Acorah Software Products - Accounts Production 14.3.260 false true true 31 December 2022 1 January 2022 false 1 January 2023 31 December 2023 31 December 2023 12292182 Mr David Robertson Mr Mark Pohlmann iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 12292182 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2022-12-31 12292182 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2023-12-31 12292182 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears 2023-12-31 12292182 frs-core:Non-currentFinancialInstruments frs-core:MoreThanFiveYears 2023-12-31 12292182 frs-core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2023-01-01 2023-12-31 12292182 frs-core:AllSubsidiaries 2023-01-01 2023-12-31 12292182 frs-core:KeyManagementPersonnel 2023-01-01 2023-12-31 12292182 frs-core:EntitiesControlledByKeyManagementPersonnel 2023-01-01 2023-12-31 12292182 frs-core:OtherRelatedParties 2023-01-01 2023-12-31 12292182 2022-12-31 12292182 2023-12-31 12292182 2023-01-01 2023-12-31 12292182 frs-core:CurrentFinancialInstruments 2023-12-31 12292182 frs-core:CurrentFinancialInstruments 2023-01-01 2023-12-31 12292182 frs-core:Non-currentFinancialInstruments 2023-12-31 12292182 frs-core:Non-currentFinancialInstruments 2023-01-01 2023-12-31 12292182 frs-core:CurrentFinancialInstruments 2023-01-01 2023-12-31 12292182 frs-core:CurrentFinancialInstruments 2023-12-31 12292182 frs-core:AfterOneYear 2023-01-01 2023-12-31 12292182 frs-core:BetweenOneFiveYears 2023-01-01 2023-12-31 12292182 frs-core:BetweenOneFiveYears 2023-12-31 12292182 frs-core:ComputerEquipment 2023-12-31 12292182 frs-core:ComputerEquipment 2023-01-01 2023-12-31 12292182 frs-core:ComputerEquipment 2022-12-31 12292182 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2023-12-31 12292182 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2023-01-01 2023-12-31 12292182 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-12-31 12292182 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-12-31 12292182 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-01-01 2023-12-31 12292182 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-12-31 12292182 frs-core:FurnitureFittings 2023-12-31 12292182 frs-core:FurnitureFittings 2023-01-01 2023-12-31 12292182 frs-core:FurnitureFittings 2022-12-31 12292182 frs-core:NetGoodwill 2023-12-31 12292182 frs-core:NetGoodwill 2023-01-01 2023-12-31 12292182 frs-core:NetGoodwill 2022-12-31 12292182 frs-core:InvestmentPropertyIncludedWithinPPE 2023-12-31 12292182 frs-core:InvestmentPropertyIncludedWithinPPE 2023-01-01 2023-12-31 12292182 frs-core:InvestmentPropertyIncludedWithinPPE 2022-12-31 12292182 frs-core:LandBuildings 2023-12-31 12292182 frs-core:LandBuildings 2023-01-01 2023-12-31 12292182 frs-core:LandBuildings 2022-12-31 12292182 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-12-31 12292182 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-01-01 2023-12-31 12292182 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-12-31 12292182 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-12-31 12292182 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-01-01 2023-12-31 12292182 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-12-31 12292182 frs-core:MoreThanFiveYears 2023-01-01 2023-12-31 12292182 frs-core:MoreThanFiveYears 2023-12-31 12292182 frs-core:MotorVehicles 2023-12-31 12292182 frs-core:MotorVehicles 2023-01-01 2023-12-31 12292182 frs-core:MotorVehicles 2022-12-31 12292182 frs-core:OtherResidualIntangibleAssets 2023-12-31 12292182 frs-core:OtherResidualIntangibleAssets 2023-01-01 2023-12-31 12292182 frs-core:OtherResidualIntangibleAssets 2022-12-31 12292182 frs-core:PlantMachinery 2023-12-31 12292182 frs-core:PlantMachinery 2023-01-01 2023-12-31 12292182 frs-core:PlantMachinery 2022-12-31 12292182 frs-core:Secured 2023-12-31 12292182 frs-core:Unsecured 2023-12-31 12292182 frs-core:WithinOneYear 2023-01-01 2023-12-31 12292182 frs-core:WithinOneYear 2023-12-31 12292182 frs-core:CapitalRedemptionReserve 2023-01-01 2023-12-31 12292182 frs-core:CapitalRedemptionReserve 2022-12-31 12292182 frs-core:CapitalRedemptionReserve 2023-12-31 12292182 frs-core:OtherReservesSubtotal 2023-01-01 2023-12-31 12292182 frs-core:OtherReservesSubtotal 2022-12-31 12292182 frs-core:OtherReservesSubtotal 2023-12-31 12292182 frs-core:RevaluationReserve 2023-01-01 2023-12-31 12292182 frs-core:RevaluationReserve 2022-12-31 12292182 frs-core:RevaluationReserve 2023-12-31 12292182 frs-core:SharePremium 2023-01-01 2023-12-31 12292182 frs-core:SharePremium 2022-12-31 12292182 frs-core:SharePremium 2023-12-31 12292182 frs-core:ShareCapital 2023-01-01 2023-12-31 12292182 frs-core:ShareCapital 2022-12-31 12292182 frs-core:ShareCapital 2023-12-31 12292182 frs-core:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 12292182 frs-core:RetainedEarningsAccumulatedLosses frs-core:PreviouslyStatedAmount 2022-12-31 12292182 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31 12292182 frs-core:RetainedEarningsAccumulatedLosses 2022-12-31 12292182 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31 12292182 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2022-12-31 12292182 frs-countries:UnitedKingdom 2023-01-01 2023-12-31 12292182 frs-countries:Europe 2023-01-01 2023-12-31 12292182 frs-countries:NorthAmerica 2023-01-01 2023-12-31 12292182 frs-countries:SouthAmerica 2023-01-01 2023-12-31 12292182 frs-countries:Asia 2023-01-01 2023-12-31 12292182 frs-countries:RestWorldOutsideUK 2023-01-01 2023-12-31 12292182 frs-bus:HighestPaidDirector 2023-01-01 2023-12-31 12292182 frs-bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 12292182 frs-bus:CompanyLimitedByGuarantee 2023-01-01 2023-12-31 12292182 frs-bus:LimitedLiabilityPartnershipLLP 2023-01-01 2023-12-31 12292182 frs-bus:LimitedLiabilityPartnershipsSORP 2023-01-01 2023-12-31 12292182 frs-bus:FullAccounts 2023-01-01 2023-12-31 12292182 frs-bus:FilletedAccounts 2023-01-01 2023-12-31 12292182 frs-bus:AbridgedAccounts 2023-01-01 2023-12-31 12292182 frs-bus:FRS102 2023-01-01 2023-12-31 12292182 frs-bus:MediumEntities 2023-01-01 2023-12-31 12292182 frs-bus:SmallEntities 2023-01-01 2023-12-31 12292182 frs-bus:EntityHasNeverTraded 2023-01-01 2023-12-31 12292182 frs-bus:EntityNoLongerTradingButTradedInPast 2023-01-01 2023-12-31 12292182 frs-bus:Audited 2023-01-01 2023-12-31 12292182 frs-bus:AuditExempt-NoAccountantsReport 2023-01-01 2023-12-31 12292182 frs-bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 12292182 frs-bus:LargeMedium-sizedCompaniesRegimeForAccounts 2023-01-01 2023-12-31 12292182 frs-bus:LargeCompaniesRegimeForAccounts 2023-01-01 2023-12-31 12292182 frs-bus:Medium-sizedCompaniesRegimeForAccounts 2023-01-01 2023-12-31 12292182 