Charity registration number 1140449
Company registration number 05489202 (England and Wales)
STANLAW ABBEY DEVELOPMENT TRUST LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023
STANLAW ABBEY DEVELOPMENT TRUST LIMITED
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
R H Bromiley
A Vickers
M Miah
J Rowe
Charity number
1140449
Company number
05489202
Registered office
Stanlaw Abbey Business Centre
Dover Drive
Ellesmere Port
Cheshire
CH65 9BF
Auditor
Xeinadin Audit Limited
2 Hilliards Court
Chester Business Park
Chester
Cheshire
CH4 9QP
STANLAW ABBEY DEVELOPMENT TRUST LIMITED
CONTENTS
Page
Trustees' report
1 - 5
Independent auditor's report
6 - 8
Statement of financial activities
9
Balance sheet
10
Notes to the financial statements
11 - 17
STANLAW ABBEY DEVELOPMENT TRUST LIMITED
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT AND STRATEGIC REPORT)
FOR THE YEAR ENDED 30 JUNE 2023
- 1 -

The trustees present their annual report and financial statements for the year ended 30 June 2023.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the Trust's memorandum and articles of association, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)".

Objectives and activities

Stanlaw Abbey Development Trust's objectives and activities include but not limited to the following:

(1)    the relief of financial hardship;

(2)    the relief of unemployment;

(3)    the creation of opportunities for the development of community enterprises through the provision of     workspace and development support at Stanlaw Abbey Business Centre;

(4)    the creation of training and employment opportunities for unemployed or disadvantaged people by the     provision of workspace, buildings, and/or land for use on favourable terms;

(5)    the advancement of education, training or retraining, particularly among unemployed people, and     providing unemployed people with work experience;

(6)    the prevention or relief of poverty of children and young people;

(7)    the provision of financial assistance, technical assistance or business advice or consultancy in     order to provide training and employment opportunities for unemployed people in cases of     financial or other charitable need through help:

(a) in setting up their own business, or

(b) to existing businesses;

(8)    the provision of housing for those who are in conditions of need and the improvement of housing in the     public sector or in charitable ownership provided that such power shall not extend to relieving any local     authorities or other bodies of a statutory duty to provide or improve housing;

(9)    the maintenance, improvement or provision of public amenities;

(10)    the provision of recreational facilities for the public at large or those who by reason of their youth, age,     infirmity or disablement, financial hardship or social and economic circumstances, have need of such     facilities;

(11)    the protection or conservation of the environment;

(12)    the provision of public health facilities and childcare;

(13)    the promotion of public safety and prevention of crime;

(14)    such other means as may from time to time be determined subject to the prior written consent of the     Charity Commissioners for England and Wales.

Public benefit

The trustees have paid due regard to guidance issued by the Charity Commission on public benefit, "Charities and Public Benefit".

Strategic report

The description under the headings "Achievements and performance" and "Financial review" meet the company law requirements for the trustees to present a strategic report.

STANLAW ABBEY DEVELOPMENT TRUST LIMITED
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT AND STRATEGIC REPORT) (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
- 2 -
Achievements and performance

Key developments for the year:

 

The Stanlaw Abbey Christmas Toy Appeal continues to grow, in the Christmas period of 2022, we decided to continue to work with the schools in Ellesmere Port as well as the agencies we have supported over the years. Our referrals went from 1,112 to 1,206 children, each child received 4 gifts and chocolate. The Christmas Toy Appeal also helps to raise the profile and understanding of our charity within the Ellesmere Port area.

Men in Sheds was originally ran and supported by Age UK. Unfortunately, Age UK pulled out of the programme and the Ellesmere Port branch decided to set up their own charity “The Port Men in Sheds” to enable them to continue. They are predominantly a woodworking group but also have onsite a small gym, computer and relaxation room. Their aim is to promote social inclusion and relieve the needs of those affected by social isolation or loneliness which includes people impacted by retirement, unemployment, bereavement, old age, disability or ill health (mental or physical). This is achieved by encouraging people over 18 and particularly older men, to talk about their concerns and experiences. The Trust made the decision to support the running of the group from October 2021 through to January 2023 at a total cost of £21,000. This financial year we donated the remaining £12,600.

