BusySky Limited 02305079 false 2022-01-01 2022-12-31 2022-12-31 The principal activity of the company is letting of its own commercial investment property. Digita Accounts Production Advanced 6.30.9574.0 true true false true 02305079 2022-01-01 2022-12-31 02305079 2022-12-31 02305079 bus:Director1 1 2022-12-31 02305079 bus:OrdinaryShareClass1 2022-12-31 02305079 core:CurrentFinancialInstruments 2022-12-31 02305079 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 02305079 core:Non-currentFinancialInstruments 2022-12-31 02305079 core:Non-currentFinancialInstruments core:AfterOneYear 2022-12-31 02305079 core:FurnitureFittingsToolsEquipment 2022-12-31 02305079 core:MotorVehicles 2022-12-31 02305079 bus:SmallEntities 2022-01-01 2022-12-31 02305079 bus:AuditExemptWithAccountantsReport 2022-01-01 2022-12-31 02305079 bus:FullAccounts 2022-01-01 2022-12-31 02305079 bus:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 02305079 bus:RegisteredOffice 2022-01-01 2022-12-31 02305079 bus:Director1 2022-01-01 2022-12-31 02305079 bus:Director1 1 2022-01-01 2022-12-31 02305079 bus:OrdinaryShareClass1 2022-01-01 2022-12-31 02305079 bus:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 02305079 core:FurnitureFittingsToolsEquipment 2022-01-01 2022-12-31 02305079 core:MotorVehicles 2022-01-01 2022-12-31 02305079 core:OfficeEquipment 2022-01-01 2022-12-31 02305079 core:Vehicles 2022-01-01 2022-12-31 02305079 core:AllSubsidiaries 2022-01-01 2022-12-31 02305079 core:OtherRelatedParties 2022-01-01 2022-12-31 02305079 core:Subsidiary1 2022-01-01 2022-12-31 02305079 core:Subsidiary1 1 2022-01-01 2022-12-31 02305079 core:Subsidiary1 countries:EnglandWales 2022-01-01 2022-12-31 02305079 countries:EnglandWales 2022-01-01 2022-12-31 02305079 2021-12-31 02305079 bus:Director1 1 2021-12-31 02305079 core:CostValuation 2021-12-31 02305079 core:FurnitureFittingsToolsEquipment 2021-12-31 02305079 core:MotorVehicles 2021-12-31 02305079 2021-01-01 2021-12-31 02305079 2021-12-31 02305079 bus:OrdinaryShareClass1 2021-12-31 02305079 core:CurrentFinancialInstruments 2021-12-31 02305079 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 02305079 core:Non-currentFinancialInstruments 2021-12-31 02305079 core:Non-currentFinancialInstruments core:AfterOneYear 2021-12-31 02305079 core:FurnitureFittingsToolsEquipment 2021-12-31 02305079 core:MotorVehicles 2021-12-31 02305079 core:Subsidiary1 1 2021-01-01 2021-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 02305079

BusySky Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2022

 

BusySky Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 10

 

BusySky Limited

Company Information

Director

J J P Priestley

Registered office

Courtwood House
Silver Street Head
Sheffield
South Yorkshire
S1 2DD

Accountants

CHF Accountancy Limited
Courtwood House
Silver Street Head
Sheffield
South Yorkshire
S1 2DD

 

BusySky Limited

(Registration number: 02305079)
Balance Sheet as at 31 December 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

4

50,948

1,939

Investment property

5

1,178,832

8,282,390

Investments

6

50,002

355,002

 

1,279,782

8,639,331

Current assets

 

Debtors

7

519,447

201,725

Cash at bank and in hand

 

85,353

339,706

 

604,800

541,431

Creditors: Amounts falling due within one year

8

(580,194)

(1,009,642)

Net current assets/(liabilities)

 

24,606

(468,211)

Total assets less current liabilities

 

1,304,388

8,171,120

Creditors: Amounts falling due after more than one year

8

-

(3,615,623)

Provisions for liabilities

(12,450)

-

Net assets

 

1,291,938

4,555,497

Capital and reserves

 

Called up share capital

9

100

100

Other reserves

188,581

-

Retained earnings

1,103,257

4,555,397

Shareholders' funds

 

1,291,938

4,555,497

For the financial year ending 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 21 February 2024

.........................................
J J P Priestley
Director

 

BusySky Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 December 2022

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Courtwood House
Silver Street Head
Sheffield
South Yorkshire
S1 2DD
United Kingdom

These financial statements were authorised for issue by the director on 21 February 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

In common with virtually every other business in the country, the Company has been experiencing the effects of the Coronavirus pandemic. Whilst the full impact of this exceptional situation on the Company cannot be assessed with complete certainty at the current time, the Directors believe that they have taken all possible steps to protect the Company including assessing relevant Government assistance.

