IRIS Accounts Production v23.3.1.45 03443957 Board of Directors 1.11.21 31.10.22 31.10.22 false true false false false true false Ordinary A 1.00000 Ordinary B 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh034439572021-10-31034439572022-10-31034439572021-11-012022-10-31034439572020-10-31034439572020-11-012021-10-31034439572021-10-3103443957ns10:Originalns15:EnglandWales2021-11-012022-10-3103443957ns14:PoundSterlingns10:Original2021-11-012022-10-3103443957ns10:Originalns10:Director12021-11-012022-10-3103443957ns10:Original2021-11-012022-10-3103443957ns10:Original2022-10-3103443957ns10:Originalns10:PrivateLimitedCompanyLtd2021-11-012022-10-3103443957ns10:Originalns10:SmallEntities2021-11-012022-10-3103443957ns10:Originalns10:AuditExempt-NoAccountantsReport2021-11-012022-10-3103443957ns10:Originalns10:SmallCompaniesRegimeForDirectorsReport2021-11-012022-10-3103443957ns10:SmallCompaniesRegimeForAccountsns10:Original2021-11-012022-10-3103443957ns10:Originalns10:FullAccounts2021-11-012022-10-3103443957ns10:Original12021-11-012022-10-3103443957ns10:Originalns10:OrdinaryShareClass12021-11-012022-10-3103443957ns10:Originalns10:OrdinaryShareClass22021-11-012022-10-3103443957ns10:Originalns10:Director22021-11-012022-10-3103443957ns10:Originalns10:Director32021-11-012022-10-3103443957ns10:Originalns10:RegisteredOffice2021-11-012022-10-3103443957ns10:Original2021-10-3103443957ns10:Originalns5:CurrentFinancialInstruments2022-10-3103443957ns10:Originalns5:CurrentFinancialInstruments2021-10-3103443957ns5:ShareCapitalns10:Original2022-10-3103443957ns5:ShareCapitalns10:Original2021-10-3103443957ns10:Originalns5:RetainedEarningsAccumulatedLosses2022-10-3103443957ns10:Originalns5:RetainedEarningsAccumulatedLosses2021-10-3103443957ns10:Originalns5:NetGoodwill2021-11-012022-10-3103443957ns5:IntangibleAssetsOtherThanGoodwillns10:Original2021-11-012022-10-3103443957ns10:Originalns5:OwnedOrFreeholdAssetsns5:LandBuildings2021-11-012022-10-3103443957ns10:Originalns5:FurnitureFittings2021-11-012022-10-3103443957ns10:Originalns5:MotorVehicles2021-11-012022-10-3103443957ns10:Original2020-11-012021-10-3103443957ns10:Originalns5:NetGoodwill2021-10-3103443957ns10:Originalns5:NetGoodwill2022-10-3103443957ns10:Originalns5:NetGoodwill2021-10-3103443957ns10:Originalns5:LandBuildings2021-10-3103443957ns10:Originalns5:FurnitureFittings2021-10-3103443957ns10:Originalns5:MotorVehicles2021-10-3103443957ns10:Original2021-10-3103443957ns10:Originalns5:LandBuildings2021-11-012022-10-3103443957ns10:Originalns5:LandBuildings2022-10-3103443957ns10:Originalns5:FurnitureFittings2022-10-3103443957ns10:Originalns5:MotorVehicles2022-10-3103443957ns10:Originalns5:LandBuildings2021-10-3103443957ns10:Originalns5:FurnitureFittings2021-10-3103443957ns10:Originalns5:MotorVehicles2021-10-3103443957ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-10-3103443957ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2021-10-3103443957ns10:Originalns10:OrdinaryShareClass12022-10-3103443957ns10:Originalns10:OrdinaryShareClass22022-10-31
REGISTERED NUMBER: 03443957 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 October 2022

for

West Villa Residential Home Limited

West Villa Residential Home Limited (Registered number: 03443957)