frs-bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 12292182 frs-bus:LargeCompaniesRegimeForDirectorsReport 2023-01-01 2023-12-31 12292182 frs-bus:Medium-sizedCompaniesRegimeForDirectorsReport 2023-01-01 2023-12-31 12292182 frs-bus:SmallCompaniesRegimeForDirectorsReport 2023-01-01 2023-12-31 12292182 frs-bus:OrdinaryShareClass1 2023-01-01 2023-12-31 12292182 frs-bus:OrdinaryShareClass1 2022-12-31 12292182 frs-bus:OrdinaryShareClass1 2023-12-31 12292182 frs-bus:OrdinaryShareClass2 2023-01-01 2023-12-31 12292182 frs-bus:OrdinaryShareClass2 2022-12-31 12292182 frs-bus:OrdinaryShareClass2 2023-12-31 12292182 frs-bus:OrdinaryShareClass3 2023-01-01 2023-12-31 12292182 frs-bus:OrdinaryShareClass3 2022-12-31 12292182 frs-bus:OrdinaryShareClass3 2023-12-31 12292182 frs-bus:OrdinaryShareClass4 2023-01-01 2023-12-31 12292182 frs-bus:OrdinaryShareClass4 2022-12-31 12292182 frs-bus:OrdinaryShareClass4 2023-12-31 12292182 frs-bus:OrdinaryShareClass5 2023-01-01 2023-12-31 12292182 frs-bus:OrdinaryShareClass5 2022-12-31 12292182 frs-bus:OrdinaryShareClass5 2023-12-31 12292182 frs-bus:PreferenceShareClass1 2023-01-01 2023-12-31 12292182 frs-bus:PreferenceShareClass1 2022-12-31 12292182 frs-bus:PreferenceShareClass1 2023-12-31 12292182 frs-bus:PreferenceShareClass2 2023-01-01 2023-12-31 12292182 frs-bus:PreferenceShareClass2 2022-12-31 12292182 frs-bus:PreferenceShareClass2 2023-12-31 12292182 frs-bus:PreferenceShareClass3 2023-01-01 2023-12-31 12292182 frs-bus:PreferenceShareClass3 2022-12-31 12292182 frs-bus:PreferenceShareClass3 2023-12-31 12292182 frs-bus:PreferenceShareClass4 2023-01-01 2023-12-31 12292182 frs-bus:PreferenceShareClass4 2022-12-31 12292182 frs-bus:PreferenceShareClass4 2023-12-31 12292182 frs-bus:PreferenceShareClass5 2023-01-01 2023-12-31 12292182 frs-bus:PreferenceShareClass5 2022-12-31 12292182 frs-bus:PreferenceShareClass5 2023-12-31 12292182 1 2023-01-01 2023-12-31 12292182 1 2023-12-31 12292182 1 2023-01-01 2023-12-31 12292182 frs-core:LeasedAssets 2023-01-01 2023-12-31 12292182 frs-core:OwnedAssets 2023-01-01 2023-12-31 12292182 frs-core:CurrencyRisk 2023-01-01 2023-12-31 12292182 frs-core:MarketRisk 2023-01-01 2023-12-31 12292182 frs-core:InterestRateRisk 2023-01-01 2023-12-31 12292182 frs-core:DeferredTaxation 2023-01-01 2023-12-31 12292182 frs-core:DeferredTaxation 2022-12-31 12292182 frs-core:DeferredTaxation 2023-12-31 12292182 frs-core:OtherProvisionsContingentLiabilities 2023-01-01 2023-12-31 12292182 frs-core:OtherProvisionsContingentLiabilities 2022-12-31 12292182 frs-core:OtherProvisionsContingentLiabilities 2023-12-31 12292182 frs-core:ProvisionsDeferredTax 2023-12-31 12292182 frs-core:OtherDeferredTax 2023-12-31 12292182 frs-core:AcceleratedTaxDepreciationDeferredTax 2023-12-31 12292182 frs-core:TaxLossesCarry-forwardsDeferredTax 2023-12-31 12292182 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2023-12-31 12292182 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2023-01-01 2023-12-31 12292182 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-12-31 12292182 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2023-12-31 12292182 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2023-01-01 2023-12-31 12292182 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2022-12-31 12292182 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2023-12-31 12292182 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2023-01-01 2023-12-31 12292182 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2022-12-31 12292182 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2023-12-31 12292182 frs-core:RevaluationPropertyPlantEquipmentDeferredTax 2023-12-31 12292182 frs-core:RevaluationInvestmentPropertyDeferredTax 2023-12-31 12292182 frs-core:FairValueMovementsOnFinancialInstrumentsDeferredTax 2023-12-31 12292182 frs-core:OtherPost-employmentBenefitsDeferredTax 2023-12-31 12292182 frs-core:Share-basedPaymentsDeferredTax 2023-12-31 12292182 frs-core:TaxCreditsDeferredTax 2023-12-31 12292182 frs-core:CostValuation 2022-12-31 12292182 frs-core:AdditionsToInvestments 2023-12-31 12292182 frs-core:DisposalsRepaymentsInvestments 2023-12-31 12292182 frs-core:RevaluationsIncreaseDecreaseInInvestments 2023-12-31 12292182 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments 2023-12-31 12292182 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments 2023-12-31 12292182 frs-core:OtherIncreaseDecreaseInInvestments 2023-12-31 12292182 frs-core:CostValuation 2023-12-31 12292182 frs-core:ProvisionsForImpairmentInvestments 2022-12-31 12292182 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2023-12-31 12292182 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2023-12-31 12292182 frs-core:ImpairmentLossProvisionsForImpairmentInvestments 2023-12-31 12292182 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments 2023-12-31 12292182 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal 2023-12-31 12292182 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments 2023-12-31 12292182 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2023-12-31 12292182 frs-core:ProvisionsForImpairmentInvestments 2023-12-31 12292182 frs-core:ListedExchangeTraded 2023-12-31 12292182 frs-core:ListedExchangeTraded 2022-12-31 12292182 frs-core:CostValuation frs-core:ListedExchangeTraded 2022-12-31 12292182 frs-core:AdditionsToInvestments frs-core:ListedExchangeTraded 2023-12-31 12292182 frs-core:DisposalsRepaymentsInvestments frs-core:ListedExchangeTraded 2023-12-31 12292182 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2023-12-31 12292182 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:ListedExchangeTraded 2023-12-31 12292182 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2023-12-31 12292182 frs-core:OtherIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2023-12-31 12292182 frs-core:CostValuation frs-core:ListedExchangeTraded 2023-12-31 12292182 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 12292182 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-12-31 12292182 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-12-31 12292182 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-12-31 12292182 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-12-31 12292182 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:ListedExchangeTraded 2023-12-31 12292182 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-12-31 12292182 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-12-31 12292182 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-12-31 12292182 frs-core:UnlistedNon-exchangeTraded 2023-12-31 12292182 frs-core:UnlistedNon-exchangeTraded 2022-12-31 12292182 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2022-12-31 