At the time os signing these accounts the Directors are of the opinion that the Company will remain viable for the foreseeable future and therefore these Financial Statements have been prepared on the Going Concern basis.

Revenue recognition

Turnover represents rent received from operating leases, which is recognised on a straight line basis over the period of the lease.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

BusySky Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 December 2022

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

straight line over 3 years

Vehicles

25% on reducing balance

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by the director. Changes in fair value are recognised in profit or loss.

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

 

BusySky Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 December 2022

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 0 (2021 - 0).

 

BusySky Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 December 2022

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2022

2,748

-

2,748

Additions

-

52,266

52,266

At 31 December 2022

2,748

52,266

55,014

Depreciation

At 1 January 2022

809

-

809

Charge for the year

1,079

2,178

3,257

At 31 December 2022

1,888

2,178

4,066

Carrying amount

At 31 December 2022

860

50,088

50,948

At 31 December 2021

1,939

-

1,939

5

Investment properties

2022
£

At 1 January

8,282,390

Disposals

(7,506,973)

Fair value adjustments

403,415

At 31 December

1,178,832

The fair value of the investment property has been arrived at on the basis of a valuation carried out at 31 December 2022 by the director. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

 

BusySky Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 December 2022

6

Investments

2022
£

2021
£

Investments in subsidiaries

2

2

Other investments

50,000

355,000

50,002

355,002

Subsidiaries

£

Cost or valuation

At 1 January 2022

2

Provision

Carrying amount

At 31 December 2022

2

At 31 December 2021

2

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2022

2021

Subsidiary undertakings

Kendal Works Ltd

Courtwood House
Silver Street Head
Sheffield
South Yorkshire
S1 2DD

England and Wales

ordinary shares

100%

100%

Subsidiary undertakings

Kendal Works Ltd

The principal activity of Kendal Works Ltd is the letting and operating of own or leased real estate.. The loss for the financial period of Kendal Works Ltd was £679 and the aggregate amount of capital and reserves at the end of the period was £104,589.

 

BusySky Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 December 2022

7

Debtors

Current

Note

2022
£

2021
£

Trade debtors

 

42,848

38,534

Amounts owed by related parties

11

100

-

Prepayments

 

5,898

7,417

Other debtors

 

470,601

155,774

   

519,447

201,725

8

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Loans and borrowings

10

56,784

245,726

Trade creditors

 

85,081

91,600

Amounts owed to group undertakings and undertakings in which the company has a participating interest

11

128,093

128,293

Taxation and social security

 

36,069

71,796

Accruals and deferred income

 

90,554

219,939

Other creditors

 

183,613

252,288

 

580,194

1,009,642

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

10

-

3,615,623

 

BusySky Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 December 2022

9

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

         

10

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Bank borrowings

-

3,615,623

2022
£

2021
£

Current loans and borrowings

Bank borrowings

56,784

245,726

11

Related party transactions

Transactions with the director

2022

At 1 January 2022
£

Advances to director
£

Repayments by director
£

At 31 December 2022
£

J J P Priestley

Director's loan account

119,121

480,385

(503,541)

95,965

         
       

 

Interest has been charged on the loan at Bank of England Base rate + 2%,

Summary of transactions with all subsidiaries

At 31 December 2022 the company owed £128,093 (2021 : £128,293) to Kendal Works Limited, a subsidiary undertaking. This amount is included in other creditors.
 

 

BusySky Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 December 2022

Summary of transactions with other related parties

During the year, BusySky Limited collected rental income and paid expenses on behalf of Busysky (Adwick Park) Ltd, a company under common control, A balance of £40,716 was owed to Busysky (Adwick Park) Ltd at 31 December 2022 and is included in other credtors.

During the year, BusySky Limited provided cash flow support to Busysky (Clyde Road) Ltd, a company under common control, A balance of £200 was owed to Busysky Limited at 31 December 2022 and is included in other debtors.

During the year, BusySky Limited sold investment property at market value (£374,971) to Busysky Developments Ltd, a company under common control. Busysky Limited also collected rental income and paid expenses on behalf of Busysky Developments Ltd, A balance of £368,131 was owed to Busysky Limited at 31 December 2022 and is included in other debtors.

During the year, BusySky Limited collected rental income and paid expenses on behalf of Busysky (Kendall) Ltd, a company under common control, A balance of £42,912 was owed to Busysky (Kendall) Ltd at 31 December 2022 and is included in other credtors.

During the year, BusySky Limited collected rental income and paid expenses on behalf of Busysky (Savile Park) Ltd, a company under common control, A balance of £38,868 was owed to Busysky (Savile Park) Ltd at 31 December 2022 and is included in other credtors.

During the year, BusySky Limited collected rental income and paid expenses on behalf of Busysky (Sutherland Street) Ltd, a company under common control, A balance of £29,776 was owed to Busysky (Sutherland Street) Ltd at 31 December 2022 and is included in other credtors.