Registered number
04447539
Telecom Network Services Limited
Unaudited Filleted Accounts
31 May 2023
Telecom Network Services Limited
Registered number: 04447539
Balance Sheet
as at 31 May 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 4 4,631 5,701
Current assets
Stocks 127 127
Debtors 5 85,509 86,318
Cash at bank and in hand 82,042 89,676
167,678 176,121
Creditors: amounts falling due within one year 6 (69,569) (67,474)
Net current assets 98,109 108,647
Net assets 102,740 114,348
Capital and reserves
Called up share capital 2 2
Profit and loss account 102,738 114,346
Shareholders' funds 102,740 114,348
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
M Wyatt
Director
Approved by the board on 30 January 2024
Telecom Network Services Limited
Notes to the Accounts
for the year ended 31 May 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings over 50 years
Leasehold land and buildings over the lease term
Plant and machinery over 5 years
Fixtures, fittings, tools and equipment over 5 years
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 2 2
3 Intangible fixed assets £
Goodwill:
Cost
At 1 June 2022 10,000
Disposals (10,000)
At 31 May 2023 -
Amortisation
At 1 June 2022 10,000
On disposals (10,000)
At 31 May 2023 -
Net book value
At 31 May 2023 -
Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years.
4 Tangible fixed assets
Land and buildings Plant and machinery etc Total
£ £ £
Cost
At 1 June 2022 1,880 30,868 32,748
Additions - 474 474
At 31 May 2023 1,880 31,342 33,222
Depreciation
At 1 June 2022 1,780 25,267 27,047
Charge for the year 25 1,519 1,544
At 31 May 2023 1,805 26,786 28,591
Net book value
At 31 May 2023 75 4,556 4,631
At 31 May 2022 100 5,601 5,701
5 Debtors 2023 2022
£ £
Trade debtors 17,057 17,866
Directors loan account 51,435 51,435
Other debtors 17,017 17,017
85,509 86,318
6 Creditors: amounts falling due within one year 2023 2022
£ £
Trade creditors 36,417 24,051
Corporation tax 19,603 31,348
VAT 13,356 11,882
Accruals 193 193
69,569 67,474
7 Other information
Telecom Network Services Limited is a private company limited by shares and incorporated in England. Its registered office is:
21 Heathfields
Downend
Bristol
BS16 6HT
Telecom Network Services Limited 04447539 false 2022-06-01 2023-05-31 2023-05-31 VT Final Accounts April 2022 M Wyatt No description of principal activity 04447539 2021-06-01 2022-05-31 04447539 core:WithinOneYear 2022-05-31 04447539 core:ShareCapital 2022-05-31 04447539 core:RetainedEarningsAccumulatedLosses 2022-05-31 04447539 2022-06-01 2023-05-31 04447539 bus:PrivateLimitedCompanyLtd 2022-06-01 2023-05-31 04447539 bus:AuditExemptWithAccountantsReport 2022-06-01 2023-05-31 04447539 bus:Director40 2022-06-01 2023-05-31 04447539 1 2022-06-01 2023-05-31 04447539 2 2022-06-01 2023-05-31 04447539 core:Goodwill 2022-06-01 2023-05-31 04447539 core:LandBuildings 2022-06-01 2023-05-31 04447539 core:PlantMachinery 2022-06-01 2023-05-31 04447539 countries:England 2022-06-01 2023-05-31 04447539 bus:FRS102 2022-06-01 2023-05-31 04447539 bus:FullAccounts 2022-06-01 2023-05-31 04447539 2023-05-31 04447539 core:WithinOneYear 2023-05-31 04447539 core:ShareCapital 2023-05-31 04447539 core:RetainedEarningsAccumulatedLosses 2023-05-31 04447539 core:Goodwill 2023-05-31 04447539 core:LandBuildings 2023-05-31 04447539 core:PlantMachinery 2023-05-31 04447539 2022-05-31 04447539 core:Goodwill 2022-05-31 04447539 core:LandBuildings 2022-05-31 04447539 core:PlantMachinery 2022-05-31 iso4217:GBP xbrli:pure