12292182 frs-core:AdditionsToInvestments frs-core:UnlistedNon-exchangeTraded 2023-12-31 12292182 frs-core:DisposalsRepaymentsInvestments frs-core:UnlistedNon-exchangeTraded 2023-12-31 12292182 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2023-12-31 12292182 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:UnlistedNon-exchangeTraded 2023-12-31 12292182 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2023-12-31 12292182 frs-core:OtherIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2023-12-31 12292182 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2023-12-31 12292182 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 12292182 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-12-31 12292182 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-12-31 12292182 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-12-31 12292182 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-12-31 12292182 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:UnlistedNon-exchangeTraded 2023-12-31 12292182 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-12-31 12292182 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-12-31 12292182 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-12-31 12292182 dpl-frs:CostSales 2023-01-01 2023-12-31 12292182 dpl-frs:CostSales 2022-12-31 12292182 dpl-frs:CostSales 2023-12-31 12292182 dpl-frs:DistributionCosts 2023-01-01 2023-12-31 12292182 dpl-frs:AdministrativeExpenses 2023-01-01 2023-12-31 12292182 frs-bus:Director1 2023-01-01 2023-12-31 12292182 frs-bus:Director1 2022-12-31 12292182 frs-bus:Director1 2023-12-31 12292182 frs-bus:Director2 2023-01-01 2023-12-31 12292182 frs-bus:Director2 2022-12-31 12292182 frs-bus:Director2 2023-12-31 12292182 1 2023-01-01 2023-12-31 12292182 frs-core:CurrentFinancialInstruments 1 2023-12-31 12292182 frs-core:Non-currentFinancialInstruments 1 2023-12-31 12292182 2 2023-01-01 2023-12-31 12292182 frs-core:CurrentFinancialInstruments 2 2023-12-31 12292182 frs-core:Non-currentFinancialInstruments 2 2023-12-31 12292182 3 2023-01-01 2023-12-31 12292182 frs-core:CurrentFinancialInstruments 3 2023-12-31 12292182 frs-core:Non-currentFinancialInstruments 3 2023-12-31 12292182 4 2023-01-01 2023-12-31 12292182 frs-core:CurrentFinancialInstruments 4 2023-12-31 12292182 frs-core:Non-currentFinancialInstruments 4 2023-12-31 12292182 5 2023-01-01 2023-12-31 12292182 frs-core:CurrentFinancialInstruments 5 2023-12-31 12292182 frs-core:Non-currentFinancialInstruments 5 2023-12-31 12292182 6 2023-01-01 2023-12-31 12292182 frs-core:CurrentFinancialInstruments 6 2023-12-31 12292182 frs-core:Non-currentFinancialInstruments 6 2023-12-31 12292182 7 2023-01-01 2023-12-31 12292182 frs-core:CurrentFinancialInstruments 7 2023-12-31 12292182 frs-core:Non-currentFinancialInstruments 7 2023-12-31 12292182 8 2023-01-01 2023-12-31 12292182 frs-core:CurrentFinancialInstruments 8 2023-12-31 12292182 frs-core:Non-currentFinancialInstruments 8 2023-12-31 12292182 9 2023-01-01 2023-12-31 12292182 frs-core:CurrentFinancialInstruments 9 2023-12-31 12292182 frs-core:Non-currentFinancialInstruments 9 2023-12-31 12292182 10 2023-01-01 2023-12-31 12292182 frs-core:CurrentFinancialInstruments 10 2023-12-31 12292182 frs-core:Non-currentFinancialInstruments 10 2023-12-31 12292182 11 2023-01-01 2023-12-31 12292182 frs-core:CurrentFinancialInstruments 11 2023-12-31 12292182 frs-core:Non-currentFinancialInstruments 11 2023-12-31 12292182 12 2023-01-01 2023-12-31 12292182 frs-core:CurrentFinancialInstruments 12 2023-12-31 12292182 frs-core:Non-currentFinancialInstruments 12 2023-12-31 12292182 13 2023-01-01 2023-12-31 12292182 frs-core:CurrentFinancialInstruments 13 2023-12-31 12292182 frs-core:Non-currentFinancialInstruments 13 2023-12-31 12292182 14 2023-01-01 2023-12-31 12292182 frs-core:CurrentFinancialInstruments 14 2023-12-31 12292182 frs-core:Non-currentFinancialInstruments 14 2023-12-31 12292182 15 2023-01-01 2023-12-31 12292182 frs-core:CurrentFinancialInstruments 15 2023-12-31 12292182 frs-core:Non-currentFinancialInstruments 15 2023-12-31 12292182 16 2023-01-01 2023-12-31 12292182 frs-core:CurrentFinancialInstruments 16 2023-12-31 12292182 frs-core:Non-currentFinancialInstruments 16 2023-12-31 12292182 17 2023-01-01 2023-12-31 12292182 frs-core:CurrentFinancialInstruments 17 2023-12-31 12292182 frs-core:Non-currentFinancialInstruments 17 2023-12-31 12292182 18 2023-01-01 2023-12-31 12292182 frs-core:CurrentFinancialInstruments 18 2023-12-31 12292182 frs-core:Non-currentFinancialInstruments 18 2023-12-31 12292182 19 2023-01-01 2023-12-31 12292182 frs-core:CurrentFinancialInstruments 19 2023-12-31 12292182 frs-core:Non-currentFinancialInstruments 19 2023-12-31 12292182 20 2023-01-01 2023-12-31 12292182 frs-core:CurrentFinancialInstruments 20 2023-12-31 12292182 frs-core:Non-currentFinancialInstruments 20 2023-12-31 12292182 dpl-frs:Item1 2023-01-01 2023-12-31 12292182 dpl-frs:Item1 2022-12-31 12292182 dpl-frs:Item1 2023-12-31 12292182 dpl-frs:CostSales dpl-frs:Item1 2023-01-01 2023-12-31 12292182 dpl-frs:CostSales dpl-frs:Item1 2022-12-31 12292182 dpl-frs:CostSales dpl-frs:Item1 2023-12-31 12292182 dpl-frs:DistributionCosts dpl-frs:Item1 2023-01-01 2023-12-31 12292182 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2023-01-01 2023-12-31 12292182 dpl-frs:Item2 2023-01-01 2023-12-31 12292182 dpl-frs:Item2 2022-12-31 12292182 dpl-frs:Item2 2023-12-31 12292182 dpl-frs:CostSales dpl-frs:Item2 2023-01-01 2023-12-31 12292182 dpl-frs:CostSales dpl-frs:Item2 2022-12-31 12292182 dpl-frs:CostSales dpl-frs:Item2 2023-12-31 12292182 dpl-frs:DistributionCosts dpl-frs:Item2 2023-01-01 2023-12-31 12292182 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2023-01-01 2023-12-31 12292182 dpl-frs:Item3 2023-01-01 2023-12-31 12292182 dpl-frs:Item3 2022-12-31 12292182 dpl-frs:Item3 2023-12-31 12292182 dpl-frs:CostSales dpl-frs:Item3 2023-01-01 2023-12-31 12292182 dpl-frs:CostSales dpl-frs:Item3 2022-12-31 12292182 dpl-frs:CostSales dpl-frs:Item3 2023-12-31 12292182 dpl-frs:DistributionCosts dpl-frs:Item3 2023-01-01 2023-12-31 12292182 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2023-01-01 2023-12-31 12292182 dpl-frs:Item4 2023-01-01 2023-12-31 12292182 dpl-frs:Item4 2022-12-31 12292182 dpl-frs:Item4 2023-12-31 12292182 dpl-frs:CostSales dpl-frs:Item4 2023-01-01 2023-12-31 12292182 dpl-frs:CostSales dpl-frs:Item4 2022-12-31 12292182 dpl-frs:CostSales dpl-frs:Item4 2023-12-31 12292182 dpl-frs:DistributionCosts dpl-frs:Item4 2023-01-01 2023-12-31 12292182 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2023-01-01 2023-12-31 12292182 dpl-frs:Item5 2023-01-01 2023-12-31 12292182 dpl-frs:Item5 2022-12-31 12292182 dpl-frs:Item5 