Caseware UK (AP4) 2022.0.179 2022.0.179 2023-03-312023-03-312022-07-01falseNo description of principal activity75falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 06904844 2022-07-01 2023-03-31 06904844 2021-07-01 2022-06-30 06904844 2023-03-31 06904844 2022-06-30 06904844 c:Director4 2022-07-01 2023-03-31 06904844 d:PlantMachinery 2022-07-01 2023-03-31 06904844 d:PlantMachinery 2023-03-31 06904844 d:PlantMachinery 2022-06-30 06904844 d:PlantMachinery d:OwnedOrFreeholdAssets 2022-07-01 2023-03-31 06904844 d:MotorVehicles 2022-07-01 2023-03-31 06904844 d:MotorVehicles 2023-03-31 06904844 d:MotorVehicles 2022-06-30 06904844 d:MotorVehicles d:OwnedOrFreeholdAssets 2022-07-01 2023-03-31 06904844 d:OfficeEquipment 2022-07-01 2023-03-31 06904844 d:OfficeEquipment 2023-03-31 06904844 d:OfficeEquipment 2022-06-30 06904844 d:OfficeEquipment d:OwnedOrFreeholdAssets 2022-07-01 2023-03-31 06904844 d:OwnedOrFreeholdAssets 2022-07-01 2023-03-31 06904844 d:CurrentFinancialInstruments 2023-03-31 06904844 d:CurrentFinancialInstruments 2022-06-30 06904844 d:Non-currentFinancialInstruments 2023-03-31 06904844 d:Non-currentFinancialInstruments 2022-06-30 06904844 d:CurrentFinancialInstruments d:WithinOneYear 2023-03-31 06904844 d:CurrentFinancialInstruments d:WithinOneYear 2022-06-30 06904844 d:Non-currentFinancialInstruments d:AfterOneYear 2023-03-31 06904844 d:Non-currentFinancialInstruments d:AfterOneYear 2022-06-30 06904844 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-03-31 06904844 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2022-06-30 06904844 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-03-31 06904844 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2022-06-30 06904844 d:ShareCapital 2023-03-31 06904844 d:ShareCapital 2022-06-30 06904844 d:RetainedEarningsAccumulatedLosses 2023-03-31 06904844 d:RetainedEarningsAccumulatedLosses 2022-06-30 06904844 c:FRS102 2022-07-01 2023-03-31 06904844 c:AuditExempt-NoAccountantsReport 2022-07-01 2023-03-31 06904844 c:FullAccounts 2022-07-01 2023-03-31 06904844 c:PrivateLimitedCompanyLtd 2022-07-01 2023-03-31 06904844 d:AcceleratedTaxDepreciationDeferredTax 2023-03-31 06904844 d:AcceleratedTaxDepreciationDeferredTax 2022-06-30 iso4217:GBP xbrli:pure

Registered number: 06904844









MARLOWE SMOKE CONTROL LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE PERIOD ENDED 31 MARCH 2023

 
MARLOWE SMOKE CONTROL LIMITED
REGISTERED NUMBER: 06904844

BALANCE SHEET
AS AT 31 MARCH 2023

31 March
30 June
2023
2022
Note
£
£

Fixed assets
  

Tangible assets
 4 
40,132
51,209

  
40,132
51,209

Current assets
  

Debtors: amounts falling due within one year
 5 
412,680
360,509

Cash at bank and in hand
 6 
112,031
182,264

  
524,711
542,773

Creditors: amounts falling due within one year
 7 
(247,654)
(212,155)

Net current assets
  
 
 
277,057
 
 
330,618

Total assets less current liabilities
  
317,189
381,827

Creditors: amounts falling due after more than one year
 8 
(97,248)
(121,197)

Provisions for liabilities
  

Deferred tax
 10 
-
(1,433)

  
 
 
-
 
 
(1,433)

Net assets
  
219,941
259,197


Capital and reserves
  

Called up share capital 
  
1,000
1,000

Profit and loss account
  
218,941
258,197

  
219,941
259,197


Page 1

 
MARLOWE SMOKE CONTROL LIMITED
REGISTERED NUMBER: 06904844
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2023

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the Period in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 29 September 2023.




R J Flinn
Director

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
MARLOWE SMOKE CONTROL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2023

1.


General information

JCR Security Limited is a private company, limited by shares, incorporated in England and Wales, United Kingdom, with a registration number 06904844. The address of the register office is 20 Grosvenor Place, London, England, SW1X 7HN.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The financial statements are presented in pound sterling which is the functional currency of the company and rounded to the nearest £.
The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
MARLOWE SMOKE CONTROL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2023

2.Accounting policies (continued)


2.3
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method and reducing balance.

Depreciation is provided on the following basis:

Plant and machinery
-
20%
on reducing balance
Motor vehicles
-
20%
on reducing balance
Office equipment
-
33%
on straight line method

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.4

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.5

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.6

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

The Company has elected to apply the recognition and measurement provisions of IFRS 9 Financial Instruments (as adopted by the UK Endorsement Board) with the disclosure requirements of Sections 11 and 12 and the other presentation requirements of FRS 102.

