Acorah Software Products - Accounts Production 14.3.260 false true 31 May 2022 1 June 2021 false 1 June 2022 31 May 2023 31 May 2023 11090638 Mr M A Richards iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 11090638 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2022-05-31 11090638 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2023-05-31 11090638 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears 2023-05-31 11090638 frs-core:Non-currentFinancialInstruments frs-core:MoreThanFiveYears 2023-05-31 11090638 frs-core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2022-06-01 2023-05-31 11090638 frs-core:AllSubsidiaries 2022-06-01 2023-05-31 11090638 frs-core:KeyManagementPersonnel 2022-06-01 2023-05-31 11090638 frs-core:EntitiesControlledByKeyManagementPersonnel 2022-06-01 2023-05-31 11090638 frs-core:OtherRelatedParties 2022-06-01 2023-05-31 11090638 2022-05-31 11090638 2023-05-31 11090638 2022-06-01 2023-05-31 11090638 frs-core:CurrentFinancialInstruments 2023-05-31 11090638 frs-core:CurrentFinancialInstruments 2022-06-01 2023-05-31 11090638 frs-core:Non-currentFinancialInstruments 2023-05-31 11090638 frs-core:Non-currentFinancialInstruments 2022-06-01 2023-05-31 11090638 frs-core:CurrentFinancialInstruments 2022-06-01 2023-05-31 11090638 frs-core:CurrentFinancialInstruments 2023-05-31 11090638 frs-core:AfterOneYear 2022-06-01 2023-05-31 11090638 frs-core:BetweenOneFiveYears 2022-06-01 2023-05-31 11090638 frs-core:BetweenOneFiveYears 2023-05-31 11090638 frs-core:ComputerEquipment 2023-05-31 11090638 frs-core:ComputerEquipment 2022-06-01 2023-05-31 11090638 frs-core:ComputerEquipment 2022-05-31 11090638 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2023-05-31 11090638 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-06-01 2023-05-31 11090638 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-05-31 11090638 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-05-31 11090638 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-06-01 2023-05-31 11090638 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-05-31 11090638 frs-core:FurnitureFittings 2023-05-31 11090638 frs-core:FurnitureFittings 2022-06-01 2023-05-31 11090638 frs-core:FurnitureFittings 2022-05-31 11090638 frs-core:NetGoodwill 2023-05-31 11090638 frs-core:NetGoodwill 2022-06-01 2023-05-31 11090638 frs-core:NetGoodwill 2022-05-31 11090638 frs-core:InvestmentPropertyIncludedWithinPPE 2023-05-31 11090638 frs-core:InvestmentPropertyIncludedWithinPPE 2022-06-01 2023-05-31 11090638 frs-core:InvestmentPropertyIncludedWithinPPE 2022-05-31 11090638 frs-core:LandBuildings 2023-05-31 11090638 frs-core:LandBuildings 2022-06-01 2023-05-31 11090638 frs-core:LandBuildings 2022-05-31 11090638 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-05-31 11090638 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-06-01 2023-05-31 11090638 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-05-31 11090638 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-05-31 11090638 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-06-01 2023-05-31 11090638 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-05-31 11090638 frs-core:MoreThanFiveYears 2022-06-01 2023-05-31 11090638 frs-core:MoreThanFiveYears 2023-05-31 11090638 frs-core:MotorVehicles 2023-05-31 11090638 frs-core:MotorVehicles 2022-06-01 2023-05-31 11090638 frs-core:MotorVehicles 2022-05-31 11090638 frs-core:OtherResidualIntangibleAssets 2023-05-31 11090638 frs-core:OtherResidualIntangibleAssets 2022-06-01 2023-05-31 11090638 frs-core:OtherResidualIntangibleAssets 2022-05-31 11090638 frs-core:PlantMachinery 2023-05-31 11090638 frs-core:PlantMachinery 2022-06-01 2023-05-31 11090638 frs-core:PlantMachinery 2022-05-31 11090638 frs-core:Secured 2023-05-31 11090638 frs-core:Unsecured 2023-05-31 11090638 frs-core:WithinOneYear 2022-06-01 2023-05-31 11090638 frs-core:WithinOneYear 2023-05-31 11090638 frs-core:CapitalRedemptionReserve 2022-06-01 2023-05-31 11090638 frs-core:CapitalRedemptionReserve 2022-05-31 11090638 frs-core:CapitalRedemptionReserve 2023-05-31 11090638 frs-core:OtherReservesSubtotal 2022-06-01 2023-05-31 11090638 frs-core:OtherReservesSubtotal 2022-05-31 11090638 frs-core:OtherReservesSubtotal 2023-05-31 11090638 frs-core:RevaluationReserve 2022-06-01 2023-05-31 11090638 frs-core:RevaluationReserve 2022-05-31 11090638 frs-core:RevaluationReserve 2023-05-31 11090638 frs-core:SharePremium 2022-06-01 2023-05-31 11090638 frs-core:SharePremium 2022-05-31 11090638 frs-core:SharePremium 2023-05-31 11090638 frs-core:ShareCapital 2022-06-01 2023-05-31 11090638 frs-core:ShareCapital 2022-05-31 11090638 frs-core:ShareCapital 2023-05-31 11090638 frs-core:RetainedEarningsAccumulatedLosses 2022-06-01 2023-05-31 11090638 frs-core:RetainedEarningsAccumulatedLosses frs-core:PreviouslyStatedAmount 2022-05-31 11090638 frs-core:RetainedEarningsAccumulatedLosses 2023-05-31 11090638 frs-core:RetainedEarningsAccumulatedLosses 2022-05-31 11090638 frs-core:RetainedEarningsAccumulatedLosses 2023-05-31 11090638 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2022-05-31 11090638 frs-countries:UnitedKingdom 2022-06-01 2023-05-31 11090638 frs-countries:Europe 2022-06-01 2023-05-31 11090638 frs-countries:NorthAmerica 2022-06-01 2023-05-31 11090638 frs-countries:SouthAmerica 2022-06-01 2023-05-31 11090638 frs-countries:Asia 2022-06-01 2023-05-31 11090638 frs-countries:RestWorldOutsideUK 2022-06-01 2023-05-31 11090638 frs-bus:HighestPaidDirector 2022-06-01 2023-05-31 11090638 frs-bus:PrivateLimitedCompanyLtd 2022-06-01 2023-05-31 11090638 frs-bus:CompanyLimitedByGuarantee 2022-06-01 2023-05-31 11090638 frs-bus:LimitedLiabilityPartnershipLLP 2022-06-01 2023-05-31 11090638 frs-bus:LimitedLiabilityPartnershipsSORP 2022-06-01 2023-05-31 11090638 frs-bus:FullAccounts 2022-06-01 2023-05-31 11090638 frs-bus:FilletedAccounts 2022-06-01 2023-05-31 11090638 frs-bus:AbridgedAccounts 2022-06-01 2023-05-31 11090638 frs-bus:FRS102 2022-06-01 2023-05-31 11090638 frs-bus:MediumEntities 2022-06-01 2023-05-31 11090638 frs-bus:SmallEntities 2022-06-01 2023-05-31 11090638 frs-bus:EntityHasNeverTraded 2022-06-01 2023-05-31 11090638 frs-bus:EntityNoLongerTradingButTradedInPast 2022-06-01 2023-05-31 11090638 frs-bus:Audited 2022-06-01 2023-05-31 11090638 