Caseware UK (AP4) 2022.0.179 2022.0.179 There were no recognised gains and losses for 2023 or 2022 other than those included in the statement of comprehensive income. There was no other comprehensive income for 2023 (2022: £NIL).Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the following method. The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date. Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.When preparing the financial statements, management undertakes a number of judgements, estimates and assumptions about recognition and measurement of assets, liabilities, income and expenses. The following are significant management judgements in applying the accounting policies of the Company that have the most significant effect on the financial statements.On the 24th of March 2022, Thesaurus Software LTD, a Company registered in the United Kingdom, acquired a controlling 70% of the Company's share capital. On the 29th June 2022, P3R Topco Limited, a Company registered in Jersey, the Channel Islands, transferred its remaining 30% ownership to Thesaurus Software LTD, a company registered in the United Kingdom. This sees Thesaurus Software LTD owning 100% of the share capital of AccountancyManager (AM) Ltd at year end. The ultimate controlling party is P3R Topco Limited, a company registered in Jersey, the Channel Islands. P3R Topco LimitedInterest income is recognised in profit or loss using the effective interest method. Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.falsetrue2022-07-01false0true 10658933 2022-07-01 2023-06-30 10658933 2021-07-01 2022-06-30 10658933 2023-06-30 10658933 2022-06-30 10658933 2021-07-01 10658933 1 2022-07-01 2023-06-30 10658933 d:Director1 2022-07-01 2023-06-30 10658933 d:Director1 2023-06-30 10658933 d:Director2 2022-07-01 2023-06-30 10658933 d:Director2 2023-06-30 10658933 d:Director5 2022-07-01 2023-06-30 10658933 d:Director5 2023-06-30 10658933 d:Director6 2022-07-01 2023-06-30 10658933 d:Director6 2023-06-30 10658933 d:RegisteredOffice 2022-07-01 2023-06-30 10658933 d:Agent1 2022-07-01 2023-06-30 10658933 c:MotorVehicles 2023-06-30 10658933 c:MotorVehicles 2022-06-30 10658933 c:MotorVehicles c:OwnedOrFreeholdAssets 2022-07-01 2023-06-30 10658933 c:FurnitureFittings 2022-07-01 2023-06-30 10658933 c:FurnitureFittings 2023-06-30 10658933 c:FurnitureFittings 2022-06-30 10658933 c:FurnitureFittings c:OwnedOrFreeholdAssets 2022-07-01 2023-06-30 10658933 c:ComputerEquipment 2022-07-01 2023-06-30 10658933 c:ComputerEquipment 2023-06-30 10658933 c:ComputerEquipment 2022-06-30 10658933 c:ComputerEquipment c:OwnedOrFreeholdAssets 2022-07-01 2023-06-30 10658933 c:OtherPropertyPlantEquipment 2022-07-01 2023-06-30 10658933 c:OwnedOrFreeholdAssets 2022-07-01 2023-06-30 10658933 c:CurrentFinancialInstruments 2023-06-30 10658933 c:CurrentFinancialInstruments 2022-06-30 10658933 c:Non-currentFinancialInstruments 2023-06-30 10658933 c:Non-currentFinancialInstruments 2022-06-30 10658933 c:CurrentFinancialInstruments c:WithinOneYear 2023-06-30 10658933 c:CurrentFinancialInstruments c:WithinOneYear 2022-06-30 10658933 c:Non-currentFinancialInstruments c:BetweenTwoFiveYears 2023-06-30 10658933 c:Non-currentFinancialInstruments c:BetweenTwoFiveYears 2022-06-30 10658933 c:UKTax 2022-07-01 2023-06-30 10658933 c:UKTax 2021-07-01 2022-06-30 10658933 c:ShareCapital 2023-06-30 10658933 c:ShareCapital 2022-06-30 10658933 c:ShareCapital 2021-07-01 10658933 c:RetainedEarningsAccumulatedLosses 2022-07-01 2023-06-30 10658933 c:RetainedEarningsAccumulatedLosses 2023-06-30 10658933 c:RetainedEarningsAccumulatedLosses 2021-07-01 2022-06-30 10658933 c:RetainedEarningsAccumulatedLosses 2022-06-30 10658933 c:RetainedEarningsAccumulatedLosses 2021-07-01 10658933 d:OrdinaryShareClass1 2022-07-01 2023-06-30 10658933 d:OrdinaryShareClass1 2021-07-01 2022-06-30 10658933 d:OrdinaryShareClass1 2023-06-30 10658933 d:OrdinaryShareClass1 2022-06-30 10658933 d:FRS102 2022-07-01 2023-06-30 10658933 d:Audited 2022-07-01 2023-06-30 10658933 d:FullAccounts 2022-07-01 2023-06-30 10658933 d:PrivateLimitedCompanyLtd 2022-07-01 2023-06-30 10658933 c:WithinOneYear 2023-06-30 10658933 c:WithinOneYear 2022-06-30 10658933 c:BetweenOneFiveYears 2023-06-30 10658933 c:BetweenOneFiveYears 2022-06-30 10658933 c:HirePurchaseContracts c:WithinOneYear 2023-06-30 10658933 c:HirePurchaseContracts c:WithinOneYear 2022-06-30 10658933 c:HirePurchaseContracts c:BetweenOneFiveYears 2023-06-30 10658933 c:HirePurchaseContracts c:BetweenOneFiveYears 2022-06-30 iso4217:GBP xbrli:shares xbrli:pure