2023-12-31 12292182 dpl-frs:CostSales dpl-frs:Item5 2023-01-01 2023-12-31 12292182 dpl-frs:CostSales dpl-frs:Item5 2022-12-31 12292182 dpl-frs:CostSales dpl-frs:Item5 2023-12-31 12292182 dpl-frs:DistributionCosts dpl-frs:Item5 2023-01-01 2023-12-31 12292182 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2023-01-01 2023-12-31 12292182 dpl-frs:Item6 2023-01-01 2023-12-31 12292182 dpl-frs:Item6 2022-12-31 12292182 dpl-frs:Item6 2023-12-31 12292182 dpl-frs:CostSales dpl-frs:Item6 2023-01-01 2023-12-31 12292182 dpl-frs:CostSales dpl-frs:Item6 2022-12-31 12292182 dpl-frs:CostSales dpl-frs:Item6 2023-12-31 12292182 dpl-frs:DistributionCosts dpl-frs:Item6 2023-01-01 2023-12-31 12292182 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2023-01-01 2023-12-31 12292182 dpl-frs:Item7 2023-01-01 2023-12-31 12292182 dpl-frs:Item7 2022-12-31 12292182 dpl-frs:Item7 2023-12-31 12292182 dpl-frs:CostSales dpl-frs:Item7 2023-01-01 2023-12-31 12292182 dpl-frs:CostSales dpl-frs:Item7 2022-12-31 12292182 dpl-frs:CostSales dpl-frs:Item7 2023-12-31 12292182 dpl-frs:DistributionCosts dpl-frs:Item7 2023-01-01 2023-12-31 12292182 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2023-01-01 2023-12-31 12292182 dpl-frs:Item8 2023-01-01 2023-12-31 12292182 dpl-frs:Item8 2022-12-31 12292182 dpl-frs:Item8 2023-12-31 12292182 dpl-frs:CostSales dpl-frs:Item8 2023-01-01 2023-12-31 12292182 dpl-frs:CostSales dpl-frs:Item8 2022-12-31 12292182 dpl-frs:CostSales dpl-frs:Item8 2023-12-31 12292182 dpl-frs:DistributionCosts dpl-frs:Item8 2023-01-01 2023-12-31 12292182 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2023-01-01 2023-12-31 12292182 dpl-frs:Item9 2023-01-01 2023-12-31 12292182 dpl-frs:Item9 2022-12-31 12292182 dpl-frs:Item9 2023-12-31 12292182 dpl-frs:CostSales dpl-frs:Item9 2023-01-01 2023-12-31 12292182 dpl-frs:CostSales dpl-frs:Item9 2022-12-31 12292182 dpl-frs:CostSales dpl-frs:Item9 2023-12-31 12292182 dpl-frs:DistributionCosts dpl-frs:Item9 2023-01-01 2023-12-31 12292182 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2023-01-01 2023-12-31 12292182 dpl-frs:Item10 2023-01-01 2023-12-31 12292182 dpl-frs:Item10 2022-12-31 12292182 dpl-frs:Item10 2023-12-31 12292182 dpl-frs:CostSales dpl-frs:Item10 2023-01-01 2023-12-31 12292182 dpl-frs:CostSales dpl-frs:Item10 2022-12-31 12292182 dpl-frs:CostSales dpl-frs:Item10 2023-12-31 12292182 dpl-frs:DistributionCosts dpl-frs:Item10 2023-01-01 2023-12-31 12292182 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2023-01-01 2023-12-31 12292182 dpl-frs:Item11 2023-01-01 2023-12-31 12292182 dpl-frs:Item11 2022-12-31 12292182 dpl-frs:Item11 2023-12-31 12292182 dpl-frs:CostSales dpl-frs:Item11 2023-01-01 2023-12-31 12292182 dpl-frs:CostSales dpl-frs:Item11 2022-12-31 12292182 dpl-frs:CostSales dpl-frs:Item11 2023-12-31 12292182 dpl-frs:DistributionCosts dpl-frs:Item11 2023-01-01 2023-12-31 12292182 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2023-01-01 2023-12-31 12292182 dpl-frs:Item12 2023-01-01 2023-12-31 12292182 dpl-frs:Item12 2022-12-31 12292182 dpl-frs:Item12 2023-12-31 12292182 dpl-frs:CostSales dpl-frs:Item12 2023-01-01 2023-12-31 12292182 dpl-frs:CostSales dpl-frs:Item12 2022-12-31 12292182 dpl-frs:CostSales dpl-frs:Item12 2023-12-31 12292182 dpl-frs:DistributionCosts dpl-frs:Item12 2023-01-01 2023-12-31 12292182 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2023-01-01 2023-12-31 12292182 1 2023-01-01 2023-12-31 12292182 frs-countries:EnglandWales 2023-01-01 2023-12-31 12292182 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2021-12-31 12292182 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2022-12-31 12292182 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears 2022-12-31 12292182 frs-core:Non-currentFinancialInstruments frs-core:MoreThanFiveYears 2022-12-31 12292182 frs-core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2022-01-01 2022-12-31 12292182 frs-core:AllSubsidiaries 2022-01-01 2022-12-31 12292182 frs-core:KeyManagementPersonnel 2022-01-01 2022-12-31 12292182 frs-core:EntitiesControlledByKeyManagementPersonnel 2022-01-01 2022-12-31 12292182 frs-core:OtherRelatedParties 2022-01-01 2022-12-31 12292182 2021-12-31 12292182 2022-12-31 12292182 2022-01-01 2022-12-31 12292182 frs-core:CurrentFinancialInstruments 2022-12-31 12292182 frs-core:CurrentFinancialInstruments 2022-01-01 2022-12-31 12292182 frs-core:Non-currentFinancialInstruments 2022-12-31 12292182 frs-core:Non-currentFinancialInstruments 2022-01-01 2022-12-31 12292182 frs-core:CurrentFinancialInstruments 2022-01-01 2022-12-31 12292182 frs-core:CurrentFinancialInstruments 2022-12-31 12292182 frs-core:AfterOneYear 2022-01-01 2022-12-31 12292182 frs-core:BetweenOneFiveYears 2022-01-01 2022-12-31 12292182 frs-core:BetweenOneFiveYears 2022-12-31 12292182 frs-core:ComputerEquipment 2022-12-31 12292182 frs-core:ComputerEquipment 2022-01-01 2022-12-31 12292182 frs-core:ComputerEquipment 2021-12-31 12292182 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-12-31 12292182 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-01-01 2022-12-31 12292182 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-12-31 12292182 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-12-31 12292182 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-01-01 2022-12-31 12292182 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-12-31 12292182 frs-core:FurnitureFittings 2022-12-31 12292182 frs-core:FurnitureFittings 2022-01-01 2022-12-31 12292182 frs-core:FurnitureFittings 2021-12-31 12292182 frs-core:NetGoodwill 2022-12-31 12292182 frs-core:NetGoodwill 2022-01-01 2022-12-31 12292182 frs-core:NetGoodwill 2021-12-31 12292182 frs-core:InvestmentPropertyIncludedWithinPPE 2022-12-31 12292182 frs-core:InvestmentPropertyIncludedWithinPPE 2022-01-01 2022-12-31 12292182 frs-core:InvestmentPropertyIncludedWithinPPE 2021-12-31 12292182 frs-core:LandBuildings 2022-12-31 12292182 frs-core:LandBuildings 2022-01-01 2022-12-31 12292182 frs-core:LandBuildings 2021-12-31 12292182 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-12-31 12292182 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-01-01 2022-12-31 12292182 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-12-31 12292182 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-12-31 12292182 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 12292182 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-12-31 12292182 frs-core:MoreThanFiveYears 2022-01-01 2022-12-31 12292182 frs-core:MoreThanFiveYears 2022-12-31 12292182 frs-core:MotorVehicles 2022-12-31 12292182 frs-core:MotorVehicles 2022-01-01 2022-12-31 12292182 frs-core:MotorVehicles 2021-12-31 12292182 frs-core:OtherResidualIntangibleAssets 