Combined Network Solutions Ltd 12012322 false 2022-06-01 2023-05-31 2023-05-31 The principal activity of the company is Telecommunications Digita Accounts Production Advanced 6.30.9574.0 true true 12012322 2022-06-01 2023-05-31 12012322 2023-05-31 12012322 core:RetainedEarningsAccumulatedLosses 2023-05-31 12012322 core:ShareCapital 2023-05-31 12012322 core:CurrentFinancialInstruments 2023-05-31 12012322 core:CurrentFinancialInstruments core:WithinOneYear 2023-05-31 12012322 core:Non-currentFinancialInstruments 2023-05-31 12012322 core:Non-currentFinancialInstruments core:AfterOneYear 2023-05-31 12012322 core:FurnitureFittingsToolsEquipment 2023-05-31 12012322 core:MotorVehicles 2023-05-31 12012322 bus:SmallEntities 2022-06-01 2023-05-31 12012322 bus:AuditExemptWithAccountantsReport 2022-06-01 2023-05-31 12012322 bus:FullAccounts 2022-06-01 2023-05-31 12012322 bus:SmallCompaniesRegimeForAccounts 2022-06-01 2023-05-31 12012322 bus:RegisteredOffice 2022-06-01 2023-05-31 12012322 bus:Director1 2022-06-01 2023-05-31 12012322 bus:PrivateLimitedCompanyLtd 2022-06-01 2023-05-31 12012322 bus:Agent1 2022-06-01 2023-05-31 12012322 core:RetainedEarningsAccumulatedLosses 2022-06-01 2023-05-31 12012322 core:ShareCapital 2022-06-01 2023-05-31 12012322 core:FurnitureFittingsToolsEquipment 2022-06-01 2023-05-31 12012322 core:MotorVehicles 2022-06-01 2023-05-31 12012322 core:OfficeEquipment 2022-06-01 2023-05-31 12012322 countries:England 2022-06-01 2023-05-31 12012322 2022-05-31 12012322 core:RetainedEarningsAccumulatedLosses 2022-05-31 12012322 core:ShareCapital 2022-05-31 12012322 core:FurnitureFittingsToolsEquipment 2022-05-31 12012322 core:MotorVehicles 2022-05-31 12012322 2021-06-01 2022-05-31 12012322 2022-05-31 12012322 core:RetainedEarningsAccumulatedLosses 2022-05-31 12012322 core:ShareCapital 2022-05-31 12012322 core:CurrentFinancialInstruments 2022-05-31 12012322 core:CurrentFinancialInstruments core:WithinOneYear 2022-05-31 12012322 core:Non-currentFinancialInstruments 2022-05-31 12012322 core:Non-currentFinancialInstruments core:AfterOneYear 2022-05-31 12012322 core:FurnitureFittingsToolsEquipment 2022-05-31 12012322 core:MotorVehicles 2022-05-31 12012322 core:RetainedEarningsAccumulatedLosses 2021-06-01 2022-05-31 12012322 core:ShareCapital 2021-06-01 2022-05-31 12012322 2021-05-31 12012322 core:RetainedEarningsAccumulatedLosses 2021-05-31 12012322 core:ShareCapital 2021-05-31 iso4217:GBP xbrli:pure

Registration number: 12012322

Combined Network Solutions Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 May 2023

 

Combined Network Solutions Ltd

Contents

Company Information

1

Director's Report

2

Accountants' Report

3

Balance Sheet

4

Statement of Changes in Equity

5

Notes to the Unaudited Financial Statements

6 to 11

 

Combined Network Solutions Ltd

Company Information

Director

Mr David Cox

Registered office

C/O Brian Nuttgens Accountants Ltd
1007 London Road
Leigh on Sea
Essex
SS9 3JY

Accountants

Brian Nuttgens Accountants Ltd
Chartered Certified Accountants
1007 London Road
Leigh-On-Sea
Essex
SS9 3JY

 

Combined Network Solutions Ltd

Director's Report for the Year Ended 31 May 2023

The director presents his report and the financial statements for the year ended 31 May 2023.

