2 31/05/2023 2023-05-31 false false false false false false false false false false true false false true false false false false false true false No description of principal activities is disclosed 2022-06-01 Sage Accounts Production 21.0 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP 12450195 2022-06-01 2023-05-31 12450195 2023-05-31 12450195 2021-06-01 2022-05-31 12450195 2022-05-31 12450195 bus:Director1 2022-06-01 2023-05-31 12450195 core:LandBuildings core:LongLeaseholdAssets 2023-05-31 12450195 core:LandBuildings core:LongLeaseholdAssets 2022-05-31 12450195 core:WithinOneYear 2023-05-31 12450195 core:WithinOneYear 2022-05-31 12450195 core:ShareCapital 2023-05-31 12450195 core:ShareCapital 2022-05-31 12450195 core:RetainedEarningsAccumulatedLosses 2023-05-31 12450195 core:RetainedEarningsAccumulatedLosses 2022-05-31 12450195 core:CostValuation core:Non-currentFinancialInstruments 2023-05-31 12450195 core:Non-currentFinancialInstruments 2023-05-31 12450195 core:Non-currentFinancialInstruments 2022-05-31 12450195 bus:Director1 2022-05-31 12450195 bus:Director1 2023-05-31 12450195 bus:Director1 2021-05-31 12450195 bus:Director1 2022-05-31 12450195 bus:Director1 2021-06-01 2022-05-31 12450195 bus:SmallEntities 2022-06-01 2023-05-31 12450195 bus:AuditExemptWithAccountantsReport 2022-06-01 2023-05-31 12450195 bus:FullAccounts 2022-06-01 2023-05-31 12450195 bus:SmallCompaniesRegimeForAccounts 2022-06-01 2023-05-31 12450195 bus:PrivateLimitedCompanyLtd 2022-06-01 2023-05-31 12450195 1 2022-06-01 2023-05-31
Company registration number: 12450195
Network Pro Developments Limited
Unaudited filleted financial statements
31 May 2023
Network Pro Developments Limited
Statement of financial position
31 May 2023
2023 2022
Note £ £ £ £
Fixed assets
Tangible assets 5 135,000 135,000
Investments 6 50 50
_______ _______
135,050 135,050
Current assets
Debtors 7 1,551 458
Cash at bank and in hand 164,628 86,145
_______ _______
166,179 86,603
Creditors: amounts falling due
within one year 8 ( 108,048) ( 97,775)
_______ _______
Net current assets/(liabilities) 58,131 ( 11,172)
_______ _______
Total assets less current liabilities 193,181 123,878
Provisions for liabilities ( 1,268) ( 1,268)
_______ _______
Net assets 191,913 122,610
_______ _______
Capital and reserves
Called up share capital 50 50
Profit and loss account 191,863 122,560
_______ _______
Shareholder funds 191,913 122,610
_______ _______
For the year ending 31 May 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 15 February 2024 , and are signed on behalf of the board by:
Mr R A Foott
Director
Company registration number: 12450195
Network Pro Developments Limited
Notes to the financial statements
Year ended 31 May 2023
1. General information
The company is a private company limited by shares, registered in England & Wales. The address of the registered office is 35 Colworth House, Colworth Park, Sharnbrook, Bedford, MK44 1LQ.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
The Directors believe that the company will have adequate resources to meet its liabilities as they fall due and so to operate as a going concern for a period of at least twelve months from the date of these financial statements. The Directors therefore consider it appropriate to continue to adopt the going concern basis in the preparation of these accounts.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Investment property - Nil
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Investment property
Investment property is measured initially at cost, which includes purchase price and any directly attributable expenditure. Investment property is revalued to its fair value at each reporting date and any changes in fair value are recognised in profit or loss.
Fixed asset investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses. Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Debt instruments are subsequently measured at amortised cost.
Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 2 (2022: 1 ).
5. Tangible assets
Long leasehold property Total
£ £
Cost
At 1 June 2022 and 31 May 2023 135,000 135,000
_______ _______
Depreciation
At 1 June 2022 and 31 May 2023 - -
_______ _______
Carrying amount
At 31 May 2023 135,000 135,000
_______ _______
At 31 May 2022 135,000 135,000
_______ _______
As required by FRS102 the company's investment property is adjusted to 'Fair Value' at each Balance Sheet date.
Investment property
Included within the above is investment property measured at fair value as follows:
£
At 1 June 2022 and 31 May 2023 135,000
_______
Tangible assets held at valuation
In respect of tangible assets held at valuation, the aggregate cost, depreciation and comparable carrying amount that would have been recognised if the assets had been carried under the historical cost model are as follows:
Long leasehold property Total
£ £
At 31 May 2023
Aggregate cost 128,324 128,324
Aggregate depreciation - -
_______ _______
Carrying amount 128,324 128,324
_______ _______
At 31 May 2022
Aggregate cost 128,324 128,324
Aggregate depreciation - -
_______ _______
Carrying amount 128,324 128,324
_______ _______
As the company's investment property was purchased just before the period end in the opinion of the director the market value has not changed.
6. Investments
Shares in group undertakings and participating interests Total
£ £
Cost
At 1 June 2022 and 31 May 2023 50 50
_______ _______
Impairment
At 1 June 2022 and 31 May 2023 - -
_______ _______
Carrying amount
At 31 May 2023 50 50
_______ _______
At 31 May 2022 50 50
_______ _______
7. Debtors
2023 2022
£ £
Other debtors 1,551 458
_______ _______
8. Creditors: amounts falling due within one year
2023 2022
£ £
Corporation tax - 755
Other creditors 108,048 97,020
_______ _______
108,048 97,775
_______ _______
9. Directors advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2023
Balance brought forward Advances /(credits) to the directors Balance o/standing
£ £ £
Mr R A Foott ( 96,000) ( 12,048) ( 108,048)
_______ _______ _______
2022
Balance brought forward Advances /(credits) to the directors Balance o/standing
£ £ £
Mr R A Foott ( 53,000) ( 43,000) ( 96,000)
_______ _______ _______
The loan from the director is interest free and repayable on demand.
10. Controlling party
The company is controlled by Mr R A Foott .