17
31/05/2023
2023-05-31
false
false
false
false
false
false
false
false
false
false
true
false
false
true
false
false
true
false
false
true
false
No description of principal activities is disclosed
2022-06-01
Sage Accounts Production 21.0 - FRS102_2021
xbrli:pure
xbrli:shares
iso4217:GBP
SC231344
2022-06-01
2023-05-31
SC231344
2023-05-31
SC231344
2022-05-31
SC231344
2021-06-01
2022-05-31
SC231344
2022-05-31
SC231344
bus:RegisteredOffice
2022-06-01
2023-05-31
SC231344
bus:LeadAgentIfApplicable
2022-06-01
2023-05-31
SC231344
bus:Director1
2022-06-01
2023-05-31
SC231344
bus:Director2
2022-06-01
2023-05-31
SC231344
bus:CompanySecretary1
2022-06-01
2023-05-31
SC231344
core:WithinOneYear
2023-05-31
SC231344
core:WithinOneYear
2022-05-31
SC231344
core:AfterOneYear
2023-05-31
SC231344
core:AfterOneYear
2022-05-31
SC231344
core:ShareCapital
2023-05-31
SC231344
core:ShareCapital
2022-05-31
SC231344
core:RetainedEarningsAccumulatedLosses
2023-05-31
SC231344
core:RetainedEarningsAccumulatedLosses
2022-05-31
SC231344
core:LeasedAssetsHeldAsLessee
core:MotorVehicles
2023-05-31
SC231344
core:LeasedAssetsHeldAsLessee
core:MotorVehicles
2022-05-31
SC231344
bus:SmallEntities
2022-06-01
2023-05-31
SC231344
bus:AuditExemptWithAccountantsReport
2022-06-01
2023-05-31
SC231344
bus:AbridgedAccounts
2022-06-01
2023-05-31
SC231344
bus:SmallCompaniesRegimeForAccounts
2022-06-01
2023-05-31
SC231344
bus:PrivateLimitedCompanyLtd
2022-06-01
2023-05-31
SC231344
core:PlantMachinery
2022-06-01
2023-05-31
SC231344
core:FurnitureFittingsToolsEquipment
2022-06-01
2023-05-31
SC231344
core:MotorVehicles
2022-06-01
2023-05-31
Company registration number:
SC231344
Rogerson Plumbing & Heating Limited
Unaudited filleted abridged financial statements
31 May 2023
Rogerson Plumbing & Heating Limited
Contents
Directors and other information
Accountants report
Abridged statement of financial position
Notes to the financial statements
Rogerson Plumbing & Heating Limited
Directors and other information
|
|
|
|
Directors |
Douglas Rogerson |
|
|
Bonita Rogerson |
|
|
|
|
|
|
|
Secretary |
Douglas Rogerson |
|
|
|
|
|
|
|
Company number |
SC231344 |
|
|
|
|
|
|
|
Registered office |
32 Wemyss Road |
|
|
Dysart |
|
|
Kirkcaldy |
|
|
Fife |
|
|
KY1 2XZ |
|
|
|
|
|
|
|
Accountants |
Paterson Boyd & Co |
|
|
Chartered Certified Accountants |
|
|
18 North Street |
|
|
Glenrothes |
|
|
Fife |
|
|
KY7 5NA |
|
|
|
|
|
|
|
|
|
|
|
|
|
Bankers |
Virgin Money |
|
|
5 Falkland Gate |
|
|
Glenrothes |
|
|
Fife |
|
|
KY7 5NS |
|
|
|
Rogerson Plumbing & Heating Limited
Report to the board of directors on the preparation of the
unaudited statutory financial statements of Rogerson Plumbing & Heating Limited
Year ended 31 May 2023
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Rogerson Plumbing & Heating Limited for the year ended 31 May 2023 which comprise the abridged statement of financial position and related notes from the company's accounting records and from information and explanations you have given us.
As a practising member firm of ICAS , we are subject to its ethical and other professional requirements which are detailed at http://www.icas.com/accountspreparationguidance.
This report is made solely to the board of directors of Rogerson Plumbing & Heating Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Rogerson Plumbing & Heating Limited and state those matters that we have agreed to state to the board of directors of Rogerson Plumbing & Heating Limited as a body, in this report in accordance with the requirements of ICAS as detailed at http://www.icas.com/accountspreparationguidance. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Rogerson Plumbing & Heating Limited and its board of directors as a body for our work or for this report.
