Avia Project Management Partners Limited NI639140 false 2022-07-01 2023-06-30 2023-06-30 The principal activity of the company is Project Management Digita Accounts Production Advanced 6.30.9574.0 true true NI639140 2022-07-01 2023-06-30 NI639140 2023-06-30 NI639140 bus:Director1 1 2023-06-30 NI639140 bus:OrdinaryShareClass1 2023-06-30 NI639140 core:CurrentFinancialInstruments 2023-06-30 NI639140 core:CurrentFinancialInstruments core:WithinOneYear 2023-06-30 NI639140 core:FurnitureFittingsToolsEquipment 2023-06-30 NI639140 core:MotorVehicles 2023-06-30 NI639140 core:OtherPropertyPlantEquipment 2023-06-30 NI639140 bus:SmallEntities 2022-07-01 2023-06-30 NI639140 bus:AuditExemptWithAccountantsReport 2022-07-01 2023-06-30 NI639140 bus:FullAccounts 2022-07-01 2023-06-30 NI639140 bus:SmallCompaniesRegimeForAccounts 2022-07-01 2023-06-30 NI639140 bus:RegisteredOffice 2022-07-01 2023-06-30 NI639140 bus:Director1 2022-07-01 2023-06-30 NI639140 bus:Director1 1 2022-07-01 2023-06-30 NI639140 bus:OrdinaryShareClass1 2022-07-01 2023-06-30 NI639140 bus:PrivateLimitedCompanyLtd 2022-07-01 2023-06-30 NI639140 core:FurnitureFittingsToolsEquipment 2022-07-01 2023-06-30 NI639140 core:MotorVehicles 2022-07-01 2023-06-30 NI639140 core:OfficeEquipment 2022-07-01 2023-06-30 NI639140 core:OtherPropertyPlantEquipment 2022-07-01 2023-06-30 NI639140 core:PlantMachinery 2022-07-01 2023-06-30 NI639140 core:Vehicles 2022-07-01 2023-06-30 NI639140 countries:NorthernIreland 2022-07-01 2023-06-30 NI639140 2022-06-30 NI639140 bus:Director1 1 2022-06-30 NI639140 core:FurnitureFittingsToolsEquipment 2022-06-30 NI639140 core:MotorVehicles 2022-06-30 NI639140 core:OtherPropertyPlantEquipment 2022-06-30 NI639140 2021-07-01 2022-06-30 NI639140 2022-06-30 NI639140 bus:Director1 1 2022-06-30 NI639140 bus:OrdinaryShareClass1 2022-06-30 NI639140 core:CurrentFinancialInstruments 2022-06-30 NI639140 core:CurrentFinancialInstruments core:WithinOneYear 2022-06-30 NI639140 core:FurnitureFittingsToolsEquipment 2022-06-30 NI639140 core:MotorVehicles 2022-06-30 NI639140 core:OtherPropertyPlantEquipment 2022-06-30 NI639140 bus:Director1 1 2021-07-01 2022-06-30 NI639140 bus:OrdinaryShareClass1 2021-07-01 2022-06-30 NI639140 bus:Director1 1 2021-06-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: NI639140

Avia Project Management Partners Limited

Unaudited Filleted Financial Statements

for the Year Ended 30 June 2023

 

Avia Project Management Partners Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 9

 

Avia Project Management Partners Limited

Company Information

Director

Mr David Frizell

Registered office

35 Divernagh Road
Bessbrook
Newry
County Down
BT35 7BW

Accountants

SP McKeown & Co Ltd
Chartered Certified Accountants, Registered Auditors & Tax Advisors
5 Lower Catherine Street
Newry
Co Down
BT35 6BE

 

Avia Project Management Partners Limited

(Registration number: NI639140)
Balance Sheet as at 30 June 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

27,170

33,005

Current assets

 

Debtors

5

30,563

38,479

Cash at bank and in hand

 

77,297

34,896

 

107,860

73,375

Creditors: Amounts falling due within one year

6

(77,771)

(64,061)

Net current assets

 

30,089

9,314

Total assets less current liabilities

 

57,259

42,319

Provisions for liabilities

(5,162)

(6,271)

Net assets

 

52,097

36,048

Capital and reserves

 

Called up share capital

7

110

110

Retained earnings

51,987

35,938

Shareholders' funds

 

52,097

36,048

For the financial year ending 30 June 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 5 March 2024
 

.........................................
Mr David Frizell
Director

   
     
 

Avia Project Management Partners Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2023

1

General information

The company is a private company limited by share capital, incorporated in Northern Ireland.

The address of its registered office is:
35 Divernagh Road
Bessbrook
Newry
County Down
BT35 7BW
Northern Ireland

These financial statements were authorised for issue by the director on 5 March 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

Avia Project Management Partners Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2023

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office Equipment

25% Straight Line

Motor Vehicles

20% Reducing balance

Plant & Machinery

20% Reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Avia Project Management Partners Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2023

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 2 (2022 - 2).

 

Avia Project Management Partners Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2023

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 July 2022

2,246

38,500

850

41,596

Additions

1,363

-

-

1,363

At 30 June 2023

3,609

38,500

850

42,959

Depreciation

At 1 July 2022

721

7,700

170

8,591

Charge for the year

902

6,160

136

7,198

At 30 June 2023

1,623

13,860

306

15,789

Carrying amount

At 30 June 2023

1,986

24,640

544

27,170

At 30 June 2022

1,525

30,800

680

33,005

5

Debtors

Current

2023
£

2022
£

Trade debtors

16,772

29,368

Other debtors

13,791

9,111

 

30,563

38,479

6

Creditors

Creditors: amounts falling due within one year

2023
£

2022
£

Due within one year

Taxation and social security

35,680

19,628

Accruals and deferred income

42,091

42,091

Other creditors

-

2,342

77,771

64,061

 

Avia Project Management Partners Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2023

7

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary Share of £1 each

110

110

110

110

         

8

Dividends

Interim dividends paid

   

2023
£

 

2022
£

Interim dividend of £803.64 (2022 - £675.00) per each Ordinary Share

 

88,400

 

74,250

         

9

Related party transactions

 

Avia Project Management Partners Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2023

Transactions with the director

2023

At 1 July 2022
£

Advances to director
£

Other payments made to company by director
£

At 30 June 2023
£

Mr David Frizell

Directors Loan

(2,342)

130,117

(119,757)

8,018

         
       

 

2022

At 1 July 2021
£

Advances to director
£

Other payments made to company by director
£

At 30 June 2022
£

Mr David Frizell

Directors Loan

(2,758)

128,745

(128,329)

(2,342)

         
       

 

 

Avia Project Management Partners Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2023

Director's remuneration

The director's remuneration for the year was as follows:

2023
£

2022
£

Remuneration

10,568

9,625

Dividends paid to the director

   

2023
£

 

2022
£

Mr David Frizell

       

Dividends

 

44,200

 

37,125