IRIS Accounts Production v23.3.1.45 07968359 director 1.3.22 28.2.23 28.2.23 false true false false false true false £1 Ordinary Shares 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh079683592022-02-28079683592023-02-28079683592022-03-012023-02-28079683592021-02-28079683592021-03-012022-02-28079683592022-02-2807968359ns10:Originalns15:EnglandWales2022-03-012023-02-2807968359ns14:PoundSterlingns10:Original2022-03-012023-02-2807968359ns10:Originalns10:Director12022-03-012023-02-2807968359ns10:Original2022-03-012023-02-2807968359ns10:Original2023-02-2807968359ns10:Originalns10:PrivateLimitedCompanyLtd2022-03-012023-02-2807968359ns10:Originalns10:SmallEntities2022-03-012023-02-2807968359ns10:Originalns10:AuditExempt-NoAccountantsReport2022-03-012023-02-2807968359ns10:Originalns10:SmallCompaniesRegimeForDirectorsReport2022-03-012023-02-2807968359ns10:SmallCompaniesRegimeForAccountsns10:Original2022-03-012023-02-2807968359ns10:Originalns10:FullAccounts2022-03-012023-02-2807968359ns10:Original12022-03-012023-02-2807968359ns10:Originalns10:OrdinaryShareClass12022-03-012023-02-2807968359ns10:Originalns10:RegisteredOffice2022-03-012023-02-2807968359ns10:Original2022-02-2807968359ns10:Originalns5:CurrentFinancialInstruments2023-02-2807968359ns10:Originalns5:CurrentFinancialInstruments2022-02-2807968359ns10:Originalns5:Non-currentFinancialInstruments2023-02-2807968359ns10:Originalns5:Non-currentFinancialInstruments2022-02-2807968359ns5:ShareCapitalns10:Original2023-02-2807968359ns5:ShareCapitalns10:Original2022-02-2807968359ns10:Originalns5:RetainedEarningsAccumulatedLosses2023-02-2807968359ns10:Originalns5:RetainedEarningsAccumulatedLosses2022-02-2807968359ns10:Originalns5:NetGoodwill2022-03-012023-02-2807968359ns5:IntangibleAssetsOtherThanGoodwillns10:Original2022-03-012023-02-2807968359ns10:Originalns5:PlantMachinery2022-03-012023-02-2807968359ns10:Originalns5:FurnitureFittings2022-03-012023-02-2807968359ns10:Originalns5:MotorVehicles2022-03-012023-02-2807968359ns10:Originalns5:ComputerEquipment2022-03-012023-02-2807968359ns10:Original2021-03-012022-02-2807968359ns10:Originalns5:NetGoodwill2022-02-2807968359ns10:Originalns5:NetGoodwill2023-02-2807968359ns10:Originalns5:NetGoodwill2022-02-2807968359ns10:Originalns5:PlantMachinery2022-02-2807968359ns10:Originalns5:FurnitureFittings2022-02-2807968359ns10:Originalns5:MotorVehicles2022-02-2807968359ns10:Originalns5:ComputerEquipment2022-02-2807968359ns10:Original2022-02-2807968359ns10:Originalns5:PlantMachinery2023-02-2807968359ns10:Originalns5:FurnitureFittings2023-02-2807968359ns10:Originalns5:MotorVehicles2023-02-2807968359ns10:Originalns5:ComputerEquipment2023-02-2807968359ns10:Originalns5:PlantMachinery2022-02-2807968359ns10:Originalns5:FurnitureFittings2022-02-2807968359ns10:Originalns5:MotorVehicles2022-02-2807968359ns10:Originalns5:ComputerEquipment2022-02-2807968359ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-02-2807968359ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-02-2807968359ns10:Originalns5:DeferredTaxation2022-02-2807968359ns10:Originalns5:DeferredTaxation2022-03-012023-02-2807968359ns10:Originalns5:DeferredTaxation2023-02-2807968359ns10:Originalns10:OrdinaryShareClass12023-02-28
REGISTERED NUMBER: 07968359 (England and Wales)

















Unaudited Financial Statements

For The Year Ended 28 February 2023

for

D3 Sign Systems Ltd

D3 Sign Systems Ltd (Registered number: 07968359)

Contents of the Financial Statements
For The Year Ended 28 February 2023










Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


D3 Sign Systems Ltd

Company Information
For The Year Ended 28 February 2023







DIRECTOR: Mr D Williams





REGISTERED OFFICE: 10-12 Mulberry Green
Old Harlow
Essex
CM17 0ET





REGISTERED NUMBER: 07968359 (England and Wales)