img76d5.png






Financial Statements
AccountancyManager (AM) Ltd
For the financial year ended 30 June 2023





































Registered number: 10658933

 
AccountancyManager (AM) Ltd
 

Company Information


Directors
Robert McKay (appointed 1 February 2023)
Kevin McCallum (retired 13 October 2023)
Ross Edward Webster (appointed 25 October 2022)
Stephen Murdoch (appointed 13 October 2023)




Registered number
10658933



Registered office
Semcon House
Edgehill Drive

Warwick

CV34 6QZ

United Kingdom




Independent auditor
Grant Thornton
Chartered Accountants & Statutory Auditors

13-18 City Quay

Dublin 2




Bankers
Barclays Bank UK PLC
1 Churchill Place

London

E14 5HP

United Kingdom




Solicitors
Dentons UK and Middle East LLP
One Fleet Place

EC4M 7WS

London

United Kingdom





 
AccountancyManager (AM) Ltd
 

Contents



Page
Directors' report
1 - 2
Directors' responsibilities statement
3
Independent auditor's report
4 - 7
Statement of comprehensive income
8
Statement of financial position
9
Statement of changes in equity
10
Notes to the financial statements
11 - 20


 
AccountancyManager (AM) Ltd
 
Directors' report
For the financial year ended 30 June 2023

The Directors present their report and the financial statements for the financial year ended 30 June 2023.

Principal activity

The principal activity of the Company is the provision of software to the accounting profession.

Results and dividends

The profit for the financial year, after taxation, amounted to £401,006 (2022: loss £116,129).

The Directors did not propose a dividend. 

In the previous year, the year end for the entity changed from 31 March to 30 June. As such, the comparative figures are for the 15 month financial period from 1 April 2021 to 30 June 2022.

Directors

The Directors who served during the financial year and their interests in the Company's issued share capital were:

Ordinary shares
of £0.01 each

30/6/23

1/7/22


Robert McKay (appointed 1 February 2023)
-
-
Kevin McCallum (resigned 13 October 2023)
-
-
Ross Edward Webster (appointed 25 October 2022)
-
-


Disclosure of information to auditor

Each of the persons who are Directors at the time when this Directors' report is approved has confirmed that:
 
so far as the Director is aware, there is no relevant audit information of which the Company's auditor is unaware, and

the Director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditor is aware of that information.

Post balance sheet events

There have been no significant events affecting the Company since the year end.

Auditor

The auditor, Grant Thorntonwill continue in office in accordance with section 485 of the Companies Act 2006.

Page 1

 
AccountancyManager (AM) Ltd
 

Directors' report (continued)
For the financial year ended 30 June 2023


Small companies note

In preparing this report, the Directors have taken advantage of the small companies exemptions provided by section 415A of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 



Robert McKay
Director

Date: 16 January 2024
Page 2

 
AccountancyManager (AM) Ltd
 

Directors' responsibilities statement
For the financial year ended 30 June 2023

The directors are responsible for preparing the Directors' report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:

select suitable accounting policies for the Company's financial statements and then apply them consistently;
make judgments and accounting estimates that are reasonable and prudent;
state whether the financial statements have been prepared in accordance with applicable accounting standards, identify those standards, and note the effect and the reasons for any material departure from those standards; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

On behalf of the board




Robert McKay
Director

Date: 16/1/2024

Page 3

 
 
img6853.png
 
Independent auditor's report to the members of AccountancyManager (AM) Ltd

Opinion


We have audited the financial statements of AccountancyManager (AM) Ltd which comprise the Statement of comprehensive income, the Statement of financial position, the Statement of changes in equity for the financial year ended 30 June 2023, and the related notes to the financial statements, including a summary of significant accounting policies.  