2022-12-31 12292182 frs-core:OtherResidualIntangibleAssets 2022-01-01 2022-12-31 12292182 frs-core:OtherResidualIntangibleAssets 2021-12-31 12292182 frs-core:PlantMachinery 2022-12-31 12292182 frs-core:PlantMachinery 2022-01-01 2022-12-31 12292182 frs-core:PlantMachinery 2021-12-31 12292182 frs-core:Secured 2022-12-31 12292182 frs-core:Unsecured 2022-12-31 12292182 frs-core:WithinOneYear 2022-01-01 2022-12-31 12292182 frs-core:WithinOneYear 2022-12-31 12292182 frs-core:CapitalRedemptionReserve 2022-01-01 2022-12-31 12292182 frs-core:CapitalRedemptionReserve 2021-12-31 12292182 frs-core:CapitalRedemptionReserve 2022-12-31 12292182 frs-core:OtherReservesSubtotal 2022-01-01 2022-12-31 12292182 frs-core:OtherReservesSubtotal 2021-12-31 12292182 frs-core:OtherReservesSubtotal 2022-12-31 12292182 frs-core:RevaluationReserve 2022-01-01 2022-12-31 12292182 frs-core:RevaluationReserve 2021-12-31 12292182 frs-core:RevaluationReserve 2022-12-31 12292182 frs-core:SharePremium 2022-01-01 2022-12-31 12292182 frs-core:SharePremium 2021-12-31 12292182 frs-core:SharePremium 2022-12-31 12292182 frs-core:ShareCapital 2022-01-01 2022-12-31 12292182 frs-core:ShareCapital 2021-12-31 12292182 frs-core:ShareCapital 2022-12-31 12292182 frs-core:RetainedEarningsAccumulatedLosses 2022-01-01 2022-12-31 12292182 frs-core:RetainedEarningsAccumulatedLosses frs-core:PreviouslyStatedAmount 2021-12-31 12292182 frs-core:RetainedEarningsAccumulatedLosses 2022-12-31 12292182 frs-core:RetainedEarningsAccumulatedLosses 2021-12-31 12292182 frs-core:RetainedEarningsAccumulatedLosses 2022-12-31 12292182 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2021-12-31 12292182 frs-countries:UnitedKingdom 2022-01-01 2022-12-31 12292182 frs-countries:Europe 2022-01-01 2022-12-31 12292182 frs-countries:NorthAmerica 2022-01-01 2022-12-31 12292182 frs-countries:SouthAmerica 2022-01-01 2022-12-31 12292182 frs-countries:Asia 2022-01-01 2022-12-31 12292182 frs-countries:RestWorldOutsideUK 2022-01-01 2022-12-31 12292182 frs-bus:HighestPaidDirector 2022-01-01 2022-12-31 12292182 frs-bus:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 12292182 frs-bus:CompanyLimitedByGuarantee 2022-01-01 2022-12-31 12292182 frs-bus:LimitedLiabilityPartnershipLLP 2022-01-01 2022-12-31 12292182 frs-bus:LimitedLiabilityPartnershipsSORP 2022-01-01 2022-12-31 12292182 frs-bus:FullAccounts 2022-01-01 2022-12-31 12292182 frs-bus:FilletedAccounts 2022-01-01 2022-12-31 12292182 frs-bus:AbridgedAccounts 2022-01-01 2022-12-31 12292182 frs-bus:FRS102 2022-01-01 2022-12-31 12292182 frs-bus:MediumEntities 2022-01-01 2022-12-31 12292182 frs-bus:SmallEntities 2022-01-01 2022-12-31 12292182 frs-bus:EntityHasNeverTraded 2022-01-01 2022-12-31 12292182 frs-bus:EntityNoLongerTradingButTradedInPast 2022-01-01 2022-12-31 12292182 frs-bus:Audited 2022-01-01 2022-12-31 12292182 frs-bus:AuditExempt-NoAccountantsReport 2022-01-01 2022-12-31 12292182 frs-bus:AuditExemptWithAccountantsReport 2022-01-01 2022-12-31 12292182 frs-bus:LargeMedium-sizedCompaniesRegimeForAccounts 2022-01-01 2022-12-31 12292182 frs-bus:LargeCompaniesRegimeForAccounts 2022-01-01 2022-12-31 12292182 frs-bus:Medium-sizedCompaniesRegimeForAccounts 2022-01-01 2022-12-31 12292182 frs-bus:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 12292182 frs-bus:LargeCompaniesRegimeForDirectorsReport 2022-01-01 2022-12-31 12292182 frs-bus:Medium-sizedCompaniesRegimeForDirectorsReport 2022-01-01 2022-12-31 12292182 frs-bus:SmallCompaniesRegimeForDirectorsReport 2022-01-01 2022-12-31 12292182 frs-bus:OrdinaryShareClass1 2022-01-01 2022-12-31 12292182 frs-bus:OrdinaryShareClass1 2021-12-31 12292182 frs-bus:OrdinaryShareClass1 2022-12-31 12292182 frs-bus:OrdinaryShareClass2 2022-01-01 2022-12-31 12292182 frs-bus:OrdinaryShareClass2 2021-12-31 12292182 frs-bus:OrdinaryShareClass2 2022-12-31 12292182 frs-bus:OrdinaryShareClass3 2022-01-01 2022-12-31 12292182 frs-bus:OrdinaryShareClass3 2021-12-31 12292182 frs-bus:OrdinaryShareClass3 2022-12-31 12292182 frs-bus:OrdinaryShareClass4 2022-01-01 2022-12-31 12292182 frs-bus:OrdinaryShareClass4 2021-12-31 12292182 frs-bus:OrdinaryShareClass4 2022-12-31 12292182 frs-bus:OrdinaryShareClass5 2022-01-01 2022-12-31 12292182 frs-bus:OrdinaryShareClass5 2021-12-31 12292182 frs-bus:OrdinaryShareClass5 2022-12-31 12292182 frs-bus:PreferenceShareClass1 2022-01-01 2022-12-31 12292182 frs-bus:PreferenceShareClass1 2021-12-31 12292182 frs-bus:PreferenceShareClass1 2022-12-31 12292182 frs-bus:PreferenceShareClass2 2022-01-01 2022-12-31 12292182 frs-bus:PreferenceShareClass2 2021-12-31 12292182 frs-bus:PreferenceShareClass2 2022-12-31 12292182 frs-bus:PreferenceShareClass3 2022-01-01 2022-12-31 12292182 frs-bus:PreferenceShareClass3 2021-12-31 12292182 frs-bus:PreferenceShareClass3 2022-12-31 12292182 frs-bus:PreferenceShareClass4 2022-01-01 2022-12-31 12292182 frs-bus:PreferenceShareClass4 2021-12-31 12292182 frs-bus:PreferenceShareClass4 2022-12-31 12292182 frs-bus:PreferenceShareClass5 2022-01-01 2022-12-31 12292182 frs-bus:PreferenceShareClass5 2021-12-31 12292182 frs-bus:PreferenceShareClass5 2022-12-31 12292182 1 2022-01-01 2022-12-31 12292182 1 2022-12-31 12292182 1 2022-01-01 2022-12-31 12292182 frs-core:LeasedAssets 2022-01-01 2022-12-31 12292182 frs-core:OwnedAssets 2022-01-01 2022-12-31 12292182 frs-core:CurrencyRisk 2022-01-01 2022-12-31 12292182 frs-core:MarketRisk 2022-01-01 2022-12-31 12292182 frs-core:InterestRateRisk 2022-01-01 2022-12-31 12292182 frs-core:DeferredTaxation 2022-01-01 2022-12-31 12292182 frs-core:DeferredTaxation 2021-12-31 12292182 frs-core:DeferredTaxation 2022-12-31 12292182 frs-core:OtherProvisionsContingentLiabilities 2022-01-01 2022-12-31 12292182 frs-core:OtherProvisionsContingentLiabilities 2021-12-31 12292182 frs-core:OtherProvisionsContingentLiabilities 2022-12-31 12292182 frs-core:ProvisionsDeferredTax 2022-12-31 12292182 frs-core:OtherDeferredTax 2022-12-31 12292182 frs-core:AcceleratedTaxDepreciationDeferredTax 2022-12-31 12292182 frs-core:TaxLossesCarry-forwardsDeferredTax 2022-12-31 12292182 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2022-12-31 12292182 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-01-01 2022-12-31 12292182 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-12-31 12292182 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-12-31 12292182 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2022-01-01 2022-12-31 12292182 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2021-12-31 12292182 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2022-12-31 12292182 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2022-01-01 2022-12-31 12292182 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2021-12-31 