17 false false false false false false false false false true false false false false false false No description of principal activity 2022-04-01 Sage Accounts Production Advanced 2021 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP 4189412 2022-04-01 2023-03-31 4189412 2023-03-31 4189412 2022-03-31 4189412 2021-04-01 2022-03-31 4189412 2022-03-31 4189412 core:LandBuildings core:LongLeaseholdAssets 2022-04-01 2023-03-31 4189412 core:PlantMachinery 2022-04-01 2023-03-31 4189412 bus:OrdinaryShareClass1 2022-04-01 2023-03-31 4189412 bus:Director1 2022-04-01 2023-03-31 4189412 core:LandBuildings core:OwnedOrFreeholdAssets 2022-03-31 4189412 core:LandBuildings core:LongLeaseholdAssets 2022-03-31 4189412 core:PlantMachinery 2022-03-31 4189412 core:LandBuildings core:OwnedOrFreeholdAssets 2023-03-31 4189412 core:LandBuildings core:LongLeaseholdAssets 2023-03-31 4189412 core:PlantMachinery 2023-03-31 4189412 core:WithinOneYear 2023-03-31 4189412 core:WithinOneYear 2022-03-31 4189412 core:AfterOneYear 2023-03-31 4189412 core:AfterOneYear 2022-03-31 4189412 core:ShareCapital 2023-03-31 4189412 core:ShareCapital 2022-03-31 4189412 core:RetainedEarningsAccumulatedLosses 2023-03-31 4189412 core:RetainedEarningsAccumulatedLosses 2022-03-31 4189412 core:LandBuildings core:OwnedOrFreeholdAssets 2022-03-31 4189412 core:LandBuildings core:LongLeaseholdAssets 2022-03-31 4189412 core:PlantMachinery 2022-03-31 4189412 bus:SmallEntities 2022-04-01 2023-03-31 4189412 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 4189412 bus:FullAccounts 2022-04-01 2023-03-31 4189412 bus:SmallCompaniesRegimeForAccounts 2022-04-01 2023-03-31 4189412 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 4189412 bus:OrdinaryShareClass1 2023-03-31 4189412 bus:OrdinaryShareClass1 2022-03-31
COMPANY REGISTRATION NUMBER: 4189412
M & S Tyres Services Limited
Filleted Unaudited Financial Statements
31 March 2023
M & S Tyres Services Limited
Statement of Financial Position
31 March 2023
2023
2022
Note
£
£
£
Fixed assets
Tangible assets
5
322,442
343,725
Current assets
Stocks
74,205
341,625
Debtors
6
695,381
549,560
Cash at bank and in hand
116,101
83,275
---------
---------
885,687
974,460
Creditors: amounts falling due within one year
7
661,635
763,907
---------
---------
Net current assets
224,052
210,553
---------
---------
Total assets less current liabilities
546,494
554,278
Creditors: amounts falling due after more than one year
8
21,667
31,667
---------
---------
Net assets
524,827
522,611
---------
---------
Capital and reserves
Called up share capital
9
2
2
Profit and loss account
524,825
522,609
---------
---------
Shareholders funds
524,827
522,611
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
M & S Tyres Services Limited
Statement of Financial Position (continued)
31 March 2023
These financial statements were approved by the board of directors and authorised for issue on 12 February 2024 , and are signed on behalf of the board by:
Mr W W Moxon
Director
Company registration number: 4189412
M & S Tyres Services Limited
Notes to the Financial Statements
Year ended 31 March 2023
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Pontefract Road, Stourton, Leeds, LS10 1SW.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
Full provision is made for deferred tax assets and liabilities arising from timing differences between recognition of gains and losses in the accounts and their recognition in a tax computation. Assets and liabilities are calculated at the tax rates which are expected to apply in the periods when the timing differences will reverse, and discounted to reflect the time value of money using rates based on post-tax yields to maturity that could be obtained at the balance sheet date on government bonds with similar maturity dates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Leasehold property
-
2% straight line
Plant and machinery
-
25% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model and the performance model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable. Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset. Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 17 (2022: 19 ).
5. Tangible assets
Freehold property
Long leasehold property
Plant and machinery
Total
£
£
£
£
Cost
At 1 April 2022
170,000
272,619
287,626
730,245
Disposals
( 17,685)
( 17,685)
---------
---------
---------
---------
At 31 March 2023
170,000
272,619
269,941
712,560
---------
---------
---------
---------
Depreciation
At 1 April 2022
156,762
229,758
386,520
Charge for the year
6,816
14,467
21,283
Disposals
( 17,685)
( 17,685)
---------
---------
---------
---------
At 31 March 2023
163,578
226,540
390,118
---------
---------
---------
---------
Carrying amount
At 31 March 2023
170,000
109,041
43,401
322,442
---------
---------
---------
---------
At 31 March 2022
170,000
115,857
57,868
343,725
---------
---------
---------
---------
6. Debtors
2023
2022
£
£
Trade debtors
639,520
402,063
Other debtors
55,861
147,497
---------
---------
695,381
549,560
---------
---------
7. Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans and overdrafts
10,000
10,000
Trade creditors
603,021
737,728
Corporation tax
12,822
6,455
Social security and other taxes
24,892
5,824
Other creditors
10,900
3,900
---------
---------
661,635
763,907
---------
---------
8. Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
21,667
31,667
--------
--------
9. Called up share capital
Issued, called up and fully paid
2023
2022
No.
£
No.
£
Ordinary shares of £ 1 each
2
2
2
2
----
----
----
----
10. Director's advances, credits and guarantees
As at 31 March 2023 the company owed Mr W Moxon £50 (2022 £50).