The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion, AccountancyManager (AM) Ltd's financial statements:


give a true and fair view in accordance with United Kingdom Generally Accepted Accounting Practice of the assets, liabilities and financial position of the Company as at 30 June 2023 and of its financial performance for the financial year then ended; and


have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) ('ISAs (UK)') and applicable law. Our responsibilities under those standards are further described in the 'Responsibilities of the auditor for the audit of the financial statements' section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, namely the FRC's Ethical Standard and the ethical pronouncements established by Chartered Accountants Ireland, applied as determined to be appropriate in the circumstances of the entity. We have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the Directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from the date when the financial statements are authorised for issue.

Our responsibilities, and the responsibilities of the Directors, with respect to going concern are described in the relevant sections of this report.

 
Page 4

 
 
img2a6b.png
Independent auditor's report to the members of AccountancyManager (AM) Ltd (continued)



Other information


Other information comprises the information included in the annual report, other than the financial statements and our Auditor's report thereon, including the Directors' report. The Directors are responsible for the other information. Our opinion on the financial statements does not cover the information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.


In connection with our audit of the financial statementsour responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies in the financial statements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:
the information given in the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements, and 
the Directors' report has been prepared in accordance with applicable legal requirements. 

Matters on which we are required to report by exception


In the light of the knowledge and understanding of the Company and its environment we have obtained in the course of the audit, we have not identified material misstatements in the Directors' report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

the financial statements are not in agreement with the accounting records and returns; or

certain disclosures of Directors' remuneration specified by law are not made; or

we have not received all the information and explanations we require for our audit; or

the Directors were not entitled to take advantage of the small companies' exemptions from the  requirement to prepare a strategic report or in preparing the Directors' report.
Page 5

 
 
img1f59.png
Independent auditor's report to the members of AccountancyManager (AM) Ltd (continued)

Responsibilities of management and those charged with governance for the financial statements
 

Management is responsible for the preparation of the financial statements which give a true and fair view in accordance with United Kingdom Generally Accepted Accounting Practice, including FRS102 and for such internal control as the Directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
 
In preparing the financial statements, management is responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intend to liquidate the Company or to cease operations, or has no realistic alternative but to do so.


Those charged with governance are responsible for overseeing the Company's financial reporting process.

Responsibilities of the auditor for the audit of the financial statements
 

The objectives of an auditor are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's report that includes their opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of an auditor's responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. Owing to the inherent limitations of an audit, there is an unavoidable risk that material misstatement in the financial statements may not be detected, even though the audit is properly planned and performed in accordance with ISAs (UK).

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below:

Based on our understanding of the Company and industry, we identified that the principal risks of non compliance with laws and regulations related to compliance with Data Privacy and Employment laws and we considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Companies Act 2006 and local tax legislation. We evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to posting inappropriate journal entries to manipulate financial performance and management bias through judgements and assumptions in significant accounting estimates, in particular in relation to significant one-off or unusual transactions. We apply professional skepticism through the audit to consider potential deliberate omission or concealment of significant transactions, or incomplete/inaccurate disclosures in the financial statement.
Page 6

 
 
img521b.png
Independent auditor's report to the members of AccountancyManager (AM) Ltd (continued)

Responsibilities of the auditor for the audit of the financial statements (continued)

Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud (continued)
 
In response to these principal risks, our audit procedures included but were not limited to:

inquiries of management on the policies and procedures in place regarding compliance with laws and regulations, including consideration of known or suspected instances of non-compliance and whether they have knowledge of any actual, suspected or alleged fraud;
inspection of the Company's board minutes;
inspection of the Company's legal correspondence;
gaining an understanding of the internal controls established to mitigate risk related to fraud;
discussion amongst the engagement team in relation to the identified laws and regulations and regarding the risk of fraud, and remaining alert to any indications of non-compliance or opportunities for fraudulent manipulation of financial statements throughout the audit;
identifying and testing journal entries to address the risk of inappropriate journals and management override of controls;
designing audit procedures to incorporate unpredictability around the nature, timing or extent of our testing;
 review of the financial statement disclosures to underlying supporting documentation and inquiries of management; and
challenging assumptions and judgements made by management in their significant accounting estimates, including impairment assessment of tangible fixed assets, and trade debtors.

