Acorah Software Products - Accounts Production 14.3.260 false true 27 November 2021 28 November 2020 false 28 November 2021 27 November 2022 27 November 2022 09299863 Mr Brian Campbell iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 09299863 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2021-11-27 09299863 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2022-11-27 09299863 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears 2022-11-27 09299863 frs-core:Non-currentFinancialInstruments frs-core:MoreThanFiveYears 2022-11-27 09299863 frs-core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2021-11-28 2022-11-27 09299863 frs-core:AllSubsidiaries 2021-11-28 2022-11-27 09299863 frs-core:KeyManagementPersonnel 2021-11-28 2022-11-27 09299863 frs-core:EntitiesControlledByKeyManagementPersonnel 2021-11-28 2022-11-27 09299863 frs-core:OtherRelatedParties 2021-11-28 2022-11-27 09299863 2021-11-27 09299863 2022-11-27 09299863 2021-11-28 2022-11-27 09299863 frs-core:CurrentFinancialInstruments 2022-11-27 09299863 frs-core:CurrentFinancialInstruments 2021-11-28 2022-11-27 09299863 frs-core:Non-currentFinancialInstruments 2022-11-27 09299863 frs-core:Non-currentFinancialInstruments 2021-11-28 2022-11-27 09299863 frs-core:CurrentFinancialInstruments 2021-11-28 2022-11-27 09299863 frs-core:CurrentFinancialInstruments 2022-11-27 09299863 frs-core:AfterOneYear 2021-11-28 2022-11-27 09299863 frs-core:BetweenOneFiveYears 2021-11-28 2022-11-27 09299863 frs-core:BetweenOneFiveYears 2022-11-27 09299863 frs-core:ComputerEquipment 2022-11-27 09299863 frs-core:ComputerEquipment 2021-11-28 2022-11-27 09299863 frs-core:ComputerEquipment 2021-11-27 09299863 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-11-27 09299863 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-11-28 2022-11-27 09299863 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-11-27 09299863 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-11-27 09299863 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-11-28 2022-11-27 09299863 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-11-27 09299863 frs-core:FurnitureFittings 2022-11-27 09299863 frs-core:FurnitureFittings 2021-11-28 2022-11-27 09299863 frs-core:FurnitureFittings 2021-11-27 09299863 frs-core:NetGoodwill 2022-11-27 09299863 frs-core:NetGoodwill 2021-11-28 2022-11-27 09299863 frs-core:NetGoodwill 2021-11-27 09299863 frs-core:InvestmentPropertyIncludedWithinPPE 2022-11-27 09299863 frs-core:InvestmentPropertyIncludedWithinPPE 2021-11-28 2022-11-27 09299863 frs-core:InvestmentPropertyIncludedWithinPPE 2021-11-27 09299863 frs-core:LandBuildings 2022-11-27 09299863 frs-core:LandBuildings 2021-11-28 2022-11-27 09299863 frs-core:LandBuildings 2021-11-27 09299863 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-11-27 09299863 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-11-28 2022-11-27 09299863 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-11-27 09299863 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-11-27 09299863 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-11-28 2022-11-27 09299863 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-11-27 09299863 frs-core:MoreThanFiveYears 2021-11-28 2022-11-27 09299863 frs-core:MoreThanFiveYears 2022-11-27 09299863 frs-core:MotorVehicles 2022-11-27 09299863 frs-core:MotorVehicles 2021-11-28 2022-11-27 09299863 frs-core:MotorVehicles 2021-11-27 09299863 frs-core:OtherResidualIntangibleAssets 2022-11-27 09299863 frs-core:OtherResidualIntangibleAssets 2021-11-28 2022-11-27 09299863 frs-core:OtherResidualIntangibleAssets 2021-11-27 09299863 frs-core:PlantMachinery 2022-11-27 09299863 frs-core:PlantMachinery 2021-11-28 2022-11-27 09299863 frs-core:PlantMachinery 2021-11-27 09299863 frs-core:Secured 2022-11-27 09299863 frs-core:Unsecured 2022-11-27 09299863 frs-core:WithinOneYear 2021-11-28 2022-11-27 09299863 frs-core:WithinOneYear 2022-11-27 09299863 frs-core:CapitalRedemptionReserve 2021-11-28 2022-11-27 09299863 frs-core:CapitalRedemptionReserve 2021-11-27 09299863 frs-core:CapitalRedemptionReserve 2022-11-27 09299863 frs-core:OtherReservesSubtotal 2021-11-28 2022-11-27 09299863 frs-core:OtherReservesSubtotal 2021-11-27 09299863 frs-core:OtherReservesSubtotal 2022-11-27 09299863 frs-core:RevaluationReserve 2021-11-28 2022-11-27 09299863 frs-core:RevaluationReserve 2021-11-27 09299863 frs-core:RevaluationReserve 2022-11-27 09299863 frs-core:SharePremium 2021-11-28 2022-11-27 09299863 frs-core:SharePremium 2021-11-27 09299863 frs-core:SharePremium 2022-11-27 09299863 frs-core:ShareCapital 2021-11-28 2022-11-27 09299863 frs-core:ShareCapital 2021-11-27 09299863 frs-core:ShareCapital 2022-11-27 09299863 frs-core:RetainedEarningsAccumulatedLosses 2021-11-28 2022-11-27 09299863 frs-core:RetainedEarningsAccumulatedLosses frs-core:PreviouslyStatedAmount 2021-11-27 09299863 frs-core:RetainedEarningsAccumulatedLosses 2022-11-27 09299863 frs-core:RetainedEarningsAccumulatedLosses 2021-11-27 09299863 frs-core:RetainedEarningsAccumulatedLosses 2022-11-27 09299863 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2021-11-27 09299863 frs-countries:UnitedKingdom 2021-11-28 2022-11-27 09299863 frs-countries:Europe 2021-11-28 2022-11-27 09299863 frs-countries:NorthAmerica 2021-11-28 2022-11-27 09299863 frs-countries:SouthAmerica 2021-11-28 2022-11-27 09299863 frs-countries:Asia 2021-11-28 2022-11-27 09299863 frs-countries:RestWorldOutsideUK 2021-11-28 2022-11-27 09299863 frs-bus:HighestPaidDirector 2021-11-28 2022-11-27 09299863 frs-bus:PrivateLimitedCompanyLtd 2021-11-28 2022-11-27 09299863 frs-bus:CompanyLimitedByGuarantee 2021-11-28 2022-11-27 09299863 frs-bus:LimitedLiabilityPartnershipLLP 2021-11-28 2022-11-27 09299863 frs-bus:LimitedLiabilityPartnershipsSORP 2021-11-28 2022-11-27 09299863 frs-bus:FullAccounts 2021-11-28 2022-11-27 09299863 frs-bus:FilletedAccounts 2021-11-28 2022-11-27 09299863 frs-bus:AbridgedAccounts 2021-11-28 2022-11-27 09299863 frs-bus:FRS102 2021-11-28 2022-11-27 09299863 frs-bus:MediumEntities 2021-11-28 2022-11-27 09299863 frs-bus:SmallEntities 2021-11-28 2022-11-27 09299863 frs-bus:EntityHasNeverTraded 2021-11-28 2022-11-27 09299863 frs-bus:EntityNoLongerTradingButTradedInPast 