12292182 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2022-12-31 12292182 frs-core:RevaluationPropertyPlantEquipmentDeferredTax 2022-12-31 12292182 frs-core:RevaluationInvestmentPropertyDeferredTax 2022-12-31 12292182 frs-core:FairValueMovementsOnFinancialInstrumentsDeferredTax 2022-12-31 12292182 frs-core:OtherPost-employmentBenefitsDeferredTax 2022-12-31 12292182 frs-core:Share-basedPaymentsDeferredTax 2022-12-31 12292182 frs-core:TaxCreditsDeferredTax 2022-12-31 12292182 frs-core:CostValuation 2021-12-31 12292182 frs-core:AdditionsToInvestments 2022-12-31 12292182 frs-core:DisposalsRepaymentsInvestments 2022-12-31 12292182 frs-core:RevaluationsIncreaseDecreaseInInvestments 2022-12-31 12292182 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments 2022-12-31 12292182 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments 2022-12-31 12292182 frs-core:OtherIncreaseDecreaseInInvestments 2022-12-31 12292182 frs-core:CostValuation 2022-12-31 12292182 frs-core:ProvisionsForImpairmentInvestments 2021-12-31 12292182 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2022-12-31 12292182 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2022-12-31 12292182 frs-core:ImpairmentLossProvisionsForImpairmentInvestments 2022-12-31 12292182 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments 2022-12-31 12292182 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal 2022-12-31 12292182 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments 2022-12-31 12292182 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2022-12-31 12292182 frs-core:ProvisionsForImpairmentInvestments 2022-12-31 12292182 frs-core:ListedExchangeTraded 2022-12-31 12292182 frs-core:ListedExchangeTraded 2021-12-31 12292182 frs-core:CostValuation frs-core:ListedExchangeTraded 2021-12-31 12292182 frs-core:AdditionsToInvestments frs-core:ListedExchangeTraded 2022-12-31 12292182 frs-core:DisposalsRepaymentsInvestments frs-core:ListedExchangeTraded 2022-12-31 12292182 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-12-31 12292182 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:ListedExchangeTraded 2022-12-31 12292182 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-12-31 12292182 frs-core:OtherIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-12-31 12292182 frs-core:CostValuation frs-core:ListedExchangeTraded 2022-12-31 12292182 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 12292182 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 12292182 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 12292182 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 12292182 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 12292182 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:ListedExchangeTraded 2022-12-31 12292182 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 12292182 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 12292182 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 12292182 frs-core:UnlistedNon-exchangeTraded 2022-12-31 12292182 frs-core:UnlistedNon-exchangeTraded 2021-12-31 12292182 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2021-12-31 12292182 frs-core:AdditionsToInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 12292182 frs-core:DisposalsRepaymentsInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 12292182 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 12292182 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 12292182 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 12292182 frs-core:OtherIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 12292182 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2022-12-31 12292182 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 12292182 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 12292182 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 12292182 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 12292182 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 12292182 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:UnlistedNon-exchangeTraded 2022-12-31 12292182 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 12292182 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 12292182 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 12292182 dpl-frs:CostSales 2022-01-01 2022-12-31 12292182 dpl-frs:CostSales 2021-12-31 12292182 dpl-frs:CostSales 2022-12-31 12292182 dpl-frs:DistributionCosts 2022-01-01 2022-12-31 12292182 dpl-frs:AdministrativeExpenses 2022-01-01 2022-12-31 12292182 frs-bus:Director1 2022-01-01 2022-12-31 12292182 frs-bus:Director1 2021-12-31 12292182 frs-bus:Director1 2022-12-31 12292182 frs-bus:Director2 2022-01-01 2022-12-31 12292182 frs-bus:Director2 2021-12-31 12292182 frs-bus:Director2 2022-12-31 12292182 1 2022-01-01 2022-12-31 12292182 frs-core:CurrentFinancialInstruments 1 2022-12-31 12292182 frs-core:Non-currentFinancialInstruments 1 2022-12-31 12292182 2 2022-01-01 2022-12-31 12292182 frs-core:CurrentFinancialInstruments 2 2022-12-31 12292182 frs-core:Non-currentFinancialInstruments 2 2022-12-31 12292182 3 2022-01-01 2022-12-31 12292182 frs-core:CurrentFinancialInstruments 3 2022-12-31 12292182 frs-core:Non-currentFinancialInstruments 3 2022-12-31 12292182 4 2022-01-01 2022-12-31 12292182 frs-core:CurrentFinancialInstruments 4 2022-12-31 12292182 frs-core:Non-currentFinancialInstruments 4 2022-12-31 12292182 5 2022-01-01 2022-12-31 12292182 frs-core:CurrentFinancialInstruments 5 2022-12-31 12292182 frs-core:Non-currentFinancialInstruments 5 2022-12-31 12292182 6 2022-01-01 2022-12-31 12292182 frs-core:CurrentFinancialInstruments 6 2022-12-31 12292182 frs-core:Non-currentFinancialInstruments 6 2022-12-31 12292182 7 2022-01-01 2022-12-31 12292182 frs-core:CurrentFinancialInstruments 7 2022-12-31 12292182 frs-core:Non-currentFinancialInstruments 7 2022-12-31 12292182 8 2022-01-01 2022-12-31 12292182 frs-core:CurrentFinancialInstruments 8 2022-12-31 12292182 frs-core:Non-currentFinancialInstruments 8 2022-12-31 12292182 9 2022-01-01 2022-12-31 12292182 frs-core:CurrentFinancialInstruments 9 2022-12-31 12292182 frs-core:Non-currentFinancialInstruments 9 2022-12-31 12292182 10 2022-01-01 2022-12-31 12292182 frs-core:CurrentFinancialInstruments 10 2022-12-31 12292182 frs-core:Non-currentFinancialInstruments 10 2022-12-31 12292182 11 2022-01-01 2022-12-31 12292182 frs-core:CurrentFinancialInstruments 11 2022-12-31 12292182 frs-core:Non-currentFinancialInstruments 11 2022-12-31 12292182 12 2022-01-01 2022-12-31 12292182 frs-core:CurrentFinancialInstruments 12 2022-12-31 12292182 frs-core:Non-currentFinancialInstruments 12 2022-12-31 12292182 13 2022-01-01 2022-12-31 12292182 frs-core:CurrentFinancialInstruments 