frs-bus:AuditExempt-NoAccountantsReport 2022-06-01 2023-05-31 11090638 frs-bus:AuditExemptWithAccountantsReport 2022-06-01 2023-05-31 11090638 frs-bus:LargeMedium-sizedCompaniesRegimeForAccounts 2022-06-01 2023-05-31 11090638 frs-bus:LargeCompaniesRegimeForAccounts 2022-06-01 2023-05-31 11090638 frs-bus:Medium-sizedCompaniesRegimeForAccounts 2022-06-01 2023-05-31 11090638 frs-bus:SmallCompaniesRegimeForAccounts 2022-06-01 2023-05-31 11090638 frs-bus:LargeCompaniesRegimeForDirectorsReport 2022-06-01 2023-05-31 11090638 frs-bus:Medium-sizedCompaniesRegimeForDirectorsReport 2022-06-01 2023-05-31 11090638 frs-bus:SmallCompaniesRegimeForDirectorsReport 2022-06-01 2023-05-31 11090638 frs-bus:OrdinaryShareClass1 2022-06-01 2023-05-31 11090638 frs-bus:OrdinaryShareClass1 2022-05-31 11090638 frs-bus:OrdinaryShareClass1 2023-05-31 11090638 frs-bus:OrdinaryShareClass2 2022-06-01 2023-05-31 11090638 frs-bus:OrdinaryShareClass2 2022-05-31 11090638 frs-bus:OrdinaryShareClass2 2023-05-31 11090638 frs-bus:OrdinaryShareClass3 2022-06-01 2023-05-31 11090638 frs-bus:OrdinaryShareClass3 2022-05-31 11090638 frs-bus:OrdinaryShareClass3 2023-05-31 11090638 frs-bus:OrdinaryShareClass4 2022-06-01 2023-05-31 11090638 frs-bus:OrdinaryShareClass4 2022-05-31 11090638 frs-bus:OrdinaryShareClass4 2023-05-31 11090638 frs-bus:OrdinaryShareClass5 2022-06-01 2023-05-31 11090638 frs-bus:OrdinaryShareClass5 2022-05-31 11090638 frs-bus:OrdinaryShareClass5 2023-05-31 11090638 frs-bus:PreferenceShareClass1 2022-06-01 2023-05-31 11090638 frs-bus:PreferenceShareClass1 2022-05-31 11090638 frs-bus:PreferenceShareClass1 2023-05-31 11090638 frs-bus:PreferenceShareClass2 2022-06-01 2023-05-31 11090638 frs-bus:PreferenceShareClass2 2022-05-31 11090638 frs-bus:PreferenceShareClass2 2023-05-31 11090638 frs-bus:PreferenceShareClass3 2022-06-01 2023-05-31 11090638 frs-bus:PreferenceShareClass3 2022-05-31 11090638 frs-bus:PreferenceShareClass3 2023-05-31 11090638 frs-bus:PreferenceShareClass4 2022-06-01 2023-05-31 11090638 frs-bus:PreferenceShareClass4 2022-05-31 11090638 frs-bus:PreferenceShareClass4 2023-05-31 11090638 frs-bus:PreferenceShareClass5 2022-06-01 2023-05-31 11090638 frs-bus:PreferenceShareClass5 2022-05-31 11090638 frs-bus:PreferenceShareClass5 2023-05-31 11090638 1 2022-06-01 2023-05-31 11090638 1 2023-05-31 11090638 1 2022-06-01 2023-05-31 11090638 frs-core:LeasedAssets 2022-06-01 2023-05-31 11090638 frs-core:OwnedAssets 2022-06-01 2023-05-31 11090638 frs-core:CurrencyRisk 2022-06-01 2023-05-31 11090638 frs-core:MarketRisk 2022-06-01 2023-05-31 11090638 frs-core:InterestRateRisk 2022-06-01 2023-05-31 11090638 frs-core:DeferredTaxation 2022-06-01 2023-05-31 11090638 frs-core:DeferredTaxation 2022-05-31 11090638 frs-core:DeferredTaxation 2023-05-31 11090638 frs-core:OtherProvisionsContingentLiabilities 2022-06-01 2023-05-31 11090638 frs-core:OtherProvisionsContingentLiabilities 2022-05-31 11090638 frs-core:OtherProvisionsContingentLiabilities 2023-05-31 11090638 frs-core:ProvisionsDeferredTax 2023-05-31 11090638 frs-core:OtherDeferredTax 2023-05-31 11090638 frs-core:AcceleratedTaxDepreciationDeferredTax 2023-05-31 11090638 frs-core:TaxLossesCarry-forwardsDeferredTax 2023-05-31 11090638 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2023-05-31 11090638 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-06-01 2023-05-31 11090638 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-05-31 11090638 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2023-05-31 11090638 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2022-06-01 2023-05-31 11090638 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2022-05-31 11090638 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2023-05-31 11090638 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2022-06-01 2023-05-31 11090638 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2022-05-31 11090638 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2023-05-31 11090638 frs-core:RevaluationPropertyPlantEquipmentDeferredTax 2023-05-31 11090638 frs-core:RevaluationInvestmentPropertyDeferredTax 2023-05-31 11090638 frs-core:FairValueMovementsOnFinancialInstrumentsDeferredTax 2023-05-31 11090638 frs-core:OtherPost-employmentBenefitsDeferredTax 2023-05-31 11090638 frs-core:Share-basedPaymentsDeferredTax 2023-05-31 11090638 frs-core:TaxCreditsDeferredTax 2023-05-31 11090638 frs-core:CostValuation 2022-05-31 11090638 frs-core:AdditionsToInvestments 2023-05-31 11090638 frs-core:DisposalsRepaymentsInvestments 2023-05-31 11090638 frs-core:RevaluationsIncreaseDecreaseInInvestments 2023-05-31 11090638 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments 2023-05-31 11090638 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments 2023-05-31 11090638 frs-core:OtherIncreaseDecreaseInInvestments 2023-05-31 11090638 frs-core:CostValuation 2023-05-31 11090638 frs-core:ProvisionsForImpairmentInvestments 2022-05-31 11090638 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2023-05-31 11090638 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2023-05-31 11090638 frs-core:ImpairmentLossProvisionsForImpairmentInvestments 2023-05-31 11090638 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments 2023-05-31 11090638 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal 2023-05-31 11090638 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments 2023-05-31 11090638 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2023-05-31 11090638 frs-core:ProvisionsForImpairmentInvestments 2023-05-31 11090638 frs-core:ListedExchangeTraded 2023-05-31 11090638 frs-core:ListedExchangeTraded 2022-05-31 11090638 frs-core:CostValuation frs-core:ListedExchangeTraded 2022-05-31 11090638 frs-core:AdditionsToInvestments frs-core:ListedExchangeTraded 2023-05-31 11090638 frs-core:DisposalsRepaymentsInvestments frs-core:ListedExchangeTraded 2023-05-31 11090638 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2023-05-31 11090638 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:ListedExchangeTraded 2023-05-31 11090638 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2023-05-31 11090638 frs-core:OtherIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2023-05-31 11090638 frs-core:CostValuation frs-core:ListedExchangeTraded 2023-05-31 11090638 