-06-30 04501699 frs-core:FairValueMovementsOnFinancialInstrumentsDeferredTax 2022-06-30 04501699 frs-core:OtherPost-employmentBenefitsDeferredTax 2022-06-30 04501699 frs-core:Share-basedPaymentsDeferredTax 2022-06-30 04501699 frs-core:TaxCreditsDeferredTax 2022-06-30 04501699 frs-core:CostValuation 2021-06-30 04501699 frs-core:AdditionsToInvestments 2022-06-30 04501699 frs-core:DisposalsRepaymentsInvestments 2022-06-30 04501699 frs-core:RevaluationsIncreaseDecreaseInInvestments 2022-06-30 04501699 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments 2022-06-30 04501699 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments 2022-06-30 04501699 frs-core:OtherIncreaseDecreaseInInvestments 2022-06-30 04501699 frs-core:CostValuation 2022-06-30 04501699 frs-core:ProvisionsForImpairmentInvestments 2021-06-30 04501699 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2022-06-30 04501699 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2022-06-30 04501699 frs-core:ImpairmentLossProvisionsForImpairmentInvestments 2022-06-30 04501699 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments 2022-06-30 04501699 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal 2022-06-30 04501699 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments 2022-06-30 04501699 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2022-06-30 04501699 frs-core:ProvisionsForImpairmentInvestments 2022-06-30 04501699 frs-core:ListedExchangeTraded 2022-06-30 04501699 frs-core:ListedExchangeTraded 2021-06-30 04501699 frs-core:CostValuation frs-core:ListedExchangeTraded 2021-06-30 04501699 frs-core:AdditionsToInvestments frs-core:ListedExchangeTraded 2022-06-30 04501699 frs-core:DisposalsRepaymentsInvestments frs-core:ListedExchangeTraded 2022-06-30 04501699 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-06-30 04501699 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:ListedExchangeTraded 2022-06-30 04501699 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-06-30 04501699 frs-core:OtherIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-06-30 04501699 frs-core:CostValuation frs-core:ListedExchangeTraded 2022-06-30 04501699 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-06-30 04501699 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-06-30 04501699 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-06-30 04501699 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-06-30 04501699 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-06-30 04501699 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:ListedExchangeTraded 2022-06-30 04501699 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-06-30 04501699 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-06-30 04501699 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-06-30 04501699 frs-core:UnlistedNon-exchangeTraded 2022-06-30 04501699 frs-core:UnlistedNon-exchangeTraded 2021-06-30 04501699 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2021-06-30 04501699 frs-core:AdditionsToInvestments frs-core:UnlistedNon-exchangeTraded 2022-06-30 04501699 frs-core:DisposalsRepaymentsInvestments frs-core:UnlistedNon-exchangeTraded 2022-06-30 04501699 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-06-30 04501699 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:UnlistedNon-exchangeTraded 2022-06-30 04501699 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-06-30 04501699 frs-core:OtherIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-06-30 04501699 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2022-06-30 04501699 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-06-30 04501699 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-06-30 04501699 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-06-30 04501699 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-06-30 04501699 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-06-30 04501699 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:UnlistedNon-exchangeTraded 2022-06-30 04501699 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-06-30 04501699 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-06-30 