2023-01-012023-12-312023-12-31false04978591BARTRAM DEAKIN ASSOCIATES LIMITED2024-02-15iso4217:GBPxbrli:pure049785912023-01-01049785912023-12-31049785912023-01-012023-12-31049785912022-01-01049785912022-12-31049785912022-01-012022-12-3104978591bus:SmallEntities2023-01-012023-12-3104978591bus:AuditExempt-NoAccountantsReport2023-01-012023-12-3104978591bus:AbridgedAccounts2023-01-012023-12-3104978591bus:PrivateLimitedCompanyLtd2023-01-012023-12-3104978591core:WithinOneYear2023-12-3104978591core:AfterOneYear2023-12-3104978591core:WithinOneYear2022-12-3104978591core:AfterOneYear2022-12-3104978591core:ShareCapital2023-12-3104978591core:SharePremium2023-12-3104978591core:RevaluationReserve2023-12-3104978591core:OtherReservesSubtotal2023-12-3104978591core:RetainedEarningsAccumulatedLosses2023-12-3104978591core:ShareCapital2022-12-3104978591core:SharePremium2022-12-3104978591core:RevaluationReserve2022-12-3104978591core:OtherReservesSubtotal2022-12-3104978591core:RetainedEarningsAccumulatedLosses2022-12-3104978591core:LandBuildings2023-12-3104978591core:PlantMachinery2023-12-3104978591core:Vehicles2023-12-3104978591core:FurnitureFittings2023-12-3104978591core:OfficeEquipment2023-12-3104978591core:NetGoodwill2023-12-3104978591core:IntangibleAssetsOtherThanGoodwill2023-12-3104978591core:ListedExchangeTraded2023-12-3104978591core:UnlistedNon-exchangeTraded2023-12-3104978591core:LandBuildings2022-12-3104978591core:PlantMachinery2022-12-3104978591core:Vehicles2022-12-3104978591core:FurnitureFittings2022-12-3104978591core:OfficeEquipment2022-12-3104978591core:NetGoodwill2022-12-3104978591core:IntangibleAssetsOtherThanGoodwill2022-12-3104978591core:ListedExchangeTraded2022-12-3104978591core:UnlistedNon-exchangeTraded2022-12-3104978591core:LandBuildings2023-01-012023-12-3104978591core:PlantMachinery2023-01-012023-12-3104978591core:Vehicles2023-01-012023-12-3104978591core:FurnitureFittings2023-01-012023-12-3104978591core:OfficeEquipment2023-01-012023-12-3104978591core:NetGoodwill2023-01-012023-12-3104978591core:IntangibleAssetsOtherThanGoodwill2023-01-012023-12-3104978591core:ListedExchangeTraded2023-01-012023-12-3104978591core:UnlistedNon-exchangeTraded2023-01-012023-12-3104978591core:MoreThanFiveYears2023-01-012023-12-3104978591core:Non-currentFinancialInstruments2023-12-3104978591core:Non-currentFinancialInstruments2022-12-3104978591dpl:CostSales2023-01-012023-12-3104978591dpl:DistributionCosts2023-01-012023-12-3104978591core:LandBuildings2023-01-012023-12-3104978591core:PlantMachinery2023-01-012023-12-3104978591core:Vehicles2023-01-012023-12-3104978591core:FurnitureFittings2023-01-012023-12-3104978591core:OfficeEquipment2023-01-012023-12-3104978591dpl:AdministrativeExpenses2023-01-012023-12-3104978591core:NetGoodwill2023-01-012023-12-3104978591core:IntangibleAssetsOtherThanGoodwill2023-01-012023-12-3104978591dpl:GroupUndertakings2023-01-012023-12-3104978591dpl:ParticipatingInterests2023-01-012023-12-3104978591dpl:GroupUndertakingscore:ListedExchangeTraded2023-01-012023-12-3104978591core:ListedExchangeTraded2023-01-012023-12-3104978591dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-01-012023-12-3104978591core:UnlistedNon-exchangeTraded2023-01-012023-12-3104978591dpl:CostSales2022-01-012022-12-3104978591dpl:DistributionCosts2022-01-012022-12-3104978591core:LandBuildings2022-01-012022-12-3104978591core:PlantMachinery2022-01-012022-12-3104978591core:Vehicles2022-01-012022-12-3104978591core:FurnitureFittings2022-01-012022-12-3104978591core:OfficeEquipment2022-01-012022-12-3104978591dpl:AdministrativeExpenses2022-01-012022-12-3104978591core:NetGoodwill2022-01-012022-12-3104978591core:IntangibleAssetsOtherThanGoodwill2022-01-012022-12-3104978591dpl:GroupUndertakings2022-01-012022-12-3104978591dpl:ParticipatingInterests2022-01-012022-12-3104978591dpl:GroupUndertakingscore:ListedExchangeTraded2022-01-012022-12-3104978591core:ListedExchangeTraded2022-01-012022-12-3104978591dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2022-01-012022-12-3104978591core:UnlistedNon-exchangeTraded2022-01-012022-12-3104978591core:NetGoodwill2023