The auditor communicates with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that may be identified during the audit.

The purpose of our audit work and to whom we owe our responsibilities
 

This report is made solely to the Company’s members, as a body, in accordance with chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company’s members as a body, for our audit work, for this report, or for the opinions we have formed.


 
 
Kevin Foley, FCA
for and on behalf of
Grant Thornton
Chartered Accountants
& Statutory Auditors
13-18 City Quay
Dublin 2

Date: 16 January 2024
Page 7

 
AccountancyManager (AM) Ltd
 

Statement of comprehensive income
For the financial year ended 30 June 2023

2023
15 months
2022
 £
£

  

Turnover
  
3,051,773
2,662,587

Cost of sales
  
(222,861)
(298,501)

Gross profit
  
2,828,912
2,364,086

Administrative expenses
  
(2,426,389)
(2,443,541)

Other operating income
  
902
12,254

Operating profit/(loss)
  
403,425
(67,201)

Interest receivable and similar income
  
21
5

Interest payable and similar expenses
  
(2,440)
(9,968)

Profit/(loss) before tax
  
401,006
(77,164)

Tax on profit/(loss)
 7 
-
(38,965)

Profit/(loss) for the financial year/period
  
401,006
(116,129)

There were no recognised gains and losses for 2023 or 2022 other than those included in the statement of comprehensive income.

There was no other comprehensive income for 2023 (2022: £NIL).

The notes on pages 11 to 20 form part of these financial statements.

Page 8

 
AccountancyManager (AM) Ltd
Registered number:10658933

Statement of financial position
As at 30 June 2023

2023
2022
Note
£
£

Fixed assets
  

Tangible assets
 8 
61,765
90,384

  
61,765
90,384

Current assets
  

Debtors: amounts falling due within one year
 9 
2,576,285
540,626

Cash at bank
 10 
863,610
614,673

  
3,439,895
1,155,299

Current liabilities
  

Creditors: amounts falling due within one year
 11 
(2,934,073)
(1,056,574)

Net current assets
  
505,822
98,725

Total assets less current liabilities
  
567,587
189,109

Creditors: amounts falling due after more than one year
 12 
(48,589)
(71,117)

Net assets
  
 
 
518,998
 
 
117,992


Capital and reserves
  

Called up share capital 
 15 
1
1

Profit and loss account
 16 
518,997
117,991

Shareholders' funds
  
518,998
117,992


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 16 January 2024.




Robert McKay
Director

The notes on pages 11 to 20 form part of these financial statements.

Page 9

 
AccountancyManager (AM) Ltd
 

Statement of changes in equity
For the financial year ended 30 June 2023


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 April 2022
1
117,991
117,992


Comprehensive income for the financial year

Profit for the financial year
-
401,006
401,006


At 30 June 2023
1
518,997
518,998



Statement of changes in equity
For the 15 month financial period ended 30 June 2022


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 April 2021
1
234,120
234,121


Comprehensive income for the financial period

Loss for the financial period
-
(116,129)
(116,129)


At 30 June 2022
1
117,991
117,992


The notes on pages 11 to 20 form part of these financial statements.

Page 10

 
AccountancyManager (AM) Ltd
 
 
Notes to the financial statements
For the financial year ended 30 June 2023

1.


General information

AccountancyManager (AM) Ltd is a private company, limited by shares,  registered in England and Wales, registration number 10658933. The registered office is Semcon House, Edgehill Drive, Warwick, CV34 6QZ, United Kingdom. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is Sterling (£).

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Page 11

 
AccountancyManager (AM) Ltd
 
Notes to the financial statements
For the financial year ended 30 June 2023

2.Accounting policies (continued)


2.3
Revenue (continued)

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Borrowing costs

All borrowing costs are recognised in profit or loss in the financial year in which they are incurred.

 
2.8

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Page 12

 
AccountancyManager (AM) Ltd
 
Notes to the financial statements
For the financial year ended 30 June 2023

2.Accounting policies (continued)

 
2.9

 Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the following method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
20% straight line per year
Computer equipment
-
25% straight line per year
Motor vehicles
-
25% straight line per year

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

 Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, inclusive of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

 Cash at bank

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.12

 Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, inclusive of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 13

 
AccountancyManager (AM) Ltd
 
 
Notes to the financial statements
For the financial year ended 30 June 2023

3.