04501699 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-06-30 04501699 dpl-frs:CostSales 2021-07-01 2022-06-30 04501699 dpl-frs:CostSales 2021-06-30 04501699 dpl-frs:CostSales 2022-06-30 04501699 dpl-frs:DistributionCosts 2021-07-01 2022-06-30 04501699 dpl-frs:AdministrativeExpenses 2021-07-01 2022-06-30 04501699 frs-bus:Director1 2021-07-01 2022-06-30 04501699 frs-bus:Director1 2021-06-30 04501699 frs-bus:Director1 2022-06-30 04501699 frs-bus:Director2 2021-07-01 2022-06-30 04501699 frs-bus:Director2 2021-06-30 04501699 frs-bus:Director2 2022-06-30 04501699 1 2021-07-01 2022-06-30 04501699 frs-core:CurrentFinancialInstruments 1 2022-06-30 04501699 frs-core:Non-currentFinancialInstruments 1 2022-06-30 04501699 2 2021-07-01 2022-06-30 04501699 frs-core:CurrentFinancialInstruments 2 2022-06-30 04501699 frs-core:Non-currentFinancialInstruments 2 2022-06-30 04501699 3 2021-07-01 2022-06-30 04501699 frs-core:CurrentFinancialInstruments 3 2022-06-30 04501699 frs-core:Non-currentFinancialInstruments 3 2022-06-30 04501699 4 2021-07-01 2022-06-30 04501699 frs-core:CurrentFinancialInstruments 4 2022-06-30 04501699 frs-core:Non-currentFinancialInstruments 4 2022-06-30 04501699 5 2021-07-01 2022-06-30 04501699 frs-core:CurrentFinancialInstruments 5 2022-06-30 04501699 frs-core:Non-currentFinancialInstruments 5 2022-06-30 04501699 6 2021-07-01 2022-06-30 04501699 frs-core:CurrentFinancialInstruments 6 2022-06-30 04501699 frs-core:Non-currentFinancialInstruments 6 2022-06-30 04501699 7 2021-07-01 2022-06-30 04501699 frs-core:CurrentFinancialInstruments 7 2022-06-30 04501699 frs-core:Non-currentFinancialInstruments 7 2022-06-30 04501699 8 2021-07-01 2022-06-30 04501699 frs-core:CurrentFinancialInstruments 8 2022-06-30 04501699 frs-core:Non-currentFinancialInstruments 8 2022-06-30 04501699 9 2021-07-01 2022-06-30 04501699 frs-core:CurrentFinancialInstruments 9 2022-06-30 04501699 frs-core:Non-currentFinancialInstruments 9 2022-06-30 04501699 10 2021-07-01 2022-06-30 04501699 frs-core:CurrentFinancialInstruments 10 2022-06-30 04501699 frs-core:Non-currentFinancialInstruments 10 2022-06-30 04501699 11 2021-07-01 2022-06-30 04501699 frs-core:CurrentFinancialInstruments 11 2022-06-30 04501699 frs-core:Non-currentFinancialInstruments 11 2022-06-30 04501699 12 2021-07-01 2022-06-30 04501699 frs-core:CurrentFinancialInstruments 12 2022-06-30 04501699 frs-core:Non-currentFinancialInstruments 12 2022-06-30 04501699 13 2021-07-01 2022-06-30 04501699 frs-core:CurrentFinancialInstruments 13 2022-06-30 04501699 frs-core:Non-currentFinancialInstruments 13 2022-06-30 04501699 14 2021-07-01 2022-06-30 04501699 frs-core:CurrentFinancialInstruments 14 2022-06-30 04501699 frs-core:Non-currentFinancialInstruments 14 2022-06-30 04501699 15 2021-07-01 2022-06-30 04501699 frs-core:CurrentFinancialInstruments 15 2022-06-30 04501699 frs-core:Non-currentFinancialInstruments 15 2022-06-30 04501699 16 2021-07-01 2022-06-30 04501699 frs-core:CurrentFinancialInstruments 16 2022-06-30 04501699 frs-core:Non-currentFinancialInstruments 16 2022-06-30 04501699 17 2021-07-01 2022-06-30 04501699 frs-core:CurrentFinancialInstruments 17 2022-06-30 04501699 frs-core:Non-currentFinancialInstruments 17 2022-06-30 04501699 18 2021-07-01 2022-06-30 04501699 frs-core:CurrentFinancialInstruments 18 2022-06-30 04501699 frs-core:Non-currentFinancialInstruments 18 2022-06-30 04501699 19 2021-07-01 2022-06-30 04501699 frs-core:CurrentFinancialInstruments 19 2022-06-30 04501699 frs-core:Non-currentFinancialInstruments 19 2022-06-30 04501699 20 2021-07-01 2022-06-30 04501699 frs-core:CurrentFinancialInstruments 20 2022-06-30 04501699 frs-core:Non-currentFinancialInstruments 20 2022-06-30 04501699 dpl-frs:Item1 2021-07-01 2022-06-30 04501699 dpl-frs:Item1 2021-06-30 04501699 dpl-frs:Item1 2022-06-30 04501699 dpl-frs:CostSales dpl-frs:Item1 2021-07-01 2022-06-30 04501699 dpl-frs:CostSales dpl-frs:Item1 2021-06-30 04501699 dpl-frs:CostSales dpl-frs:Item1 2022-06-30 04501699 dpl-frs:DistributionCosts dpl-frs:Item1 2021-07-01 2022-06-30 04501699 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2021-07-01 2022-06-30 04501699 