A Drakeley Medical Limited 07232280 false 2022-06-01 2023-05-31 2023-05-31 The principal activity of the company is that of medical practitioners Digita Accounts Production Advanced 6.30.9574.0 true true 07232280 2022-06-01 2023-05-31 07232280 2023-05-31 07232280 bus:OrdinaryShareClass1 2023-05-31 07232280 2 2023-05-31 07232280 core:RetainedEarningsAccumulatedLosses 2023-05-31 07232280 core:ShareCapital 2023-05-31 07232280 core:CurrentFinancialInstruments 2023-05-31 07232280 core:CurrentFinancialInstruments core:WithinOneYear 2023-05-31 07232280 core:Goodwill 2023-05-31 07232280 core:FurnitureFittingsToolsEquipment 2023-05-31 07232280 bus:SmallEntities 2022-06-01 2023-05-31 07232280 bus:AuditExemptWithAccountantsReport 2022-06-01 2023-05-31 07232280 bus:FullAccounts 2022-06-01 2023-05-31 07232280 bus:SmallCompaniesRegimeForAccounts 2022-06-01 2023-05-31 07232280 bus:RegisteredOffice 2022-06-01 2023-05-31 07232280 bus:Director1 2022-06-01 2023-05-31 07232280 bus:OrdinaryShareClass1 2022-06-01 2023-05-31 07232280 bus:PrivateLimitedCompanyLtd 2022-06-01 2023-05-31 07232280 core:Goodwill 2022-06-01 2023-05-31 07232280 core:FurnitureFittingsToolsEquipment 2022-06-01 2023-05-31 07232280 core:OfficeEquipment 2022-06-01 2023-05-31 07232280 core:UKTax 2022-06-01 2023-05-31 07232280 countries:EnglandWales 2022-06-01 2023-05-31 07232280 2022-05-31 07232280 core:Goodwill 2022-05-31 07232280 core:FurnitureFittingsToolsEquipment 2022-05-31 07232280 2021-06-01 2022-05-31 07232280 2022-05-31 07232280 bus:OrdinaryShareClass1 2022-05-31 07232280 2 2022-05-31 07232280 core:RetainedEarningsAccumulatedLosses 2022-05-31 07232280 core:ShareCapital 2022-05-31 07232280 core:CurrentFinancialInstruments 2022-05-31 07232280 core:CurrentFinancialInstruments core:WithinOneYear 2022-05-31 07232280 core:Goodwill 2022-05-31 07232280 core:FurnitureFittingsToolsEquipment 2022-05-31 07232280 core:UKTax 2021-06-01 2022-05-31 iso4217:GBP xbrli:pure xbrli:shares

A Drakeley Medical Limited

Registration number : 07232280



















Annual Report and Unaudited Financial Statements

for the year ended 31 May 2023

 

A Drakeley Medical Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 8

 

A Drakeley Medical Limited

Company Information

Director

Mr Andrew John Drakeley

Registered office

Rathgar
17 Salisbury Road
Cressington Park
Merseyside
L19 0PH

Accountants

McParland Williams Limited
Accountants and Tax Practitioners
13 Liverpool Road North
Maghull
Merseyside
L31 2HB

 

A Drakeley Medical Limited

(Registration number: 07232280)
Balance Sheet as at 31 May 2023

Note

2023
£

2022
£

Fixed assets

 

Intangible assets

5

3,458

3,958

Tangible assets

6

1,493

2,228

 

4,951

6,186

Current assets

 

Debtors

7

275,680

213,796

Cash at bank and in hand

 

106,627

108,567

 

382,307

322,363

Creditors: Amounts falling due within one year

8

(72,230)

(107,067)

Net current assets

 

310,077

215,296

Total assets less current liabilities

 

315,028

221,482

Provisions for liabilities

(75)

(75)

Net assets

 

314,953

221,407

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

314,853

221,307

Total equity

 

314,953

221,407

For the financial year ending 31 May 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 26 January 2024
 

 

A Drakeley Medical Limited

(Registration number: 07232280)
Balance Sheet as at 31 May 2023

.........................................
Mr Andrew John Drakeley
Director

   
     
 

A Drakeley Medical Limited

Notes to the Unaudited Financial Statements for the year ended 31 May 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Rathgar
17 Salisbury Road
Cressington Park
Merseyside
L19 0PH

These financial statements were authorised for issue by the director on 26 January 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

A Drakeley Medical Limited

Notes to the Unaudited Financial Statements for the year ended 31 May 2023

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

33% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

straight line over 20 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

A Drakeley Medical Limited

Notes to the Unaudited Financial Statements for the year ended 31 May 2023

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 3 (2022 - 3).

4

Taxation

Tax charged/(credited) in the income statement

2023
 £

2022
 £

Current taxation

UK corporation tax

50,829

39,086

 

A Drakeley Medical Limited

Notes to the Unaudited Financial Statements for the year ended 31 May 2023

5

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 June 2022

10,000

10,000

At 31 May 2023

10,000

10,000

Amortisation

At 1 June 2022

6,042

6,042

Amortisation charge

500

500

At 31 May 2023

6,542

6,542

Carrying amount

At 31 May 2023

3,458

3,458

At 31 May 2022

3,958

3,958

The aggregate amount of research and development expenditure recognised as an expense during the period is £- (2022 - £-).
 

6

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 June 2022

11,433

11,433

At 31 May 2023

11,433

11,433

Depreciation

At 1 June 2022

9,205

9,205

Charge for the year

735

735

At 31 May 2023

9,940

9,940

Carrying amount

At 31 May 2023

1,493

1,493

At 31 May 2022

2,228

2,228

 

A Drakeley Medical Limited

Notes to the Unaudited Financial Statements for the year ended 31 May 2023

7

Debtors

Note

2023
£

2022
£

Trade debtors

 

31,594

18,682

Amounts owed by related parties

47,858

22,023

Other debtors

 

143,106

124,917

Prepayments

 

4,824

6,015

Income tax asset

48,298

42,159

 

275,680

213,796

8

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Bank loans and overdrafts

10

-

24,084

Amounts owed to group undertakings and undertakings in which the company has a participating interest

14,727

-

Taxation and social security

 

56,968

81,194

Accruals and deferred income

 

415

1,669

Other creditors

 

120

120

 

72,230

107,067

9

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

         

10

Loans and borrowings

2023
£

2022
£

Current loans and borrowings

Other borrowings

-

24,084