Registered number
05595876
W.F.S. (Anglia) Limited
Unaudited Filleted Accounts
31 October 2023
W.F.S. (Anglia) Limited
Registered number: 05595876
Balance Sheet
as at 31 October 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 154,221 139,213
Current assets
Stocks 54,823 51,956
Debtors 4 25,165 22,179
Cash at bank and in hand 114,956 148,945
194,944 223,080
Creditors: amounts falling due within one year 5 (108,133) (125,732)
Net current assets 86,811 97,348
Total assets less current liabilities 241,032 236,561
Provisions for liabilities (26,826) (12,781)
Net assets 214,206 223,780
Capital and reserves
Called up share capital 100 100
Profit and loss account 214,106 223,680
Shareholder's funds 214,206 223,780
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
W F Saunders
Director
Approved by the board on 22 January 2024
W.F.S. (Anglia) Limited
Notes to the Accounts
for the year ended 31 October 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant, machinery and vehicles 25% reducing balance
Office equipment 25% straight line
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 7 9
3 Tangible fixed assets
Plant, machinery and vehicles Office equipment Total
£ £ £
Cost
At 1 November 2022 250,520 13,925 264,445
Additions 172,470 523 172,993
Disposals (177,537) - (177,537)
At 31 October 2023 245,453 14,448 259,901
Depreciation
At 1 November 2022 112,692 12,540 125,232
Charge for the year 31,606 640 32,246
On disposals (51,798) - (51,798)
At 31 October 2023 92,500 13,180 105,680
Net book value
At 31 October 2023 152,953 1,268 154,221
At 31 October 2022 137,828 1,385 139,213
4 Debtors 2023 2022
£ £
Trade debtors 1,765 -
Other debtors 23,400 22,179
25,165 22,179
5 Creditors: amounts falling due within one year 2023 2022
£ £
Trade creditors 62,734 44,460
Taxation and social security costs 23,103 63,091
Other creditors 22,296 18,181
108,133 125,732
6 Other financial commitments 2023 2022
£ £
Total future minimum payments under non-cancellable operating leases 36,441 50,226
7 Other information
W.F.S. (Anglia) Limited is a private company limited by shares and incorporated in England. Its registered office is:
Unit 11
Wharf Road Ind Est
Peterborough
Cambs
PE2 9PS
W.F.S. (Anglia) Limited 05595876 false 2022-11-01 2023-10-31 2023-10-31 VT Final Accounts October 2023 release 2 W F Saunders No description of principal activity 05595876 2021-11-01 2022-10-31 05595876 core:WithinOneYear 2022-10-31 05595876 core:ShareCapital 2022-10-31 05595876 core:RetainedEarningsAccumulatedLosses 2022-10-31 05595876 core:AllPeriods 2022-10-31 05595876 2022-11-01 2023-10-31 05595876 bus:PrivateLimitedCompanyLtd 2022-11-01 2023-10-31 05595876 bus:AuditExemptWithAccountantsReport 2022-11-01 2023-10-31 05595876 bus:Director40 2022-11-01 2023-10-31 05595876 1 2022-11-01 2023-10-31 05595876 2 2022-11-01 2023-10-31 05595876 core:PlantMachinery 2022-11-01 2023-10-31 05595876 core:Vehicles 2022-11-01 2023-10-31 05595876 countries:England 2022-11-01 2023-10-31 05595876 bus:FRS102 2022-11-01 2023-10-31 05595876 bus:FullAccounts 2022-11-01 2023-10-31 05595876 2023-10-31 05595876 core:WithinOneYear 2023-10-31 05595876 core:ShareCapital 2023-10-31 05595876 core:RetainedEarningsAccumulatedLosses 2023-10-31 05595876 core:PlantMachinery 2023-10-31 05595876 core:Vehicles 2023-10-31 05595876 core:AllPeriods 2023-10-31 05595876 2022-10-31 05595876 core:PlantMachinery 2022-10-31 05595876 core:Vehicles 2022-10-31 iso4217:GBP xbrli:pure