22 false false false false false false false false false true false false false false false false No description of principal activity 2021-10-01 Sage Accounts Production Advanced 2021 - FRS102_2021 210,000 66,500 42,000 108,500 101,500 143,500 56,560 25,858 18,853 44,711 11,849 30,702 xbrli:pure xbrli:shares iso4217:GBP 12373304 2021-10-01 2022-09-30 12373304 2022-09-30 12373304 2021-09-30 12373304 2020-10-01 2021-09-30 12373304 2021-09-30 12373304 core:NetGoodwill 2021-10-01 2022-09-30 12373304 bus:OrdinaryShareClass1 2021-10-01 2022-09-30 12373304 bus:Director1 2021-10-01 2022-09-30 12373304 core:WithinOneYear 2022-09-30 12373304 core:WithinOneYear 2021-09-30 12373304 core:NetGoodwill 2021-09-30 12373304 core:NetGoodwill 2022-09-30 12373304 core:FurnitureFittings 2021-09-30 12373304 core:FurnitureFittings 2022-09-30 12373304 core:AfterOneYear 2022-09-30 12373304 core:AfterOneYear 2021-09-30 12373304 core:ShareCapital 2022-09-30 12373304 core:ShareCapital 2021-09-30 12373304 core:RetainedEarningsAccumulatedLosses 2022-09-30 12373304 core:RetainedEarningsAccumulatedLosses 2021-09-30 12373304 core:FurnitureFittings 2021-10-01 2022-09-30 12373304 core:NetGoodwill 2021-09-30 12373304 core:AcceleratedTaxDepreciationDeferredTax 2022-09-30 12373304 core:FurnitureFittings 2021-09-30 12373304 bus:SmallEntities 2021-10-01 2022-09-30 12373304 bus:AuditExempt-NoAccountantsReport 2021-10-01 2022-09-30 12373304 bus:FullAccounts 2021-10-01 2022-09-30 12373304 bus:SmallCompaniesRegimeForAccounts 2021-10-01 2022-09-30 12373304 bus:PrivateLimitedCompanyLtd 2021-10-01 2022-09-30 12373304 bus:OrdinaryShareClass1 2022-09-30 12373304 bus:OrdinaryShareClass1 2021-09-30 12373304 core:OtherRelatedParties 2021-10-01 2022-09-30
COMPANY REGISTRATION NUMBER: 12373304
QUICKS ARCHERY LIMITED
FILLETED UNAUDITED FINANCIAL STATEMENTS
30 September 2022
QUICKS ARCHERY LIMITED
FINANCIAL STATEMENTS
YEAR ENDED 30 SEPTEMBER 2022
Contents
Pages
Balance sheet 1 to 2
Notes to the financial statements 3 to 7
QUICKS ARCHERY LIMITED
BALANCE SHEET
30 September 2022
2022
2021
Note
£
£
Fixed assets
Intangible assets
5
101,500
143,500
Tangible assets
6
11,849
30,702
------------
------------
113,349
174,202
Current assets
Stocks
458,527
218,613
Debtors
7
221,045
88,696
Cash at bank and in hand
53,811
272,433
------------
------------
733,383
579,742
Creditors: amounts falling due within one year
8
( 557,161)
( 508,769)
------------
------------
Net current assets
176,222
70,973
------------
------------
Total assets less current liabilities
289,571
245,175
Creditors: amounts falling due after more than one year
9
( 198,833)
( 302,767)
Provisions
( 2,250)
------------
------------
Net assets/(liabilities)
88,488
( 57,592)
------------
------------
Capital and reserves
Called up share capital
11
1
1
Profit and loss account
88,487
( 57,593)
------------
------------
Shareholders funds/(deficit)
88,488
( 57,592)
------------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the profit and loss account has not been delivered.
For the year ending 30 September 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
QUICKS ARCHERY LIMITED
BALANCE SHEET (continued)
30 September 2022
These financial statements were approved by the board of directors and authorised for issue on 12 February 2024 , and are signed on behalf of the board by:
P M Bowers
Director
Company registration number: 12373304
QUICKS ARCHERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 30 SEPTEMBER 2022
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 1 Howcroft Head, Rochdale Road, Greetland, Halifax, HX4 8JG.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis. The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Goodwill
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight-line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
5 years straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fixtures, fittings and equipment
-
3 years straight line
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the balance sheet as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model and the performance model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable. Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset. Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the balance sheet and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 22 (2021: 24 ).
5. Intangible assets
Goodwill
£
Cost
At 1 October 2021 and 30 September 2022
210,000
------------
Amortisation
At 1 October 2021
66,500
Charge for the year
42,000
------------
At 30 September 2022
108,500
------------
Carrying amount
At 30 September 2022
101,500
------------
At 30 September 2021
143,500
------------
6. Tangible assets
Fixtures, fittings and equipment
£
Cost
At 1 October 2021 and 30 September 2022
56,560
------------
Depreciation
At 1 October 2021
25,858
Charge for the year
18,853
------------
At 30 September 2022
44,711
------------
Carrying amount
At 30 September 2022
11,849
------------
At 30 September 2021
30,702
------------
7. Debtors
2022
2021
£
£
Trade debtors
165,657
48,536
Amounts owed by group undertakings
48,202
35,162
Prepayments and accrued income
5,251
3,264
Director's loan account
1,834
850
Other debtors
101
884
------------
------------
221,045
88,696
------------
------------
8. Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
5,556
5,556
Trade creditors
89,310
96,306
Accruals and deferred income
4,000
4,000
Corporation tax
23,540
Social security and other taxes
296,261
233,948
Obligations under finance leases and hire purchase contracts
2,378
2,205
Amounts owed to related company
21,611
55,764
Other creditors
114,505
110,990
------------
------------
557,161
508,769
------------
------------
9. Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans
37,037
42,593
Obligations under finance leases and hire purchase contracts
6,796
9,174
Other creditors
155,000
251,000
------------
------------
198,833
302,767
------------
------------
10. Deferred tax
The deferred tax included in the balance sheet is as follows:
2022
2021
£
£
Included in provisions
2,250
------------
------------
The deferred tax account consists of the tax effect of timing differences in respect of:
2022
2021
£
£
Accelerated capital allowances
2,250
------------
------------
11. Called up share capital
Issued, called up and fully paid
2022
2021
No.
£
No.
£
Ordinary shares of £ 1 each
1
1
1
1
------------
------------
------------
------------
12. Director's advances, credits and guarantees
Included in debtors is a director's loan of £1,834 (2021 £850) which is unsecured and repayable on demand .
13. Related party transactions
Included in debtors are amounts owed by fellow group companies of £48,202 (2021 : £35,162) which are unsecured, currently interest free and repayable on demand. Included in creditors are amounts owed to fellow group companies of £21,611 (2021 ; £55,764) which are unsecured, currently interest free and repayable on demand. Control of the company The company is a wholly owned subsidiary of 10 Zone Archery Limited. The director, PM Bowers owns 100% of the issued share capital of 10 Zone Archery Limited.