2021-11-28 2022-11-27 09299863 frs-bus:Audited 2021-11-28 2022-11-27 09299863 frs-bus:AuditExempt-NoAccountantsReport 2021-11-28 2022-11-27 09299863 frs-bus:AuditExemptWithAccountantsReport 2021-11-28 2022-11-27 09299863 frs-bus:LargeMedium-sizedCompaniesRegimeForAccounts 2021-11-28 2022-11-27 09299863 frs-bus:LargeCompaniesRegimeForAccounts 2021-11-28 2022-11-27 09299863 frs-bus:Medium-sizedCompaniesRegimeForAccounts 2021-11-28 2022-11-27 09299863 frs-bus:SmallCompaniesRegimeForAccounts 2021-11-28 2022-11-27 09299863 frs-bus:LargeCompaniesRegimeForDirectorsReport 2021-11-28 2022-11-27 09299863 frs-bus:Medium-sizedCompaniesRegimeForDirectorsReport 2021-11-28 2022-11-27 09299863 frs-bus:SmallCompaniesRegimeForDirectorsReport 2021-11-28 2022-11-27 09299863 frs-bus:OrdinaryShareClass1 2021-11-28 2022-11-27 09299863 frs-bus:OrdinaryShareClass1 2021-11-27 09299863 frs-bus:OrdinaryShareClass1 2022-11-27 09299863 frs-bus:OrdinaryShareClass2 2021-11-28 2022-11-27 09299863 frs-bus:OrdinaryShareClass2 2021-11-27 09299863 frs-bus:OrdinaryShareClass2 2022-11-27 09299863 frs-bus:OrdinaryShareClass3 2021-11-28 2022-11-27 09299863 frs-bus:OrdinaryShareClass3 2021-11-27 09299863 frs-bus:OrdinaryShareClass3 2022-11-27 09299863 frs-bus:OrdinaryShareClass4 2021-11-28 2022-11-27 09299863 frs-bus:OrdinaryShareClass4 2021-11-27 09299863 frs-bus:OrdinaryShareClass4 2022-11-27 09299863 frs-bus:OrdinaryShareClass5 2021-11-28 2022-11-27 09299863 frs-bus:OrdinaryShareClass5 2021-11-27 09299863 frs-bus:OrdinaryShareClass5 2022-11-27 09299863 frs-bus:PreferenceShareClass1 2021-11-28 2022-11-27 09299863 frs-bus:PreferenceShareClass1 2021-11-27 09299863 frs-bus:PreferenceShareClass1 2022-11-27 09299863 frs-bus:PreferenceShareClass2 2021-11-28 2022-11-27 09299863 frs-bus:PreferenceShareClass2 2021-11-27 09299863 frs-bus:PreferenceShareClass2 2022-11-27 09299863 frs-bus:PreferenceShareClass3 2021-11-28 2022-11-27 09299863 frs-bus:PreferenceShareClass3 2021-11-27 09299863 frs-bus:PreferenceShareClass3 2022-11-27 09299863 frs-bus:PreferenceShareClass4 2021-11-28 2022-11-27 09299863 frs-bus:PreferenceShareClass4 2021-11-27 09299863 frs-bus:PreferenceShareClass4 2022-11-27 09299863 frs-bus:PreferenceShareClass5 2021-11-28 2022-11-27 09299863 frs-bus:PreferenceShareClass5 2021-11-27 09299863 frs-bus:PreferenceShareClass5 2022-11-27 09299863 1 2021-11-28 2022-11-27 09299863 1 2022-11-27 09299863 1 2021-11-28 2022-11-27 09299863 frs-core:LeasedAssets 2021-11-28 2022-11-27 09299863 frs-core:OwnedAssets 2021-11-28 2022-11-27 09299863 frs-core:CurrencyRisk 2021-11-28 2022-11-27 09299863 frs-core:MarketRisk 2021-11-28 2022-11-27 09299863 frs-core:InterestRateRisk 2021-11-28 2022-11-27 09299863 frs-core:DeferredTaxation 2021-11-28 2022-11-27 09299863 frs-core:DeferredTaxation 2021-11-27 09299863 frs-core:DeferredTaxation 2022-11-27 09299863 frs-core:OtherProvisionsContingentLiabilities 2021-11-28 2022-11-27 09299863 frs-core:OtherProvisionsContingentLiabilities 2021-11-27 09299863 frs-core:OtherProvisionsContingentLiabilities 2022-11-27 09299863 frs-core:ProvisionsDeferredTax 2022-11-27 09299863 frs-core:OtherDeferredTax 2022-11-27 09299863 frs-core:AcceleratedTaxDepreciationDeferredTax 2022-11-27 09299863 frs-core:TaxLossesCarry-forwardsDeferredTax 2022-11-27 09299863 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2022-11-27 09299863 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-11-28 2022-11-27 09299863 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-11-27 09299863 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-11-27 09299863 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2021-11-28 2022-11-27 09299863 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2021-11-27 09299863 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2022-11-27 09299863 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2021-11-28 2022-11-27 09299863 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2021-11-27 09299863 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2022-11-27 09299863 frs-core:RevaluationPropertyPlantEquipmentDeferredTax 2022-11-27 09299863 frs-core:RevaluationInvestmentPropertyDeferredTax 2022-11-27 09299863 frs-core:FairValueMovementsOnFinancialInstrumentsDeferredTax 2022-11-27 09299863 frs-core:OtherPost-employmentBenefitsDeferredTax 2022-11-27 09299863 frs-core:Share-basedPaymentsDeferredTax 2022-11-27 09299863 frs-core:TaxCreditsDeferredTax 2022-11-27 09299863 frs-core:CostValuation 2021-11-27 09299863 frs-core:AdditionsToInvestments 2022-11-27 09299863 frs-core:DisposalsRepaymentsInvestments 2022-11-27 09299863 frs-core:RevaluationsIncreaseDecreaseInInvestments 2022-11-27 09299863 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments 2022-11-27 09299863 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments 2022-11-27 09299863 frs-core:OtherIncreaseDecreaseInInvestments 2022-11-27 09299863 frs-core:CostValuation 2022-11-27 09299863 frs-core:ProvisionsForImpairmentInvestments 2021-11-27 09299863 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2022-11-27 09299863 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2022-11-27 09299863 frs-core:ImpairmentLossProvisionsForImpairmentInvestments 2022-11-27 09299863 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments 2022-11-27 09299863 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal 2022-11-27 09299863 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments 2022-11-27 09299863 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2022-11-27 09299863 frs-core:ProvisionsForImpairmentInvestments 2022-11-27 09299863 frs-core:ListedExchangeTraded 2022-11-27 09299863 frs-core:ListedExchangeTraded 2021-11-27 09299863 frs-core:CostValuation frs-core:ListedExchangeTraded 2021-11-27 09299863 frs-core:AdditionsToInvestments frs-core:ListedExchangeTraded 2022-11-27 09299863 frs-core:DisposalsRepaymentsInvestments frs-core:ListedExchangeTraded 2022-11-27 09299863 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-11-27 09299863 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:ListedExchangeTraded 2022-11-27 09299863 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-11-27 09299863 