Excel Transport Ltd
Registered number: 09967103
Balance Sheet
as at 31 July 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 113,662 90,571
Current assets
Stocks 5,500 5,500
Debtors 4 37,056 34,499
Cash at bank and in hand 14,919 35,130
57,475 75,129
Creditors: amounts falling due within one year 5 (78,919) (68,363)
Net current (liabilities)/assets (21,444) 6,766
Total assets less current liabilities 92,218 97,337
Creditors: amounts falling due after more than one year 6 (89,997) (96,270)
Net assets £2,221 £1,067
Capital and reserves
Called up share capital 100 100
Profit and loss account 2,121 967
Shareholder's funds £2,221 £1,067
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
S D GLYNN
Director
Approved by the board on 26 January 2024
Excel Transport Ltd
Notes to the Accounts
for the year ended 31 July 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102 as applied to small entities by section 1A of the standard. The Financial Reporting Standard applicable in the UK and Republic of Ireland.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Fixture & fittings reducing balance @ 20%
Mot vehicles reducing balance @ 20%
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 1 1
3 Tangible fixed assets
Fixtures & fittings Motor vehicles Total
£ £ £
Cost
At 1 August 2022 653 148,562 149,215
Additions - 58,990 58,990
Disposals - (19,473) (19,473)
At 31 July 2023 £653 £188,079 £188,732
Depreciation
At 1 August 2022 309 58,335 58,644
Charge for the year 86 28,351 28,437
On disposals - (12,011) (12,011)
At 31 July 2023 £395 £74,675 £75,070
Net book value
At 31 July 2023 £258 £113,404 £113,662
At 31 July 2022 £344 £90,227 £90,571
4 Debtors 2023 2022
£ £
Trade debtors 1,535 6,500
Other debtors 35,521 27,999
£37,056 £34,499
5 Creditors: amounts falling due within one year 2023 2022
£ £
Bank loans and overdrafts 20,000 20,000
Obligations under finance lease and hire purchase contracts 23,777 18,129
Trade creditors 5,657 14,668
Corporation tax 3,768 255
Other taxes and social security costs 23,428 13,152
Other creditors 2,289 2,159
£78,919 £68,363
6 Creditors: amounts falling due after one year 2023 2022
£ £
Bank loans 31,378 47,691
Obligations under finance lease and hire purchase contracts 58,619 48,579
£89,997 £96,270
7 Other information
Excel Transport Ltd is a private company limited by shares and incorporated in England. Its registered office is:
239 Bullsmoor Lane
Enfield
MIDDX
EN1 4SB
Excel Transport Ltd 09967103 false 2022-08-01 2023-07-31 2023-07-31 VT Final Accounts October 2023 S D GLYNN No description of principal activity 09967103 2021-08-01 2022-07-31 09967103 core:WithinOneYear 2022-07-31 09967103 core:AfterOneYear 2022-07-31 09967103 core:ShareCapital 2022-07-31 09967103 core:RetainedEarningsAccumulatedLosses 2022-07-31 09967103 2022-08-01 2023-07-31 09967103 bus:PrivateLimitedCompanyLtd 2022-08-01 2023-07-31 09967103 bus:AuditExemptWithAccountantsReport 2022-08-01 2023-07-31 09967103 bus:Director40 2022-08-01 2023-07-31 09967103 1 2022-08-01 2023-07-31 09967103 2 2022-08-01 2023-07-31 09967103 core:LandBuildings 2022-08-01 2023-07-31 09967103 core:Vehicles 2022-08-01 2023-07-31 09967103 countries:England 2022-08-01 2023-07-31 09967103 bus:FRS102 2022-08-01 2023-07-31 09967103 bus:FullAccounts 2022-08-01 2023-07-31 09967103 2023-07-31 09967103 core:WithinOneYear 2023-07-31 09967103 core:AfterOneYear 2023-07-31 09967103 core:ShareCapital 2023-07-31 09967103 core:RetainedEarningsAccumulatedLosses 2023-07-31 09967103 core:LandBuildings 2023-07-31 09967103 core:Vehicles 2023-07-31 09967103 2022-07-31 09967103 core:LandBuildings 2022-07-31 09967103 core:Vehicles 2022-07-31 iso4217:GBP xbrli:pure