Financial instruments are recognised in the Company's Balance Sheet when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the
Page 4

 
MARLOWE SMOKE CONTROL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2023

2.Accounting policies (continued)


2.6
Financial instruments (continued)

present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.

Other financial assets

Other financial assets, which includes investments in equity instruments which are not classified as subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the recognised transaction price. Such assets are subsequently measured at fair value with the changes in fair value being recognised in the profit or loss. Where other financial assets are not publicly traded, hence their fair value cannot be measured reliably, they are measured at cost less impairment.

Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting date. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instruments any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other payables, bank loans and other loans are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade payables are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Other financial instruments
Page 5

 
MARLOWE SMOKE CONTROL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2023

2.Accounting policies (continued)


2.6
Financial instruments (continued)


Derivatives, including forward exchange contracts, futures contracts and interest rate swaps, are not classified as basic financial instruments. These are initially recognised at fair value on the date the derivative contract is entered into, with costs being charged to the profit or loss. They are subsequently measured at fair value with changes in the profit or loss.

Debt instruments that do not meet the conditions as set out in FRS 102 paragraph 11.9 are subsequently measured at fair value through the profit or loss. This recognition and measurement would also apply to financial instruments where the performance is evaluated on a fair value basis as with a documented risk management or investment strategy.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

 
2.7

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 6

 
MARLOWE SMOKE CONTROL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2023

2.Accounting policies (continued)

 
2.9

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

 
2.10

Current and deferred taxation

The tax expense for the Period comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.11

Borrowing costs

All borrowing costs are recognised in profit or loss in the Period in which they are incurred.

 
2.12

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 7 (2022 - 6).

Page 7

 
MARLOWE SMOKE CONTROL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2023

4.


Tangible fixed assets







Plant and machinery
Motor vehicles
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 July 2022
10,997
100,627
12,826
124,450


Disposals
-
(1,503)
-
(1,503)



At 31 March 2023

10,997
99,124
12,826
122,947



Depreciation


At 1 July 2022
8,779
53,839
10,623
73,241


Charge for the Period on owned assets
444
9,358
73
9,875


Disposals
-
(301)
-
(301)



At 31 March 2023

9,223
62,896
10,696
82,815



Net book value



At 31 March 2023
1,774
36,228
2,130
40,132



At 30 June 2022
2,218
46,788
2,203
51,209


5.


Debtors

31 March
30 June
2023
2022
£
£


Trade debtors
259,865
189,403

Other debtors
152,815
171,106

412,680
360,509


Page 8

 
MARLOWE SMOKE CONTROL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2023

6.


Cash and cash equivalents

31 March
30 June
2023
2022
£
£

Cash at bank and in hand
112,031
182,264

112,031
182,264



7.


Creditors: Amounts falling due within one year

31 March
30 June
2023
2022
£
£

Bank loans
9,412
9,412

Other loans
19,214
18,067

Trade creditors
136,662
114,135

Corporation tax
10,000
-

Other taxation and social security
65,010
62,915

Obligations under finance lease and hire purchase contracts
2,596
2,756

Accruals and deferred income
4,760
4,870

247,654
212,155



8.


Creditors: Amounts falling due after more than one year

31 March
30 June
2023
2022
£
£

Bank loans
26,305
33,386

Other loans
70,943
85,497

Net obligations under finance leases and hire purchase contracts
-
2,314

97,248
121,197


Page 9

 
MARLOWE SMOKE CONTROL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2023

9.


Loans


Analysis of the maturity of loans is given below:


31 March
30 June
2023
2022
£
£

Amounts falling due within one year

Bank loans
9,412
9,412

Other loans
19,214
18,066


28,626
27,478

Amounts falling due 1-2 years

Bank loans
9,412
9,412

Other loans
20,745
19,597


30,157
29,009

Amounts falling due 2-5 years

Bank loans
16,893
23,974

Other loans
50,198
65,900


67,091
89,874


125,874
146,361



10.


Deferred taxation






2023


£






At beginning of year
(1,433)


Charged to profit or loss
1,433



At end of year
-

Page 10

 
MARLOWE SMOKE CONTROL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2023
 
10.Deferred taxation (continued)

The deferred taxation balance is made up as follows:

31 March
30 June
2023
2022
£
£


Accelerated capital allowances
-
(1,433)

-
(1,433)


11.


Related party transactions

Other debtors includes £152,815 (2022: £153,209) due from the key management personnel. Interest was charged at 2.5% on the balance outstanding.


31 March
30 June
2023
2022
£
£

Key management personnel
152,815
153,209
152,815
153,209


12.


Controlling party

The controlling party of the company is J C Roberts by virtue of his majority shareholding in the company.

Page 11