ACCOUNTANTS: Giess Wallis Crisp LLP
10-12 Mulberry Green
Old Harlow
Essex
CM17 0ET

D3 Sign Systems Ltd (Registered number: 07968359)

Statement of Financial Position
28 February 2023

2023 2022
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 425 637
Tangible assets 5 636 862
1,061 1,499

CURRENT ASSETS
Debtors 6 6,614 11,209
Cash at bank 7,530 10,733
14,144 21,942
CREDITORS
Amounts falling due within one year 7 12,665 13,176
NET CURRENT ASSETS 1,479 8,766
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,540

10,265

CREDITORS
Amounts falling due after more than one
year

8

(9,000

)

(12,000

)

PROVISIONS FOR LIABILITIES 9 - (164 )
NET LIABILITIES (6,460 ) (1,899 )

CAPITAL AND RESERVES
Called up share capital 10 1 1
Retained earnings (6,461 ) (1,900 )
SHAREHOLDERS' FUNDS (6,460 ) (1,899 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 28 February 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 28 February 2023 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

D3 Sign Systems Ltd (Registered number: 07968359)

Statement of Financial Position - continued
28 February 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the director and authorised for issue on 13 February 2024 and were signed by:





Mr D Williams - Director


D3 Sign Systems Ltd (Registered number: 07968359)

Notes to the Financial Statements
For The Year Ended 28 February 2023


1. STATUTORY INFORMATION

D3 Sign Systems Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Significant judgements and estimates
In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

There are no estimates and assumptions which have had a significant risk of causing a material adjustment to the carrying amount of assets and liabilities

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2012, is being amortised evenly over its estimated useful life of ten years.

Goodwill was originally being amortised over 20 years. Due to FRS102 the useful life is now 10 years and being amortised accordingly.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 33% on reducing balance
Computer equipment - 33% on reducing balance

D3 Sign Systems Ltd (Registered number: 07968359)

Notes to the Financial Statements - continued
For The Year Ended 28 February 2023


2. ACCOUNTING POLICIES - continued

Financial instruments
The company has elected to apply the provisions of Section 11:'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues ' of FRS 102 to all of its financial instruments

The company only enters into basic financial instruments that result in the recognition of financial assets and liabilities such as trade debtors and creditors.

Financial assets and liabilities are offset and the net amount reported in the statement of financial position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Debtors
Short terms debtors are measured at transaction price, less any impairment.

Cash and cash equivalents
Cash is represented by current accounts, cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Creditors
Short term creditors are measured at the transaction price.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 1 (2022 - 1 ) .

D3 Sign Systems Ltd (Registered number: 07968359)

Notes to the Financial Statements - continued
For The Year Ended 28 February 2023


4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 March 2022
and 28 February 2023 2,500
AMORTISATION
At 1 March 2022 1,863
Charge for year 212
At 28 February 2023 2,075
NET BOOK VALUE
At 28 February 2023 425
At 28 February 2022 637

5. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 March 2022
and 28 February 2023 11,993 900 2,500 4,743 20,136
DEPRECIATION
At 1 March 2022 11,313 849 2,455 4,657 19,274
Charge for year 170 13 15 28 226
At 28 February 2023 11,483 862 2,470 4,685 19,500
NET BOOK VALUE
At 28 February 2023 510 38 30 58 636
At 28 February 2022 680 51 45 86 862

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Trade debtors 4,631 10,226
Other debtors 1,983 983
6,614 11,209

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Bank loans and overdrafts 3,000 3,000
Trade creditors 1,000 649
Taxation and social security 7,550 8,462
Other creditors 1,115 1,065
12,665 13,176

D3 Sign Systems Ltd (Registered number: 07968359)

Notes to the Financial Statements - continued
For The Year Ended 28 February 2023


8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2023 2022
£    £   
Bank loans 9,000 12,000

9. PROVISIONS FOR LIABILITIES
2023 2022
£    £   
Deferred tax - 164

Deferred
tax
£   
Balance at 1 March 2022 164
Credit to Statement of Income and Retained Earnings during year (164 )
Balance at 28 February 2023 -

10. CALLED UP SHARE CAPITAL

Allotted and issued:
Number: Class: Nominal 2023 2022
value: £    £   
1 Ordinary Share £1 1 1