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-05-31 11090638 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-05-31 11090638 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-05-31 11090638 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-05-31 11090638 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-05-31 11090638 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:ListedExchangeTraded 2023-05-31 11090638 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-05-31 11090638 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-05-31 11090638 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-05-31 11090638 frs-core:UnlistedNon-exchangeTraded 2023-05-31 11090638 frs-core:UnlistedNon-exchangeTraded 2022-05-31 11090638 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2022-05-31 11090638 frs-core:AdditionsToInvestments frs-core:UnlistedNon-exchangeTraded 2023-05-31 11090638 frs-core:DisposalsRepaymentsInvestments frs-core:UnlistedNon-exchangeTraded 2023-05-31 11090638 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2023-05-31 11090638 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:UnlistedNon-exchangeTraded 2023-05-31 11090638 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2023-05-31 11090638 frs-core:OtherIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2023-05-31 11090638 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2023-05-31 11090638 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-05-31 11090638 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-05-31 11090638 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-05-31 11090638 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-05-31 11090638 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-05-31 11090638 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:UnlistedNon-exchangeTraded 2023-05-31 11090638 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-05-31 11090638 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-05-31 11090638 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-05-31 11090638 dpl-frs:CostSales 2022-06-01 2023-05-31 11090638 dpl-frs:CostSales 2022-05-31 11090638 dpl-frs:CostSales 2023-05-31 11090638 dpl-frs:DistributionCosts 2022-06-01 2023-05-31 11090638 dpl-frs:AdministrativeExpenses 2022-06-01 2023-05-31 11090638 frs-bus:Director1 2022-06-01 2023-05-31 11090638 frs-bus:Director1 2022-05-31 11090638 frs-bus:Director1 2023-05-31 11090638 1 2022-06-01 2023-05-31 11090638 frs-core:CurrentFinancialInstruments 1 2023-05-31 11090638 frs-core:Non-currentFinancialInstruments 1 2023-05-31 11090638 2 2022-06-01 2023-05-31 11090638 frs-core:CurrentFinancialInstruments 2 2023-05-31 11090638 frs-core:Non-currentFinancialInstruments 2 2023-05-31 11090638 3 2022-06-01 2023-05-31 11090638 frs-core:CurrentFinancialInstruments 3 2023-05-31 11090638 frs-core:Non-currentFinancialInstruments 3 2023-05-31 11090638 4 2022-06-01 2023-05-31 11090638 frs-core:CurrentFinancialInstruments 4 2023-05-31 11090638 frs-core:Non-currentFinancialInstruments 4 2023-05-31 11090638 5 2022-06-01 2023-05-31 11090638 frs-core:CurrentFinancialInstruments 5 2023-05-31 11090638 frs-core:Non-currentFinancialInstruments 5 2023-05-31 11090638 6 2022-06-01 2023-05-31 11090638 frs-core:CurrentFinancialInstruments 6 2023-05-31 11090638 frs-core:Non-currentFinancialInstruments 6 2023-05-31 11090638 7 2022-06-01 2023-05-31 11090638 frs-core:CurrentFinancialInstruments 7 2023-05-31 11090638 frs-core:Non-currentFinancialInstruments 7 2023-05-31 11090638 8 2022-06-01 2023-05-31 11090638 frs-core:CurrentFinancialInstruments 8 2023-05-31 11090638 frs-core:Non-currentFinancialInstruments 8 2023-05-31 11090638 9 2022-06-01 2023-05-31 11090638 frs-core:CurrentFinancialInstruments 9 2023-05-31 11090638 frs-core:Non-currentFinancialInstruments 9 2023-05-31 11090638 10 2022-06-01 2023-05-31 11090638 frs-core:CurrentFinancialInstruments 10 2023-05-31 11090638 frs-core:Non-currentFinancialInstruments 10 2023-05-31 11090638 11 2022-06-01 2023-05-31 11090638 frs-core:CurrentFinancialInstruments 11 2023-05-31 11090638 frs-core:Non-currentFinancialInstruments 11 2023-05-31 11090638 12 2022-06-01 2023-05-31 11090638 frs-core:CurrentFinancialInstruments 12 2023-05-31 11090638 frs-core:Non-currentFinancialInstruments 12 2023-05-31 11090638 13 2022-06-01 2023-05-31 11090638 frs-core:CurrentFinancialInstruments 13 2023-05-31 11090638 frs-core:Non-currentFinancialInstruments 13 2023-05-31 11090638 14 2022-06-01 2023-05-31 11090638 frs-core:CurrentFinancialInstruments 14 2023-05-31 11090638 frs-core:Non-currentFinancialInstruments 14 2023-05-31 11090638 15 2022-06-01 2023-05-31 11090638 frs-core:CurrentFinancialInstruments 15 2023-05-31 11090638 frs-core:Non-currentFinancialInstruments 15 2023-05-31 11090638 16 2022-06-01 2023-05-31 11090638 frs-core:CurrentFinancialInstruments 16 2023-05-31 11090638 frs-core:Non-currentFinancialInstruments 16 2023-05-31 11090638 17 2022-06-01 2023-05-31 11090638 frs-core:CurrentFinancialInstruments 17 2023-05-31 11090638 frs-core:Non-currentFinancialInstruments 17 2023-05-31 11090638 18 2022-06-01 2023-05-31 11090638 frs-core:CurrentFinancialInstruments 18 2023-05-31 11090638 frs-core:Non-currentFinancialInstruments 18 2023-05-31 11090638 19 2022-06-01 2023-05-31 11090638 frs-core:CurrentFinancialInstruments 19 2023-05-31 11090638 frs-core:Non-currentFinancialInstruments 19 2023-05-31 11090638 20 2022-06-01 2023-05-31 11090638 frs-core:CurrentFinancialInstruments 20 2023-05-31 11090638 frs-core:Non-currentFinancialInstruments 20 2023-05-31 11090638 dpl-frs:Item1 2022-06-01 2023-05-31 11090638 dpl-frs:Item1 2022-05-31 11090638 dpl-frs:Item1 2023-05-31 11090638 dpl-frs:CostSales dpl-frs:Item1 2022-06-01 2023-05-31 11090638 dpl-frs:CostSales dpl-frs:Item1 2022-05-31 11090638 dpl-frs:CostSales dpl-frs:Item1 2023-05-31 11090638 dpl-frs:DistributionCosts dpl-frs:Item1 2022-06-01 2023-05-31 11090638 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2022-06-01 2023-05-31 11090638 dpl-frs:Item2 2022-06-01 2023-05-31 11090638 dpl-frs:Item2 2022-05-31 11090638 dpl-frs:Item2 2023-05-31 11090638 dpl-frs:CostSales dpl-frs:Item2 2022-06-01 2023-05-31 11090638 dpl-frs:CostSales dpl-frs:Item2 2022-05-31 11090638 dpl-frs:CostSales dpl-frs:Item2 2023-05-31 11090638 