Contents of the Financial Statements
for the Year Ended 31 October 2022




Page

Company Information 1

Balance Sheet 2 to 3

Notes to the Financial Statements 4 to 6


West Villa Residential Home Limited

Company Information
for the Year Ended 31 October 2022







DIRECTORS: Mr S E Jones
Mr G A Jones
Mr J Jones





REGISTERED OFFICE: 12 Queens Drive
Ossett
Wakefield
West Yorkshire
WF5 0ND





REGISTERED NUMBER: 03443957 (England and Wales)





ACCOUNTANTS: Harris & Co Limited
Chartered Accountants
Marland House
13 Huddersfield Road
Barnsley
South Yorkshire
S70 2LW

West Villa Residential Home Limited (Registered number: 03443957)

Balance Sheet
31 October 2022

2022 2021
Notes £    £   
FIXED ASSETS
Intangible assets 5 - -
Tangible assets 6 584,285 609,323
584,285 609,323

CURRENT ASSETS
Debtors 7 38,036 11,551
Cash at bank and in hand 313,686 257,191
351,722 268,742
CREDITORS
Amounts falling due within one year 8 (110,288 ) (78,993 )
NET CURRENT ASSETS 241,434 189,749
TOTAL ASSETS LESS CURRENT
LIABILITIES

825,719

799,072

PROVISIONS FOR LIABILITIES (8,301 ) (7,494 )
NET ASSETS 817,418 791,578

CAPITAL AND RESERVES
Called up share capital 9 6,000 6,000
Retained earnings 811,418 785,578
SHAREHOLDERS' FUNDS 817,418 791,578

West Villa Residential Home Limited (Registered number: 03443957)

Balance Sheet - continued
31 October 2022


The Company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2022.

The members have not required the Company to obtain an audit of its financial statements for the year ended 31 October 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the Company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the Company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the Company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 14 February 2024 and were signed on its behalf by:





Mr S E Jones - Director


West Villa Residential Home Limited (Registered number: 03443957)

Notes to the Financial Statements
for the Year Ended 31 October 2022

1. STATUTORY INFORMATION

West Villa Residential Home Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation and functional currency of the financial statements is the Pound Sterling (£).

2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared on a going concern basis under the historical cost convention.

Significant judgements and estimates
The principal accounting policies and significant judgements and estimates applied in the preparation of these financial statements are set out below. These policies, judgements and estimates have been consistently applied to all years presented unless otherwise stated.

Turnover
Turnover represents amounts earned on goods and services provided during the year and derives from the provision of goods and services falling within the company's ordinary activities.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 0, is being amortised evenly over its estimated useful life of nil years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 2% on cost straight line
Fixtures and fittings - 15% on reducing balance
Motor vehicles - 25% on reducing balance

All fixed assets are initially recorded at cost.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


West Villa Residential Home Limited (Registered number: 03443957)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2022

3. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 37 (2021 - 43 ) .

5. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 November 2021
and 31 October 2022 8,080
AMORTISATION
At 1 November 2021
and 31 October 2022 8,080
NET BOOK VALUE
At 31 October 2022 -
At 31 October 2021 -

6. TANGIBLE FIXED ASSETS
Fixtures
Freehold and Motor
property fittings vehicles Totals
£    £    £    £   
COST
At 1 November 2021
and 31 October 2022 899,499 264,003 6,795 1,170,297
DEPRECIATION
At 1 November 2021 335,608 220,908 4,458 560,974
Charge for year 17,990 6,464 584 25,038
At 31 October 2022 353,598 227,372 5,042 586,012
NET BOOK VALUE
At 31 October 2022 545,901 36,631 1,753 584,285
At 31 October 2021 563,891 43,095 2,337 609,323

West Villa Residential Home Limited (Registered number: 03443957)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2022

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 36,636 10,151
Other debtors 1,400 1,400
38,036 11,551

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Taxation and social security 55,511 38,067
Other creditors 54,777 40,926
110,288 78,993

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2022 2021
value: £    £   
5,000 Ordinary A £1 5,000 5,000
1,000 Ordinary B £1 1,000 1,000
6,000 6,000