frs-core:OtherIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-11-27 09299863 frs-core:CostValuation frs-core:ListedExchangeTraded 2022-11-27 09299863 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-11-27 09299863 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-11-27 09299863 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-11-27 09299863 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-11-27 09299863 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-11-27 09299863 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:ListedExchangeTraded 2022-11-27 09299863 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-11-27 09299863 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-11-27 09299863 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-11-27 09299863 frs-core:UnlistedNon-exchangeTraded 2022-11-27 09299863 frs-core:UnlistedNon-exchangeTraded 2021-11-27 09299863 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2021-11-27 09299863 frs-core:AdditionsToInvestments frs-core:UnlistedNon-exchangeTraded 2022-11-27 09299863 frs-core:DisposalsRepaymentsInvestments frs-core:UnlistedNon-exchangeTraded 2022-11-27 09299863 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-11-27 09299863 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:UnlistedNon-exchangeTraded 2022-11-27 09299863 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-11-27 09299863 frs-core:OtherIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-11-27 09299863 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2022-11-27 09299863 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-11-27 09299863 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-11-27 09299863 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-11-27 09299863 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-11-27 09299863 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-11-27 09299863 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:UnlistedNon-exchangeTraded 2022-11-27 09299863 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-11-27 09299863 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-11-27 09299863 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-11-27 09299863 dpl-frs:CostSales 2021-11-28 2022-11-27 09299863 dpl-frs:CostSales 2021-11-27 09299863 dpl-frs:CostSales 2022-11-27 09299863 dpl-frs:DistributionCosts 2021-11-28 2022-11-27 09299863 dpl-frs:AdministrativeExpenses 2021-11-28 2022-11-27 09299863 frs-bus:Director1 2021-11-28 2022-11-27 09299863 frs-bus:Director1 2021-11-27 09299863 frs-bus:Director1 2022-11-27 09299863 1 2021-11-28 2022-11-27 09299863 frs-core:CurrentFinancialInstruments 1 2022-11-27 09299863 frs-core:Non-currentFinancialInstruments 1 2022-11-27 09299863 2 2021-11-28 2022-11-27 09299863 frs-core:CurrentFinancialInstruments 2 2022-11-27 09299863 frs-core:Non-currentFinancialInstruments 2 2022-11-27 09299863 3 2021-11-28 2022-11-27 09299863 frs-core:CurrentFinancialInstruments 3 2022-11-27 09299863 frs-core:Non-currentFinancialInstruments 3 2022-11-27 09299863 4 2021-11-28 2022-11-27 09299863 frs-core:CurrentFinancialInstruments 4 2022-11-27 09299863 frs-core:Non-currentFinancialInstruments 4 2022-11-27 09299863 5 2021-11-28 2022-11-27 09299863 frs-core:CurrentFinancialInstruments 5 2022-11-27 09299863 frs-core:Non-currentFinancialInstruments 5 2022-11-27 09299863 6 2021-11-28 2022-11-27 09299863 frs-core:CurrentFinancialInstruments 6 2022-11-27 09299863 frs-core:Non-currentFinancialInstruments 6 2022-11-27 09299863 7 2021-11-28 2022-11-27 09299863 frs-core:CurrentFinancialInstruments 7 2022-11-27 09299863 frs-core:Non-currentFinancialInstruments 7 2022-11-27 09299863 8 2021-11-28 2022-11-27 09299863 frs-core:CurrentFinancialInstruments 8 2022-11-27 09299863 frs-core:Non-currentFinancialInstruments 8 2022-11-27 09299863 9 2021-11-28 2022-11-27 09299863 frs-core:CurrentFinancialInstruments 9 2022-11-27 09299863 frs-core:Non-currentFinancialInstruments 9 2022-11-27 09299863 10 2021-11-28 2022-11-27 09299863 frs-core:CurrentFinancialInstruments 10 2022-11-27 09299863 frs-core:Non-currentFinancialInstruments 10 2022-11-27 09299863 11 2021-11-28 2022-11-27 09299863 frs-core:CurrentFinancialInstruments 11 2022-11-27 09299863 frs-core:Non-currentFinancialInstruments 11 2022-11-27 09299863 12 2021-11-28 2022-11-27 09299863 frs-core:CurrentFinancialInstruments 12 2022-11-27 09299863 frs-core:Non-currentFinancialInstruments 12 2022-11-27 09299863 13 2021-11-28 2022-11-27 09299863 frs-core:CurrentFinancialInstruments 13 2022-11-27 09299863 frs-core:Non-currentFinancialInstruments 13 2022-11-27 09299863 14 2021-11-28 2022-11-27 09299863 frs-core:CurrentFinancialInstruments 14 2022-11-27 09299863 frs-core:Non-currentFinancialInstruments 14 2022-11-27 09299863 15 2021-11-28 2022-11-27 09299863 frs-core:CurrentFinancialInstruments 15 2022-11-27 09299863 frs-core:Non-currentFinancialInstruments 15 2022-11-27 09299863 16 2021-11-28 2022-11-27 09299863 frs-core:CurrentFinancialInstruments 16 2022-11-27 09299863 frs-core:Non-currentFinancialInstruments 16 2022-11-27 09299863 17 2021-11-28 2022-11-27 09299863 frs-core:CurrentFinancialInstruments 17 2022-11-27 09299863 frs-core:Non-currentFinancialInstruments 17 2022-11-27 09299863 18 2021-11-28 2022-11-27 09299863 frs-core:CurrentFinancialInstruments 18 2022-11-27 09299863 frs-core:Non-currentFinancialInstruments 18 2022-11-27 09299863 19 2021-11-28 2022-11-27 09299863 frs-core:CurrentFinancialInstruments 19 2022-11-27 09299863 frs-core:Non-currentFinancialInstruments 19 2022-11-27 09299863 20 2021-11-28 2022-11-27 09299863 frs-core:CurrentFinancialInstruments 20 2022-11-27 09299863 frs-core:Non-currentFinancialInstruments 20 2022-11-27 09299863 dpl-frs:Item1 2021-11-28 2022-11-27 09299863 dpl-frs:Item1 2021-11-27 09299863 dpl-frs:Item1 2022-11-27 09299863 dpl-frs:CostSales dpl-frs:Item1 2021-11-28 2022-11-27 09299863 dpl-frs:CostSales dpl-frs:Item1 2021-11-27 09299863 dpl-frs:CostSales dpl-frs:Item1 2022-11-27 09299863 dpl-frs:DistributionCosts dpl-frs:Item1 2021-11-28 2022-11-27 09299863 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2021-11-28 2022-11-27 09299863 dpl-frs:Item2 2021-11-28 2022-11-27 09299863 dpl-frs:Item2 