Director of the company

The director who held office during the year was as follows:

Mr David Cox

Principal activity

The principal activity of the company is Telecommunications

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the director on 20 February 2024
 

.........................................
Mr David Cox
Director

 

Chartered Certified Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
Combined Network Solutions Ltd
for the Year Ended 31 May 2023

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Combined Network Solutions Ltd for the year ended 31 May 2023 as set out on pages 4 to 11 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at https://www.accaglobal.com/gb/en/member/standards/rules-and-standards/rulebook.html.

This report is made solely to the Board of Directors of Combined Network Solutions Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of the Company and state those matters that we have agreed to state to the Board of Directors of the Company, as a body, in this report in accordance with
the requirements of the Association of Chartered Certified Accountants as detailed at
http://www.accaglobal.com/gb/en/technical-activities/technical-resources-search/2009/october/factsheet
-163-audit-exempt-companies.html. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Combined Network Solutions Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of the Company. You consider that Combined Network Solutions Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of the Company. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Brian Nuttgens Accountants Ltd
Chartered Certified Accountants
1007 London Road
Leigh-On-Sea
Essex
SS9 3JY

20 February 2024

 

Combined Network Solutions Ltd

(Registration number: 12012322)
Balance Sheet as at 31 May 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

8,688

10,434

Current assets

 

Debtors

5

3,715

8,577

Cash at bank and in hand

 

8,023

7,445

 

11,738

16,022

Creditors: Amounts falling due within one year

6

(15,708)

(14,083)

Net current (liabilities)/assets

 

(3,970)

1,939

Total assets less current liabilities

 

4,718

12,373

Creditors: Amounts falling due after more than one year

6

(4,509)

(5,787)

Net assets

 

209

6,586

Capital and reserves

 

Called up share capital

7

100

100

Retained earnings

109

6,486

Shareholders' funds

 

209

6,586

For the financial year ending 31 May 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 20 February 2024
 

.........................................
Mr David Cox
Director

 

Combined Network Solutions Ltd

Statement of Changes in Equity for the Year Ended 31 May 2023

Share capital
£

Retained earnings
£

Total
£

At 1 June 2022

100

6,486

6,586

Profit for the year

-

18,623

18,623

Dividends

-

(25,000)

(25,000)

At 31 May 2023

100

109

209

Share capital
£

Retained earnings
£

Total
£

At 1 June 2021

100

1,905

2,005

Profit for the year

-

14,581

14,581

Dividends

-

(10,000)

(10,000)

At 31 May 2022

100

6,486

6,586

 

Combined Network Solutions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
C/O Brian Nuttgens Accountants Ltd
1007 London Road
Leigh on Sea
Essex
SS9 3JY

These financial statements were authorised for issue by the director on 20 February 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Combined Network Solutions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

20% Reducing Balance

Motor Vehicle

20% Reducing Balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Combined Network Solutions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2022 - 1).

 

Combined Network Solutions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 June 2022

4,058

9,500

13,558

Additions

425

-

425

At 31 May 2023

4,483

9,500

13,983

Depreciation

At 1 June 2022

844

2,280

3,124

Charge for the year

727

1,444

2,171

At 31 May 2023

1,571

3,724

5,295

Carrying amount

At 31 May 2023

2,912

5,776

8,688

At 31 May 2022

3,214

7,220

10,434

5

Debtors

Current

2023
£

2022
£

Trade debtors

-

336

Other debtors

3,715

8,241

 

3,715

8,577

6

Creditors

Creditors: amounts falling due within one year

2023
£

2022
£

Due within one year

Taxation and social security

15,108

13,083

Other creditors

600

1,000

15,708

14,083

Creditors: amounts falling due after more than one year

 

Combined Network Solutions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

8

4,509

5,787

7

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Share Capital of £1 each

100

100

100

100

         

8

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Other borrowings

4,509

5,787

9

Dividends

   

2023

 

2022

   

£

 

£

Final dividend of £250.00 (2022 - £100.00) per ordinary share

 

25,000

 

10,000

         

10

Related party transactions

 

Combined Network Solutions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

Director's remuneration

The director's remuneration for the year was as follows:

2023
£

2022
£

Remuneration

12,000

12,000