-12-3104978591core:IntangibleAssetsOtherThanGoodwill2023-12-3104978591core:LandBuildings2023-12-3104978591core:PlantMachinery2023-12-3104978591core:Vehicles2023-12-3104978591core:FurnitureFittings2023-12-3104978591core:OfficeEquipment2023-12-3104978591core:AfterOneYear2023-12-3104978591core:WithinOneYear2023-12-3104978591core:ListedExchangeTraded2023-12-3104978591core:UnlistedNon-exchangeTraded2023-12-3104978591core:ShareCapital2023-12-3104978591core:SharePremium2023-12-3104978591core:RevaluationReserve2023-12-3104978591core:OtherReservesSubtotal2023-12-3104978591core:RetainedEarningsAccumulatedLosses2023-12-3104978591core:NetGoodwill2022-12-3104978591core:IntangibleAssetsOtherThanGoodwill2022-12-3104978591core:LandBuildings2022-12-3104978591core:PlantMachinery2022-12-3104978591core:Vehicles2022-12-3104978591core:FurnitureFittings2022-12-3104978591core:OfficeEquipment2022-12-3104978591core:AfterOneYear2022-12-3104978591core:WithinOneYear2022-12-3104978591core:ListedExchangeTraded2022-12-3104978591core:UnlistedNon-exchangeTraded2022-12-3104978591core:ShareCapital2022-12-3104978591core:SharePremium2022-12-3104978591core:RevaluationReserve2022-12-3104978591core:OtherReservesSubtotal2022-12-3104978591core:RetainedEarningsAccumulatedLosses2022-12-3104978591core:NetGoodwill2022-01-0104978591core:IntangibleAssetsOtherThanGoodwill2022-01-0104978591core:LandBuildings2022-01-0104978591core:PlantMachinery2022-01-0104978591core:Vehicles2022-01-0104978591core:FurnitureFittings2022-01-0104978591core:OfficeEquipment2022-01-0104978591core:AfterOneYear2022-01-0104978591core:WithinOneYear2022-01-0104978591core:ListedExchangeTraded2022-01-0104978591core:UnlistedNon-exchangeTraded2022-01-0104978591core:ShareCapital2022-01-0104978591core:SharePremium2022-01-0104978591core:RevaluationReserve2022-01-0104978591core:OtherReservesSubtotal2022-01-0104978591core:RetainedEarningsAccumulatedLosses2022-01-0104978591core:AfterOneYear2023-01-012023-12-3104978591core:WithinOneYear2023-01-012023-12-3104978591core:Non-currentFinancialInstrumentscore:CostValuation2023-01-012023-12-3104978591core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-01-012023-12-3104978591core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-01-012023-12-3104978591core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-01-012023-12-3104978591core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-01-012023-12-3104978591core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-01-012023-12-3104978591core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-01-012023-12-3104978591core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-01-012023-12-3104978591core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-01-012023-12-3104978591core:Non-currentFinancialInstrumentscore:CostValuation2023-12-3104978591core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-12-3104978591core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-12-3104978591core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-12-3104978591core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-12-3104978591core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-12-3104978591core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-12-3104978591core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-12-3104978591core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-12-3104978591core:Non-currentFinancialInstrumentscore:CostValuation2022-12-3104978591core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2022-12-3104978591core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2022-12-3104978591core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2022-12-3104978591core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2022-12-3104978591core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2022-12-3104978591core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2022-12-3104978591core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2022-12-3104978591core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2022-12-3104978591bus:Director12023-01-012023-12-31