2021-11-27 09299863 dpl-frs:Item2 2022-11-27 09299863 dpl-frs:CostSales dpl-frs:Item2 2021-11-28 2022-11-27 09299863 dpl-frs:CostSales dpl-frs:Item2 2021-11-27 09299863 dpl-frs:CostSales dpl-frs:Item2 2022-11-27 09299863 dpl-frs:DistributionCosts dpl-frs:Item2 2021-11-28 2022-11-27 09299863 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2021-11-28 2022-11-27 09299863 dpl-frs:Item3 2021-11-28 2022-11-27 09299863 dpl-frs:Item3 2021-11-27 09299863 dpl-frs:Item3 2022-11-27 09299863 dpl-frs:CostSales dpl-frs:Item3 2021-11-28 2022-11-27 09299863 dpl-frs:CostSales dpl-frs:Item3 2021-11-27 09299863 dpl-frs:CostSales dpl-frs:Item3 2022-11-27 09299863 dpl-frs:DistributionCosts dpl-frs:Item3 2021-11-28 2022-11-27 09299863 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2021-11-28 2022-11-27 09299863 dpl-frs:Item4 2021-11-28 2022-11-27 09299863 dpl-frs:Item4 2021-11-27 09299863 dpl-frs:Item4 2022-11-27 09299863 dpl-frs:CostSales dpl-frs:Item4 2021-11-28 2022-11-27 09299863 dpl-frs:CostSales dpl-frs:Item4 2021-11-27 09299863 dpl-frs:CostSales dpl-frs:Item4 2022-11-27 09299863 dpl-frs:DistributionCosts dpl-frs:Item4 2021-11-28 2022-11-27 09299863 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2021-11-28 2022-11-27 09299863 dpl-frs:Item5 2021-11-28 2022-11-27 09299863 dpl-frs:Item5 2021-11-27 09299863 dpl-frs:Item5 2022-11-27 09299863 dpl-frs:CostSales dpl-frs:Item5 2021-11-28 2022-11-27 09299863 dpl-frs:CostSales dpl-frs:Item5 2021-11-27 09299863 dpl-frs:CostSales dpl-frs:Item5 2022-11-27 09299863 dpl-frs:DistributionCosts dpl-frs:Item5 2021-11-28 2022-11-27 09299863 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2021-11-28 2022-11-27 09299863 dpl-frs:Item6 2021-11-28 2022-11-27 09299863 dpl-frs:Item6 2021-11-27 09299863 dpl-frs:Item6 2022-11-27 09299863 dpl-frs:CostSales dpl-frs:Item6 2021-11-28 2022-11-27 09299863 dpl-frs:CostSales dpl-frs:Item6 2021-11-27 09299863 dpl-frs:CostSales dpl-frs:Item6 2022-11-27 09299863 dpl-frs:DistributionCosts dpl-frs:Item6 2021-11-28 2022-11-27 09299863 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2021-11-28 2022-11-27 09299863 dpl-frs:Item7 2021-11-28 2022-11-27 09299863 dpl-frs:Item7 2021-11-27 09299863 dpl-frs:Item7 2022-11-27 09299863 dpl-frs:CostSales dpl-frs:Item7 2021-11-28 2022-11-27 09299863 dpl-frs:CostSales dpl-frs:Item7 2021-11-27 09299863 dpl-frs:CostSales dpl-frs:Item7 2022-11-27 09299863 dpl-frs:DistributionCosts dpl-frs:Item7 2021-11-28 2022-11-27 09299863 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2021-11-28 2022-11-27 09299863 dpl-frs:Item8 2021-11-28 2022-11-27 09299863 dpl-frs:Item8 2021-11-27 09299863 dpl-frs:Item8 2022-11-27 09299863 dpl-frs:CostSales dpl-frs:Item8 2021-11-28 2022-11-27 09299863 dpl-frs:CostSales dpl-frs:Item8 2021-11-27 09299863 dpl-frs:CostSales dpl-frs:Item8 2022-11-27 09299863 dpl-frs:DistributionCosts dpl-frs:Item8 2021-11-28 2022-11-27 09299863 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2021-11-28 2022-11-27 09299863 dpl-frs:Item9 2021-11-28 2022-11-27 09299863 dpl-frs:Item9 2021-11-27 09299863 dpl-frs:Item9 2022-11-27 09299863 dpl-frs:CostSales dpl-frs:Item9 2021-11-28 2022-11-27 09299863 dpl-frs:CostSales dpl-frs:Item9 2021-11-27 09299863 dpl-frs:CostSales dpl-frs:Item9 2022-11-27 09299863 dpl-frs:DistributionCosts dpl-frs:Item9 2021-11-28 2022-11-27 09299863 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2021-11-28 2022-11-27 09299863 dpl-frs:Item10 2021-11-28 2022-11-27 09299863 dpl-frs:Item10 2021-11-27 09299863 dpl-frs:Item10 2022-11-27 09299863 dpl-frs:CostSales dpl-frs:Item10 2021-11-28 2022-11-27 09299863 dpl-frs:CostSales dpl-frs:Item10 2021-11-27 09299863 dpl-frs:CostSales dpl-frs:Item10 2022-11-27 09299863 dpl-frs:DistributionCosts dpl-frs:Item10 2021-11-28 2022-11-27 09299863 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2021-11-28 2022-11-27 09299863 dpl-frs:Item11 2021-11-28 2022-11-27 09299863 dpl-frs:Item11 2021-11-27 09299863 dpl-frs:Item11 2022-11-27 09299863 dpl-frs:CostSales dpl-frs:Item11 2021-11-28 2022-11-27 09299863 dpl-frs:CostSales dpl-frs:Item11 2021-11-27 09299863 dpl-frs:CostSales dpl-frs:Item11 2022-11-27 09299863 dpl-frs:DistributionCosts dpl-frs:Item11 2021-11-28 2022-11-27 09299863 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2021-11-28 2022-11-27 09299863 dpl-frs:Item12 2021-11-28 2022-11-27 09299863 dpl-frs:Item12 2021-11-27 09299863 dpl-frs:Item12 2022-11-27 09299863 dpl-frs:CostSales dpl-frs:Item12 2021-11-28 2022-11-27 09299863 dpl-frs:CostSales dpl-frs:Item12 2021-11-27 09299863 dpl-frs:CostSales dpl-frs:Item12 2022-11-27 09299863 dpl-frs:DistributionCosts dpl-frs:Item12 2021-11-28 2022-11-27 09299863 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2021-11-28 2022-11-27 09299863 1 2021-11-28 2022-11-27 09299863 frs-countries:EnglandWales 2021-11-28 2022-11-27 09299863 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2020-11-27 09299863 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2021-11-27 09299863 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears 2021-11-27 09299863 frs-core:Non-currentFinancialInstruments frs-core:MoreThanFiveYears 2021-11-27 09299863 frs-core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2020-11-28 2021-11-27 09299863 frs-core:AllSubsidiaries 2020-11-28 2021-11-27 09299863 frs-core:KeyManagementPersonnel 2020-11-28 2021-11-27 09299863 frs-core:EntitiesControlledByKeyManagementPersonnel 2020-11-28 2021-11-27 09299863 frs-core:OtherRelatedParties 2020-11-28 2021-11-27 09299863 2020-11-27 09299863 2021-11-27 09299863 2020-11-28 2021-11-27 09299863 frs-core:CurrentFinancialInstruments 2021-11-27 09299863 frs-core:CurrentFinancialInstruments 2020-11-28 2021-11-27 09299863 frs-core:Non-currentFinancialInstruments 2021-11-27 09299863 frs-core:Non-currentFinancialInstruments 2020-11-28 2021-11-27 09299863 frs-core:CurrentFinancialInstruments 2020-11-28 2021-11-27 09299863 frs-core:CurrentFinancialInstruments 2021-11-27 09299863 frs-core:AfterOneYear 2020-11-28 2021-11-27 09299863 frs-core:BetweenOneFiveYears 2020-11-28 2021-11-27 09299863 frs-core:BetweenOneFiveYears 2021-11-27 09299863 frs-core:ComputerEquipment 2021-11-27 09299863 frs-core:ComputerEquipment 2020-11-28 