 

1st Great Sutton scouts were in need of two sets of fire doors on their Scout Hut, the Trust donated £1,995.

 

The Heart of Wolverham is a local luncheon club who provide meals two days a week, the Trust donated £2,500 for new crockery and equipment, this also gave them the opportunity to provide Christmas dinners.

 

The Trust purchased Pantomime tickets for a local pantomime to the value of £5,000. The Trust worked with Agencies, Charities and Clubs to distribute the 421 tickets to local families that would not normally experience a pantomime.

 

The Ellesmere Port Air Cadets are a local squadron open to children aged 12+. They approached the Trust for some funding for flight simulator controls, the Trust donated £1,000 to cover this.

 

Wirral Boxing Club are based in Little Sutton, they run boxing classes for all ages from tots to adults, they also hold an inclusive class for people with special educational needs and disabilities. The Trust donated £500 for equipment for the classes.

 

The Trust donated £5,000 to the Oasis Youth Club to help them set up and run a local youth club, which disbanded during Covid.

 

The Labour club in Ellesmere Port run various events for the local community including karaoke and discos each week for adults with special needs and bingo 3 times per week for OAP’s. They also provide partys and outings throughout the year for these groups. The Trust donated £5,000 which enabled the groups to continue. The Labour club had fundraised for a defibrillator but needed funding for the cabinet, some of the donation was used for this.

 

Cheshire Phoenix Basketball CIC are a professional team that are community focused. They are fully inclusive and provide community sessions for children and adults. They run ‘Hoops for Health’ in local schools, the programme is delivered by the pro coaches and players and involves sessions that educate children about healthy eating, smoking and fitness, a return visit for coaching is included. All children who participate in the programme (60 - 80 per school) receive a free ticket to a professional game. Due to lack of funding in schools the majority of local primary schools could not commit to the programme. The Trust agreed to fund all the primary schools in Ellesmere Port to take part in the programme from October 2023. The community sessions would also benefit from small hoops for the children’s sessions, new balls and ball storage. The trust agreed to £10,000 donation to cover the Hoops for Health programme and equipment, £880 has been spent this financial year with the remainder carried over to next year.

 

We continue to offer flexible office space solutions at very competitive rates for small to medium local businesses.

STANLAW ABBEY DEVELOPMENT TRUST LIMITED
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT AND STRATEGIC REPORT) (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
- 3 -
Financial review

The financial results for the year are shown in the Statement of Financial Activities. Income for the year has increased to £269,014 from £234,865 in 2022. Expenditure has increased to £191,673 from £156,754. This has resulted in net surplus for the year of £77,341 (2022: £78,111) . There are total unrestricted funds of £796,486 (2022: £719,145) at the year end.

 

Income has been generated through the rental of office space and associated business services.

 

Finances have principally been deployed to fund the infrastructure required to deliver the Stanlaw Abbey Development Trust's objectives and activities outlined above.

Reserves policy

Board of Trustees are conscious that the organisation's income is susceptible to fluctuations resulting from events beyond its control. This has been apparent this year and the previous year given the conditions of the current economic climate.

 

The Trustees continue to hold back quite large reserves on the basis that a downturn in business could happen due to current inflation.

The boilers and heating systems were old and individual parts were failing, it was not cost effective to keep replacing failing parts, the boilers were over 20 years old and some parts were no longer available. The two boilers were replaced, and a water cylinder was fitted at a cost of £40,835, these are more cost effective to run.

The security shutters around the centre are over 20 years old and starting to require replacement parts regularly.

The concrete thresholds outside the A Units are starting to crack, a couple have been replaced with new concrete, there may be a need to fix more in the future.

Flooring throughout the Business Centre is looking dated, tired and moving forward it may need replacing.

