APPLICASTER UK LTD |
|
Notes to the financial statements - 31 December 2022 |
|
1. |
Company Information |
|
Applicaster UK Ltd is a private limited company incorporated and domiciled in England & Wales. The address of its registered office is 37 Broadhurst Gardens, London, NW6 3QT. |
|
The company is a wholly owned subsidiary of Applicaster Ltd, a company registered in Israel. |
|
2. |
Accounting Policies |
|
2.1 |
Basis of preparation of financial statements |
|
The financial statements have been prepared on a going concern basis, under historical cost convention and in accordance with the provisions of FRS 102 Section 1A small entities and the Companies Act 2006. |
|
The financial statements are presented in sterling (£). |
|
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated. |
|
2.2 |
Financial instruments |
|
The company has chosen to adapt the sections 11 & 12 of FRS 102 in respect of financial instruments: |
|
(i) Financial assets |
|
Basic financial assets including trade and other receivables and cash and bank balances are initially recognised at transaction price, unless the arrangement constitutes a financial transaction, where the transaction is measured at present value of the future receipts discounted at the market rate of interest. Such assets are subsequently carried at amortised cost using the effective interest method and are assess for objective evidence of impairment at the end of each reporting period. |
|
(ii) Financial liabilities |
|
Basic financial liabilities including trade and other payable are initially recognised at transaction price unless arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of future receipts discounted at a market value of interest debt instruments are subsequently carried at amortised costs using the effective interest rate method. |
|
2.3 |
Going concern |
|
The company and the Applicaster group are both operationally and financially inextricably linked. Having considered the cash flow of the group and the group's cash reserves, and after making enquiries of the directors of the parent undertaking, the directors have reasonable expectations that the company and the group have adequate resources to continue an operational existence and meet their liabilities for a period of at least 12 months from the date these financial statements were approved. |
|
Taking into account the above, the directors are of the opinion that the company can continue to operate as a going concern. |
|
APPLICASTER UK LTD |
|
Notes to the financial statements - 31 December 2022 |
|
|
2.4 |
Turnover |
|
Turnover represents net invoiced services, excluding VAT. |
|
2.5 |
Revenue Recognition |
|
Revenue is measured at the fair value of the consideration received or receivable and represents the amounts receivable for services rendered during the year. |
|
The company generates revenues from licensing the rights to use its software and hardware products and professional services, including support, and maintenance directly to end-users. Revenues from software license agreements are recognized upon delivery of the software when collection's probable; the license fee is otherwise fixed or determinable; no significant obligation with regard to implementation remains; and persuasive evidence of an arrangement exists. Revenues from maintenance arrangements are deferred and recognized on a straight-line basis over the life of the related agreement, which is typically 12 months. |
|
Revenue from services to the parent company are recognised in the year of which the services were rendered. |
|
2.6 |
Plant and equipment |
|
Fixed assets are disclosed at cost less impairment charge. Depreciation is provided at the following annual rates in order to write off the assets over their estimated useful lives: |
|
|
Computer - 33% straight line. |
|
2.7 |
Debtors |
|
Short term debtors that includes trade and other receivables are measured at transaction price, less any impairment. |
|
2.8 |
Creditors |
|
Basic financial liabilities including trade and other payable and amounts due to group companies are measured at transaction price. |
|
2.9 |
Current & deferred taxation |
|
Deferred taxation is provided using the liability method to take into account timing differences arising from the inclusion of items of expenditure in taxation computations in periods that differ from those in which they are included in the financial statements to the extent that it is probably that an or assets will crystallize in the future. |
|
Provision for deferred taxation is set off against debit balance of deferred taxation. |
|
The current income tax charged is calculated on the basis of the tax rate and laws that have been enacted or substantially enacted by the reporting date in the countries where the company operated and generates income. |
|
APPLICASTER UK LTD |
|
Notes to the financial statements - 31 December 2022 |
|
|
2.10 |
Foreign currencies |
|
Assets and liabilities in foreign currencies are translated into Sterling at the rate of exchange ruling at the Balance Sheet date. Transaction in Foreign currencies are translated into Sterling at the rate of exchange ruling at the date of the transaction. |
|
2.11 |
Employee benefits |
|
The company provides a range of benefits to employees, including annual bonus arrangements, paid holiday arrangements and defined contribution pension plans. |
|
(i) Short term benefits |
|
Short term benefits, including holiday pay and other similar non-monetary benefits are recognised as an expense in the period in which the service is received. |
|
(ii) Defined contribution pension plans |
|
The company operated a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations. The contributions are recognised as an expense when they are due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the company in independently administered funds. |
|
(iii) Share based payments |
|
The company participates in a share based payment arrangement established by its ultimate parent company. The company recognises the share based payment expense based on the relative remuneration cost of the relevant employees. |
|
The corresponding credit is recognised as a component of equity. |
|
3. |
Employees |
|
|
|
|
|
|
|
2022 |
|
2021 |
|
|
Average number of employees during the years |
2 |
|
6 |
|
|
|
|
|
|
|
|
|
4. |
Directors' remuneration |
|
No remuneration was paid to the director during the year. |
|
APPLICASTER UK LTD |
|
Notes to the financial statements - 31 December 2022 |
|
|
|
8. |
Deferred tax asset |
|
|
|
|
|
|
31.12.2022 |
|
31.12.2021 |
|
|
|
|
|
|
£ |
|
£ |
|
|
As at 1 January 2021 |
9,624 |
|
511 |
|
Transfer to profit and loss account |
8,922 |
|
9,113 |
|
As at 31 December 2022 |
18,546 |
|
9,624 |
|
|
|
|
|
|
|
|
|
|
The amount of deferred tax liability relates to the following timing differences: |
|
|
|
|
|
|
|
31.12.2022 |
|
31.12.2021 |
|
|
|
|
|
|
£ |
|
£ |
|
|
Share based payment |
18,790 |
|
10,201 |
|
Excess of capital allowance over depreciation |
(244) |
|
(577) |
|
|
|
|
|
|
18,546 |
|
9,624 |
|
|
|
|
|
|
|
|
|
9. |
Share capital |
|
|
|
|
|
|
31.12.2022 |
|
31.12.2021 |
|
|
|
|
|
|
£ |
|
£ |
|
Allotted, called up and fully paid: |
|
1 ordinary shares at £1 |
1 |
|
1 |
|
|
|
|
|
|
|
|
|
10. |
Audit report information |
|
As the income statement has been omitted from the filing of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444 (5B) of the Companies Act 2006. The auditor's report was unqualified. |
|
The senior statutory auditor was Mr. Josef Cohen |
|
The auditor was Levy Cohen & Co. |
|
Date auditor signed accounts: 4 March 2024 |
|
Name of director signing accounts: J. Laor |
|
Date director signed accounts: 4 March 2024 |
|
11. |
USE OF OUR REPORT |
|
This report, including the opinions, has been prepared for and only for the company's members as a body in accordance with Chapter 3 of Part 16 of the Companies Act 2006 and for no other purpose. We do not, in giving these opinions, accept or assume responsibility for any other purpose or to any other person to whom this report is shown or into whose hands it may come save where expressly agreed by our prior consent in writing. |
|