dpl-frs:Item2 2021-07-01 2022-06-30 04501699 dpl-frs:Item2 2021-06-30 04501699 dpl-frs:Item2 2022-06-30 04501699 dpl-frs:CostSales dpl-frs:Item2 2021-07-01 2022-06-30 04501699 dpl-frs:CostSales dpl-frs:Item2 2021-06-30 04501699 dpl-frs:CostSales dpl-frs:Item2 2022-06-30 04501699 dpl-frs:DistributionCosts dpl-frs:Item2 2021-07-01 2022-06-30 04501699 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2021-07-01 2022-06-30 04501699 dpl-frs:Item3 2021-07-01 2022-06-30 04501699 dpl-frs:Item3 2021-06-30 04501699 dpl-frs:Item3 2022-06-30 04501699 dpl-frs:CostSales dpl-frs:Item3 2021-07-01 2022-06-30 04501699 dpl-frs:CostSales dpl-frs:Item3 2021-06-30 04501699 dpl-frs:CostSales dpl-frs:Item3 2022-06-30 04501699 dpl-frs:DistributionCosts dpl-frs:Item3 2021-07-01 2022-06-30 04501699 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2021-07-01 2022-06-30 04501699 dpl-frs:Item4 2021-07-01 2022-06-30 04501699 dpl-frs:Item4 2021-06-30 04501699 dpl-frs:Item4 2022-06-30 04501699 dpl-frs:CostSales dpl-frs:Item4 2021-07-01 2022-06-30 04501699 dpl-frs:CostSales dpl-frs:Item4 2021-06-30 04501699 dpl-frs:CostSales dpl-frs:Item4 2022-06-30 04501699 dpl-frs:DistributionCosts dpl-frs:Item4 2021-07-01 2022-06-30 04501699 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2021-07-01 2022-06-30 04501699 dpl-frs:Item5 2021-07-01 2022-06-30 04501699 dpl-frs:Item5 2021-06-30 04501699 dpl-frs:Item5 2022-06-30 04501699 dpl-frs:CostSales dpl-frs:Item5 2021-07-01 2022-06-30 04501699 dpl-frs:CostSales dpl-frs:Item5 2021-06-30 04501699 dpl-frs:CostSales dpl-frs:Item5 2022-06-30 04501699 dpl-frs:DistributionCosts dpl-frs:Item5 2021-07-01 2022-06-30 04501699 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2021-07-01 2022-06-30 04501699 dpl-frs:Item6 2021-07-01 2022-06-30 04501699 dpl-frs:Item6 2021-06-30 04501699 dpl-frs:Item6 2022-06-30 04501699 dpl-frs:CostSales dpl-frs:Item6 2021-07-01 2022-06-30 04501699 dpl-frs:CostSales dpl-frs:Item6 2021-06-30 04501699 dpl-frs:CostSales dpl-frs:Item6 2022-06-30 04501699 dpl-frs:DistributionCosts dpl-frs:Item6 2021-07-01 2022-06-30 04501699 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2021-07-01 2022-06-30 04501699 dpl-frs:Item7 2021-07-01 2022-06-30 04501699 dpl-frs:Item7 2021-06-30 04501699 dpl-frs:Item7 2022-06-30 04501699 dpl-frs:CostSales dpl-frs:Item7 2021-07-01 2022-06-30 04501699 dpl-frs:CostSales dpl-frs:Item7 2021-06-30 04501699 dpl-frs:CostSales dpl-frs:Item7 2022-06-30 04501699 dpl-frs:DistributionCosts dpl-frs:Item7 2021-07-01 2022-06-30 04501699 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2021-07-01 2022-06-30 04501699 dpl-frs:Item8 2021-07-01 2022-06-30 04501699 dpl-frs:Item8 2021-06-30 04501699 dpl-frs:Item8 2022-06-30 04501699 dpl-frs:CostSales dpl-frs:Item8 2021-07-01 2022-06-30 04501699 dpl-frs:CostSales dpl-frs:Item8 2021-06-30 04501699 dpl-frs:CostSales dpl-frs:Item8 2022-06-30 04501699 dpl-frs:DistributionCosts dpl-frs:Item8 2021-07-01 2022-06-30 04501699 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2021-07-01 2022-06-30 04501699 dpl-frs:Item9 2021-07-01 2022-06-30 04501699 dpl-frs:Item9 2021-06-30 04501699 dpl-frs:Item9 2022-06-30 04501699 dpl-frs:CostSales dpl-frs:Item9 2021-07-01 2022-06-30 04501699 dpl-frs:CostSales dpl-frs:Item9 2021-06-30 04501699 dpl-frs:CostSales dpl-frs:Item9 2022-06-30 04501699 dpl-frs:DistributionCosts dpl-frs:Item9 2021-07-01 2022-06-30 04501699 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2021-07-01 2022-06-30 04501699 dpl-frs:Item10 2021-07-01 2022-06-30 04501699 dpl-frs:Item10 2021-06-30 04501699 dpl-frs:Item10 2022-06-30 04501699 dpl-frs:CostSales dpl-frs:Item10 2021-07-01 2022-06-30 04501699 dpl-frs:CostSales dpl-frs:Item10 2021-06-30 04501699 dpl-frs:CostSales dpl-frs:Item10 2022-06-30 04501699 dpl-frs:DistributionCosts dpl-frs:Item10 2021-07-01 2022-06-30 04501699 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2021-07-01 2022-06-30 04501699 dpl-frs:Item11 2021-07-01 2022-06-30 04501699 dpl-frs:Item11 2021-06-30 04501699 dpl-frs:Item11 2022-06-30 04501699 dpl-frs:CostSales dpl-frs:Item11 2021-07-01 2022-06-30 04501699 dpl-frs:CostSales dpl-frs:Item11 2021-06-30 04501699 