Taking account of the above factors, the Trustees feel that it is prudent to maintain a level of free unrestricted reserves that enable the organisation to continue its charitable work at the 30 June 2023 the free reserves total was £532,509 (2022: £480,447).

Principal risks and uncertainties

The Trustees continue to monitor the major risks that our organisation faces and have developed systems to monitor and control the risks and mitigate any impact that they may have on the organisation's future.

 

The effects of the inflation increase could continue to have an impact on the business sector, which may affect our customers, the licensees, and the board will continue to be very mindful of this situation over the next few years. The centre had previously negotiated an attractive fixed energy deal, this came to an end in the month of December 2022, we then saw a considerable increase as per the market at the time. This increase unfortunately had to be passed onto the licensees.

 

The Board is very aware of the potential risks and dangers that could occur if our licensees do not have adequate Health & Safety programmes in place. Of particular concern are the A units that face onto the car park situated at the rear of the building. The car park has open access to members of the public and the business centre could be liable if any incident happens whereby a person gets hurt on our car park through the neglect of licensees not having or implementing Health & Safety procedures.

 

The Trustees believe that all major risks are being mitigated, a key element of which is the management of financial risk by the setting of a reserves policy regularly reviewed by the Trustees.

STANLAW ABBEY DEVELOPMENT TRUST LIMITED
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT AND STRATEGIC REPORT) (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
- 4 -
Plans for future periods

Future plans

It is anticipated that in the coming year the Trust will:

 

 

 

 

 

 

 

Structure, governance and management

History

Stanlaw Abbey Development Trust registered as a charity in February 2011. Its trustees are listed below. The Trust is a company limited by guarantee and has no share capital. It is governed by its memorandum and articles of association.

The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:

R H Bromiley
J McLachlan
(Resigned 23 March 2023)
A Vickers
M Miah
M Whitfield
(Resigned 23 March 2023)
J Rowe

Recruitment and appointment of new trustees

The management of the Trust is the responsibility of the trustees who are elected and co-opted under the terms of the Articles of Association.

 

Trustees are selected when required according to the skills they bring to the Trust.

Organisational structure

The trustees are local residents, representatives of local organisations and public and private sector businesses and agencies whom are elected by the membership at the Annual General Meeting. The charity's Board of Trustees is supported by advisors as and when required. It is primarily responsible for the development and direction of the Trust with day to day operations undertaken by the staff team led by the Centre Manager.

STANLAW ABBEY DEVELOPMENT TRUST LIMITED
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT AND STRATEGIC REPORT) (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
- 5 -
Statement of trustees' responsibilities

The trustees, who are also the directors of Stanlaw Abbey Development Trust Limited for the purpose of company law, are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

 

Company Law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the Trust and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.

 

In preparing these financial statements, the trustees are required to:

 

- select suitable accounting policies and then apply them consistently;

 

- observe the methods and principles in the Charities SORP;

 

- make judgements and estimates that are reasonable and prudent; and

 

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Trust will continue in operation.

 

The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the Trust and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Trust and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Auditor

In accordance with the company's articles, a resolution proposing that Xeinadin Audit Limited be reappointed as auditor of the company will be put at a General Meeting.

Disclosure of information to auditor

Each of the trustees has confirmed that there is no information of which they are aware which is relevant to the audit, but of which the auditor is unaware. They have further confirmed that they have taken appropriate steps to identify such relevant information and to establish that the auditor is aware of such information.

The trustees' report, including the strategic report, was approved by the Board of Trustees.

R H Bromiley
Trustee
22 February 2024
STANLAW ABBEY DEVELOPMENT TRUST LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF STANLAW ABBEY DEVELOPMENT TRUST LIMITED
- 6 -

Opinion

We have audited the financial statements of Stanlaw Abbey Development Trust Limited (the ‘Trust’) for the year ended 30 June 2023 which comprise the statement of financial activities, the balance sheet and the notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

-

give a true and fair view of the state of the charitable company's affairs as at 30 June 2023 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;

-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-

have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Trust in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Trust’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

-

the information given in the trustees' report for the financial year for which the financial statements are prepared, which includes the directors' report and the strategic report prepared for the purposes of company law, is consistent with the financial statements; and

-

the strategic report and the directors' report included within the trustees' report have been prepared in accordance with applicable legal requirements.

