Visual Sense (UK) Limited 07269676 false 2022-06-01 2023-05-31 2023-05-31 The principal activity of the company is that of graphic design Digita Accounts Production Advanced 6.30.9574.0 true true 07269676 2022-06-01 2023-05-31 07269676 2023-05-31 07269676 bus:OrdinaryShareClass1 2023-05-31 07269676 core:CurrentFinancialInstruments 2023-05-31 07269676 core:CurrentFinancialInstruments core:WithinOneYear 2023-05-31 07269676 core:FurnitureFittingsToolsEquipment 2023-05-31 07269676 core:OtherPropertyPlantEquipment 2023-05-31 07269676 bus:SmallEntities 2022-06-01 2023-05-31 07269676 bus:AuditExemptWithAccountantsReport 2022-06-01 2023-05-31 07269676 bus:FullAccounts 2022-06-01 2023-05-31 07269676 bus:SmallCompaniesRegimeForAccounts 2022-06-01 2023-05-31 07269676 bus:RegisteredOffice 2022-06-01 2023-05-31 07269676 bus:Director1 2022-06-01 2023-05-31 07269676 bus:OrdinaryShareClass1 2022-06-01 2023-05-31 07269676 bus:PrivateLimitedCompanyLtd 2022-06-01 2023-05-31 07269676 core:ComputerEquipment 2022-06-01 2023-05-31 07269676 core:FurnitureFittings 2022-06-01 2023-05-31 07269676 core:FurnitureFittingsToolsEquipment 2022-06-01 2023-05-31 07269676 core:OtherPropertyPlantEquipment 2022-06-01 2023-05-31 07269676 core:PlantMachinery 2022-06-01 2023-05-31 07269676 1 2022-06-01 2023-05-31 07269676 countries:EnglandWales 2022-06-01 2023-05-31 07269676 2022-05-31 07269676 core:FurnitureFittingsToolsEquipment 2022-05-31 07269676 core:OtherPropertyPlantEquipment 2022-05-31 07269676 2021-06-01 2022-05-31 07269676 2022-05-31 07269676 bus:OrdinaryShareClass1 2022-05-31 07269676 core:CurrentFinancialInstruments 2022-05-31 07269676 core:CurrentFinancialInstruments core:WithinOneYear 2022-05-31 07269676 core:FurnitureFittingsToolsEquipment 2022-05-31 07269676 core:OtherPropertyPlantEquipment 2022-05-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 07269676

Visual Sense (UK) Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 May 2023

 

Visual Sense (UK) Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 7

 

Visual Sense (UK) Limited

Company Information

Director

A Greenwood

Registered office

Old Bank House
52-54 Palmerston Street
Bollington
Macclesfield
Cheshire
SK10 5PW

Accountants

McKellens Limited
Chartered Accountants
11 Riverview
The Embankment Business Park
Vale Road
Heaton Mersey
Stockport
SK4 3GN

 

Visual Sense (UK) Limited

(Registration number: 07269676)
Balance Sheet as at 31 May 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

3,242

3,891

Current assets

 

Stocks

5

2,829

2,829

Debtors

6

4,995

30,475

Cash at bank and in hand

 

122,307

63,841

 

130,131

97,145

Creditors: Amounts falling due within one year

7

(26,288)

(21,236)

Net current assets

 

103,843

75,909

Total assets less current liabilities

 

107,085

79,800

Provisions for liabilities

(810)

(728)

Net assets

 

106,275

79,072

Capital and reserves

 

Called up share capital

8

100

100

Retained earnings

106,175

78,972

Shareholders' funds

 

106,275

79,072

For the financial year ending 31 May 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 13 February 2024
 

A Greenwood
Director

   
     
 

Visual Sense (UK) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Old Bank House
52-54 Palmerston Street
Bollington
Macclesfield
Cheshire
SK10 5PW

These financial statements were authorised for issue by the director on 13 February 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Visual Sense (UK) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

15% on a reducing balance basis

Computer equipment

33.33% on a reducing balance basis

Plant and machinery

25% on a reducing balance basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Visual Sense (UK) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Defined benefit pension obligation

Typically defined benefit plans define an amount of pension benefit that an employee will receive on retirement, usually dependent on one or more factors such as age, years of service and compensation.

The liability recognised in the balance sheet in respect of defined benefit pension plans is the present value of the defined benefit obligation at the reporting date minus the fair value of plan assets. The defined benefit obligation is measured using the projected unit credit method. The present value of the defined benefit obligation is determined by discounting the estimated future payments by reference to market yields at the reporting date on high-quality corporate bonds that are denominated in the currency in which the benefits will be paid, and that have terms to maturity approximating to the terms of the related pension liability.

Actuarial gains and losses are charged or credited to other comprehensive income in the period in which they arise.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2022 - 2).

 

Visual Sense (UK) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

4

Tangible assets

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 June 2022

10,193

-

10,193

Additions

232

779

1,011

Disposals

(3,655)

-

(3,655)

At 31 May 2023

6,770

779

7,549

Depreciation

At 1 June 2022

6,302

-

6,302

Charge for the year

1,062

29

1,091

Eliminated on disposal

(3,086)

-

(3,086)

At 31 May 2023

4,278

29

4,307

Carrying amount

At 31 May 2023

2,492

750

3,242

At 31 May 2022

3,891

-

3,891

5

Stocks

2023
£

2022
£

Work in progress

2,829

2,829

6

Debtors

Current

2023
£

2022
£

Trade debtors

3,898

28,819

Prepayments

1,097

1,656

 

4,995

30,475

 

Visual Sense (UK) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

7

Creditors

Creditors: amounts falling due within one year

2023
£

2022
£

Due within one year

Trade creditors

7,751

2,266

Taxation and social security

13,570

14,389

Accruals and deferred income

4,961

4,581

Other creditors

6

-

26,288

21,236

Creditors: amounts falling due after more than one year

2023
£

2022
£

8

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

         

9

Parent and ultimate parent undertaking

The ultimate controlling party is Mr A Greenwood.