2021-11-27 09299863 frs-core:ComputerEquipment 2020-11-27 09299863 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-11-27 09299863 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2020-11-28 2021-11-27 09299863 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2020-11-27 09299863 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-11-27 09299863 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-11-28 2021-11-27 09299863 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-11-27 09299863 frs-core:FurnitureFittings 2021-11-27 09299863 frs-core:FurnitureFittings 2020-11-28 2021-11-27 09299863 frs-core:FurnitureFittings 2020-11-27 09299863 frs-core:NetGoodwill 2021-11-27 09299863 frs-core:NetGoodwill 2020-11-28 2021-11-27 09299863 frs-core:NetGoodwill 2020-11-27 09299863 frs-core:InvestmentPropertyIncludedWithinPPE 2021-11-27 09299863 frs-core:InvestmentPropertyIncludedWithinPPE 2020-11-28 2021-11-27 09299863 frs-core:InvestmentPropertyIncludedWithinPPE 2020-11-27 09299863 frs-core:LandBuildings 2021-11-27 09299863 frs-core:LandBuildings 2020-11-28 2021-11-27 09299863 frs-core:LandBuildings 2020-11-27 09299863 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-11-27 09299863 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2020-11-28 2021-11-27 09299863 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2020-11-27 09299863 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-11-27 09299863 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2020-11-28 2021-11-27 09299863 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2020-11-27 09299863 frs-core:MoreThanFiveYears 2020-11-28 2021-11-27 09299863 frs-core:MoreThanFiveYears 2021-11-27 09299863 frs-core:MotorVehicles 2021-11-27 09299863 frs-core:MotorVehicles 2020-11-28 2021-11-27 09299863 frs-core:MotorVehicles 2020-11-27 09299863 frs-core:OtherResidualIntangibleAssets 2021-11-27 09299863 frs-core:OtherResidualIntangibleAssets 2020-11-28 2021-11-27 09299863 frs-core:OtherResidualIntangibleAssets 2020-11-27 09299863 frs-core:PlantMachinery 2021-11-27 09299863 frs-core:PlantMachinery 2020-11-28 2021-11-27 09299863 frs-core:PlantMachinery 2020-11-27 09299863 frs-core:Secured 2021-11-27 09299863 frs-core:Unsecured 2021-11-27 09299863 frs-core:WithinOneYear 2020-11-28 2021-11-27 09299863 frs-core:WithinOneYear 2021-11-27 09299863 frs-core:CapitalRedemptionReserve 2020-11-28 2021-11-27 09299863 frs-core:CapitalRedemptionReserve 2020-11-27 09299863 frs-core:CapitalRedemptionReserve 2021-11-27 09299863 frs-core:OtherReservesSubtotal 2020-11-28 2021-11-27 09299863 frs-core:OtherReservesSubtotal 2020-11-27 09299863 frs-core:OtherReservesSubtotal 2021-11-27 09299863 frs-core:RevaluationReserve 2020-11-28 2021-11-27 09299863 frs-core:RevaluationReserve 2020-11-27 09299863 frs-core:RevaluationReserve 2021-11-27 09299863 frs-core:SharePremium 2020-11-28 2021-11-27 09299863 frs-core:SharePremium 2020-11-27 09299863 frs-core:SharePremium 2021-11-27 09299863 frs-core:ShareCapital 2020-11-28 2021-11-27 09299863 frs-core:ShareCapital 2020-11-27 09299863 frs-core:ShareCapital 2021-11-27 09299863 frs-core:RetainedEarningsAccumulatedLosses 2020-11-28 2021-11-27 09299863 frs-core:RetainedEarningsAccumulatedLosses frs-core:PreviouslyStatedAmount 2020-11-27 09299863 frs-core:RetainedEarningsAccumulatedLosses 2021-11-27 09299863 frs-core:RetainedEarningsAccumulatedLosses 2020-11-27 09299863 frs-core:RetainedEarningsAccumulatedLosses 2021-11-27 09299863 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2020-11-27 09299863 frs-countries:UnitedKingdom 2020-11-28 2021-11-27 09299863 frs-countries:Europe 2020-11-28 2021-11-27 09299863 frs-countries:NorthAmerica 2020-11-28 2021-11-27 09299863 frs-countries:SouthAmerica 2020-11-28 2021-11-27 09299863 frs-countries:Asia 2020-11-28 2021-11-27 09299863 frs-countries:RestWorldOutsideUK 2020-11-28 2021-11-27 09299863 frs-bus:HighestPaidDirector 2020-11-28 2021-11-27 09299863 frs-bus:PrivateLimitedCompanyLtd 2020-11-28 2021-11-27 09299863 frs-bus:CompanyLimitedByGuarantee 2020-11-28 2021-11-27 09299863 frs-bus:LimitedLiabilityPartnershipLLP 2020-11-28 2021-11-27 09299863 frs-bus:LimitedLiabilityPartnershipsSORP 2020-11-28 2021-11-27 09299863 frs-bus:FullAccounts 2020-11-28 2021-11-27 09299863 frs-bus:FilletedAccounts 2020-11-28 2021-11-27 09299863 frs-bus:AbridgedAccounts 2020-11-28 2021-11-27 09299863 frs-bus:FRS102 2020-11-28 2021-11-27 09299863 frs-bus:MediumEntities 2020-11-28 2021-11-27 09299863 frs-bus:SmallEntities 2020-11-28 2021-11-27 09299863 frs-bus:EntityHasNeverTraded 2020-11-28 2021-11-27 09299863 frs-bus:EntityNoLongerTradingButTradedInPast 2020-11-28 2021-11-27 09299863 frs-bus:Audited 2020-11-28 2021-11-27 09299863 frs-bus:AuditExempt-NoAccountantsReport 2020-11-28 2021-11-27 09299863 frs-bus:AuditExemptWithAccountantsReport 2020-11-28 2021-11-27 09299863 frs-bus:LargeMedium-sizedCompaniesRegimeForAccounts 2020-11-28 2021-11-27 09299863 frs-bus:LargeCompaniesRegimeForAccounts 2020-11-28 2021-11-27 09299863 frs-bus:Medium-sizedCompaniesRegimeForAccounts 2020-11-28 2021-11-27 09299863 frs-bus:SmallCompaniesRegimeForAccounts 2020-11-28 2021-11-27 09299863 frs-bus:LargeCompaniesRegimeForDirectorsReport 2020-11-28 2021-11-27 09299863 frs-bus:Medium-sizedCompaniesRegimeForDirectorsReport 2020-11-28 2021-11-27 09299863 frs-bus:SmallCompaniesRegimeForDirectorsReport 2020-11-28 2021-11-27 09299863 frs-bus:OrdinaryShareClass1 2020-11-28 2021-11-27 09299863 frs-bus:OrdinaryShareClass1 2020-11-27 09299863 frs-bus:OrdinaryShareClass1 2021-11-27 09299863 frs-bus:OrdinaryShareClass2 2020-11-28 2021-11-27 09299863 frs-bus:OrdinaryShareClass2 2020-11-27 09299863 frs-bus:OrdinaryShareClass2 2021-11-27 09299863 frs-bus:OrdinaryShareClass3 2020-11-28 2021-11-27 09299863 frs-bus:OrdinaryShareClass3 2020-11-27 09299863 frs-bus:OrdinaryShareClass3 2021-11-27 09299863 frs-bus:OrdinaryShareClass4 2020-11-28 2021-11-27 09299863 frs-bus:OrdinaryShareClass4 2020-11-27 09299863 frs-bus:OrdinaryShareClass4 2021-11-27 09299863 frs-bus:OrdinaryShareClass5 2020-11-28 2021-11-27 09299863 frs-bus:OrdinaryShareClass5 2020-11-27 09299863 frs-bus:OrdinaryShareClass5 2021-11-27 09299863 frs-bus:PreferenceShareClass1 