Weathermasters Limited 03480574 false 2022-08-01 2023-07-31 2023-07-31 The principal activity of the company is Other business support service activities not elsewhere classified. Digita Accounts Production Advanced 6.30.9574.0 true true 03480574 2022-08-01 2023-07-31 03480574 2023-07-31 03480574 bus:Director1 1 2023-07-31 03480574 bus:Original 2023-07-31 03480574 core:CurrentFinancialInstruments 2023-07-31 03480574 core:CurrentFinancialInstruments core:WithinOneYear 2023-07-31 03480574 core:Non-currentFinancialInstruments 2023-07-31 03480574 core:Non-currentFinancialInstruments core:AfterOneYear 2023-07-31 03480574 core:FurnitureFittingsToolsEquipment 2023-07-31 03480574 core:MotorVehicles 2023-07-31 03480574 bus:SmallEntities 2022-08-01 2023-07-31 03480574 bus:AuditExemptWithAccountantsReport 2022-08-01 2023-07-31 03480574 bus:FullAccounts 2022-08-01 2023-07-31 03480574 bus:SmallCompaniesRegimeForAccounts 2022-08-01 2023-07-31 03480574 bus:RegisteredOffice 2022-08-01 2023-07-31 03480574 bus:Director1 2022-08-01 2023-07-31 03480574 bus:Director1 1 2022-08-01 2023-07-31 03480574 bus:PrivateLimitedCompanyLtd 2022-08-01 2023-07-31 03480574 core:FurnitureFittings 2022-08-01 2023-07-31 03480574 core:FurnitureFittingsToolsEquipment 2022-08-01 2023-07-31 03480574 core:MotorVehicles 2022-08-01 2023-07-31 03480574 core:PlantMachinery 2022-08-01 2023-07-31 03480574 countries:England 2022-08-01 2023-07-31 03480574 2022-07-31 03480574 bus:Director1 1 2022-07-31 03480574 core:FurnitureFittingsToolsEquipment 2022-07-31 03480574 core:MotorVehicles 2022-07-31 03480574 2021-08-01 2022-07-31 03480574 2022-07-31 03480574 bus:Director1 1 2022-07-31 03480574 core:CurrentFinancialInstruments 2022-07-31 03480574 core:CurrentFinancialInstruments core:WithinOneYear 2022-07-31 03480574 core:Non-currentFinancialInstruments 2022-07-31 03480574 core:Non-currentFinancialInstruments core:AfterOneYear 2022-07-31 03480574 core:FurnitureFittingsToolsEquipment 2022-07-31 03480574 core:MotorVehicles 2022-07-31 03480574 bus:Director1 1 2021-08-01 2022-07-31 03480574 bus:Director1 1 2021-07-31 iso4217:GBP xbrli:pure

Registration number: 03480574

Weathermasters Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 July 2023

 

Weathermasters Limited

Contents

Balance Sheet

1

Notes to the Unaudited Financial Statements

2 to 6

 

Weathermasters Limited

(Registration number: 03480574)
Balance Sheet as at 31 July 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

5

14,990

18,540

Current assets

 

Stocks

6

116,935

120,985

Debtors

7

461,561

389,107

Cash at bank and in hand

 

71,513

83,690

 

650,009

593,782

Creditors: Amounts falling due within one year

8

(117,391)

(161,624)

Net current assets

 

532,618

432,158

Total assets less current liabilities

 

547,608

450,698

Creditors: Amounts falling due after more than one year

8

(41,667)

(66,667)

Provisions for liabilities

(3,747)

(3,523)

Net assets

 

502,194

380,508

Capital and reserves

 

Called up share capital

7

7

Retained earnings

502,187

380,501

Shareholders' funds

 

502,194

380,508

For the financial year ending 31 July 2023 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the Company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The Director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the director on 24 January 2024
 

.........................................
Mr Paul Allen
Director

 

Weathermasters Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023

1

General information

The Company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Unit 2F
Bolingbroke Road
Fairfield Industrial Estate
Louth
Lincolnshire
LN11 0YA
United Kingdom

These financial statements were authorised for issue by the director on 24 January 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements have been prepared in sterling and are rounded to the nearest pound.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the Company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The Company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the Company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Weathermasters Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the Company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures & Fittings

20% Straight line

Plant and Machinery

33% Straight line

Motor Vehicles

25% Reducing Balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the Company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the Company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

 

Weathermasters Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the Company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the Company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the Company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the Company (including the Director) during the year, was 14 (2022 - 16).

4

Profit before tax

Arrived at after charging/(crediting)

2023
£

2022
£

Depreciation expense

4,838

4,337

 

Weathermasters Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 August 2022

1,221

37,369

38,590

Additions

1,287

-

1,287

At 31 July 2023

2,508

37,369

39,877

Depreciation

At 1 August 2022

1,037

19,013

20,050

Charge for the year

248

4,589

4,837

At 31 July 2023

1,285

23,602

24,887

Carrying amount

At 31 July 2023

1,223

13,767

14,990

At 31 July 2022

184

18,356

18,540

6

Stocks

2023
£

2022
£

Other inventories

116,935

120,985

7

Debtors

Current

Note

2023
£

2022
£

Trade debtors

 

166,280

253,936

Amounts owed by related parties

10

279,652

113,500

Prepayments

 

1,619

1,524

Other debtors

 

14,010

20,147

   

461,561

389,107

8

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

9

25,000

25,399

Trade creditors

 

30,311

68,458

Taxation and social security

 

56,783

61,248

Accruals and deferred income

 

3,000

2,974

Other creditors

 

2,297

3,545

 

117,391

161,624

 

Weathermasters Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023

Creditors include bank loans which are secured of £25,000 (2022 - £25,000).

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

9

41,667

66,667

Creditors include bank loans which are secured of £41,667 (2022 - £66,667).

9

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

41,667

66,667

2023
£

2022
£

Current loans and borrowings

Bank borrowings

25,000

25,000

Other borrowings

-

399

25,000

25,399

10

Related party transactions

Transactions with the Director

2023

At 1 August 2022
£

Advances to Director
£

Repayments by Director
£

At 31 July 2023
£

Mr Paul Allen

Mr Paul Allen

(399)

78,645

(74,152)

4,094

         
       

 

2022

At 1 August 2021
£

Advances to Director
£

Repayments by Director
£

At 31 July 2022
£

Mr Paul Allen

Mr Paul Allen

(123)

57,724

(58,000)

(399)

         
       

 

Director's remuneration

The Director's remuneration for the year was as follows:

2023
£

2022
£

Remuneration

20,800

20,900

Contributions paid to money purchase schemes

56,046

45,389

76,846

66,289