Registered number
12516728
FLOWN Ltd
Filleted Accounts
30 June 2023
FLOWN Ltd
Registered number: 12516728
Balance Sheet
as at 30 June 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 8,861 7,705
Current assets
Debtors 4 230,355 199,658
Cash at bank and in hand 892,769 2,062,337
1,123,124 2,261,995
Creditors: amounts falling due within one year 5 (158,480) (88,230)
Net current assets 964,644 2,173,765
Net assets 973,505 2,181,470
Capital and reserves
Called up share capital 2 2
Share premium 3,616,123 3,600,605
Profit and loss account (2,642,620) (1,419,137)
Shareholders' funds 973,505 2,181,470
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
A Navarro
Director
Approved by the board on 13 February 2024
FLOWN Ltd
Notes to the Accounts
for the year ended 30 June 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery over 4 years reducing balance
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 11 11
3 Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 July 2022 11,283
Additions 3,427
At 30 June 2023 14,710
Depreciation
At 1 July 2022 3,578
Charge for the year 2,271
At 30 June 2023 5,849
Net book value
At 30 June 2023 8,861
At 30 June 2022 7,705
4 Debtors 2023 2022
£ £
Trade debtors 930 -
Corporation tax 215,872 181,690
Prepayments 10,255 3,154
VAT 3,268 10,614
Other debtors 30 4,200
230,355 199,658
5 Creditors: amounts falling due within one year 2023 2022
£ £
Trade creditors 44,507 34,389
Taxation and social security costs 43,568 26,948
Income in Advance 61,314 7,362
Accruals 6,690 18,841
Other creditors 2,401 690
158,480 88,230
6 Share option
During the year 318,359 options were granted and will be written down at fair market value over a 4 year vesting period allowing for leavers.
7 Other information
FLOWN Ltd is a private company limited by shares and incorporated in England. Its registered office is:
9th Floor
107 Cheapside
London
EC2V 6DN
FLOWN Ltd 12516728 false 2022-07-01 2023-06-30 2023-06-30 VT Final Accounts October 2023 release 2 A Navarro No description of principal activity 12516728 2021-07-01 2022-06-30 12516728 core:WithinOneYear 2022-06-30 12516728 core:ShareCapital 2022-06-30 12516728 core:SharePremium 2022-06-30 12516728 core:RetainedEarningsAccumulatedLosses 2022-06-30 12516728 2022-07-01 2023-06-30 12516728 bus:PrivateLimitedCompanyLtd 2022-07-01 2023-06-30 12516728 bus:AuditExemptWithAccountantsReport 2022-07-01 2023-06-30 12516728 bus:Director40 2022-07-01 2023-06-30 12516728 1 2022-07-01 2023-06-30 12516728 2 2022-07-01 2023-06-30 12516728 core:PlantMachinery 2022-07-01 2023-06-30 12516728 countries:England 2022-07-01 2023-06-30 12516728 bus:FRS102 2022-07-01 2023-06-30 12516728 bus:FullAccounts 2022-07-01 2023-06-30 12516728 2023-06-30 12516728 core:WithinOneYear 2023-06-30 12516728 core:ShareCapital 2023-06-30 12516728 core:SharePremium 2023-06-30 12516728 core:RetainedEarningsAccumulatedLosses 2023-06-30 12516728 core:PlantMachinery 2023-06-30 12516728 2022-06-30 12516728 core:PlantMachinery 2022-06-30 iso4217:GBP xbrli:pure