2020-11-28 2021-11-27 09299863 frs-bus:PreferenceShareClass1 2020-11-27 09299863 frs-bus:PreferenceShareClass1 2021-11-27 09299863 frs-bus:PreferenceShareClass2 2020-11-28 2021-11-27 09299863 frs-bus:PreferenceShareClass2 2020-11-27 09299863 frs-bus:PreferenceShareClass2 2021-11-27 09299863 frs-bus:PreferenceShareClass3 2020-11-28 2021-11-27 09299863 frs-bus:PreferenceShareClass3 2020-11-27 09299863 frs-bus:PreferenceShareClass3 2021-11-27 09299863 frs-bus:PreferenceShareClass4 2020-11-28 2021-11-27 09299863 frs-bus:PreferenceShareClass4 2020-11-27 09299863 frs-bus:PreferenceShareClass4 2021-11-27 09299863 frs-bus:PreferenceShareClass5 2020-11-28 2021-11-27 09299863 frs-bus:PreferenceShareClass5 2020-11-27 09299863 frs-bus:PreferenceShareClass5 2021-11-27 09299863 1 2020-11-28 2021-11-27 09299863 1 2021-11-27 09299863 1 2020-11-28 2021-11-27 09299863 frs-core:LeasedAssets 2020-11-28 2021-11-27 09299863 frs-core:OwnedAssets 2020-11-28 2021-11-27 09299863 frs-core:CurrencyRisk 2020-11-28 2021-11-27 09299863 frs-core:MarketRisk 2020-11-28 2021-11-27 09299863 frs-core:InterestRateRisk 2020-11-28 2021-11-27 09299863 frs-core:DeferredTaxation 2020-11-28 2021-11-27 09299863 frs-core:DeferredTaxation 2020-11-27 09299863 frs-core:DeferredTaxation 2021-11-27 09299863 frs-core:OtherProvisionsContingentLiabilities 2020-11-28 2021-11-27 09299863 frs-core:OtherProvisionsContingentLiabilities 2020-11-27 09299863 frs-core:OtherProvisionsContingentLiabilities 2021-11-27 09299863 frs-core:ProvisionsDeferredTax 2021-11-27 09299863 frs-core:OtherDeferredTax 2021-11-27 09299863 frs-core:AcceleratedTaxDepreciationDeferredTax 2021-11-27 09299863 frs-core:TaxLossesCarry-forwardsDeferredTax 2021-11-27 09299863 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2021-11-27 09299863 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2020-11-28 2021-11-27 09299863 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2020-11-27 09299863 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-11-27 09299863 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2020-11-28 2021-11-27 09299863 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2020-11-27 09299863 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2021-11-27 09299863 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2020-11-28 2021-11-27 09299863 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2020-11-27 09299863 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2021-11-27 09299863 frs-core:RevaluationPropertyPlantEquipmentDeferredTax 2021-11-27 09299863 frs-core:RevaluationInvestmentPropertyDeferredTax 2021-11-27 09299863 frs-core:FairValueMovementsOnFinancialInstrumentsDeferredTax 2021-11-27 09299863 frs-core:OtherPost-employmentBenefitsDeferredTax 2021-11-27 09299863 frs-core:Share-basedPaymentsDeferredTax 2021-11-27 09299863 frs-core:TaxCreditsDeferredTax 2021-11-27 09299863 frs-core:CostValuation 2020-11-27 09299863 frs-core:AdditionsToInvestments 2021-11-27 09299863 frs-core:DisposalsRepaymentsInvestments 2021-11-27 09299863 frs-core:RevaluationsIncreaseDecreaseInInvestments 2021-11-27 09299863 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments 2021-11-27 09299863 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments 2021-11-27 09299863 frs-core:OtherIncreaseDecreaseInInvestments 2021-11-27 09299863 frs-core:CostValuation 2021-11-27 09299863 frs-core:ProvisionsForImpairmentInvestments 2020-11-27 09299863 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2021-11-27 09299863 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2021-11-27 09299863 frs-core:ImpairmentLossProvisionsForImpairmentInvestments 2021-11-27 09299863 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments 2021-11-27 09299863 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal 2021-11-27 09299863 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments 2021-11-27 09299863 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2021-11-27 09299863 frs-core:ProvisionsForImpairmentInvestments 2021-11-27 09299863 frs-core:ListedExchangeTraded 2021-11-27 09299863 frs-core:ListedExchangeTraded 2020-11-27 09299863 frs-core:CostValuation frs-core:ListedExchangeTraded 2020-11-27 09299863 frs-core:AdditionsToInvestments frs-core:ListedExchangeTraded 2021-11-27 09299863 frs-core:DisposalsRepaymentsInvestments frs-core:ListedExchangeTraded 2021-11-27 09299863 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2021-11-27 09299863 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:ListedExchangeTraded 2021-11-27 09299863 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2021-11-27 09299863 frs-core:OtherIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2021-11-27 09299863 frs-core:CostValuation frs-core:ListedExchangeTraded 2021-11-27 09299863 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2020-11-27 09299863 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-11-27 09299863 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-11-27 09299863 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-11-27 09299863 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-11-27 09299863 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:ListedExchangeTraded 2021-11-27 09299863 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-11-27 09299863 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-11-27 09299863 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-11-27 09299863 frs-core:UnlistedNon-exchangeTraded 2021-11-27 09299863 frs-core:UnlistedNon-exchangeTraded 2020-11-27 09299863 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2020-11-27 09299863 frs-core:AdditionsToInvestments frs-core:UnlistedNon-exchangeTraded 2021-11-27 09299863 frs-core:DisposalsRepaymentsInvestments frs-core:UnlistedNon-exchangeTraded 2021-11-27 09299863 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2021-11-27 09299863 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:UnlistedNon-exchangeTraded 2021-11-27 09299863 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2021-11-27 09299863 frs-core:OtherIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2021-11-27 09299863 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2021-11-27 09299863 