13 2022-12-31 12292182 frs-core:Non-currentFinancialInstruments 13 2022-12-31 12292182 14 2022-01-01 2022-12-31 12292182 frs-core:CurrentFinancialInstruments 14 2022-12-31 12292182 frs-core:Non-currentFinancialInstruments 14 2022-12-31 12292182 15 2022-01-01 2022-12-31 12292182 frs-core:CurrentFinancialInstruments 15 2022-12-31 12292182 frs-core:Non-currentFinancialInstruments 15 2022-12-31 12292182 16 2022-01-01 2022-12-31 12292182 frs-core:CurrentFinancialInstruments 16 2022-12-31 12292182 frs-core:Non-currentFinancialInstruments 16 2022-12-31 12292182 17 2022-01-01 2022-12-31 12292182 frs-core:CurrentFinancialInstruments 17 2022-12-31 12292182 frs-core:Non-currentFinancialInstruments 17 2022-12-31 12292182 18 2022-01-01 2022-12-31 12292182 frs-core:CurrentFinancialInstruments 18 2022-12-31 12292182 frs-core:Non-currentFinancialInstruments 18 2022-12-31 12292182 19 2022-01-01 2022-12-31 12292182 frs-core:CurrentFinancialInstruments 19 2022-12-31 12292182 frs-core:Non-currentFinancialInstruments 19 2022-12-31 12292182 20 2022-01-01 2022-12-31 12292182 frs-core:CurrentFinancialInstruments 20 2022-12-31 12292182 frs-core:Non-currentFinancialInstruments 20 2022-12-31 12292182 dpl-frs:Item1 2022-01-01 2022-12-31 12292182 dpl-frs:Item1 2021-12-31 12292182 dpl-frs:Item1 2022-12-31 12292182 dpl-frs:CostSales dpl-frs:Item1 2022-01-01 2022-12-31 12292182 dpl-frs:CostSales dpl-frs:Item1 2021-12-31 12292182 dpl-frs:CostSales dpl-frs:Item1 2022-12-31 12292182 dpl-frs:DistributionCosts dpl-frs:Item1 2022-01-01 2022-12-31 12292182 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2022-01-01 2022-12-31 12292182 dpl-frs:Item2 2022-01-01 2022-12-31 12292182 dpl-frs:Item2 2021-12-31 12292182 dpl-frs:Item2 2022-12-31 12292182 dpl-frs:CostSales dpl-frs:Item2 2022-01-01 2022-12-31 12292182 dpl-frs:CostSales dpl-frs:Item2 2021-12-31 12292182 dpl-frs:CostSales dpl-frs:Item2 2022-12-31 12292182 dpl-frs:DistributionCosts dpl-frs:Item2 2022-01-01 2022-12-31 12292182 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2022-01-01 2022-12-31 12292182 dpl-frs:Item3 2022-01-01 2022-12-31 12292182 dpl-frs:Item3 2021-12-31 12292182 dpl-frs:Item3 2022-12-31 12292182 dpl-frs:CostSales dpl-frs:Item3 2022-01-01 2022-12-31 12292182 dpl-frs:CostSales dpl-frs:Item3 2021-12-31 12292182 dpl-frs:CostSales dpl-frs:Item3 2022-12-31 12292182 dpl-frs:DistributionCosts dpl-frs:Item3 2022-01-01 2022-12-31 12292182 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2022-01-01 2022-12-31 12292182 dpl-frs:Item4 2022-01-01 2022-12-31 12292182 dpl-frs:Item4 2021-12-31 12292182 dpl-frs:Item4 2022-12-31 12292182 dpl-frs:CostSales dpl-frs:Item4 2022-01-01 2022-12-31 12292182 dpl-frs:CostSales dpl-frs:Item4 2021-12-31 12292182 dpl-frs:CostSales dpl-frs:Item4 2022-12-31 12292182 dpl-frs:DistributionCosts dpl-frs:Item4 2022-01-01 2022-12-31 12292182 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2022-01-01 2022-12-31 12292182 dpl-frs:Item5 2022-01-01 2022-12-31 12292182 dpl-frs:Item5 2021-12-31 12292182 dpl-frs:Item5 2022-12-31 12292182 dpl-frs:CostSales dpl-frs:Item5 2022-01-01 2022-12-31 12292182 dpl-frs:CostSales dpl-frs:Item5 2021-12-31 12292182 dpl-frs:CostSales dpl-frs:Item5 2022-12-31 12292182 dpl-frs:DistributionCosts dpl-frs:Item5 2022-01-01 2022-12-31 12292182 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2022-01-01 2022-12-31 12292182 dpl-frs:Item6 2022-01-01 2022-12-31 12292182 dpl-frs:Item6 2021-12-31 12292182 dpl-frs:Item6 2022-12-31 12292182 dpl-frs:CostSales dpl-frs:Item6 2022-01-01 2022-12-31 12292182 dpl-frs:CostSales dpl-frs:Item6 2021-12-31 12292182 dpl-frs:CostSales dpl-frs:Item6 2022-12-31 12292182 dpl-frs:DistributionCosts dpl-frs:Item6 2022-01-01 2022-12-31 12292182 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2022-01-01 2022-12-31 12292182 dpl-frs:Item7 2022-01-01 2022-12-31 12292182 dpl-frs:Item7 2021-12-31 12292182 dpl-frs:Item7 2022-12-31 12292182 dpl-frs:CostSales dpl-frs:Item7 2022-01-01 2022-12-31 12292182 dpl-frs:CostSales dpl-frs:Item7 2021-12-31 12292182 dpl-frs:CostSales dpl-frs:Item7 2022-12-31 12292182 dpl-frs:DistributionCosts dpl-frs:Item7 2022-01-01 2022-12-31 12292182 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2022-01-01 2022-12-31 12292182 dpl-frs:Item8 2022-01-01 2022-12-31 12292182 dpl-frs:Item8 2021-12-31 12292182 dpl-frs:Item8 2022-12-31 12292182 dpl-frs:CostSales dpl-frs:Item8 2022-01-01 2022-12-31 12292182 dpl-frs:CostSales dpl-frs:Item8 2021-12-31 12292182 dpl-frs:CostSales dpl-frs:Item8 2022-12-31 12292182 dpl-frs:DistributionCosts dpl-frs:Item8 2022-01-01 2022-12-31 12292182 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2022-01-01 2022-12-31 12292182 dpl-frs:Item9 2022-01-01 2022-12-31 12292182 dpl-frs:Item9 2021-12-31 12292182 dpl-frs:Item9 2022-12-31 12292182 dpl-frs:CostSales dpl-frs:Item9 2022-01-01 2022-12-31 12292182 dpl-frs:CostSales dpl-frs:Item9 2021-12-31 12292182 dpl-frs:CostSales dpl-frs:Item9 2022-12-31 12292182 dpl-frs:DistributionCosts dpl-frs:Item9 2022-01-01 2022-12-31 12292182 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2022-01-01 2022-12-31 12292182 dpl-frs:Item10 2022-01-01 2022-12-31 12292182 dpl-frs:Item10 2021-12-31 12292182 dpl-frs:Item10 2022-12-31 12292182 dpl-frs:CostSales dpl-frs:Item10 2022-01-01 2022-12-31 12292182 dpl-frs:CostSales dpl-frs:Item10 2021-12-31 12292182 dpl-frs:CostSales dpl-frs:Item10 2022-12-31 12292182 dpl-frs:DistributionCosts dpl-frs:Item10 2022-01-01 2022-12-31 12292182 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2022-01-01 2022-12-31 12292182 dpl-frs:Item11 2022-01-01 2022-12-31 12292182 dpl-frs:Item11 2021-12-31 12292182 dpl-frs:Item11 2022-12-31 12292182 dpl-frs:CostSales dpl-frs:Item11 2022-01-01 2022-12-31 12292182 dpl-frs:CostSales dpl-frs:Item11 2021-12-31 12292182 dpl-frs:CostSales dpl-frs:Item11 2022-12-31 12292182 dpl-frs:DistributionCosts dpl-frs:Item11 2022-01-01 2022-12-31 12292182 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2022-01-01 2022-12-31 12292182 dpl-frs:Item12 2022-01-01 2022-12-31 12292182 dpl-frs:Item12 2021-12-31 12292182 dpl-frs:Item12 2022-12-31 12292182 dpl-frs:CostSales dpl-frs:Item12 2022-01-01 2022-12-31 12292182 dpl-frs:CostSales dpl-frs:Item12 2021-12-31 12292182 dpl-frs:CostSales dpl-frs:Item12 2022-12-31 12292182 dpl-frs:DistributionCosts dpl-frs:Item12 2022-01-01 2022-12-31 12292182 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2022-01-01 2022-12-31 12292182 1 2022-01-01 2022-12-31 12292182 frs-countries:EnglandWales 2022-01-01 2022-12-31
Registered number: 12292182
Redlayer Ltd
Unaudited Financial Statements
For The Year Ended 31 December 2023
Finerva
Unaudited Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 12292182
