Swaledale A.T.V. Limited 06079157 false 2022-06-01 2023-05-31 2023-05-31 The principal activity of the company is ATV sales. Digita Accounts Production Advanced 6.30.9574.0 true 06079157 2022-06-01 2023-05-31 06079157 2023-05-31 06079157 bus:Director2 1 2023-05-31 06079157 core:RetainedEarningsAccumulatedLosses 2023-05-31 06079157 core:ShareCapital 2023-05-31 06079157 core:CurrentFinancialInstruments 2023-05-31 06079157 core:CurrentFinancialInstruments core:WithinOneYear 2023-05-31 06079157 core:Goodwill 2023-05-31 06079157 core:FurnitureFittingsToolsEquipment 2023-05-31 06079157 core:MotorVehicles 2023-05-31 06079157 core:OtherPropertyPlantEquipment 2023-05-31 06079157 bus:SmallEntities 2022-06-01 2023-05-31 06079157 bus:AuditExemptWithAccountantsReport 2022-06-01 2023-05-31 06079157 bus:FullAccounts 2022-06-01 2023-05-31 06079157 bus:SmallCompaniesRegimeForAccounts 2022-06-01 2023-05-31 06079157 bus:RegisteredOffice 2022-06-01 2023-05-31 06079157 bus:Director2 2022-06-01 2023-05-31 06079157 bus:Director2 1 2022-06-01 2023-05-31 06079157 bus:PrivateLimitedCompanyLtd 2022-06-01 2023-05-31 06079157 core:Goodwill 2022-06-01 2023-05-31 06079157 core:FurnitureFittingsToolsEquipment 2022-06-01 2023-05-31 06079157 core:MotorVehicles 2022-06-01 2023-05-31 06079157 core:OfficeEquipment 2022-06-01 2023-05-31 06079157 core:OtherPropertyPlantEquipment 2022-06-01 2023-05-31 06079157 core:PlantMachinery 2022-06-01 2023-05-31 06079157 countries:EnglandWales 2022-06-01 2023-05-31 06079157 2022-05-31 06079157 bus:Director2 1 2022-05-31 06079157 core:Goodwill 2022-05-31 06079157 core:FurnitureFittingsToolsEquipment 2022-05-31 06079157 core:MotorVehicles 2022-05-31 06079157 core:OtherPropertyPlantEquipment 2022-05-31 06079157 2021-06-01 2022-05-31 06079157 2022-05-31 06079157 bus:Director2 1 2022-05-31 06079157 core:RetainedEarningsAccumulatedLosses 2022-05-31 06079157 core:ShareCapital 2022-05-31 06079157 core:CurrentFinancialInstruments 2022-05-31 06079157 core:CurrentFinancialInstruments core:WithinOneYear 2022-05-31 06079157 core:FurnitureFittingsToolsEquipment 2022-05-31 06079157 core:MotorVehicles 2022-05-31 06079157 core:OtherPropertyPlantEquipment 2022-05-31 06079157 bus:Director2 1 2021-06-01 2022-05-31 06079157 bus:Director2 1 2021-05-31 iso4217:GBP xbrli:pure

Company Registration number: 06079157

Swaledale A.T.V. Limited

Annual Report and Unaudited
Financial Statements


for the Year Ended 31 May 2023

 

Swaledale A.T.V. Limited

Contents

Pages

Balance sheet

1 to 2

Notes to the financial statements

3 to 8

 

Swaledale A.T.V. Limited

Balance Sheet as at 31 May 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

5

131,882

129,671

Current assets

 

Stocks

6

20,512

16,157

Debtors

7

85,945

141,490

Cash at bank and in hand

 

763,334

552,728

 

869,791

710,375

Creditors: Amounts falling due within one year

8

(145,694)

(129,020)

Net current assets

 

724,097

581,355

Total assets less current liabilities

 

855,979

711,026

Provisions for liabilities

(32,971)

(24,638)

Net assets

 

823,008

686,388

Capital and reserves

 

Called up share capital

100

100

Retained earnings

822,908

686,288

Shareholders' funds

 