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2020-11-27 09299863 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-11-27 09299863 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-11-27 09299863 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-11-27 09299863 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-11-27 09299863 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:UnlistedNon-exchangeTraded 2021-11-27 09299863 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-11-27 09299863 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-11-27 09299863 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-11-27 09299863 dpl-frs:CostSales 2020-11-28 2021-11-27 09299863 dpl-frs:CostSales 2020-11-27 09299863 dpl-frs:CostSales 2021-11-27 09299863 dpl-frs:DistributionCosts 2020-11-28 2021-11-27 09299863 dpl-frs:AdministrativeExpenses 2020-11-28 2021-11-27 09299863 frs-bus:Director1 2020-11-28 2021-11-27 09299863 frs-bus:Director1 2020-11-27 09299863 frs-bus:Director1 2021-11-27 09299863 1 2020-11-28 2021-11-27 09299863 frs-core:CurrentFinancialInstruments 1 2021-11-27 09299863 frs-core:Non-currentFinancialInstruments 1 2021-11-27 09299863 2 2020-11-28 2021-11-27 09299863 frs-core:CurrentFinancialInstruments 2 2021-11-27 09299863 frs-core:Non-currentFinancialInstruments 2 2021-11-27 09299863 3 2020-11-28 2021-11-27 09299863 frs-core:CurrentFinancialInstruments 3 2021-11-27 09299863 frs-core:Non-currentFinancialInstruments 3 2021-11-27 09299863 4 2020-11-28 2021-11-27 09299863 frs-core:CurrentFinancialInstruments 4 2021-11-27 09299863 frs-core:Non-currentFinancialInstruments 4 2021-11-27 09299863 5 2020-11-28 2021-11-27 09299863 frs-core:CurrentFinancialInstruments 5 2021-11-27 09299863 frs-core:Non-currentFinancialInstruments 5 2021-11-27 09299863 6 2020-11-28 2021-11-27 09299863 frs-core:CurrentFinancialInstruments 6 2021-11-27 09299863 frs-core:Non-currentFinancialInstruments 6 2021-11-27 09299863 7 2020-11-28 2021-11-27 09299863 frs-core:CurrentFinancialInstruments 7 2021-11-27 09299863 frs-core:Non-currentFinancialInstruments 7 2021-11-27 09299863 8 2020-11-28 2021-11-27 09299863 frs-core:CurrentFinancialInstruments 8 2021-11-27 09299863 frs-core:Non-currentFinancialInstruments 8 2021-11-27 09299863 9 2020-11-28 2021-11-27 09299863 frs-core:CurrentFinancialInstruments 9 2021-11-27 09299863 frs-core:Non-currentFinancialInstruments 9 2021-11-27 09299863 10 2020-11-28 2021-11-27 09299863 frs-core:CurrentFinancialInstruments 10 2021-11-27 09299863 frs-core:Non-currentFinancialInstruments 10 2021-11-27 09299863 11 2020-11-28 2021-11-27 09299863 frs-core:CurrentFinancialInstruments 11 2021-11-27 09299863 frs-core:Non-currentFinancialInstruments 11 2021-11-27 09299863 12 2020-11-28 2021-11-27 09299863 frs-core:CurrentFinancialInstruments 12 2021-11-27 09299863 frs-core:Non-currentFinancialInstruments 12 2021-11-27 09299863 13 2020-11-28 2021-11-27 09299863 frs-core:CurrentFinancialInstruments 13 2021-11-27 09299863 frs-core:Non-currentFinancialInstruments 13 2021-11-27 09299863 14 2020-11-28 2021-11-27 09299863 frs-core:CurrentFinancialInstruments 14 2021-11-27 09299863 frs-core:Non-currentFinancialInstruments 14 2021-11-27 09299863 15 2020-11-28 2021-11-27 09299863 frs-core:CurrentFinancialInstruments 15 2021-11-27 09299863 frs-core:Non-currentFinancialInstruments 15 2021-11-27 09299863 16 2020-11-28 2021-11-27 09299863 frs-core:CurrentFinancialInstruments 16 2021-11-27 09299863 frs-core:Non-currentFinancialInstruments 16 2021-11-27 09299863 17 2020-11-28 2021-11-27 09299863 frs-core:CurrentFinancialInstruments 17 2021-11-27 09299863 frs-core:Non-currentFinancialInstruments 17 2021-11-27 09299863 18 2020-11-28 2021-11-27 09299863 frs-core:CurrentFinancialInstruments 18 2021-11-27 09299863 frs-core:Non-currentFinancialInstruments 18 2021-11-27 09299863 19 2020-11-28 2021-11-27 09299863 frs-core:CurrentFinancialInstruments 19 2021-11-27 09299863 frs-core:Non-currentFinancialInstruments 19 2021-11-27 09299863 20 2020-11-28 2021-11-27 09299863 frs-core:CurrentFinancialInstruments 20 2021-11-27 09299863 frs-core:Non-currentFinancialInstruments 20 2021-11-27 09299863 dpl-frs:Item1 2020-11-28 2021-11-27 09299863 dpl-frs:Item1 2020-11-27 09299863 dpl-frs:Item1 2021-11-27 09299863 dpl-frs:CostSales dpl-frs:Item1 2020-11-28 2021-11-27 09299863 dpl-frs:CostSales dpl-frs:Item1 2020-11-27 09299863 dpl-frs:CostSales dpl-frs:Item1 2021-11-27 09299863 dpl-frs:DistributionCosts dpl-frs:Item1 2020-11-28 2021-11-27 09299863 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2020-11-28 2021-11-27 09299863 dpl-frs:Item2 2020-11-28 2021-11-27 09299863 dpl-frs:Item2 2020-11-27 09299863 dpl-frs:Item2 2021-11-27 09299863 dpl-frs:CostSales dpl-frs:Item2 2020-11-28 2021-11-27 09299863 dpl-frs:CostSales dpl-frs:Item2 2020-11-27 09299863 dpl-frs:CostSales dpl-frs:Item2 2021-11-27 09299863 dpl-frs:DistributionCosts dpl-frs:Item2 2020-11-28 2021-11-27 09299863 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2020-11-28 2021-11-27 09299863 dpl-frs:Item3 2020-11-28 2021-11-27 09299863 dpl-frs:Item3 2020-11-27 09299863 dpl-frs:Item3 2021-11-27 09299863 dpl-frs:CostSales dpl-frs:Item3 2020-11-28 2021-11-27 09299863 dpl-frs:CostSales dpl-frs:Item3 2020-11-27 09299863 dpl-frs:CostSales dpl-frs:Item3 2021-11-27 09299863 dpl-frs:DistributionCosts dpl-frs:Item3 2020-11-28 2021-11-27 09299863 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2020-11-28 2021-11-27 09299863 dpl-frs:Item4 2020-11-28 2021-11-27 09299863 dpl-frs:Item4 2020-11-27 09299863 dpl-frs:Item4 2021-11-27 09299863 dpl-frs:CostSales dpl-frs:Item4 2020-11-28 2021-11-27 09299863 dpl-frs:CostSales dpl-frs:Item4 2020-11-27 09299863 dpl-frs:CostSales dpl-frs:Item4 2021-11-27 09299863 dpl-frs:DistributionCosts dpl-frs:Item4 2020-11-28 2021-11-27 09299863 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2020-11-28 2021-11-27 09299863 dpl-frs:Item5 2020-11-28 2021-11-27 09299863 dpl-frs:Item5 2020-11-27 09299863 dpl-frs:Item5 2021-11-27 09299863 dpl-frs:CostSales dpl-frs:Item5 2020-11-28 2021-11-27 09299863 dpl-frs:CostSales dpl-frs:Item5 2020-11-27 09299863 dpl-frs:CostSales dpl-frs:Item5 2021-11-27 09299863 dpl-frs:DistributionCosts