T.A.M. Marketing Limited 03565517 false 2022-06-01 2023-05-31 2023-05-31 The principal activity of the company is the sale of chemical and cleaning products Digita Accounts Production Advanced 6.30.9574.0 true 03565517 2022-06-01 2023-05-31 03565517 2023-05-31 03565517 bus:Director2 1 2023-05-31 03565517 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2023-05-31 03565517 bus:OrdinaryShareClass2 bus:Non-cumulativeNon-redeemableShares 2023-05-31 03565517 core:CurrentFinancialInstruments 2023-05-31 03565517 core:CurrentFinancialInstruments core:WithinOneYear 2023-05-31 03565517 core:Goodwill 2023-05-31 03565517 core:FurnitureFittingsToolsEquipment 2023-05-31 03565517 core:LandBuildings 2023-05-31 03565517 core:MotorVehicles 2023-05-31 03565517 bus:SmallEntities 2022-06-01 2023-05-31 03565517 bus:AuditExemptWithAccountantsReport 2022-06-01 2023-05-31 03565517 bus:FullAccounts 2022-06-01 2023-05-31 03565517 bus:SmallCompaniesRegimeForAccounts 2022-06-01 2023-05-31 03565517 bus:RegisteredOffice 2022-06-01 2023-05-31 03565517 bus:Director2 2022-06-01 2023-05-31 03565517 bus:Director2 1 2022-06-01 2023-05-31 03565517 bus:Director3 2022-06-01 2023-05-31 03565517 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2022-06-01 2023-05-31 03565517 bus:OrdinaryShareClass2 bus:Non-cumulativeNon-redeemableShares 2022-06-01 2023-05-31 03565517 bus:PrivateLimitedCompanyLtd 2022-06-01 2023-05-31 03565517 core:Goodwill 2022-06-01 2023-05-31 03565517 core:FurnitureFittings 2022-06-01 2023-05-31 03565517 core:FurnitureFittingsToolsEquipment 2022-06-01 2023-05-31 03565517 core:LandBuildings 2022-06-01 2023-05-31 03565517 core:MotorVehicles 2022-06-01 2023-05-31 03565517 core:PlantMachinery 2022-06-01 2023-05-31 03565517 countries:EnglandWales 2022-06-01 2023-05-31 03565517 2022-05-31 03565517 bus:Director2 1 2022-05-31 03565517 core:Goodwill 2022-05-31 03565517 core:FurnitureFittingsToolsEquipment 2022-05-31 03565517 core:LandBuildings 2022-05-31 03565517 core:MotorVehicles 2022-05-31 03565517 2021-06-01 2022-05-31 03565517 2022-05-31 03565517 bus:Director2 1 2022-05-31 03565517 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2022-05-31 03565517 bus:OrdinaryShareClass2 bus:Non-cumulativeNon-redeemableShares 2022-05-31 03565517 core:CurrentFinancialInstruments 2022-05-31 03565517 core:CurrentFinancialInstruments core:WithinOneYear 2022-05-31 03565517 core:FurnitureFittingsToolsEquipment 2022-05-31 03565517 core:LandBuildings 2022-05-31 03565517 core:MotorVehicles 2022-05-31 03565517 bus:Director2 1 2021-06-01 2022-05-31 03565517 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2021-06-01 2022-05-31 03565517 bus:OrdinaryShareClass2 bus:Non-cumulativeNon-redeemableShares 2021-06-01 2022-05-31 03565517 bus:Director2 1 2021-05-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03565517

T.A.M. Marketing Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 May 2023

 

T.A.M. Marketing Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 9

 

T.A.M. Marketing Limited

Company Information

Directors

Mrs J Salter

Miss S Salter

Registered office

3-4 Kenton Place
Marsh Green Road
Marsh Barton Ind Estate
Exeter
Devon
EX2 8QN

Accountants

Wortham Jaques Limited
Chartered Accountants & Business Advisers
130a High Street,
Crediton,
Devon
EX17 3LQ