dpl-frs:DistributionCosts dpl-frs:Item2 2022-06-01 2023-05-31 11090638 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2022-06-01 2023-05-31 11090638 dpl-frs:Item3 2022-06-01 2023-05-31 11090638 dpl-frs:Item3 2022-05-31 11090638 dpl-frs:Item3 2023-05-31 11090638 dpl-frs:CostSales dpl-frs:Item3 2022-06-01 2023-05-31 11090638 dpl-frs:CostSales dpl-frs:Item3 2022-05-31 11090638 dpl-frs:CostSales dpl-frs:Item3 2023-05-31 11090638 dpl-frs:DistributionCosts dpl-frs:Item3 2022-06-01 2023-05-31 11090638 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2022-06-01 2023-05-31 11090638 dpl-frs:Item4 2022-06-01 2023-05-31 11090638 dpl-frs:Item4 2022-05-31 11090638 dpl-frs:Item4 2023-05-31 11090638 dpl-frs:CostSales dpl-frs:Item4 2022-06-01 2023-05-31 11090638 dpl-frs:CostSales dpl-frs:Item4 2022-05-31 11090638 dpl-frs:CostSales dpl-frs:Item4 2023-05-31 11090638 dpl-frs:DistributionCosts dpl-frs:Item4 2022-06-01 2023-05-31 11090638 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2022-06-01 2023-05-31 11090638 dpl-frs:Item5 2022-06-01 2023-05-31 11090638 dpl-frs:Item5 2022-05-31 11090638 dpl-frs:Item5 2023-05-31 11090638 dpl-frs:CostSales dpl-frs:Item5 2022-06-01 2023-05-31 11090638 dpl-frs:CostSales dpl-frs:Item5 2022-05-31 11090638 dpl-frs:CostSales dpl-frs:Item5 2023-05-31 11090638 dpl-frs:DistributionCosts dpl-frs:Item5 2022-06-01 2023-05-31 11090638 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2022-06-01 2023-05-31 11090638 dpl-frs:Item6 2022-06-01 2023-05-31 11090638 dpl-frs:Item6 2022-05-31 11090638 dpl-frs:Item6 2023-05-31 11090638 dpl-frs:CostSales dpl-frs:Item6 2022-06-01 2023-05-31 11090638 dpl-frs:CostSales dpl-frs:Item6 2022-05-31 11090638 dpl-frs:CostSales dpl-frs:Item6 2023-05-31 11090638 dpl-frs:DistributionCosts dpl-frs:Item6 2022-06-01 2023-05-31 11090638 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2022-06-01 2023-05-31 11090638 dpl-frs:Item7 2022-06-01 2023-05-31 11090638 dpl-frs:Item7 2022-05-31 11090638 dpl-frs:Item7 2023-05-31 11090638 dpl-frs:CostSales dpl-frs:Item7 2022-06-01 2023-05-31 11090638 dpl-frs:CostSales dpl-frs:Item7 2022-05-31 11090638 dpl-frs:CostSales dpl-frs:Item7 2023-05-31 11090638 dpl-frs:DistributionCosts dpl-frs:Item7 2022-06-01 2023-05-31 11090638 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2022-06-01 2023-05-31 11090638 dpl-frs:Item8 2022-06-01 2023-05-31 11090638 dpl-frs:Item8 2022-05-31 11090638 dpl-frs:Item8 2023-05-31 11090638 dpl-frs:CostSales dpl-frs:Item8 2022-06-01 2023-05-31 11090638 dpl-frs:CostSales dpl-frs:Item8 2022-05-31 11090638 dpl-frs:CostSales dpl-frs:Item8 2023-05-31 11090638 dpl-frs:DistributionCosts dpl-frs:Item8 2022-06-01 2023-05-31 11090638 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2022-06-01 2023-05-31 11090638 dpl-frs:Item9 2022-06-01 2023-05-31 11090638 dpl-frs:Item9 2022-05-31 11090638 dpl-frs:Item9 2023-05-31 11090638 dpl-frs:CostSales dpl-frs:Item9 2022-06-01 2023-05-31 11090638 dpl-frs:CostSales dpl-frs:Item9 2022-05-31 11090638 dpl-frs:CostSales dpl-frs:Item9 2023-05-31 11090638 dpl-frs:DistributionCosts dpl-frs:Item9 2022-06-01 2023-05-31 11090638 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2022-06-01 2023-05-31 11090638 dpl-frs:Item10 2022-06-01 2023-05-31 11090638 dpl-frs:Item10 2022-05-31 11090638 dpl-frs:Item10 2023-05-31 11090638 dpl-frs:CostSales dpl-frs:Item10 2022-06-01 2023-05-31 11090638 dpl-frs:CostSales dpl-frs:Item10 2022-05-31 11090638 dpl-frs:CostSales dpl-frs:Item10 2023-05-31 11090638 dpl-frs:DistributionCosts dpl-frs:Item10 2022-06-01 2023-05-31 11090638 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2022-06-01 2023-05-31 11090638 dpl-frs:Item11 2022-06-01 2023-05-31 11090638 dpl-frs:Item11 2022-05-31 11090638 dpl-frs:Item11 2023-05-31 11090638 dpl-frs:CostSales dpl-frs:Item11 2022-06-01 2023-05-31 11090638 dpl-frs:CostSales dpl-frs:Item11 2022-05-31 11090638 dpl-frs:CostSales dpl-frs:Item11 2023-05-31 11090638 dpl-frs:DistributionCosts dpl-frs:Item11 2022-06-01 2023-05-31 11090638 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2022-06-01 2023-05-31 11090638 dpl-frs:Item12 2022-06-01 2023-05-31 11090638 dpl-frs:Item12 2022-05-31 11090638 dpl-frs:Item12 2023-05-31 11090638 dpl-frs:CostSales dpl-frs:Item12 2022-06-01 2023-05-31 11090638 dpl-frs:CostSales dpl-frs:Item12 2022-05-31 11090638 dpl-frs:CostSales dpl-frs:Item12 2023-05-31 11090638 dpl-frs:DistributionCosts dpl-frs:Item12 2022-06-01 2023-05-31 11090638 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2022-06-01 2023-05-31 11090638 1 2022-06-01 2023-05-31 11090638 frs-countries:EnglandWales 2022-06-01 2023-05-31 11090638 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2021-05-31 11090638 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2022-05-31 11090638 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears 2022-05-31 11090638 frs-core:Non-currentFinancialInstruments frs-core:MoreThanFiveYears 2022-05-31 11090638 frs-core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2021-06-01 2022-05-31 11090638 frs-core:AllSubsidiaries 2021-06-01 2022-05-31 11090638 frs-core:KeyManagementPersonnel 2021-06-01 2022-05-31 11090638 frs-core:EntitiesControlledByKeyManagementPersonnel 2021-06-01 2022-05-31 11090638 frs-core:OtherRelatedParties 2021-06-01 2022-05-31 11090638 2021-05-31 11090638 2022-05-31 11090638 2021-06-01 2022-05-31 11090638 frs-core:CurrentFinancialInstruments 2022-05-31 11090638 frs-core:CurrentFinancialInstruments 2021-06-01 2022-05-31 11090638 frs-core:Non-currentFinancialInstruments 2022-05-31 11090638 frs-core:Non-currentFinancialInstruments 2021-06-01 2022-05-31 11090638 frs-core:CurrentFinancialInstruments 2021-06-01 2022-05-31 11090638 frs-core:CurrentFinancialInstruments 2022-05-31 11090638 frs-core:AfterOneYear 2021-06-01 2022-05-31 11090638 frs-core:BetweenOneFiveYears 2021-06-01 2022-05-31 11090638 frs-core:BetweenOneFiveYears 2022-05-31 11090638 frs-core:ComputerEquipment 2022-05-31 11090638 frs-core:ComputerEquipment 2021-06-01 2022-05-31 11090638 frs-core:ComputerEquipment 2021-05-31 11090638 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-05-31 11090638 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-06-01 2022-05-31 11090638 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-05-31 11090638 