dpl-frs:Item5 2020-11-28 2021-11-27 09299863 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2020-11-28 2021-11-27 09299863 dpl-frs:Item6 2020-11-28 2021-11-27 09299863 dpl-frs:Item6 2020-11-27 09299863 dpl-frs:Item6 2021-11-27 09299863 dpl-frs:CostSales dpl-frs:Item6 2020-11-28 2021-11-27 09299863 dpl-frs:CostSales dpl-frs:Item6 2020-11-27 09299863 dpl-frs:CostSales dpl-frs:Item6 2021-11-27 09299863 dpl-frs:DistributionCosts dpl-frs:Item6 2020-11-28 2021-11-27 09299863 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2020-11-28 2021-11-27 09299863 dpl-frs:Item7 2020-11-28 2021-11-27 09299863 dpl-frs:Item7 2020-11-27 09299863 dpl-frs:Item7 2021-11-27 09299863 dpl-frs:CostSales dpl-frs:Item7 2020-11-28 2021-11-27 09299863 dpl-frs:CostSales dpl-frs:Item7 2020-11-27 09299863 dpl-frs:CostSales dpl-frs:Item7 2021-11-27 09299863 dpl-frs:DistributionCosts dpl-frs:Item7 2020-11-28 2021-11-27 09299863 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2020-11-28 2021-11-27 09299863 dpl-frs:Item8 2020-11-28 2021-11-27 09299863 dpl-frs:Item8 2020-11-27 09299863 dpl-frs:Item8 2021-11-27 09299863 dpl-frs:CostSales dpl-frs:Item8 2020-11-28 2021-11-27 09299863 dpl-frs:CostSales dpl-frs:Item8 2020-11-27 09299863 dpl-frs:CostSales dpl-frs:Item8 2021-11-27 09299863 dpl-frs:DistributionCosts dpl-frs:Item8 2020-11-28 2021-11-27 09299863 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2020-11-28 2021-11-27 09299863 dpl-frs:Item9 2020-11-28 2021-11-27 09299863 dpl-frs:Item9 2020-11-27 09299863 dpl-frs:Item9 2021-11-27 09299863 dpl-frs:CostSales dpl-frs:Item9 2020-11-28 2021-11-27 09299863 dpl-frs:CostSales dpl-frs:Item9 2020-11-27 09299863 dpl-frs:CostSales dpl-frs:Item9 2021-11-27 09299863 dpl-frs:DistributionCosts dpl-frs:Item9 2020-11-28 2021-11-27 09299863 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2020-11-28 2021-11-27 09299863 dpl-frs:Item10 2020-11-28 2021-11-27 09299863 dpl-frs:Item10 2020-11-27 09299863 dpl-frs:Item10 2021-11-27 09299863 dpl-frs:CostSales dpl-frs:Item10 2020-11-28 2021-11-27 09299863 dpl-frs:CostSales dpl-frs:Item10 2020-11-27 09299863 dpl-frs:CostSales dpl-frs:Item10 2021-11-27 09299863 dpl-frs:DistributionCosts dpl-frs:Item10 2020-11-28 2021-11-27 09299863 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2020-11-28 2021-11-27 09299863 dpl-frs:Item11 2020-11-28 2021-11-27 09299863 dpl-frs:Item11 2020-11-27 09299863 dpl-frs:Item11 2021-11-27 09299863 dpl-frs:CostSales dpl-frs:Item11 2020-11-28 2021-11-27 09299863 dpl-frs:CostSales dpl-frs:Item11 2020-11-27 09299863 dpl-frs:CostSales dpl-frs:Item11 2021-11-27 09299863 dpl-frs:DistributionCosts dpl-frs:Item11 2020-11-28 2021-11-27 09299863 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2020-11-28 2021-11-27 09299863 dpl-frs:Item12 2020-11-28 2021-11-27 09299863 dpl-frs:Item12 2020-11-27 09299863 dpl-frs:Item12 2021-11-27 09299863 dpl-frs:CostSales dpl-frs:Item12 2020-11-28 2021-11-27 09299863 dpl-frs:CostSales dpl-frs:Item12 2020-11-27 09299863 dpl-frs:CostSales dpl-frs:Item12 2021-11-27 09299863 dpl-frs:DistributionCosts dpl-frs:Item12 2020-11-28 2021-11-27 09299863 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2020-11-28 2021-11-27 09299863 1 2020-11-28 2021-11-27 09299863 frs-countries:EnglandWales 2020-11-28 2021-11-27
Registered number: 09299863
Vigilant Inn Limited
Financial Statements
For The Year Ended 27 November 2022
Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 09299863
2022 2021
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 68,735 75,628
Tangible Assets 5 439 517
69,174 76,145
CURRENT ASSETS
Stocks 6 3,300 5,500
Debtors 7 47,753 49,809
Cash at bank and in hand - 4
51,053 55,313
Creditors: Amounts Falling Due Within One Year 8 (188,598 ) (98,099 )
NET CURRENT ASSETS (LIABILITIES) (137,545 ) (42,786 )
TOTAL ASSETS LESS CURRENT LIABILITIES (68,371 ) 33,359
Creditors: Amounts Falling Due After More Than One Year 9 (48,303 ) (66,425 )
NET LIABILITIES (116,674 ) (33,066 )
CAPITAL AND RESERVES
Called up share capital 10 100 100
Profit and Loss Account (116,774 ) (33,166 )
SHAREHOLDERS' FUNDS (116,674) (33,066)
Page 1
Page 2
For the year ending 27 November 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Brian Campbell
Director
28/07/2023
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Vigilant Inn Limited is a private company, limited by shares, incorporated in England & Wales, registered number 09299863 . The registered office is 165 Sunderland Road, South Shields, Tyne & Wear, NE34 6AE.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of .... years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold 15% reducing balance method
Plant & Machinery 25% Straight line method
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
...CONTINUED
Page 3
Page 4
2.6. Taxation - continued
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 1 (2021: 1)
1 1
4. Intangible Assets
Goodwill
£
Cost
As at 28 November 2021 103,400
As at 27 November 2022 103,400
Amortisation
As at 28 November 2021 27,772
Provided during the period 6,893
As at 27 November 2022 34,665
Net Book Value
As at 27 November 2022 68,735
As at 28 November 2021 75,628
5. Tangible Assets
Land & Property
Leasehold Plant & Machinery Total
£ £ £
Cost
As at 28 November 2021 908 12,325 13,233
As at 27 November 2022 908 12,325 13,233
Depreciation
As at 28 November 2021 391 12,325 12,716
Provided during the period 78 - 78
As at 27 November 2022 469 12,325 12,794
Net Book Value
As at 27 November 2022 439 - 439
As at 28 November 2021 517 - 517
Page 4
Page 5
6. Stocks
2022 2021
£ £
Finished goods 3,300 5,500
3,300 5,500
7. Debtors
2022 2021
£ £
Due within one year
Other debtors 27,695 27,695
VAT 20,058 22,114
47,753 49,809
8. Creditors: Amounts Falling Due Within One Year
2022 2021
£ £
Trade creditors (1 ) 1
Bank loans and overdrafts 113 -
Corporation tax 6,608 6,608
Intercompany loan 89,425 72,852
Accruals and deferred income 1,800 900
Director's loan account 90,653 17,738
188,598 98,099
9. Creditors: Amounts Falling Due After More Than One Year
2022 2021
£ £
Bank loans 48,303 48,750
BC & CC Pension Trust Loan - 17,675
48,303 66,425
10. Share Capital
2022 2021
£ £
Allotted, Called up and fully paid 100 100
Page 5