Registered number
10712005
Primal Raw Limited
Filleted Accounts
30 April 2023
Primal Raw Limited
Registered number: 10712005
Balance Sheet
as at 30 April 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 156,174 131,715
Current assets
Stocks 12,000 12,000
Debtors 4 17,952 1,076
Cash at bank and in hand 64,264 28,653
94,216 41,729
Creditors: amounts falling due within one year 5 (16,014) 17,424
Net current assets 78,202 59,153
Total assets less current liabilities 234,376 190,868
Creditors: amounts falling due after more than one year 6 (21,591) (40,238)
Provisions for liabilities (29,673) (7,522)
Net assets 183,112 143,108
Capital and reserves
Called up share capital 1 1
Profit and loss account 183,111 143,107
Shareholders' funds 183,112 143,108
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Lucy Reeves
Director
Approved by the board on 15 September 2023
Primal Raw Limited
Notes to the Accounts
for the year ended 30 April 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Government Grants
Grants relating to revenue are recognised in income on a systematic basis over the periods in which the entity recognises the related costs for which the grant is intended to compensate.
Grants that become receivable as compensation for expenses or losses already incurred, or for the purpose of giving immediate financila support to the entity with no futre related costs, are recognised in the period in which they become receivable.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings over 50 years
Leasehold land and buildings over the lease term
Plant and machinery 25% - 33% reducing balance
Motor vehicles 25% reducing balance
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 13 8
3 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 May 2022 186,844 40,840 227,684
Additions 56,491 4,960 61,451
At 30 April 2023 243,335 45,800 289,135
Depreciation
At 1 May 2022 80,471 15,498 95,969
Charge for the year 30,347 6,645 36,992
At 30 April 2023 110,818 22,143 132,961
Net book value
At 30 April 2023 132,517 23,657 156,174
At 30 April 2022 106,373 25,342 131,715
4 Debtors 2023 2022
£ £
Trade debtors 1 1,076
Other debtors 17,951 -
17,952 1,076
5 Creditors: amounts falling due within one year 2023 2022
£ £
Bank loans and overdrafts 9,974 -
Trade creditors 178 69
Taxation and social security costs (13,609) (17,531)
Other creditors 19,471 38
16,014 (17,424)
6 Creditors: amounts falling due after one year 2023 2022
£ £
Bank loans 21,591 40,238
7 Other information
Primal Raw Limited is a private company limited by shares and incorporated in England. Its registered office is:
Unit 3, Alton Business Centre
Valley Lane
Wherstead
Suffolk
IP9 2AX
Primal Raw Limited 10712005 false 2022-05-01 2023-04-30 2023-04-30 VT Final Accounts October 2023 release 2 Lucy Reeves No description of principal activity 10712005 2021-05-01 2022-04-30 10712005 core:WithinOneYear 2022-04-30 10712005 core:AfterOneYear 2022-04-30 10712005 core:ShareCapital 2022-04-30 10712005 core:RetainedEarningsAccumulatedLosses 2022-04-30 10712005 2022-05-01 2023-04-30 10712005 bus:PrivateLimitedCompanyLtd 2022-05-01 2023-04-30 10712005 bus:AuditExempt-NoAccountantsReport 2022-05-01 2023-04-30 10712005 bus:Director40 2022-05-01 2023-04-30 10712005 1 2022-05-01 2023-04-30 10712005 2 2022-05-01 2023-04-30 10712005 core:PlantMachinery 2022-05-01 2023-04-30 10712005 core:Vehicles 2022-05-01 2023-04-30 10712005 countries:England 2022-05-01 2023-04-30 10712005 bus:FRS102 2022-05-01 2023-04-30 10712005 bus:FullAccounts 2022-05-01 2023-04-30 10712005 2023-04-30 10712005 core:WithinOneYear 2023-04-30 10712005 core:AfterOneYear 2023-04-30 10712005 core:ShareCapital 2023-04-30 10712005 core:RetainedEarningsAccumulatedLosses 2023-04-30 10712005 core:PlantMachinery 2023-04-30 10712005 core:Vehicles 2023-04-30 10712005 2022-04-30 10712005 core:PlantMachinery 2022-04-30 10712005 core:Vehicles 2022-04-30 iso4217:GBP xbrli:pure