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-05-31 11090638 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-06-01 2022-05-31 11090638 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-05-31 11090638 frs-core:FurnitureFittings 2022-05-31 11090638 frs-core:FurnitureFittings 2021-06-01 2022-05-31 11090638 frs-core:FurnitureFittings 2021-05-31 11090638 frs-core:NetGoodwill 2022-05-31 11090638 frs-core:NetGoodwill 2021-06-01 2022-05-31 11090638 frs-core:NetGoodwill 2021-05-31 11090638 frs-core:InvestmentPropertyIncludedWithinPPE 2022-05-31 11090638 frs-core:InvestmentPropertyIncludedWithinPPE 2021-06-01 2022-05-31 11090638 frs-core:InvestmentPropertyIncludedWithinPPE 2021-05-31 11090638 frs-core:LandBuildings 2022-05-31 11090638 frs-core:LandBuildings 2021-06-01 2022-05-31 11090638 frs-core:LandBuildings 2021-05-31 11090638 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-05-31 11090638 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-06-01 2022-05-31 11090638 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-05-31 11090638 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-05-31 11090638 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-06-01 2022-05-31 11090638 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-05-31 11090638 frs-core:MoreThanFiveYears 2021-06-01 2022-05-31 11090638 frs-core:MoreThanFiveYears 2022-05-31 11090638 frs-core:MotorVehicles 2022-05-31 11090638 frs-core:MotorVehicles 2021-06-01 2022-05-31 11090638 frs-core:MotorVehicles 2021-05-31 11090638 frs-core:OtherResidualIntangibleAssets 2022-05-31 11090638 frs-core:OtherResidualIntangibleAssets 2021-06-01 2022-05-31 11090638 frs-core:OtherResidualIntangibleAssets 2021-05-31 11090638 frs-core:PlantMachinery 2022-05-31 11090638 frs-core:PlantMachinery 2021-06-01 2022-05-31 11090638 frs-core:PlantMachinery 2021-05-31 11090638 frs-core:Secured 2022-05-31 11090638 frs-core:Unsecured 2022-05-31 11090638 frs-core:WithinOneYear 2021-06-01 2022-05-31 11090638 frs-core:WithinOneYear 2022-05-31 11090638 frs-core:CapitalRedemptionReserve 2021-06-01 2022-05-31 11090638 frs-core:CapitalRedemptionReserve 2021-05-31 11090638 frs-core:CapitalRedemptionReserve 2022-05-31 11090638 frs-core:OtherReservesSubtotal 2021-06-01 2022-05-31 11090638 frs-core:OtherReservesSubtotal 2021-05-31 11090638 frs-core:OtherReservesSubtotal 2022-05-31 11090638 frs-core:RevaluationReserve 2021-06-01 2022-05-31 11090638 frs-core:RevaluationReserve 2021-05-31 11090638 frs-core:RevaluationReserve 2022-05-31 11090638 frs-core:SharePremium 2021-06-01 2022-05-31 11090638 frs-core:SharePremium 2021-05-31 11090638 frs-core:SharePremium 2022-05-31 11090638 frs-core:ShareCapital 2021-06-01 2022-05-31 11090638 frs-core:ShareCapital 2021-05-31 11090638 frs-core:ShareCapital 2022-05-31 11090638 frs-core:RetainedEarningsAccumulatedLosses 2021-06-01 2022-05-31 11090638 frs-core:RetainedEarningsAccumulatedLosses frs-core:PreviouslyStatedAmount 2021-05-31 11090638 frs-core:RetainedEarningsAccumulatedLosses 2022-05-31 11090638 frs-core:RetainedEarningsAccumulatedLosses 2021-05-31 11090638 frs-core:RetainedEarningsAccumulatedLosses 2022-05-31 11090638 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2021-05-31 11090638 frs-countries:UnitedKingdom 2021-06-01 2022-05-31 11090638 frs-countries:Europe 2021-06-01 2022-05-31 11090638 frs-countries:NorthAmerica 2021-06-01 2022-05-31 11090638 frs-countries:SouthAmerica 2021-06-01 2022-05-31 11090638 frs-countries:Asia 2021-06-01 2022-05-31 11090638 frs-countries:RestWorldOutsideUK 2021-06-01 2022-05-31 11090638 frs-bus:HighestPaidDirector 2021-06-01 2022-05-31 11090638 frs-bus:PrivateLimitedCompanyLtd 2021-06-01 2022-05-31 11090638 frs-bus:CompanyLimitedByGuarantee 2021-06-01 2022-05-31 11090638 frs-bus:LimitedLiabilityPartnershipLLP 2021-06-01 2022-05-31 11090638 frs-bus:LimitedLiabilityPartnershipsSORP 2021-06-01 2022-05-31 11090638 frs-bus:FullAccounts 2021-06-01 2022-05-31 11090638 frs-bus:FilletedAccounts 2021-06-01 2022-05-31 11090638 frs-bus:AbridgedAccounts 2021-06-01 2022-05-31 11090638 frs-bus:FRS102 2021-06-01 2022-05-31 11090638 frs-bus:MediumEntities 2021-06-01 2022-05-31 11090638 frs-bus:SmallEntities 2021-06-01 2022-05-31 11090638 frs-bus:EntityHasNeverTraded 2021-06-01 2022-05-31 11090638 frs-bus:EntityNoLongerTradingButTradedInPast 2021-06-01 2022-05-31 11090638 frs-bus:Audited 2021-06-01 2022-05-31 11090638 frs-bus:AuditExempt-NoAccountantsReport 2021-06-01 2022-05-31 11090638 frs-bus:AuditExemptWithAccountantsReport 2021-06-01 2022-05-31 11090638 frs-bus:LargeMedium-sizedCompaniesRegimeForAccounts 2021-06-01 2022-05-31 11090638 frs-bus:LargeCompaniesRegimeForAccounts 2021-06-01 2022-05-31 11090638 frs-bus:Medium-sizedCompaniesRegimeForAccounts 2021-06-01 2022-05-31 11090638 frs-bus:SmallCompaniesRegimeForAccounts 2021-06-01 2022-05-31 11090638 frs-bus:LargeCompaniesRegimeForDirectorsReport 2021-06-01 2022-05-31 11090638 frs-bus:Medium-sizedCompaniesRegimeForDirectorsReport 2021-06-01 2022-05-31 11090638 frs-bus:SmallCompaniesRegimeForDirectorsReport 2021-06-01 2022-05-31 11090638 frs-bus:OrdinaryShareClass1 2021-06-01 2022-05-31 11090638 frs-bus:OrdinaryShareClass1 2021-05-31 11090638 frs-bus:OrdinaryShareClass1 2022-05-31 11090638 frs-bus:OrdinaryShareClass2 2021-06-01 2022-05-31 11090638 frs-bus:OrdinaryShareClass2 2021-05-31 11090638 frs-bus:OrdinaryShareClass2 2022-05-31 11090638 frs-bus:OrdinaryShareClass3 2021-06-01 2022-05-31 11090638 frs-bus:OrdinaryShareClass3 2021-05-31 11090638 frs-bus:OrdinaryShareClass3 2022-05-31 11090638 frs-bus:OrdinaryShareClass4 2021-06-01 2022-05-31 11090638 frs-bus:OrdinaryShareClass4 2021-05-31 11090638 frs-bus:OrdinaryShareClass4 2022-05-31 11090638 frs-bus:OrdinaryShareClass5 2021-06-01 2022-05-31 11090638 frs-bus:OrdinaryShareClass5 2021-05-31 11090638 frs-bus:OrdinaryShareClass5 2022-05-31 11090638 frs-bus:PreferenceShareClass1 2021-06-01 2022-05-31 11090638 frs-bus:PreferenceShareClass1 2021-05-31 11090638 frs-bus:PreferenceShareClass1 2022-05-31 11090638 frs-bus:PreferenceShareClass2 2021-06-01 2022-05-31 11090638 frs-bus:PreferenceShareClass2 2021-05-31 11090638 frs-bus:PreferenceShareClass2 2022-05-31 11090638 frs-bus:PreferenceShareClass3 2021-06-01 2022-05-31 11090638 frs-bus:PreferenceShareClass3 2021-05-31 11090638 