Terralogic Ltd 03845454 false 2023-04-01 2024-01-31 2024-01-31 The principal activity of the company is that of property development and rental Digita Accounts Production Advanced 6.30.9574.0 true 03845454 2023-04-01 2024-01-31 03845454 2024-01-31 03845454 bus:OrdinaryShareClass1 2024-01-31 03845454 core:CapitalRedemptionReserve 2024-01-31 03845454 core:RetainedEarningsAccumulatedLosses 2024-01-31 03845454 core:ShareCapital 2024-01-31 03845454 core:CurrentFinancialInstruments core:WithinOneYear 2024-01-31 03845454 bus:SmallEntities 2023-04-01 2024-01-31 03845454 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-01-31 03845454 bus:AbridgedAccounts 2023-04-01 2024-01-31 03845454 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-01-31 03845454 bus:RegisteredOffice 2023-04-01 2024-01-31 03845454 bus:CompanySecretaryDirector1 2023-04-01 2024-01-31 03845454 bus:Director1 2023-04-01 2024-01-31 03845454 bus:Director2 2023-04-01 2024-01-31 03845454 bus:OrdinaryShareClass1 2023-04-01 2024-01-31 03845454 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-01-31 03845454 core:KeyManagementPersonnel 2023-04-01 2024-01-31 03845454 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-04-01 2024-01-31 03845454 countries:EnglandWales 2023-04-01 2024-01-31 03845454 2023-03-31 03845454 2022-04-01 2023-03-31 03845454 2023-03-31 03845454 bus:OrdinaryShareClass1 2023-03-31 03845454 core:CapitalRedemptionReserve 2023-03-31 03845454 core:RetainedEarningsAccumulatedLosses 2023-03-31 03845454 core:ShareCapital 2023-03-31 03845454 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03845454

Terralogic Ltd

Filleted Annual Report and Unaudited Cessation Abridged Financial Statements

for the Period from 1 April 2023 to 31 January 2024

 

Terralogic Ltd

Contents

Company Information

1

Abridged Balance Sheet

2 to 3

Notes to the Unaudited Abridged Financial Statements

4 to 6

 

Terralogic Ltd

Company Information

Directors

Mr NRW Russill

Mr KDM Gray

Dr RJ McDonald

Company secretary

Dr RJ McDonald

Registered office

12 Albert Crescent
Penarth
Vale of Glamorgan
CF64 1DA

Accountants

HSJ Accountants Ltd
Severn House
Hazell Drive
Newport
South Wales
NP10 8FY

 

Terralogic Ltd

(Registration number: 03845454)
Abridged Balance Sheet as at 31 January 2024

Note

2024
£

2023
£

Fixed assets

 

Investment property

4

-

250,000

Current assets

 

Cash at bank and in hand

 

340,720

72,521

Creditors: Amounts falling due within one year

(73)

(1,727)

Net current assets

 

340,647

70,794

Total assets less current liabilities

 

340,647

320,794

Accruals and deferred income

 

(1,083)

(1,217)

Net assets

 

339,564

319,577

Capital and reserves

 

Called up share capital

5

11

11

Capital redemption reserve

1

1

Profit and loss account

339,552

319,565

Total equity

 

339,564

319,577

 

Terralogic Ltd

(Registration number: 03845454)
Abridged Balance Sheet as at 31 January 2024

For the financial period ending 31 January 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the period in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 14 February 2024 and signed on its behalf by:
 

.........................................

Mr KDM Gray
Director

 

Terralogic Ltd

Notes to the Unaudited Abridged Financial Statements for the Period from 1 April 2023 to 31 January 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
12 Albert Crescent
Penarth
Vale of Glamorgan
CF64 1DA

The principal place of business is:
Ystwith Villa
12 Albert Crescent
Penarth
Vale of Glamorgan
CF64 1DA
Wales

These financial statements were authorised for issue by the Board on 14 February 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Terralogic Ltd

Notes to the Unaudited Abridged Financial Statements for the Period from 1 April 2023 to 31 January 2024

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by the directors. The directors use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the period, was 3 (2023 - 3).

 

Terralogic Ltd

Notes to the Unaudited Abridged Financial Statements for the Period from 1 April 2023 to 31 January 2024

4

Tangible assets

Investment properties

2024
£

At 1 April

250,000

Disposals

(250,000)

At 31 January

-

The directors consider that the investment properties are carried at fair value.

There has been no valuation of investment property by an independent valuer.

5

Share capital

Allotted, called up and fully paid shares

 

2024

2023

 

No.

£

No.

£

Ordinary of £1 each

11

11

11

11

         

6

Related party transactions

Key management personnel

Directors

Summary of transactions with key management

During the period the directors made unsecured, interest free, repayable on demand loans to the company. At the balance sheet date the amount owed to the directors was £72 (2023 - £155).