Palores Construction Ltd 12657410 false 2022-07-01 2023-06-30 2023-06-30 The principal activity of the company is Construction Digita Accounts Production Advanced 6.30.9574.0 true true 12657410 2022-07-01 2023-06-30 12657410 2023-06-30 12657410 bus:OrdinaryShareClass1 2023-06-30 12657410 core:CurrentFinancialInstruments 2023-06-30 12657410 core:CurrentFinancialInstruments core:WithinOneYear 2023-06-30 12657410 core:FurnitureFittingsToolsEquipment 2023-06-30 12657410 core:MotorVehicles 2023-06-30 12657410 bus:SmallEntities 2022-07-01 2023-06-30 12657410 bus:AuditExemptWithAccountantsReport 2022-07-01 2023-06-30 12657410 bus:FullAccounts 2022-07-01 2023-06-30 12657410 bus:SmallCompaniesRegimeForAccounts 2022-07-01 2023-06-30 12657410 bus:RegisteredOffice 2022-07-01 2023-06-30 12657410 bus:Director1 2022-07-01 2023-06-30 12657410 bus:OrdinaryShareClass1 2022-07-01 2023-06-30 12657410 bus:PrivateLimitedCompanyLtd 2022-07-01 2023-06-30 12657410 core:FurnitureFittingsToolsEquipment 2022-07-01 2023-06-30 12657410 core:MotorVehicles 2022-07-01 2023-06-30 12657410 core:PlantMachinery 2022-07-01 2023-06-30 12657410 countries:UnitedKingdom 2022-07-01 2023-06-30 12657410 2022-06-30 12657410 core:FurnitureFittingsToolsEquipment 2022-06-30 12657410 core:MotorVehicles 2022-06-30 12657410 2021-07-01 2022-06-30 12657410 2022-06-30 12657410 bus:OrdinaryShareClass1 2022-06-30 12657410 core:CurrentFinancialInstruments 2022-06-30 12657410 core:CurrentFinancialInstruments core:WithinOneYear 2022-06-30 12657410 core:FurnitureFittingsToolsEquipment 2022-06-30 12657410 core:MotorVehicles 2022-06-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 12657410

Palores Construction Ltd

Unaudited Filleted Financial Statements

for the Year Ended 30 June 2023

 

Palores Construction Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 8

 

Palores Construction Ltd

Company Information

Director

Mr M S Hutchings

Registered office

Elyn
13 Lewarne Road
Porth
Newquay
Cornwall
TR7 3JR

Accountants

Peter Williams & Co
Chartered certified accountants
Latham Park
St Blazey Road
Par
Cornwall
PL24 2HY

 

Palores Construction Ltd

(Registration number: 12657410)
Balance Sheet as at 30 June 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

55,609

46,195

Current assets

 

Stocks

5

317,000

-

Debtors

6

12,667

86,392

Cash at bank and in hand

 

8,157

22,410

 

337,824

108,802

Creditors: Amounts falling due within one year

7

(329,044)

(60,085)

Net current assets

 

8,780

48,717

Net assets

 

64,389

94,912

Capital and reserves

 

Called up share capital

8

100

100

Retained earnings

64,289

94,812

Shareholders' funds

 

64,389

94,912

For the financial year ending 30 June 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 22 February 2024
 

.........................................
Mr M S Hutchings
Director

 

Palores Construction Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2023

1

General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
Elyn
13 Lewarne Road
Porth
Newquay
Cornwall
TR7 3JR

These financial statements were authorised for issue by the director on 22 February 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Palores Construction Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2023

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

25% reducing balance

Plant & machinery

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

 

Palores Construction Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2023

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 0 (2022 - 0).

 

Palores Construction Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2023

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 July 2022

41,124

39,898

81,022

Additions

9,745

40,649

50,394

Disposals

-

(39,898)

(39,898)

At 30 June 2023

50,869

40,649

91,518

Depreciation

At 1 July 2022

17,372

17,455

34,827

Charge for the year

8,375

10,162

18,537

Eliminated on disposal

-

(17,455)

(17,455)

At 30 June 2023

25,747

10,162

35,909

Carrying amount

At 30 June 2023

25,122

30,487

55,609

At 30 June 2022

23,752

22,443

46,195

5

Stocks

2023
£

2022
£

Work in progress

317,000

-

6

Debtors

Current

2023
£

2022
£

Prepayments

928

346

Other debtors

11,739

86,046

 

12,667

86,392

7

Creditors

Creditors: amounts falling due within one year

 

Palores Construction Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2023

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

9

16,988

52,811

Trade creditors

 

21,207

-

Taxation and social security

 

1,593

4,319

Accruals and deferred income

 

1,015

2,955

Other creditors

 

288,241

-

 

329,044

60,085

8

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

         

9

Loans and borrowings

2023
£

2022
£

Current loans and borrowings

Other borrowings

16,988

52,811

10

Dividends

   

2023

 

2022

   

£

 

£

Final dividend of £Nil (2022 - £Nil) per ordinary share

 

-

 

-

Interim dividend of £65.90 (2022 - £38.14) per ordinary share

 

6,590

 

3,814

   

6,590

 

3,814

         

11

Related party transactions

 

Palores Construction Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2023

Director's remuneration

The director's remuneration for the year was as follows:

2023
£

2022
£

Remuneration

54

-