frs-bus:PreferenceShareClass3 2022-05-31 11090638 frs-bus:PreferenceShareClass4 2021-06-01 2022-05-31 11090638 frs-bus:PreferenceShareClass4 2021-05-31 11090638 frs-bus:PreferenceShareClass4 2022-05-31 11090638 frs-bus:PreferenceShareClass5 2021-06-01 2022-05-31 11090638 frs-bus:PreferenceShareClass5 2021-05-31 11090638 frs-bus:PreferenceShareClass5 2022-05-31 11090638 1 2021-06-01 2022-05-31 11090638 1 2022-05-31 11090638 1 2021-06-01 2022-05-31 11090638 frs-core:LeasedAssets 2021-06-01 2022-05-31 11090638 frs-core:OwnedAssets 2021-06-01 2022-05-31 11090638 frs-core:CurrencyRisk 2021-06-01 2022-05-31 11090638 frs-core:MarketRisk 2021-06-01 2022-05-31 11090638 frs-core:InterestRateRisk 2021-06-01 2022-05-31 11090638 frs-core:DeferredTaxation 2021-06-01 2022-05-31 11090638 frs-core:DeferredTaxation 2021-05-31 11090638 frs-core:DeferredTaxation 2022-05-31 11090638 frs-core:OtherProvisionsContingentLiabilities 2021-06-01 2022-05-31 11090638 frs-core:OtherProvisionsContingentLiabilities 2021-05-31 11090638 frs-core:OtherProvisionsContingentLiabilities 2022-05-31 11090638 frs-core:ProvisionsDeferredTax 2022-05-31 11090638 frs-core:OtherDeferredTax 2022-05-31 11090638 frs-core:AcceleratedTaxDepreciationDeferredTax 2022-05-31 11090638 frs-core:TaxLossesCarry-forwardsDeferredTax 2022-05-31 11090638 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2022-05-31 11090638 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-06-01 2022-05-31 11090638 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-05-31 11090638 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-05-31 11090638 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2021-06-01 2022-05-31 11090638 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2021-05-31 11090638 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2022-05-31 11090638 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2021-06-01 2022-05-31 11090638 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2021-05-31 11090638 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2022-05-31 11090638 frs-core:RevaluationPropertyPlantEquipmentDeferredTax 2022-05-31 11090638 frs-core:RevaluationInvestmentPropertyDeferredTax 2022-05-31 11090638 frs-core:FairValueMovementsOnFinancialInstrumentsDeferredTax 2022-05-31 11090638 frs-core:OtherPost-employmentBenefitsDeferredTax 2022-05-31 11090638 frs-core:Share-basedPaymentsDeferredTax 2022-05-31 11090638 frs-core:TaxCreditsDeferredTax 2022-05-31 11090638 frs-core:CostValuation 2021-05-31 11090638 frs-core:AdditionsToInvestments 2022-05-31 11090638 frs-core:DisposalsRepaymentsInvestments 2022-05-31 11090638 frs-core:RevaluationsIncreaseDecreaseInInvestments 2022-05-31 11090638 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments 2022-05-31 11090638 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments 2022-05-31 11090638 frs-core:OtherIncreaseDecreaseInInvestments 2022-05-31 11090638 frs-core:CostValuation 2022-05-31 11090638 frs-core:ProvisionsForImpairmentInvestments 2021-05-31 11090638 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2022-05-31 11090638 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2022-05-31 11090638 frs-core:ImpairmentLossProvisionsForImpairmentInvestments 2022-05-31 11090638 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments 2022-05-31 11090638 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal 2022-05-31 11090638 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments 2022-05-31 11090638 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2022-05-31 11090638 frs-core:ProvisionsForImpairmentInvestments 2022-05-31 11090638 frs-core:ListedExchangeTraded 2022-05-31 11090638 frs-core:ListedExchangeTraded 2021-05-31 11090638 frs-core:CostValuation frs-core:ListedExchangeTraded 2021-05-31 11090638 frs-core:AdditionsToInvestments frs-core:ListedExchangeTraded 2022-05-31 11090638 frs-core:DisposalsRepaymentsInvestments frs-core:ListedExchangeTraded 2022-05-31 11090638 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-05-31 11090638 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:ListedExchangeTraded 2022-05-31 11090638 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-05-31 11090638 frs-core:OtherIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-05-31 11090638 frs-core:CostValuation frs-core:ListedExchangeTraded 2022-05-31 11090638 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-05-31 11090638 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-05-31 11090638 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-05-31 11090638 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-05-31 11090638 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-05-31 11090638 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:ListedExchangeTraded 2022-05-31 11090638 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-05-31 11090638 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-05-31 11090638 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-05-31 11090638 frs-core:UnlistedNon-exchangeTraded 2022-05-31 11090638 frs-core:UnlistedNon-exchangeTraded 2021-05-31 11090638 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2021-05-31 11090638 frs-core:AdditionsToInvestments frs-core:UnlistedNon-exchangeTraded 2022-05-31 11090638 frs-core:DisposalsRepaymentsInvestments frs-core:UnlistedNon-exchangeTraded 2022-05-31 11090638 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-05-31 11090638 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:UnlistedNon-exchangeTraded 2022-05-31 11090638 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-05-31 11090638 frs-core:OtherIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-05-31 11090638 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2022-05-31 11090638 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-05-31 11090638 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-05-31 11090638 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-05-31 11090638 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-05-31 11090638 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-05-31 11090638 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:UnlistedNon-exchangeTraded 2022-05-31 11090638 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-05-31 11090638 