Willowpoint Associates Limited 5830182 false 2022-07-01 2023-06-30 2023-06-30 The principal activity of the company is business coaching and management training. Digita Accounts Production Advanced 6.30.9574.0 true true 5830182 2022-07-01 2023-06-30 5830182 2023-06-30 5830182 bus:OrdinaryShareClass1 2023-06-30 5830182 bus:Original 2023-06-30 5830182 core:RetainedEarningsAccumulatedLosses 2023-06-30 5830182 core:ShareCapital 2023-06-30 5830182 core:CurrentFinancialInstruments 2023-06-30 5830182 core:CurrentFinancialInstruments core:WithinOneYear 2023-06-30 5830182 core:FurnitureFittingsToolsEquipment 2023-06-30 5830182 bus:SmallEntities 2022-07-01 2023-06-30 5830182 bus:AuditExemptWithAccountantsReport 2022-07-01 2023-06-30 5830182 bus:FullAccounts 2022-07-01 2023-06-30 5830182 bus:SmallCompaniesRegimeForAccounts 2022-07-01 2023-06-30 5830182 bus:RegisteredOffice 2022-07-01 2023-06-30 5830182 bus:Director1 2022-07-01 2023-06-30 5830182 bus:OrdinaryShareClass1 2022-07-01 2023-06-30 5830182 bus:PrivateLimitedCompanyLtd 2022-07-01 2023-06-30 5830182 core:FurnitureFittings 2022-07-01 2023-06-30 5830182 core:FurnitureFittingsToolsEquipment 2022-07-01 2023-06-30 5830182 core:OfficeEquipment 2022-07-01 2023-06-30 5830182 countries:England 2022-07-01 2023-06-30 5830182 2022-06-30 5830182 core:FurnitureFittingsToolsEquipment 2022-06-30 5830182 2021-07-01 2022-06-30 5830182 2022-06-30 5830182 bus:OrdinaryShareClass1 2022-06-30 5830182 core:RetainedEarningsAccumulatedLosses 2022-06-30 5830182 core:ShareCapital 2022-06-30 5830182 core:CurrentFinancialInstruments 2022-06-30 5830182 core:CurrentFinancialInstruments core:WithinOneYear 2022-06-30 5830182 core:FurnitureFittingsToolsEquipment 2022-06-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 5830182

Willowpoint Associates Limited

Unaudited Filleted Financial Statements

for the Year Ended 30 June 2023

 

Willowpoint Associates Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 8

 

Willowpoint Associates Limited

Company Information

Director

Mrs A Willocks

Registered office

22 Forest Drive
Lytham
Lancashire
FY8 4QF

Accountants

Giles Hewitt & Co Ltd
Chartered Certified Accountants
257 Clifton Dr South
St Annes on Sea
Lytham St Annes
Lancashire
FY8 1HW

 

Willowpoint Associates Limited

(Registration number: 5830182)
Balance Sheet as at 30 June 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

2,273

1,616

Current assets

 

Debtors

5

31,987

14,904

Cash at bank and in hand

 

53,776

29,029

 

85,763

43,933

Creditors: Amounts falling due within one year

6

(40,229)

(24,439)

Net current assets

 

45,534

19,494

Total assets less current liabilities

 

47,807

21,110

Provisions for liabilities

(568)

(307)

Net assets

 

47,239

20,803

Capital and reserves

 

Called up share capital

7

100

100

Retained earnings

47,139

20,703

Shareholders' funds

 

47,239

20,803

For the financial year ending 30 June 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 16 February 2024
 

.........................................
Mrs A Willocks
Director

 

Willowpoint Associates Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2023

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
22 Forest Drive
Lytham
Lancashire
FY8 4QF

These financial statements were authorised for issue by the director on 16 February 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Willowpoint Associates Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2023

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture and fittings

25% on net book value

Office equipment

over 3 years on cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

 

Willowpoint Associates Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2023

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2022 - 1).

 

Willowpoint Associates Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2023

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 July 2022

13,321

13,321

Additions

1,455

1,455

At 30 June 2023

14,776

14,776

Depreciation

At 1 July 2022

11,705

11,705

Charge for the year

798

798

At 30 June 2023

12,503

12,503

Carrying amount

At 30 June 2023

2,273

2,273

At 30 June 2022

1,616

1,616

5

Debtors

Current

2023
£

2022
£

Trade debtors

31,987

14,904

 

31,987

14,904

6

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

8

609

915

Taxation and social security

 

36,008

20,209

Accruals and deferred income

 

3,612

3,315

 

40,229

24,439

7

Share capital

Allotted, called up and fully paid shares

 

Willowpoint Associates Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2023

 

2023

2022

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

         

8

Loans and borrowings

2023
£

2022
£

Current loans and borrowings

Other borrowings

609

915

9

Related party transactions

 

Willowpoint Associates Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2023

Director's remuneration

The director's remuneration for the year was as follows:

2023
£

2022
£

Remuneration

12,600

12,600