Judgments in applying accounting policies and key sources of estimation uncertainty

When preparing the financial statements, management undertakes a number of judgements, estimates and assumptions about recognition and measurement of assets, liabilities, income and expenses.

The following are significant management judgements in applying the accounting policies of the Company that have the most significant effect on the financial statements.

Bad debts provision
The Company estimates the bad debts provision related to its debtors based on assessment of specific accounts when the Company has information that certain counterparties are unable to meet their financial obligations. In these cases, judgment used was based on the best available facts and circumstances, including but not limited to, the length of relationship with the counterparty and the counterparty’s current credit status based on credit reports and known market factors. The Company used judgment to record specific reserves for counterparties against amounts due to reduce the expected collectible amounts. These specific reserves are re-evaluated and adjusted as additional information received impacts the amounts estimated. The amounts and timing of recorded expenses for any period would differ if different judgments were made or different estimates were utilised.

Establishing useful economic lives for depreciation purposes of tangible fixed assets
Long-lived assets, consisting primarily of tangible fixed assets, comprise a significant portion of the total assets. The annual depreciation charge depends primarily on the estimated useful economic lives of each type of asset and estimates of residual values. The Directors regularly review these asset useful economic lives and change them as necessary to reflect current thinking on remaining lives in light of prospective economic utilisation and physical condition of the assets concerned. Changes in asset useful lives can have a significant impact on depreciation and amortisation charges for the period. Detail of the useful economic lives is included in the accounting policies.

Impairment
In assessing impairment, management estimates the recoverable amount of each asset or cash- generating units based on expected future cash flows and uses an interest rate to discount them. Estimation uncertainty relates to assumptions about future operating results and the determination of a suitable discount rate.


4.


Operating profit/(loss)

The operating profit/(loss) is stated after charging:

2023
2022
£
£

Rent - operating leases
41,432
18,291

Depreciation of tangible fixed assets
28,619
65,929

Exchange differences
-
1,215


5.


Employees

The Company has no employees other than the directors, who did not receive any remuneration (2022 - 29).

Page 14

 
AccountancyManager (AM) Ltd
 
 
Notes to the financial statements
For the financial year ended 30 June 2023

6.


Directors' remuneration

2023
2022
£
£

Directors' emoluments
-
140,978



7.


Taxation


2023
2022
£
£

Corporation tax


Current tax on profits for the financial year
-
2,291



Origination and reversal of timing differences
-
36,674


Taxation on profit on ordinary activities
-
38,965

Factors affecting tax charge for the financial year

The tax assessed for the financial year is lower than (2022 - higher than) the hybrid rate of corporation tax in the UK of 20.5% (2022 - standard rate of19%). The differences are explained below:

2023
2022
£
£


Profit/(loss) on ordinary activities before tax
401,006
(77,164)


Profit/(loss) on ordinary activities multiplied by hybrid rate of corporation tax in the UK of 20.5% (2022 - standard rate of 19%)
82,206
(14,661)

Effects of:


Expenses not deductible for tax purposes
462
82,357

Capital allowances for financial year in excess of depreciation
5,742
(13,076)

Deferred tax written off
-
36,674

Other adjustments
-
(2,329)

R&D tax credits
(88,410)
(50,000)

Total tax charge for the financial year
-
38,965

Page 15

 
AccountancyManager (AM) Ltd
 
 
Notes to the financial statements
For the financial year ended 30 June 2023
 
7.Taxation (continued)


Factors that may affect future tax charges

The Finance (No. 2) Act 2015 reduced the standard rate of corporation tax to 19%, effective from 1 April 2017. A further reduction in the UK corporation tax rate to 17% was expected to come into effect from 1 April 2020, however, legislation in the Finance Act 2020, enacted in July 2020, repealed this reduction. The Finance Act 2021 included measures to increase the standard rate of UK corporation tax to 25% with effect from 1 April 2023.


8.


