Company registration number 12902321 (England and Wales)
CEDARWOOD SPAS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2022
PAGES FOR FILING WITH REGISTRAR
CEDARWOOD SPAS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
CEDARWOOD SPAS LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2022
31 December 2022
31 December 2022
30 September 2021
Notes
£
£
£
£
Fixed assets
Investment property
3
351,288
351,288
Current assets
Debtors
4
112,903
81,500
Cash at bank and in hand
4,444
9,249
117,347
90,749
Creditors: amounts falling due within one year
5
(94,122)
(45,612)
Net current assets
23,225
45,137
Total assets less current liabilities
374,513
396,425
Creditors: amounts falling due after more than one year
6
(344,000)
(384,000)
Net assets
30,513
12,425
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
30,413
12,325
Total equity
30,513
12,425

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial Period ended 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the Period in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

- 1 -
CEDARWOOD SPAS LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2022
31 December 2022
The financial statements were approved by the board of directors and authorised for issue on 8 February 2024 and are signed on its behalf by:
Mr D Du Plessis
Mr T J Grandison
Director
Director
Company registration number 12902321 (England and Wales)
- 2 -
CEDARWOOD SPAS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2022
1
Accounting policies
Company information

Cedarwood Spas Limited is a private company limited by shares incorporated in England and Wales. The registered office is Station Yard, Kendal, LA9 6BT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.3
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.4
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

1.5
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

- 3 -
CEDARWOOD SPAS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.7
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.8
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Employees

The average monthly number of persons (including directors) employed by the company during the Period was:

2022
2021
Number
Number
Total
2
2
3
Investment property
2022
£
Fair value
At 1 October 2021 and 31 December 2022
351,288
- 4 -
CEDARWOOD SPAS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2022
3
Investment property
(Continued)

Investment property comprises of Station Yard, Station Road, Kendal, LA9 6BT. The fair value was determined on an open market value basis by reference to market evidence of transaction prices for similar properties.

4
Debtors
2022
2021
Amounts falling due within one year:
£
£
Other debtors
112,903
81,500
5
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
13,665
-
0
Taxation and social security
7,506
2,891
Other creditors
72,951
42,721
94,122
45,612
6
Creditors: amounts falling due after more than one year
2022
2021
£
£
Other creditors
344,000
384,000

Of other creditors included in creditors falling due within one year and falling due after more than one year, amounts totalling £368,000 (2021 £408,000) are secured by fixed charge over the land and building at Station Yard, Station Road, Kendal.

7
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary 'A' shares of £1 each
80
80
80
80
Ordinary 'B' shares of £1 each
20
20
20
20
100
100
100
100

All classes of shares rank pari passu in all respects save that the directors may declare a dividend on one class of share and not another class.

- 5 -
CEDARWOOD SPAS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2022
8
Related party transactions
2022
2021
Amounts due to related parties
£
£
Key management personnel
4,900
4,900
- 6 -
2022-12-312021-10-01false08 February 2024CCH SoftwareCCH Accounts Production 2023.300No description of principal activityMr D Du PlessisMr T J Grandisonfalse2024-02-08129023212021-10-012022-12-31129023212022-12-31129023212021-09-3012902321core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3112902321core:CurrentFinancialInstrumentscore:WithinOneYear2021-09-3012902321core:Non-currentFinancialInstrumentscore:AfterOneYear2022-12-3112902321core:Non-currentFinancialInstrumentscore:AfterOneYear2021-09-3012902321core:CurrentFinancialInstruments2022-12-3112902321core:CurrentFinancialInstruments2021-09-3012902321core:ShareCapital2022-12-3112902321core:ShareCapital2021-09-3012902321core:RetainedEarningsAccumulatedLosses2022-12-3112902321core:RetainedEarningsAccumulatedLosses2021-09-3012902321core:ShareCapitalOrdinaryShares2022-12-3112902321core:ShareCapitalOrdinaryShares2021-09-3012902321bus:Director12021-10-012022-12-3112902321bus:Director22021-10-012022-12-31129023212020-09-242021-09-30129023212021-09-3012902321core:WithinOneYear2022-12-3112902321core:WithinOneYear2021-09-3012902321core:Non-currentFinancialInstruments2022-12-3112902321core:Non-currentFinancialInstruments2021-09-3012902321bus:PrivateLimitedCompanyLtd2021-10-012022-12-3112902321bus:SmallCompaniesRegimeForAccounts2021-10-012022-12-3112902321bus:FRS1022021-10-012022-12-3112902321bus:AuditExemptWithAccountantsReport2021-10-012022-12-3112902321bus:FullAccounts2021-10-012022-12-31xbrli:purexbrli:sharesiso4217:GBP