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-05-31 11090638 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-05-31 11090638 dpl-frs:CostSales 2021-06-01 2022-05-31 11090638 dpl-frs:CostSales 2021-05-31 11090638 dpl-frs:CostSales 2022-05-31 11090638 dpl-frs:DistributionCosts 2021-06-01 2022-05-31 11090638 dpl-frs:AdministrativeExpenses 2021-06-01 2022-05-31 11090638 frs-bus:Director1 2021-06-01 2022-05-31 11090638 frs-bus:Director1 2021-05-31 11090638 frs-bus:Director1 2022-05-31 11090638 1 2021-06-01 2022-05-31 11090638 frs-core:CurrentFinancialInstruments 1 2022-05-31 11090638 frs-core:Non-currentFinancialInstruments 1 2022-05-31 11090638 2 2021-06-01 2022-05-31 11090638 frs-core:CurrentFinancialInstruments 2 2022-05-31 11090638 frs-core:Non-currentFinancialInstruments 2 2022-05-31 11090638 3 2021-06-01 2022-05-31 11090638 frs-core:CurrentFinancialInstruments 3 2022-05-31 11090638 frs-core:Non-currentFinancialInstruments 3 2022-05-31 11090638 4 2021-06-01 2022-05-31 11090638 frs-core:CurrentFinancialInstruments 4 2022-05-31 11090638 frs-core:Non-currentFinancialInstruments 4 2022-05-31 11090638 5 2021-06-01 2022-05-31 11090638 frs-core:CurrentFinancialInstruments 5 2022-05-31 11090638 frs-core:Non-currentFinancialInstruments 5 2022-05-31 11090638 6 2021-06-01 2022-05-31 11090638 frs-core:CurrentFinancialInstruments 6 2022-05-31 11090638 frs-core:Non-currentFinancialInstruments 6 2022-05-31 11090638 7 2021-06-01 2022-05-31 11090638 frs-core:CurrentFinancialInstruments 7 2022-05-31 11090638 frs-core:Non-currentFinancialInstruments 7 2022-05-31 11090638 8 2021-06-01 2022-05-31 11090638 frs-core:CurrentFinancialInstruments 8 2022-05-31 11090638 frs-core:Non-currentFinancialInstruments 8 2022-05-31 11090638 9 2021-06-01 2022-05-31 11090638 frs-core:CurrentFinancialInstruments 9 2022-05-31 11090638 frs-core:Non-currentFinancialInstruments 9 2022-05-31 11090638 10 2021-06-01 2022-05-31 11090638 frs-core:CurrentFinancialInstruments 10 2022-05-31 11090638 frs-core:Non-currentFinancialInstruments 10 2022-05-31 11090638 11 2021-06-01 2022-05-31 11090638 frs-core:CurrentFinancialInstruments 11 2022-05-31 11090638 frs-core:Non-currentFinancialInstruments 11 2022-05-31 11090638 12 2021-06-01 2022-05-31 11090638 frs-core:CurrentFinancialInstruments 12 2022-05-31 11090638 frs-core:Non-currentFinancialInstruments 12 2022-05-31 11090638 13 2021-06-01 2022-05-31 11090638 frs-core:CurrentFinancialInstruments 13 2022-05-31 11090638 frs-core:Non-currentFinancialInstruments 13 2022-05-31 11090638 14 2021-06-01 2022-05-31 11090638 frs-core:CurrentFinancialInstruments 14 2022-05-31 11090638 frs-core:Non-currentFinancialInstruments 14 2022-05-31 11090638 15 2021-06-01 2022-05-31 11090638 frs-core:CurrentFinancialInstruments 15 2022-05-31 11090638 frs-core:Non-currentFinancialInstruments 15 2022-05-31 11090638 16 2021-06-01 2022-05-31 11090638 frs-core:CurrentFinancialInstruments 16 2022-05-31 11090638 frs-core:Non-currentFinancialInstruments 16 2022-05-31 11090638 17 2021-06-01 2022-05-31 11090638 frs-core:CurrentFinancialInstruments 17 2022-05-31 11090638 frs-core:Non-currentFinancialInstruments 17 2022-05-31 11090638 18 2021-06-01 2022-05-31 11090638 frs-core:CurrentFinancialInstruments 18 2022-05-31 11090638 frs-core:Non-currentFinancialInstruments 18 2022-05-31 11090638 19 2021-06-01 2022-05-31 11090638 frs-core:CurrentFinancialInstruments 19 2022-05-31 11090638 frs-core:Non-currentFinancialInstruments 19 2022-05-31 11090638 20 2021-06-01 2022-05-31 11090638 frs-core:CurrentFinancialInstruments 20 2022-05-31 11090638 frs-core:Non-currentFinancialInstruments 20 2022-05-31 11090638 dpl-frs:Item1 2021-06-01 2022-05-31 11090638 dpl-frs:Item1 2021-05-31 11090638 dpl-frs:Item1 2022-05-31 11090638 dpl-frs:CostSales dpl-frs:Item1 2021-06-01 2022-05-31 11090638 dpl-frs:CostSales dpl-frs:Item1 2021-05-31 11090638 dpl-frs:CostSales dpl-frs:Item1 2022-05-31 11090638 dpl-frs:DistributionCosts dpl-frs:Item1 2021-06-01 2022-05-31 11090638 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2021-06-01 2022-05-31 11090638 dpl-frs:Item2 2021-06-01 2022-05-31 11090638 dpl-frs:Item2 2021-05-31 11090638 dpl-frs:Item2 2022-05-31 11090638 dpl-frs:CostSales dpl-frs:Item2 2021-06-01 2022-05-31 11090638 dpl-frs:CostSales dpl-frs:Item2 2021-05-31 11090638 dpl-frs:CostSales dpl-frs:Item2 2022-05-31 11090638 dpl-frs:DistributionCosts dpl-frs:Item2 2021-06-01 2022-05-31 11090638 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2021-06-01 2022-05-31 11090638 dpl-frs:Item3 2021-06-01 2022-05-31 11090638 dpl-frs:Item3 2021-05-31 11090638 dpl-frs:Item3 2022-05-31 11090638 dpl-frs:CostSales dpl-frs:Item3 2021-06-01 2022-05-31 11090638 dpl-frs:CostSales dpl-frs:Item3 2021-05-31 11090638 dpl-frs:CostSales dpl-frs:Item3 2022-05-31 11090638 dpl-frs:DistributionCosts dpl-frs:Item3 2021-06-01 2022-05-31 11090638 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2021-06-01 2022-05-31 11090638 dpl-frs:Item4 2021-06-01 2022-05-31 11090638 dpl-frs:Item4 2021-05-31 11090638 dpl-frs:Item4 2022-05-31 11090638 dpl-frs:CostSales dpl-frs:Item4 2021-06-01 2022-05-31 11090638 dpl-frs:CostSales dpl-frs:Item4 2021-05-31 11090638 dpl-frs:CostSales dpl-frs:Item4 2022-05-31 11090638 dpl-frs:DistributionCosts dpl-frs:Item4 2021-06-01 2022-05-31 11090638 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2021-06-01 2022-05-31 11090638 dpl-frs:Item5 2021-06-01 2022-05-31 11090638 dpl-frs:Item5 2021-05-31 11090638 dpl-frs:Item5 2022-05-31 11090638 dpl-frs:CostSales dpl-frs:Item5 2021-06-01 2022-05-31 11090638 dpl-frs:CostSales dpl-frs:Item5 2021-05-31 11090638 dpl-frs:CostSales dpl-frs:Item5 2022-05-31 11090638 dpl-frs:DistributionCosts dpl-frs:Item5 2021-06-01 2022-05-31 11090638 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2021-06-01 2022-05-31 11090638 dpl-frs:Item6 2021-06-01 2022-05-31 11090638 dpl-frs:Item6 2021-05-31 11090638 dpl-frs:Item6 2022-05-31 11090638 dpl-frs:CostSales dpl-frs:Item6 2021-06-01 2022-05-31 11090638 dpl-frs:CostSales dpl-frs:Item6 2021-05-31 11090638 dpl-frs:CostSales dpl-frs:Item6 2022-05-31 11090638 dpl-frs:DistributionCosts dpl-frs:Item6 2021-06-01 2022-05-31 11090638 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2021-06-01 2022-05-31 11090638 dpl-frs:Item7 2021-06-01 2022-05-31 11090638 