BARTRAM DEAKIN ASSOCIATES LIMITED

Registered Number
04978591
(England and Wales)

Unaudited Financial Statements for the Year ended
31 December 2023

BARTRAM DEAKIN ASSOCIATES LIMITED
Company Information
for the year from 1 January 2023 to 31 December 2023

Director

BARTRAM, Peter Charles

Company Secretary

BARTRAM, Jennifer Susan

Registered Address

Lisandra House
Fore Street
East Looe
PL13 1AD

Registered Number

04978591 (England and Wales)
BARTRAM DEAKIN ASSOCIATES LIMITED
Balance Sheet as at
31 December 2023

Notes

2023

2022

£

£

£

£

Fixed assets
Tangible assets4-1,523
-1,523
Current assets
Debtors-5,062
Cash at bank and on hand-38
-5,100
Creditors amounts falling due within one year(13,522)(1,553)
Net current assets (liabilities)(13,522)3,547
Total assets less current liabilities(13,522)5,070
Provisions for liabilities-(289)
Net assets(13,522)4,781
Capital and reserves
Called up share capital22
Profit and loss account(13,524)4,779
Shareholders' funds(13,522)4,781
The financial statements were approved and authorised for issue by the Director on 15 February 2024, and are signed on its behalf by:
BARTRAM, Peter Charles
Director
Registered Company No. 04978591
BARTRAM DEAKIN ASSOCIATES LIMITED
Notes to the Financial Statements
for the year ended 31 December 2023

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.
Current taxation
Current tax is recognised in profit or loss, except for taxes related to revaluations of land and buildings which are recognised in other comprehensive income. Current tax represents the amount of tax payable (receivable) in respect of taxable profit (loss) for the current, or past, reporting periods. Current tax is measured at the amount expected to be paid (recovered) using the tax rates and laws which have been enacted, or substantively enacted, by the balance sheet date. Where payments to HM Revenue and Customs exceed liabilities owed, an asset is recognised to the extent of the amount of tax recoverable.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Intangible assets
Intangible assets are stated at cost less accumulated amortisation and accumulated impairment losses. The assets are reviewed for impairment if the above factors indicate that the carrying amount may be impaired. Amortisation is included in 'administrative expenses' in the profit and loss account.
Goodwill
Goodwill arising on an acquisition of a business is carried at cost less accumulated impairment losses, if any. Goodwill is amortised over its expected useful life which is estimated to be ten years. Goodwill is assessed for impairment when there are indicators of impairment and any impairment is charged to the income statement. No reversals of impairment are recognised.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Reducing balance (%)
Plant and machinery10
Stocks and work in progress
Stock is valued at the lower of cost and estimated selling price less costs to complete and sell. The cost methodology employed by the entity is the first-in first-out method. Estimated selling price less costs to complete and sell are derived from the selling price which the goods would fetch in an open market transaction with established customers less the costs expected to be incurred to enable the sale to complete. Provision is made for slow-moving and obsolete items of stock. Such provisions are recognised in profit or loss. Work in progress is valued using the percentage of completion method and values are calculated using the lower of cost and estimated selling price less costs to complete and sell. When stocks are sold, the carrying amount of those stocks is recognised as an expense within cost of sales. This takes place in the same period that the associated revenue is recognised.
2.Average number of employees

20232022
Average number of employees during the year11
3.Intangible assets

Total

£
Cost or valuation
At 01 January 2356,880
Amortisation and impairment
At 01 January 2356,880
Net book value
At 31 December 23-
At 31 December 22-
4.Tangible fixed assets

Total

£
Cost or valuation
At 01 January 233,534
Disposals(3,534)
Depreciation and impairment
At 01 January 232,011
On disposals(2,011)
Net book value
At 31 December 23-
At 31 December 221,523