dpl-frs:CostSales dpl-frs:Item11 2022-06-30 04501699 dpl-frs:DistributionCosts dpl-frs:Item11 2021-07-01 2022-06-30 04501699 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2021-07-01 2022-06-30 04501699 dpl-frs:Item12 2021-07-01 2022-06-30 04501699 dpl-frs:Item12 2021-06-30 04501699 dpl-frs:Item12 2022-06-30 04501699 dpl-frs:CostSales dpl-frs:Item12 2021-07-01 2022-06-30 04501699 dpl-frs:CostSales dpl-frs:Item12 2021-06-30 04501699 dpl-frs:CostSales dpl-frs:Item12 2022-06-30 04501699 dpl-frs:DistributionCosts dpl-frs:Item12 2021-07-01 2022-06-30 04501699 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2021-07-01 2022-06-30 04501699 1 2021-07-01 2022-06-30 04501699 frs-countries:EnglandWales 2021-07-01 2022-06-30
Registered number: 04501699
International Collection Limited
Unaudited Financial Statements
For The Year Ended 30 June 2023
Unaudited Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 04501699
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 3,858 539
3,858 539
CURRENT ASSETS
Stocks 5 56,205 55,757
Debtors 6 121,409 111,320
Cash at bank and in hand 6,115 3,283
183,729 170,360
Creditors: Amounts Falling Due Within One Year 7 (131,440 ) (109,507 )
NET CURRENT ASSETS (LIABILITIES) 52,289 60,853
TOTAL ASSETS LESS CURRENT LIABILITIES 56,147 61,392
Creditors: Amounts Falling Due After More Than One Year 8 (9,167 ) (19,167 )
PROVISIONS FOR LIABILITIES
Deferred Taxation 10 (295 ) (102 )
NET ASSETS 46,685 42,123
CAPITAL AND RESERVES
Called up share capital 11 100 100
Profit and Loss Account 46,585 42,023
SHAREHOLDERS' FUNDS 46,685 42,123
Page 1
Page 2
For the year ending 30 June 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mrs Julie Hutchinson
Director
07/02/2024
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
International Collection Limited is a private company, limited by shares, incorporated in England & Wales, registered number 04501699 . The registered office is 100 Church Street, Brighton, BN1 1UJ.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% reducing balance
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.5. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
Page 3
Page 4
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 6 (2022: 6)
6 6
4. Tangible Assets
Plant & Machinery
£
Cost
As at 1 July 2022 2,613
Additions 3,836
As at 30 June 2023 6,449
Depreciation
As at 1 July 2022 2,074
Provided during the period 517
As at 30 June 2023 2,591
Net Book Value
As at 30 June 2023 3,858
As at 1 July 2022 539
Page 4
Page 5
5. Stocks
2023 2022
£ £
Stock 56,205 55,757
56,205 55,757
6. Debtors
2023 2022
£ £
Due within one year
Trade debtors 3,922 11,740
Other debtors 113,587 95,680
117,509 107,420
Due after more than one year
Other debtors 3,900 3,900
3,900 3,900
121,409 111,320
7. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors 58,542 44,306
Bank loans and overdrafts 356 897
Other creditors 33,051 22,988
Taxation and social security 39,491 41,316
131,440 109,507
8. Creditors: Amounts Falling Due After More Than One Year
2023 2022
£ £
Bank loans 9,167 19,167
9,167 19,167
9. Secured Creditors
Of the creditors falling due within and after more than one year the following amounts are secured against the assets of the company.
2023 2022
£ £
Bank loans and overdrafts 19,167 29,167
Page 5
Page 6
10. Deferred Taxation
The provision for deferred tax is made up as follows:
2023 2022
£ £
Other timing differences 295 102
11. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 100 100
12. Pension Commitments
The company operates a defined contribution pension scheme for staff. The assets of the scheme are held separately from those of the company in an independently administered fund. At the balance sheet date unpaid contributions of £544 (2022 - £588) were due to the fund. They are included in Other Creditors.
13. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:
As at 1 July 2022 Amounts advanced Amounts repaid Amounts written off As at 30 June 2023
£ £ £ £ £
Mr Oliver Hutchinson 6,000 269 2,000 - 4,269
Mrs Julie Hutchinson 6,000 269 2,000 - 4,269
The above loan is unsecured, interest free and repayable on demand.
Page 6