STANLAW ABBEY DEVELOPMENT TRUST LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF STANLAW ABBEY DEVELOPMENT TRUST LIMITED
- 7 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the Trust and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors’ report included within the trustees' report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

-

adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

-

the financial statements are not in agreement with the accounting records and returns; or

-
certain disclosures of trustees' remuneration specified by law are not made; or
-

we have not received all the information and explanations we require for our audit.

Responsibilities of trustees

As explained more fully in the statement of trustees' responsibilities, the trustees, who are also the directors of the Trust for the purpose of company law, are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the trustees are responsible for assessing the Trust’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Enquiries of management and those charged with governance were held in order to identify any laws and regulations that could be expected to have a material impact on the financial statements. Throughout the audit, the team were updated with the outcomes of these enquiries including consideration as to where and how fraud may occur in the Trust.

 

The audit procedures undertaken to address any potential risk in relation to irregularities (which include fraud and non-compliance with laws and regulations) included: enquiries of management and those charged with governance on how the charity complies with relevant laws, regulations and any cases of actual or potential litigations or claims; examination of appropriate legal correspondence; review of board minutes; testing of journal entries for appropriateness; and analytical procedures on account balances to identify variances against expectation which may show indications of fraud.

No instances of material non-compliance were identified, although the prospect of detecting irregularities, including fraud, is inherently difficult. This is due to; difficulty in detecting irregularities; limits imposed by the effectiveness of the entity’s controls; and the nature, timing and extent of the audit procedures performed. Irregularities as a result of fraud are inherently more difficult to detect than those that resulting from error. Despite this the audit has been planned and performed in accordance with ISAs (UK), there is an unavoidable risk that material misstatements may not be detected.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

STANLAW ABBEY DEVELOPMENT TRUST LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF STANLAW ABBEY DEVELOPMENT TRUST LIMITED
- 8 -

Use of our report

This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Stephanie Baker BA(Hons) ACA (Senior Statutory Auditor)
for and on behalf of Xeinadin Audit Limited
22 February 2024
Chartered Accountants
Statutory Auditor
2 Hilliards Court
Chester Business Park
Chester
Cheshire
CH4 9QP
STANLAW ABBEY DEVELOPMENT TRUST LIMITED
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 30 JUNE 2023
- 9 -
Unrestricted
Unrestricted
funds
funds
2023
2022
Notes
£
£
Income from:
Charitable activities
3
265,421
234,758
Investments
4
3,593
107
Total income
269,014
234,865
Expenditure on:
Charitable activities
5
191,673
156,754
Net income for the year/
Net movement in funds
77,341
78,111
Fund balances at 1 July 2022
719,145
641,034
Fund balances at 30 June 2023
796,486
719,145

The statement of financial activities includes all gains and losses recognised in the year.

All income and expenditure derive from continuing activities.

The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
STANLAW ABBEY DEVELOPMENT TRUST LIMITED
BALANCE SHEET
AS AT 30 JUNE 2023
30 June 2023
- 10 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
10
263,977
238,698
Current assets
Debtors
11
4,805
4,326
Cash at bank and in hand
565,117
508,341
569,922
512,667
Creditors: amounts falling due within one year
12
(37,413)
(32,220)
Net current assets
532,509
480,447
Total assets less current liabilities
796,486
719,145
Income funds
Unrestricted funds
796,486
719,145
796,486
719,145
The financial statements were approved by the Trustees on 22 February 2024
R H Bromiley
A Vickers
Trustee
Trustee
Company registration number 05489202
STANLAW ABBEY DEVELOPMENT TRUST LIMITED
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023
- 11 -
1
Accounting policies
Charity information

Stanlaw Abbey Development Trust Limited is a private company limited by guarantee incorporated in England and Wales. The registered office is Stanlaw Abbey Business Centre, Dover Drive, Ellesmere Port, Cheshire, CH65 9BF.

