1 false false false false false false false false false true false false false false false false No description of principal activity 2022-11-01 Sage Accounts Production Advanced 2021 - FRS102_2021 17,274 58,368 xbrli:pure xbrli:shares iso4217:GBP 06736486 2022-11-01 2023-10-31 06736486 2023-10-31 06736486 2022-10-31 06736486 2021-11-01 2022-10-31 06736486 2022-10-31 06736486 bus:RegisteredOffice 2022-11-01 2023-10-31 06736486 bus:Director1 2022-11-01 2023-10-31 06736486 core:WithinOneYear 2023-10-31 06736486 core:WithinOneYear 2022-10-31 06736486 core:RetainedEarningsAccumulatedLosses 2022-11-01 2023-10-31 06736486 core:RetainedEarningsAccumulatedLosses 2021-11-01 2022-10-31 06736486 core:RetainedEarningsAccumulatedLosses 2022-10-31 06736486 core:RetainedEarningsAccumulatedLosses 2021-10-31 06736486 core:RetainedEarningsAccumulatedLosses 2023-10-31 06736486 core:RetainedEarningsAccumulatedLosses 2022-10-31 06736486 core:ShareCapital 2023-10-31 06736486 core:ShareCapital 2022-10-31 06736486 bus:SmallEntities 2022-11-01 2023-10-31 06736486 bus:AuditExempt-NoAccountantsReport 2022-11-01 2023-10-31 06736486 bus:FullAccounts 2022-11-01 2023-10-31 06736486 bus:SmallCompaniesRegimeForAccounts 2022-11-01 2023-10-31 06736486 bus:PrivateLimitedCompanyLtd 2022-11-01 2023-10-31
COMPANY REGISTRATION NUMBER: 06736486
Episerve Ltd
Unaudited Financial Statements
31 October 2023
Episerve Ltd
Financial Statements
Year ended 31 October 2023
Contents
Page
Director's report
1
Statement of income and retained earnings
2
Statement of financial position
3
Notes to the financial statements
4
Episerve Ltd
Director's Report
Year ended 31 October 2023
The director presents his report and the unaudited financial statements of the company for the year ended 31 October 2023 .
Director
The director who served the company during the year was as follows:
Mr H M Dixon
Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
This report was approved by the board of directors on 12 February 2024 and signed on behalf of the board by:
Mr H M Dixon
Director
Registered office:
Prince of Wales House
18/19 Salmon Fields Buiness Village
Royton
Oldham
OL2 6HT
Episerve Ltd
Statement of Income and Retained Earnings
Year ended 31 October 2023
2023
2022
Note
£
£
Turnover
93,593
110,555
--------
---------
Gross profit
93,593
110,555
Administrative expenses
72,995
38,210
--------
---------
Operating profit
20,598
72,345
Other interest receivable and similar income
617
4
--------
---------
Profit before taxation
5
21,215
72,349
Tax on profit
3,941
13,981
--------
--------
Profit for the financial year and total comprehensive income
17,274
58,368
--------
--------
Dividends paid and payable
( 21,000)
( 31,500)
Retained earnings at the start of the year
72,775
45,907
--------
--------
Retained earnings at the end of the year
69,049
72,775
--------
--------
All the activities of the company are from continuing operations.
Episerve Ltd
Statement of Financial Position
31 October 2023
2023
2022
Note
£
£
£
Fixed assets
Tangible assets
6
1,293
162
Current assets
Debtors
7
17,139
Cash at bank and in hand
77,531
79,421
--------
--------
77,531
96,560
Creditors: amounts falling due within one year
8
9,774
23,946
--------
--------
Net current assets
67,757
72,614
--------
--------
Total assets less current liabilities
69,050
72,776
--------
--------
Net assets
69,050
72,776
--------
--------
Capital and reserves
Called up share capital
1
1
Profit and loss account
69,049
72,775
--------
--------
Shareholders funds
69,050
72,776
--------
--------
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
For the year ending 31 October 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 12 February 2024 , and are signed on behalf of the board by:
Mr H M Dixon
Director
Company registration number: 06736486
Episerve Ltd
Notes to the Financial Statements
Year ended 31 October 2023
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Prince of Wales House, 18/19 Salmon Fields Buiness Village, Royton, Oldham, OL2 6HT.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Equipment
-
20% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities. Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability. Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 1 (2022: 1 ).
5. Profit before taxation
Profit before taxation is stated after charging:
2023
2022
£
£
Depreciation of tangible assets
593
162
----
----
6. Tangible assets
Equipment
Total
£
£
Cost
At 1 November 2022
647
647
Additions
1,724
1,724
-------
-------
At 31 October 2023
2,371
2,371
-------
-------
Depreciation
At 1 November 2022
485
485
Charge for the year
593
593
-------
-------
At 31 October 2023
1,078
1,078
-------
-------
Carrying amount
At 31 October 2023
1,293
1,293
-------
-------
At 31 October 2022
162
162
-------
-------
7. Debtors
2023
2022
£
£
Trade debtors
17,139
----
--------
8. Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
1,520
938
Corporation tax
3,941
13,981
Social security and other taxes
3,577
8,291
Other creditors
736
736
-------
--------
9,774
23,946
-------
--------
9. Related party transactions
The company was under the control of Mr H Dixon throughout the current and previous year. Mr H Dixon is the managing director and majority shareholder. No transactions with related parties were undertaken such as are required to be disclosed under Financial Reporting Standard 8.