It is your duty to ensure that Rogerson Plumbing & Heating Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Rogerson Plumbing & Heating Limited. You consider that Rogerson Plumbing & Heating Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of Rogerson Plumbing & Heating Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Paterson Boyd & Co
Chartered Certified Accountants
18 North Street
Glenrothes
Fife
KY7 5NA
21 February 2024
Rogerson Plumbing & Heating Limited
Abridged statement of financial position
31 May 2023
|
|
|
2023 |
|
|
|
2022 |
|
|
|
|
Note |
£ |
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
Fixed assets |
|
|
|
|
|
|
|
|
|
Tangible assets |
|
5 |
559,910 |
|
|
|
552,636 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
559,910 |
|
|
|
552,636 |
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
Stocks |
|
|
8,804 |
|
|
|
8,790 |
|
|
Debtors |
|
|
123,974 |
|
|
|
132,690 |
|
|
Cash at bank and in hand |
|
|
127,746 |
|
|
|
105,262 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
260,524 |
|
|
|
246,742 |
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
within one year |
|
|
(
197,224) |
|
|
|
(
210,409) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
Net current assets |
|
|
|
|
63,300 |
|
|
|
36,333 |
|
|
|
|
|
_______ |
|
|
|
_______ |
Total assets less current liabilities |
|
|
|
|
623,210 |
|
|
|
588,969 |
|
|
|
|
|
|
|
|
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
after more than one year |
|
|
|
|
(
53,026) |
|
|
|
(
54,081) |
|
|
|
|
|
|
|
|
|
|
Provisions for liabilities |
|
|
|
|
(
27,758) |
|
|
|
(
19,714) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
|
|
_______ |
Net assets |
|
|
|
|
542,426 |
|
|
|
515,174 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
|
|
|
|
|
Called up share capital |
|
|
|
|
1,000 |
|
|
|
1,000 |
Profit and loss account |
|
|
|
|
541,426 |
|
|
|
514,174 |
|
|
|
|
|
_______ |
|
|
|
_______ |
Shareholders funds |
|
|
|
|
542,426 |
|
|
|
515,174 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
For the year ending 31 May 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the abridged statement of income and retained earnings has not been delivered.
All of the members have consented to the preparation of the abridged statement of income and retained earnings and the abridged statement of financial position for the current year ending 31 May 2023 in accordance with Section 444(2A) of the Companies Act 2006.
These financial statements were approved by the
board of directors
and authorised for issue on
21 February 2024
, and are signed on behalf of the board by:
Douglas Rogerson
Director
Company registration number:
SC231344
Rogerson Plumbing & Heating Limited
Notes to the financial statements
Year ended 31 May 2023
1.
General information
The company is a private company limited by shares, registered in Scotland. The address of the registered office is 32 Wemyss Road, Dysart, Kirkcaldy, Fife, KY1 2XZ.
2.
Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis.The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax.Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer, usually on despatch of the goods, the amount of revenue can be measured reliably, it is probable that the associated economic benefits will flow to the entity, and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current tax and deferred tax recognised in the reporting period. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively.Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
Tangible assets are initially recorded at cost, and is subsequently stated at cost less any accumulated depreciation and any accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
|
|
|
|
Land and buildings |
- |
nil |
|
Plant and machinery |
- |
20% reducing balance |
|
Fittings fixtures and equipment |
- |
20% reducing balance |
|
Motor vehicles |
- |
25% reducing balance |
|
|
|
|
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received.Government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.
Financial instruments
The company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at the carrying value plus accrued interest less repayments. The financing charge to expenditure is at a constant rate calculated using the effective interest method.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
17
(2022:
17
).
5.
Tangible assets
|
|
|
|
|
|
|
|
|
|
|
£ |
|
|
|
|
|
|
|
Cost |
|
|
|
|
|
|
|
|
At 1 June 2022 |
748,312 |
|
|
|
|
|
|
|
Additions |
61,272 |
|
|
|
|
|
|
|
Disposals |
(
87,311) |
|
|
|
|
|
|
|
|
_______ |
|
|
|
|
|
|
|
At 31 May 2023 |
722,273 |
|
|
|
|
|
|
|
|
_______ |
|
|
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
At 1 June 2022 |
195,676 |
|
|
|
|
|
|
|
Charge for the year |
37,330 |
|
|
|
|
|
|
|
Disposals |
(
70,643) |
|
|
|
|
|
|
|
|
_______ |
|
|
|
|
|
|
|
At 31 May 2023 |
162,363 |
|
|
|
|
|
|
|
|
_______ |
|
|
|
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
|
At 31 May 2023 |
559,910 |
|
|
|
|
|
|
|
|
_______ |
|
|
|
|
|
|
|
At 31 May 2022 |
552,636 |
|
|
|
|
|
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligations under finance leases
Included within the carrying value of tangible assets are the following amounts relating to assets held under finance leases or hire purchase agreements:
|
|
|
|
|
|
|
|
|
|
|
Motor vehicles |
|
|
|
|
|
|
|
|
£ |
|
|
|
|
|
|
|
At 31 May 2023 |
94,194 |
|
|
|
|
|
|
|
|
_______ |
|
|
|
|
|
|
|
At 31 May 2022 |
78,569 |
|
|
|
|
|
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.
Operating leases
The company as lessee
The total future minimum lease payments under non-cancellable operating leases are as follows:
|
|
|
|
£ |
£ |
|
|
|
Not later than 1 year |
4,891 |
4,891 |
|
_______ |
_______ |
|
|
|