1.1
Accounting convention

The financial statements have been prepared in accordance with the Trust's memorandum and articles of association, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)". The Trust is a Public Benefit Entity as defined by FRS 102.

 

The Trust has taken advantage of the provisions in the SORP for charities applying FRS 102 Update Bulletin 1 not to prepare a Statement of Cash Flows.

The financial statements are prepared in sterling, which is the functional currency of the Trust. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the trustees have a reasonable expectation that the Trust has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Charitable funds

Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.

Designated funds comprise funds which have been set aside at the discretion of the trustees for specific purposes. The purposes and uses of the designated funds are set out in the notes to the financial statements.

Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

1.4
Income
Income is recognised when the Trust is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

Cash donations are recognised on receipt. Other donations are recognised once the Trust has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

 

Donated goods are recognised when the charity has control over the item, any conditions associated with the donated item have been met, the receipt of economic benefit from the use of the item is probable and that economic benefit can be measured reliably.

 

Donated goods are included in income at the estimated value of the gift to the charity when received, based on the amount that the charity would have been prepared to pay for these goods had it been required to purchase them, with a corresponding entry in the appropriate expenditure heading for the same amount.

STANLAW ABBEY DEVELOPMENT TRUST LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
1
Accounting policies
(Continued)
- 12 -
1.5
Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.

 

Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the Trust to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

1.6
Tangible fixed assets

Fixed asset investments are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in net income/(expenditure) for the year.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Straight line over 25 years
Fixtures and fittings
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.

1.7
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The Trust has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the Trust's balance sheet when the Trust becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Financial assets classified as other financial assets are stated at fair value with any gains or losses arising on remeasurement recognised in profit or loss. The net gain or loss recognised in profit or loss includes any dividend or interest earned on the financial asset.

STANLAW ABBEY DEVELOPMENT TRUST LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
1
Accounting policies
(Continued)
- 13 -
Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Trust’s contractual obligations expire or are discharged or cancelled.

1.9
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the Trust is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Critical accounting estimates and judgements

There are not considered to be any key judgements in applying accounting policies or key sources of estimation uncertainty that need to be adopted by management or key management personnel.

 

 

3
Charitable activities

Running the business centre

Running the business centre

2023
2022
£
£

Rental income

203,707
198,655

Postal address, administration & photocopying

10,915
10,866

Electric card sales

23,473
13,465

Room hire

27,326
11,772
265,421
234,758
STANLAW ABBEY DEVELOPMENT TRUST LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
- 14 -
4
Investments
Unrestricted
Unrestricted
funds
funds
2023
2022
£
£

Deposit account interest

3,593
107
5
Charitable activities

Running the business centre

Trust projects

Total
2023

Running the business centre

Trust projects

Total
2022
2023
2023
2022
2022
£
£
£
£
£
£
Staff costs
42,355
-
42,355
40,317
-
40,317
Depreciation and impairment
17,514
-
17,514
16,568
-
16,568

Rates and water

13,292
-
13,292
11,795
-
11,795

Insurance

2,962
-
2,962
2,696
-
2,696

Light and heat

28,245
-
28,245
18,223
-
18,223

Telephone, mobile and internet

6,567
-
6,567
6,033
-
6,033

Cleaning and waste disposal

10,424
-
10,424
10,912
-
10,912

Repairs and renewals

15,866
-
15,866
19,484
-
19,484

Ellesmere Port toy appeal

-
8,796
8,796
-
9,536
9,536

Men in sheds

-
12,600
12,600
-
8,400
8,400

People's Pantry Ellesmere Port

-
2,000
2,000
-
-
-

Other donations

-
13,495
13,495
-
3,959
3,959

Oasis Youth Club

-
5,000
5,000
-
-
-

Heart of Wolverham

-
2,500
2,500
-
-
-

Cheshire Phoenix Community

-
880
880
-
-
-
137,225
45,271
182,496
126,028
21,895
147,923
Share of support costs (see note 6)
7,152
-
7,152
6,701
-
6,701
Share of governance costs (see note 6)
2,025
-
2,025
2,130
-
2,130
146,402
45,271
191,673
134,859
21,895
156,754

Included with trust projects are grants to institutions further detailed are included within the trustees report.