 

T.A.M. Marketing Limited

(Registration number: 03565517)
Balance Sheet as at 31 May 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

5

5,155

6,727

Current assets

 

Stocks

6

37,574

35,204

Debtors

7

63,533

91,409

Cash at bank and in hand

 

37,239

49,596

 

138,346

176,209

Creditors: Amounts falling due within one year

8

(75,293)

(65,073)

Net current assets

 

63,053

111,136

Total assets less current liabilities

 

68,208

117,863

Provisions for liabilities

(979)

(1,278)

Net assets

 

67,229

116,585

Capital and reserves

 

Called up share capital

9

100

100

Retained earnings

67,129

116,485

Shareholders' funds

 

67,229

116,585

For the financial year ending 31 May 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 3 November 2023 and signed on its behalf by:
 

.........................................
Mrs J Salter
Director

 

T.A.M. Marketing Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
3-4 Kenton Place
Marsh Green Road
Marsh Barton Ind Estate
Exeter
Devon
EX2 8QN

These financial statements were authorised for issue by the Board on 3 November 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

T.A.M. Marketing Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% reducing balance basis

Furniture and fittings

25% reducing balance basis

Motor vehicles

25% reducing balance basis

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Over 10 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

T.A.M. Marketing Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

T.A.M. Marketing Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 5 (2022 - 6).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 June 2022

15,000

15,000

At 31 May 2023

15,000

15,000

Amortisation

At 1 June 2022

15,000

15,000

At 31 May 2023

15,000

15,000

Carrying amount

At 31 May 2023

-

-

 

T.A.M. Marketing Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 June 2022

4,258

47,567

17,500

69,325

At 31 May 2023

4,258

47,567

17,500

69,325

Depreciation

At 1 June 2022

4,257

46,378

11,963

62,598

Charge for the year

-

188

1,384

1,572

At 31 May 2023

4,257

46,566

13,347

64,170

Carrying amount

At 31 May 2023

1

1,001

4,153

5,155

At 31 May 2022

1

1,189

5,537

6,727

6

Stocks

2023
£

2022
£

Other inventories

37,574

35,204

7

Debtors

Current

2023
£

2022
£

Trade debtors

56,487

84,485

Prepayments

7,046

6,924

 

63,533

91,409

 

T.A.M. Marketing Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

8

Creditors

Creditors: amounts falling due within one year

2023
£

2022
£

Due within one year

Trade creditors

25,100

38,791

Taxation and social security

11,605

12,193

Accruals and deferred income

2,498

2,207

Other creditors

36,090

11,882

75,293

65,073

9

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary A of £1 each

99

99

99

99

Ordinary B of £1 each

1

1

1

1

 

100

100

100

100

10

Dividends

Interim dividends paid

   

2023
£

 

2022
£

Interim dividend of £324.24 (2022 - £383.83) per each Ordinary A

 

32,100

 

38,000

Interim dividend of £25,860.00 (2022 - £36,000.00) per each Ordinary B

 

25,860

 

36,000

   

57,960

 

74,000

11

Related party transactions

Transactions with directors

2023

At 1 June 2022
£

Advances to director
£

Repayments by director
£

At 31 May 2023
£

Mrs J Salter

Directors current account

(9,210)

39,900

(60,200)

(29,510)

         
       
 

T.A.M. Marketing Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

 

2022

At 1 June 2021
£

Advances to director
£

Repayments by director
£

At 31 May 2022
£

Mrs J Salter

Directors current account

(5,110)

42,000

(46,100)

(9,210)

         
       

 

Directors' remuneration

The directors' remuneration for the year was as follows:

2023
£

2022
£

Remuneration

37,300

39,400

Contributions paid to money purchase schemes

745

808

38,045

40,208

Dividends paid to directors

   

2023
£

 

2022
£

Mrs J Salter

       

Ordinary A shares

 

32,100

 

38,000