823,008

686,388

 

Swaledale A.T.V. Limited

Balance Sheet as at 31 May 2023 (continued)

For the financial year ending 31 May 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Company registration number: 06079157

Approved and authorised by the Board on 16 January 2024 and signed on its behalf by:
 

.........................................
Mr R J Swales
Director

 

Swaledale A.T.V. Limited

Notes to the financial statements for the Year Ended 31 May 2023

1

GENERAL INFORMATION

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Sandy Hall Farm
Sandy Hall Lane
Barrowford
Nelson
BB9 6QH

These financial statements were authorised for issue by the Board on 16 January 2024.

2

ACCOUNTING POLICIES

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling, which is the functional currency of the entity. Monetary amounts in these financial statements are rounded to the nearest £.

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Actual results may differ from these estimates.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Swaledale A.T.V. Limited

Notes to the financial statements for the Year Ended 31 May 2023 (continued)

2

ACCOUNTING POLICIES (continued)

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.
 

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.
 

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% Reducing balance

Motor vehicles

25% Reducing balance

Office equipment

25% Reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

 

Swaledale A.T.V. Limited

Notes to the financial statements for the Year Ended 31 May 2023 (continued)

2

ACCOUNTING POLICIES (continued)

Asset class

Amortisation method and rate

Goodwill

33% Straight line

Financial instruments

Classification
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.
 Recognition and measurement
Basic financial instruments are initially recognised at the transaction price.
 Impairment
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately.

Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.

3

STAFF NUMBERS

The average number of persons employed by the company (including directors) during the year, was 0 (2022 - 0).

 

Swaledale A.T.V. Limited

Notes to the financial statements for the Year Ended 31 May 2023 (continued)

4

INTANGIBLE ASSETS

Goodwill
 £

Total
£

Cost or valuation

At 1 June 2022

15,800

15,800

At 31 May 2023

15,800

15,800

Amortisation

At 1 June 2022

15,800

15,800

At 31 May 2023

15,800

15,800

Carrying amount

At 31 May 2023

-

-

5

TANGIBLE ASSETS

Office equipment
£

Motor vehicles
 £

Plant and machinery
£

Total
£

Cost or valuation

At 1 June 2022

2,957

168,271

53,367

224,595

Additions

-

88,982

9,056

98,038

Disposals

-

(109,367)

-

(109,367)

At 31 May 2023

2,957

147,886

62,423

213,266

Depreciation

At 1 June 2022

1,986

66,025

26,913

94,924

Charge for the year

243

21,864

4,847

26,954

Eliminated on disposal

-

(40,494)

-

(40,494)

At 31 May 2023

2,229

47,395

31,760

81,384

Carrying amount

At 31 May 2023

728

100,491

30,663

131,882

At 31 May 2022

971

102,246

26,454

129,671

 

Swaledale A.T.V. Limited

Notes to the financial statements for the Year Ended 31 May 2023 (continued)

6

STOCKS

2023
£

2022
£

Work in progress

13,216

7,838

Stocks

7,296

8,319

20,512

16,157

 

Swaledale A.T.V. Limited

Notes to the financial statements for the Year Ended 31 May 2023 (continued)

7

DEBTORS

Current

2023
£

2022
£

Trade debtors

83,842

137,570

Prepayments

2,103

2,404

Other debtors

-

1,516

 

85,945

141,490

8

CREDITORS

Creditors: amounts falling due within one year

2023
£

2022
£

Due within one year

Trade creditors

39,995

78,563

Taxation and social security

57,367

45,844

Accruals and deferred income

3,351

3,076

Other creditors

44,981

1,537

145,694

129,020

9

RELATED PARTY TRANSACTIONS

Transactions with directors

2023

At 1 June 2022
£

Repayments by director
£

At 31 May 2023
£

Mr R J Swales

Director's loan account

1,516

(1,516)

-

       
     

 

2022

At 1 June 2021
£

Advances to director
£

At 31 May 2022
£

Mr R J Swales

Director's loan account

-

1,516

1,516