dpl-frs:Item7 2021-05-31 11090638 dpl-frs:Item7 2022-05-31 11090638 dpl-frs:CostSales dpl-frs:Item7 2021-06-01 2022-05-31 11090638 dpl-frs:CostSales dpl-frs:Item7 2021-05-31 11090638 dpl-frs:CostSales dpl-frs:Item7 2022-05-31 11090638 dpl-frs:DistributionCosts dpl-frs:Item7 2021-06-01 2022-05-31 11090638 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2021-06-01 2022-05-31 11090638 dpl-frs:Item8 2021-06-01 2022-05-31 11090638 dpl-frs:Item8 2021-05-31 11090638 dpl-frs:Item8 2022-05-31 11090638 dpl-frs:CostSales dpl-frs:Item8 2021-06-01 2022-05-31 11090638 dpl-frs:CostSales dpl-frs:Item8 2021-05-31 11090638 dpl-frs:CostSales dpl-frs:Item8 2022-05-31 11090638 dpl-frs:DistributionCosts dpl-frs:Item8 2021-06-01 2022-05-31 11090638 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2021-06-01 2022-05-31 11090638 dpl-frs:Item9 2021-06-01 2022-05-31 11090638 dpl-frs:Item9 2021-05-31 11090638 dpl-frs:Item9 2022-05-31 11090638 dpl-frs:CostSales dpl-frs:Item9 2021-06-01 2022-05-31 11090638 dpl-frs:CostSales dpl-frs:Item9 2021-05-31 11090638 dpl-frs:CostSales dpl-frs:Item9 2022-05-31 11090638 dpl-frs:DistributionCosts dpl-frs:Item9 2021-06-01 2022-05-31 11090638 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2021-06-01 2022-05-31 11090638 dpl-frs:Item10 2021-06-01 2022-05-31 11090638 dpl-frs:Item10 2021-05-31 11090638 dpl-frs:Item10 2022-05-31 11090638 dpl-frs:CostSales dpl-frs:Item10 2021-06-01 2022-05-31 11090638 dpl-frs:CostSales dpl-frs:Item10 2021-05-31 11090638 dpl-frs:CostSales dpl-frs:Item10 2022-05-31 11090638 dpl-frs:DistributionCosts dpl-frs:Item10 2021-06-01 2022-05-31 11090638 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2021-06-01 2022-05-31 11090638 dpl-frs:Item11 2021-06-01 2022-05-31 11090638 dpl-frs:Item11 2021-05-31 11090638 dpl-frs:Item11 2022-05-31 11090638 dpl-frs:CostSales dpl-frs:Item11 2021-06-01 2022-05-31 11090638 dpl-frs:CostSales dpl-frs:Item11 2021-05-31 11090638 dpl-frs:CostSales dpl-frs:Item11 2022-05-31 11090638 dpl-frs:DistributionCosts dpl-frs:Item11 2021-06-01 2022-05-31 11090638 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2021-06-01 2022-05-31 11090638 dpl-frs:Item12 2021-06-01 2022-05-31 11090638 dpl-frs:Item12 2021-05-31 11090638 dpl-frs:Item12 2022-05-31 11090638 dpl-frs:CostSales dpl-frs:Item12 2021-06-01 2022-05-31 11090638 dpl-frs:CostSales dpl-frs:Item12 2021-05-31 11090638 dpl-frs:CostSales dpl-frs:Item12 2022-05-31 11090638 dpl-frs:DistributionCosts dpl-frs:Item12 2021-06-01 2022-05-31 11090638 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2021-06-01 2022-05-31 11090638 1 2021-06-01 2022-05-31 11090638 frs-countries:EnglandWales 2021-06-01 2022-05-31
Registered number: 11090638
Mr Joinery North Wales Limited
Unaudited Financial Statements
For The Year Ended 31 May 2023
Elevate Professional Ltd T/A Elevate Accountancy
Unit 5 Marlborough Road
Wrexham Industrial Estate
Wrexham
LL13 9RJ
Unaudited Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 11090638
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 25,051 28,177
25,051 28,177
CURRENT ASSETS
Stocks 5 144,642 115,636
Debtors 6 87,619 36
Cash at bank and in hand - 141,467
232,261 257,139
Creditors: Amounts Falling Due Within One Year 7 (337,684 ) (116,935 )
NET CURRENT ASSETS (LIABILITIES) (105,423 ) 140,204
TOTAL ASSETS LESS CURRENT LIABILITIES (80,372 ) 168,381
Creditors: Amounts Falling Due After More Than One Year 8 (60,218 ) (43,470 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (4,161 ) -
NET (LIABILITIES)/ASSETS (144,751 ) 124,911
CAPITAL AND RESERVES
Called up share capital 9 100 100
Profit and Loss Account (144,851 ) 124,811
SHAREHOLDERS' FUNDS (144,751) 124,911
Page 1
Page 2
For the year ending 31 May 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr M A Richards
Director
11/07/2023
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Mr Joinery North Wales Limited is a private company, limited by shares, incorporated in England & Wales, registered number 11090638 . The registered office is 33 Maes Helyg, Llangollen, Denbighshire, LL20 8BX.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold no depreciation
Leasehold no depreciation
Plant & Machinery 15% straight line
Motor Vehicles 20% straight line
Fixtures & Fittings 20% straight line
Computer Equipment 20% straight line
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
...CONTINUED
Page 3
Page 4
2.5. Taxation - continued
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 17 (2022: 12)
17 12
4. Tangible Assets
Land & Property
Leasehold Plant & Machinery Motor Vehicles Fixtures & Fittings
£ £ £ £
Cost
As at 1 June 2022 - 31,532 4,100 2,606
Additions 3,150 - - -
As at 31 May 2023 3,150 31,532 4,100 2,606
Depreciation
As at 1 June 2022 - 9,060 2,255 521
Provided during the period - 4,730 369 521
As at 31 May 2023 - 13,790 2,624 1,042
Net Book Value
As at 31 May 2023 3,150 17,742 1,476 1,564
As at 1 June 2022 - 22,472 1,845 2,085
Computer Equipment Total
£ £
Cost
As at 1 June 2022 3,276 41,514
Additions - 3,150
As at 31 May 2023 3,276 44,664
Depreciation
As at 1 June 2022 1,501 13,337
Provided during the period 656 6,276
As at 31 May 2023 2,157 19,613
Net Book Value
As at 31 May 2023 1,119 25,051
As at 1 June 2022 1,775 28,177
Page 4
Page 5
5. Stocks
2023 2022
£ £
Stock 144,642 115,636
144,642 115,636
6. Debtors
2023 2022
£ £
Due within one year
Trade debtors 45,018 35
Other debtors - 1
VAT 14,431 -
Director's loan account 28,170 -
87,619 36
7. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors 175,600 -
Bank loans and overdrafts 105,281 -
Corporation tax (8,000 ) 37,527
Other taxes and social security 17,075 -
VAT - 4,751
Other creditors 18,911 -
Accruals and deferred income 28,817 74,240
Director's loan account - 417
337,684 116,935
8. Creditors: Amounts Falling Due After More Than One Year
2023 2022
£ £
Bank loans 59,770 43,470
Other creditors 448 -
60,218 43,470
9. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 100 100
Page 5
Page 6
10. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:
As at 1 June 2022 Amounts advanced Amounts repaid Amounts written off As at 31 May 2023
£ £ £ £ £
Mr Michael Richards (417 ) 90,675 - - 90,258
The above loan is unsecured and repayable on demand, with interest charged at 2% above the Bank of England base rate.
Page 6