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 797 267
797 267
CURRENT ASSETS
Stocks 5 13,031 -
Debtors 6 15,502 4,706
Cash at bank and in hand 376,275 154,766
404,808 159,472
Creditors: Amounts Falling Due Within One Year 7 (5,244 ) (81,734 )
NET CURRENT ASSETS (LIABILITIES) 399,564 77,738
TOTAL ASSETS LESS CURRENT LIABILITIES 400,361 78,005
NET ASSETS 400,361 78,005
CAPITAL AND RESERVES
Called up share capital 8 6,693 1,660
Share premium account 444,954 -
Profit and Loss Account (51,286 ) 76,345
SHAREHOLDERS' FUNDS 400,361 78,005
Page 1
Page 2
For the year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
The financial statements were approved by the board of directors on 13 February 2024 and were signed on its behalf by:
Mr Mark Pohlmann
Director
13 February 2024
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Redlayer Ltd is a private company,  limited by shares, incorporated in England & Wales, registered number 12292182 . The registered office is 18/19 London Fields Studios, 11-17 Exmouth Place , London , E8 3RW.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in  accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Going Concern Disclosure
The company’s financial statements have been prepared on a going concern basis on the grounds that current and future sources of funding or support will be more than adequate for the company’s needs. In assessing going concern, the directors have a reasonable expectation that the company will continue as a going concern and is able to meet all of its obligations as they fall due for a minimum of 12 months from the date of approval of these financial statements.
2.3. Turnover
Revenue is recognised to the extent there is probable economic benefits that will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Revenue from a contract to provide services is recognised in the period in which the services are provided.

2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses.  Depreciation  is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Fixtures & Fittings 5 years on a straight line basis
Computer Equipment 3 years on a straight line basis
The assets’ residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Repairs and maintenance costs are charged to profit or loss during the period in which they are incurred.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined, which is the higher of its fair value less costs to sell and its value in use. Any impairment loss is recognised immediately as an expense within the profit or loss.

2.5. Leasing and Hire Purchase Contracts
Leases in which the company assumes substantially all the risks and rewards of ownership of the leased asset are classified as finance leases. All other leases are classified as operating leases.

Payments (excluding costs for services and insurance) made under operating leases are recognised in the profit and loss account on a straight-line basis over the term of the lease unless the payments to the lessor are structured to increase in line with expected general inflation; in which case the payments related to the structured increases are recognised as incurred. Lease incentives received are recognised in profit and loss over the term of the lease as an integral part of the total lease expenses.

2.6. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks.   Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
2.7. Financial Instruments
Trade and other debtors / creditors
Trade and other debtors are recognised initially at transaction prices less attributable transaction costs. Trade and other creditors are recognised initially at transaction price plus attributable transaction costs. Subsequent to initial recognition they are measured at amortised cost using the effective interest method, less any impairment losses in the case of trade debtors. If the arrangement constitutes a financing transaction, for example if payment is deferred beyond normal business terms, then it is measured at the present value of future payments discounted at a market rate of interest for a similar debt instrument.
Impairment of financial assets
Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found an impairment loss is recognised within profit or loss.
For financial assets that are measured at amortised cost, the impairment loss is measured as the difference between the asset’s carrying amount and the present value of estimated cash flows discounted at the asset’s original effective interest rate.
For financial assets measured at cost less impairment, the impairment loss is measured as the difference between the asset’s carrying amount and the best estimate of the amount that the company would receive for the asset if it were to be sold at the balance sheet date.
2.8. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date.   Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
2.9. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
2.10. Pensions
The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions in a separate entity. Once the contributions have been paid the company has no further payment obligations. The contributions are recognised as an expense in profit or loss in the periods during which services are rendered by employees.
3. Average Number of Employees
Average number of employees during the year was as follows: 1 (2022: NIL)
1 -
Page 4
Page 5
4. Tangible Assets
Fixtures & Fittings Computer Equipment Total
£ £ £
Cost
As at 1 January 2023 269 433 702
Additions 691 - 691
Disposals - (433 ) (433 )
As at 31 December 2023 960 - 960
Depreciation
As at 1 January 2023 63 372 435
Provided during the period 100 61 161
Disposals - (433 ) (433 )
As at 31 December 2023 163 - 163
Net Book Value
As at 31 December 2023 797 - 797
As at 1 January 2023 206 61 267
5. Stocks
2023 2022
£ £
Stock 13,031 -
13,031 -
6. Debtors
2023 2022
£ £
Due within one year
Other debtors 15,502 4,706
15,502 4,706
7. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors 4,981 551
Other creditors 263 81,183
5,244 81,734
8. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 6,693 1,660
Page 5
Page 6
9. Other Commitments
The total of future minimum lease payments under non-cancellable operating leases are as following:
2023 2022
£ £
Not later than one year 36,350 3,566
Later than one year and not later than five years 75,894 -
112,244 3,566
10. Pension Commitments
The company operates a defined contribution pension scheme for employees. The assets of the scheme are held separately from those of the company in an independently administered fund. At the balance sheet date unpaid contributions of £263 (2022: £0) were due to the fund.  They are included in other creditors.
Page 6