STANLAW ABBEY DEVELOPMENT TRUST LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
- 15 -
6
Support costs
Support costs
Governance costs
2023
Support costs
Governance costs
2022
£
£
£
£
£
£

Advertising

669
-
669
785
-
785

Professional fees

1,458
-
1,458
1,386
-
1,386

Bad debt write off

190
-
190
30
-
30

Travel and subsistence

127
-
127
241
-
241

Subscriptions

113
-
113
71
-
71

Bank charges

62
-
62
70
-
70

Printing, postage and stationery

1,444
-
1,444
1,628
-
1,628

Sundries

3,089
-
3,089
2,490
-
2,490
Audit fees
-
2,025
2,025
-
2,130
2,130
7,152
2,025
9,177
6,701
2,130
8,831
Analysed between
Charitable activities
7,152
2,025
9,177
6,701
2,130
8,831

Governance costs includes payments to the auditors for audit services of £2,025 (2022: £2,130) for audit fees. Non-audit services in 2023 were £nil (2022: £nil).

7
Trustees
None of the trustees (or any persons connected with them) received any remuneration or benefits from the Trust during the year.
8
Employees

The average monthly number of employees during the year was:

2023
2022
Number
Number
2
2
Employment costs
2023
2022
£
£
Wages and salaries
41,350
39,501
Other pension costs
1,005
816
42,355
40,317

The key management personnel of the trust comprise the Trustees. The total employee benefits of the key management personnel of the trust were £nil (2022: £nil).

There were no employees whose annual remuneration was more than £60,000.
STANLAW ABBEY DEVELOPMENT TRUST LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
- 16 -
9
Taxation

The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 256 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects.

10
Tangible fixed assets
Leasehold improvements
Fixtures and fittings
Total
£
£
£
Cost
At 1 July 2022
278,181
45,618
323,799
Additions
41,257
1,537
42,794
At 30 June 2023
319,438
47,155
366,593
Depreciation and impairment
At 1 July 2022
44,863
40,239
85,102
Depreciation charged in the year
12,777
4,737
17,514
At 30 June 2023
57,640
44,976
102,616
Carrying amount
At 30 June 2023
261,798
2,179
263,977
At 30 June 2022
233,318
5,380
238,698
11
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
3,074
2,595
Prepayments and accrued income
1,731
1,731
4,805
4,326
12
Creditors: amounts falling due within one year
2023
2022
£
£
Other taxation and social security
9,338
8,747
Trade creditors
6,500
2,015
Other creditors
19,475
18,878
Accruals and deferred income
2,100
2,580
37,413
32,220
STANLAW ABBEY DEVELOPMENT TRUST LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
- 17 -
13
Related party transactions

There were no disclosable related party transactions during the year (2022 - £nil).

 

2023-06-302022-07-01falseCCH SoftwareiXBRL Review & Tag 2022.2054892022022-07-012023-06-3005489202bus:Director12022-07-012023-06-3005489202bus:Director32022-07-012023-06-3005489202bus:Director42022-07-012023-06-3005489202bus:Director62022-07-012023-06-3005489202bus:Director22022-07-012023-06-3005489202bus:Director52022-07-012023-06-30054892022023-06-30054892022022-06-30054892022021-07-012022-06-3005489202bus:FRS1022022-07-012023-06-3005489202bus:Audited2022-07-012023-06-3005489202bus:FullAccounts2022-07-012023-06-30xbrli:purexbrli:sharesiso4217:GBP