IRIS Accounts Production v23.3.1.45 08769342 director 1.7.22 30.6.23 30.6.23 0 0 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh087693422022-06-30087693422023-06-30087693422022-07-012023-06-30087693422021-06-30087693422021-07-012022-06-30087693422022-06-3008769342ns10:Originalns15:EnglandWales2022-07-012023-06-3008769342ns14:PoundSterlingns10:Original2022-07-012023-06-3008769342ns10:Originalns10:Director12022-07-012023-06-3008769342ns10:Original2022-07-012023-06-3008769342ns10:Original2023-06-3008769342ns10:Originalns10:PrivateLimitedCompanyLtd2022-07-012023-06-3008769342ns10:Originalns10:SmallEntities2022-07-012023-06-3008769342ns10:Originalns10:AuditExempt-NoAccountantsReport2022-07-012023-06-3008769342ns10:Originalns10:SmallCompaniesRegimeForDirectorsReport2022-07-012023-06-3008769342ns10:SmallCompaniesRegimeForAccountsns10:Original2022-07-012023-06-3008769342ns10:Originalns10:FullAccounts2022-07-012023-06-3008769342ns10:Original2021-07-012022-06-3008769342ns10:CompanySecretary1ns10:Original2022-07-012023-06-3008769342ns10:Originalns10:CompanySecretary22022-07-012023-06-3008769342ns10:Originalns10:RegisteredOffice2022-07-012023-06-3008769342ns10:Original2022-06-3008769342ns10:Originalns5:CurrentFinancialInstruments2023-06-3008769342ns10:Originalns5:CurrentFinancialInstruments2022-06-3008769342ns10:Originalns5:Non-currentFinancialInstruments2023-06-3008769342ns10:Originalns5:Non-currentFinancialInstruments2022-06-3008769342ns5:ShareCapitalns10:Original2023-06-3008769342ns5:ShareCapitalns10:Original2022-06-3008769342ns10:Originalns5:RetainedEarningsAccumulatedLosses2023-06-3008769342ns10:Originalns5:RetainedEarningsAccumulatedLosses2022-06-3008769342ns10:Originalns5:LeaseholdImprovements2022-07-012023-06-3008769342ns10:Originalns5:ComputerEquipment2022-07-012023-06-3008769342ns10:Originalns5:PlantMachinery2022-06-3008769342ns10:Originalns5:PlantMachinery2022-07-012023-06-3008769342ns10:Originalns5:PlantMachinery2023-06-3008769342ns10:Originalns5:PlantMachinery2022-06-3008769342ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-06-3008769342ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-06-30
REGISTERED NUMBER: 08769342 (England and Wales)















Unaudited Financial Statements for the Year Ended 30 June 2023

for

Citadel Dynamic Solutions Ltd

Citadel Dynamic Solutions Ltd (Registered number: 08769342)






Contents of the Financial Statements
for the Year Ended 30 June 2023




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Citadel Dynamic Solutions Ltd

Company Information
for the Year Ended 30 June 2023







DIRECTOR: R Haldenby





SECRETARIES: Mrs L Haldenby
Miss G Haldenby





REGISTERED OFFICE: 9 St George's Yard
Farnham
Surrey
GU9 7LW





REGISTERED NUMBER: 08769342 (England and Wales)





ACCOUNTANTS: Blackwood Futcher & Co.
Chartered Accountants
9 St George's Yard
Farnham
Surrey
GU9 7LW

Citadel Dynamic Solutions Ltd (Registered number: 08769342)

Balance Sheet
30 June 2023

30.6.23 30.6.22
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 4,603 6,051

CURRENT ASSETS
Debtors 5 112,316 97,257
Cash at bank 1,635 8,201
113,951 105,458
CREDITORS
Amounts falling due within one year 6 60,063 44,520
NET CURRENT ASSETS 53,888 60,938
TOTAL ASSETS LESS CURRENT
LIABILITIES

58,491

66,989

CREDITORS
Amounts falling due after more than one
year

7

-

(19,434

)

PROVISIONS FOR LIABILITIES (1,151 ) (1,150 )
NET ASSETS 57,340 46,405

CAPITAL AND RESERVES
Called up share capital 10 10
Retained earnings 57,330 46,395
SHAREHOLDERS' FUNDS 57,340 46,405

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2023 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 18 December 2023 and were signed by:





R Haldenby - Director


Citadel Dynamic Solutions Ltd (Registered number: 08769342)

Notes to the Financial Statements
for the Year Ended 30 June 2023

1. STATUTORY INFORMATION

Citadel Dynamic Solutions Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for the provision of management consultancy services, stated net of Value Added Tax.

The company recognises revenue when the amount of revenue can be measured reliably, when it is probable that future economic benefits will flow to the entity.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - 10% on cost
Office equipment - 25% on cost

Financial instruments
The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in profit or loss.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and the best estimate, which is an approximation, of the amount that the company would receive for the asset if it were to be sold at the reporting date.

Financial assets and liabilities are offset and the net amount reported in the statement of financial position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Citadel Dynamic Solutions Ltd (Registered number: 08769342)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2023

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Impairment of non-financial assets
At each reporting date non-financial assets not carried at fair value, like goodwill and plant, property and equipment, are reviewed to determine whether there is an indication that an asset may be impaired. If there is an indication of possible impairment, the recoverable amount of any asset or group of related assets, which is the higher of value in use and the fair value less cost to sell, is estimated and compared with its carrying amount. If the recoverable amount is lower, the carrying amount of the asset is reduced to its recoverable amount and an impairment loss is recognised immediately in profit or loss.

If an impairment loss is subsequently reversed, the carrying amount of the asset or group of related assets is increased to the revised estimate of its recoverable amount, but not to exceed the amount that would have been determined had no impairment loss been recognised for the asset or group of related assets in prior periods. A reversal of an impairment loss is recognised immediately in profit or loss.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2022 - NIL).

4. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 July 2022 13,928
Additions 683
At 30 June 2023 14,611
DEPRECIATION
At 1 July 2022 7,877
Charge for year 2,131
At 30 June 2023 10,008
NET BOOK VALUE
At 30 June 2023 4,603
At 30 June 2022 6,051

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.6.23 30.6.22
£    £   
Trade debtors 46,653 60,911
Other debtors 65,663 36,346
112,316 97,257

Citadel Dynamic Solutions Ltd (Registered number: 08769342)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2023

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.6.23 30.6.22
£    £   
Bank loans and overdrafts 23,402 5,300
Trade creditors - 234
Taxation and social security 33,609 36,791
Other creditors 3,052 2,195
60,063 44,520

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
30.6.23 30.6.22
£    £   
Bank loans - 19,434

8. RELATED PARTY DISCLOSURES

Included in debtors at the balance sheet date is an amount of £90,092 (2022 - £96,397) due from Salentis (UK) Limited, a company in which the director of the company has a material interest.

During the year under review the company made sales of £148,337 (2022 - £137,865) to Salentis (UK) Limited.