15 false false false false false false false false false false true false false false false false false No description of principal activity 2022-10-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 03065075 2022-10-01 2023-09-30 03065075 2023-09-30 03065075 2022-09-30 03065075 2021-10-01 2022-09-30 03065075 2022-09-30 03065075 2021-09-30 03065075 core:MotorVehicles 2022-10-01 2023-09-30 03065075 bus:Director1 2022-10-01 2023-09-30 03065075 core:LandBuildings core:OwnedOrFreeholdAssets 2022-09-30 03065075 core:MotorVehicles 2022-09-30 03065075 core:LandBuildings core:OwnedOrFreeholdAssets 2023-09-30 03065075 core:MotorVehicles 2023-09-30 03065075 core:WithinOneYear 2023-09-30 03065075 core:WithinOneYear 2022-09-30 03065075 core:ShareCapital 2023-09-30 03065075 core:ShareCapital 2022-09-30 03065075 core:CapitalRedemptionReserve 2023-09-30 03065075 core:RetainedEarningsAccumulatedLosses 2023-09-30 03065075 core:RetainedEarningsAccumulatedLosses 2022-09-30 03065075 core:LandBuildings core:OwnedOrFreeholdAssets 2022-09-30 03065075 core:MotorVehicles 2022-09-30 03065075 bus:SmallEntities 2022-10-01 2023-09-30 03065075 bus:AuditExemptWithAccountantsReport 2022-10-01 2023-09-30 03065075 bus:SmallCompaniesRegimeForAccounts 2022-10-01 2023-09-30 03065075 bus:PrivateLimitedCompanyLtd 2022-10-01 2023-09-30 03065075 bus:FullAccounts 2022-10-01 2023-09-30 03065075 core:OfficeEquipment 2022-10-01 2023-09-30 03065075 core:OfficeEquipment 2022-09-30 03065075 core:OfficeEquipment 2023-09-30 03065075 bus:Original 2022-10-01 2023-09-30
COMPANY REGISTRATION NUMBER: 03065075
Solon Security Limited
Filleted Unaudited Financial Statements
30 September 2023
Solon Security Limited
Statement of Financial Position
30 September 2023
2023
2022
Note
£
£
£
Fixed assets
Tangible assets
5
594,792
605,413
Current assets
Stocks
1,512,765
2,133,484
Debtors
6
1,211,921
1,928,479
Cash at bank and in hand
1,229,072
1,205,417
------------
------------
3,953,758
5,267,380
Creditors: amounts falling due within one year
7
794,631
1,537,719
------------
------------
Net current assets
3,159,127
3,729,661
------------
------------
Total assets less current liabilities
3,753,919
4,335,074
Provisions
Taxation including deferred tax
7,168
9,589
------------
------------
Net assets
3,746,751
4,325,485
------------
------------
Capital and reserves
Called up share capital
850
1,000
Capital redemption reserve
( 499,850)
Profit and loss account
4,245,751
4,324,485
------------
------------
Shareholders funds
3,746,751
4,325,485
------------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the year ending 30 September 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Solon Security Limited
Statement of Financial Position (continued)
30 September 2023
These financial statements were approved by the board of directors and authorised for issue on 5 March 2024 , and are signed on behalf of the board by:
J Fearnall
Director
Company registration number: 03065075
Solon Security Limited
Notes to the Financial Statements
Year ended 30 September 2023
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Unit 40, Manor Industrial Estate, FLINT, Flintshire, CH6 5UY.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis. The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover represents the value of goods sold by the company during the year excluding VAT. Goods are deemed to have been sold when contracted for by the customer.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Motor Vehicles
-
25% reducing balance
Equipment
-
25% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
The following assets and liabilities within the accounts are classified as financial instruments - trade debtors, trade creditors and directors loans. Directors loans (being repayable upon demand), trade debtors and trade creditors, are measured at the undiscounted amount of cash or other consideration expected to be paid or received. Financial assets that are measured at amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If such evidence is found, an impairment loss is recognised in the statement of Income and Retained Earnings.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 15 (2022: 14 ).
5. Tangible assets
Freehold property
Motor vehicles
Equipment
Total
£
£
£
£
Cost
At 1 October 2022
558,236
90,056
79,230
727,522
Additions
1,565
1,565
---------
--------
--------
---------
At 30 September 2023
558,236
90,056
80,795
729,087
---------
--------
--------
---------
Depreciation
At 1 October 2022
68,376
53,733
122,109
Charge for the year
5,420
6,766
12,186
---------
--------
--------
---------
At 30 September 2023
73,796
60,499
134,295
---------
--------
--------
---------
Carrying amount
At 30 September 2023
558,236
16,260
20,296
594,792
---------
--------
--------
---------
At 30 September 2022
558,236
21,680
25,497
605,413
---------
--------
--------
---------
No depreciation is provided in respect of Freehold property as the Directors consider the residual value to be so high and the useful life so long as to make depreciation immaterial.
6. Debtors
2023
2022
£
£
Trade debtors
616,970
751,271
Other debtors
594,951
1,177,208
------------
------------
1,211,921
1,928,479
------------
------------
7. Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
220,108
290,187
Social security and other taxes
210,675
318,990
Pensions payable
2,036
2,028
Credit Card
17,052
4,267
Other creditors
344,760
922,247
---------
------------
794,631
1,537,719
---------
------------
8. Directors' advances, credits and guarantees
The company paid the director £25,000 (2022 - £46,362) during the year for consultancy work. In the year the directors operated loan account with the company the balance of which is as follows: Opening balance of £5,000cr with net movement of £18,685dr leading to a closing balance of £13,685dr. No interest has been applied to these loans during the year.
9. Related party transactions
No further transactions with related parties were undertaken such as are required to be disclosed.