Tangible fixed assets





Motor vehicles
Fixtures and fittings
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 July 2022
61,570
2,460
83,845
147,875



At 30 June 2023

61,570
2,460
83,845
147,875



Depreciation


At 1 July 2022
5,450
1,078
50,963
57,491


Charge for the financial period 
13,780
276
14,563
28,619



At 30 June 2023

19,230
1,354
65,526
86,110



Net book value



At 30 June 2023
42,340
1,106
18,319
61,765

Page 16

 
AccountancyManager (AM) Ltd
 
 
Notes to the financial statements
For the financial year ended 30 June 2023

9.


Debtors: Amounts falling due within one year

2023
2022
£
£


Trade debtors
23,042
3,485

Amounts owed by group undertakings
2,411,553
465,548

Other debtors
94,186
50,000

Prepayments
47,504
21,593

2,576,285
540,626


Amounts owed by group undertakings are unsecured, interest free and payable on demand.


10.


Cash at bank

2023
2022
£
£

Cash at bank
863,610
614,673



11.


Creditors: Amounts falling due within one year

2023
2022
£
£

Bank loans (note 13)
10,000
10,000

Trade creditors
31,586
25,056

Amounts owed to group undertakings
1,958,608
-

Corporation tax
-
51,619

Other taxation and social security
142,056
337,506

Obligations under finance lease and hire purchase contracts (note 14)
11,441
11,441

Accruals and deferred income
780,382
620,952

2,934,073
1,056,574


Amounts owed to group undertakings are interest free and repayable on demand.

Page 17

 
AccountancyManager (AM) Ltd
 
 
Notes to the financial statements
For the financial year ended 30 June 2023

12.


Creditors: Amounts falling due after more than one year

2023
2022
£
£

Bank loans (note 13)
18,080
29,167

Net obligations under finance leases and hire purchase contracts
30,509
41,950

48,589
71,117


13.


Loans


Analysis of the maturity of loans is given below:


2023
2022
£
£

Amounts falling due within one year

Bank loans
10,000
10,000


Amounts falling due 2-5 years

Bank loans
18,080
29,167


28,080
39,167


Bounce Back Loan entered into on 1 June 2021 with no repayment required in the first 12 months. Loan is repayable over 60 installments of £833 and the interest rate is 2.5% per annum, fixed for the duration of the loan. 


14.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2023
2022
£
£


Within one year
11,441
11,441

Between 1-5 years
30,509
41,950

41,950
53,391

Page 18

 
AccountancyManager (AM) Ltd
 
 
Notes to the financial statements
For the financial year ended 30 June 2023

15.


Share capital

2023
2022
£
£
Allotted, called up and fully paid



100 (2022 - 100) Ordinary shares of £0.01 each
1
1



16.


Reserves

Profit and loss account

Includes all current and prior period retained profits and losses.


17.


Contingent liabilities

There is a contingent liability in respect of guarantees and security given to the lenders for the borrowings of P3R Bidco Limited, a fellow group Company. 

The bank borrowings are secured by fixed charges, negative pledge and a floating charge over all property and assets of the Company.


18.


Commitments under operating leases

At 30 June 2023, the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2023
2022
£
£


Not later than 1 year
-
9,000

Later than 1 year and not later than 5 years
-
-

-
9,000


19.


Related party transactions

The Company has availed of the exemptions in FRS102 Section 33, Paragraph 33.1A which allows non-disclosure of transactions between two or more members of a group, provided that any subsidiary which is a party to the transaction is wholly owned by such a member.


20.


Events after the reporting period

There have been no significant events affecting the Company since the financial period end, which require adjustment to or disclosure in these financial statements.

Page 19

 
AccountancyManager (AM) Ltd
 
 
Notes to the financial statements
For the financial year ended 30 June 2023

21.


Going concern

After reviewing the Company's forecasts and projections, the Directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. The Company therefore continues to adopt the going concern basis in preparing its financial statements.


22.


Controlling party

On the 24th of March 2022, Thesaurus Software LTD, a Company registered in the United Kingdom, acquired a controlling 70% of the Company's share capital. On the 29th June 2022, P3R Topco Limited, a Company registered in Jersey, the Channel Islands, transferred its remaining 30% ownership to Thesaurus Software LTD, a company registered in the United Kingdom. This sees Thesaurus Software LTD owning 100% of the share capital of AccountancyManager (AM) Ltd at year end.


23.


Ultimate controlling party

The ultimate controlling party is P3R Topco Limited, a company registered in Jersey, the Channel Islands.


24.


Approval of financial statements

The board of Directors approved these financial statements for issue on 

Page 20