S M Mobile Limited 04583077 false 2022-11-01 2023-10-31 2023-10-31 The principal activity of the company is Maintenance and repair of motor vehicles Digita Accounts Production Advanced 6.30.9574.0 true true 04583077 2022-11-01 2023-10-31 04583077 2023-10-31 04583077 bus:OrdinaryShareClass1 2023-10-31 04583077 bus:OrdinaryShareClass2 2023-10-31 04583077 bus:OrdinaryShareClass3 2023-10-31 04583077 core:CurrentFinancialInstruments 2023-10-31 04583077 core:CurrentFinancialInstruments core:WithinOneYear 2023-10-31 04583077 core:Non-currentFinancialInstruments 2023-10-31 04583077 core:Non-currentFinancialInstruments core:AfterOneYear 2023-10-31 04583077 core:FurnitureFittings 2023-10-31 04583077 core:MotorVehicles 2023-10-31 04583077 core:PlantMachinery 2023-10-31 04583077 bus:SmallEntities 2022-11-01 2023-10-31 04583077 bus:AuditExemptWithAccountantsReport 2022-11-01 2023-10-31 04583077 bus:FullAccounts 2022-11-01 2023-10-31 04583077 bus:SmallCompaniesRegimeForAccounts 2022-11-01 2023-10-31 04583077 bus:RegisteredOffice 2022-11-01 2023-10-31 04583077 bus:CompanySecretary1 2022-11-01 2023-10-31 04583077 bus:Director1 2022-11-01 2023-10-31 04583077 bus:OrdinaryShareClass1 2022-11-01 2023-10-31 04583077 bus:OrdinaryShareClass2 2022-11-01 2023-10-31 04583077 bus:OrdinaryShareClass3 2022-11-01 2023-10-31 04583077 bus:PrivateLimitedCompanyLtd 2022-11-01 2023-10-31 04583077 core:FurnitureFittings 2022-11-01 2023-10-31 04583077 core:MotorVehicles 2022-11-01 2023-10-31 04583077 core:PlantMachinery 2022-11-01 2023-10-31 04583077 countries:AllCountries 2022-11-01 2023-10-31 04583077 2022-10-31 04583077 core:FurnitureFittings 2022-10-31 04583077 core:MotorVehicles 2022-10-31 04583077 core:PlantMachinery 2022-10-31 04583077 2021-11-01 2022-10-31 04583077 2022-10-31 04583077 bus:OrdinaryShareClass1 2022-10-31 04583077 bus:OrdinaryShareClass2 2022-10-31 04583077 bus:OrdinaryShareClass3 2022-10-31 04583077 core:CurrentFinancialInstruments 2022-10-31 04583077 core:CurrentFinancialInstruments core:WithinOneYear 2022-10-31 04583077 core:Non-currentFinancialInstruments 2022-10-31 04583077 core:Non-currentFinancialInstruments core:AfterOneYear 2022-10-31 04583077 core:FurnitureFittings 2022-10-31 04583077 core:MotorVehicles 2022-10-31 04583077 core:PlantMachinery 2022-10-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04583077

S M Mobile Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 October 2023

 

S M Mobile Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

S M Mobile Limited

Company Information

Director

Stephen McCarthy

Company secretary

Lisa Baker

Registered office

78 Hillingford Avenue
Great Barr
Birmingham,
West Midlands
B43 7HN

Accountants

James Thompson t/a AIMS
11 Brindley Place
Brunswick Square
Birmingham
West Midlands
B1 2LP

 

S M Mobile Limited

(Registration number: 04583077)
Balance Sheet as at 31 October 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

7,074

7,824

Current assets

 

Stocks

5

1,526

1,526

Debtors

6

8,334

3,950

Cash at bank and in hand

 

1,329

4,601

 

11,189

10,077

Creditors: Amounts falling due within one year

7

(9,601)

(7,281)

Net current assets

 

1,588

2,796

Total assets less current liabilities

 

8,662

10,620

Creditors: Amounts falling due after more than one year

7

(5,281)

(8,522)

Provisions for liabilities

(1,344)

(1,486)

Net assets

 

2,037

612

Capital and reserves

 

Called up share capital

8

3

3

Retained earnings

2,034

609

Shareholders' funds

 

2,037

612

For the financial year ending 31 October 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 4 March 2024
 

 

S M Mobile Limited

(Registration number: 04583077)
Balance Sheet as at 31 October 2023

.........................................
Stephen McCarthy
Director

 

S M Mobile Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2023

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
78 Hillingford Avenue
Great Barr
Birmingham,
West Midlands
B43 7HN
United Kingdom

These financial statements were authorised for issue by the director on 4 March 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

S M Mobile Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2023

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% Straight Line

Fixtures and fittings

25% Straight Line

Motor Vehicles

25% Straight Line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

S M Mobile Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2023

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2022 - 1).

 

S M Mobile Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2023

4

Tangible assets

Fixtures and fittings
£

Plant and machinery
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 November 2022

2,636

12,919

18,606

34,161

Additions

-

2,424

-

2,424

At 31 October 2023

2,636

15,343

18,606

36,585

Depreciation

At 1 November 2022

2,563

12,533

11,241

26,337

Charge for the year

73

386

2,715

3,174

At 31 October 2023

2,636

12,919

13,956

29,511

Carrying amount

At 31 October 2023

-

2,424

4,650

7,074

At 31 October 2022

73

386

7,365

7,824

5

Stocks

2023
£

2022
£

Other inventories

1,526

1,526

6

Debtors

Current

2023
£

2022
£

Trade debtors

8,334

3,950

 

8,334

3,950

7

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

9

3,236

3,152

Trade creditors

 

66

66

Taxation and social security

 

4,875

4,062

Other creditors

 

1,424

1

 

9,601

7,281

 

S M Mobile Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2023

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

9

5,281

8,522

8

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary of £1 each

1

1

1

1

A ordinary of £1 each

1

1

1

1

B ordinary of £1 each

1

1

1

1

 

3

3

3

3

9

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

5,281

8,522

2023
£

2022
£

Current loans and borrowings

Bank borrowings

3,236

3,152

10

Dividends

   

2023

 

2022

   

£

 

£

Interim dividend of £18,975.00 (2022 - £18,750.00) per ordinary share

 

18,975

 

18,750

         

11

Related party transactions

 

S M Mobile Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2023

Director's remuneration

The director's remuneration for the year was as follows:

2023
£

2022
£

Remuneration

6,275

10,780

Contributions paid to money purchase schemes

4,500

3,900

10,775

14,680

Dividends paid to the director

   

2023
£

 

2022
£

Stephen McCarthy

       

 

18,975

 

18,750