Delta Electrical Repairs Limited 01770708 false 2023-01-01 2023-12-31 2023-12-31 The principal activity of the company is sale, repair and rewind of electric motors. Digita Accounts Production Advanced 6.30.9574.0 true true 01770708 2023-01-01 2023-12-31 01770708 2023-12-31 01770708 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-12-31 01770708 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-12-31 01770708 core:CurrentFinancialInstruments 2023-12-31 01770708 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 01770708 core:Non-currentFinancialInstruments 2023-12-31 01770708 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 01770708 core:BetweenOneFiveYears 2023-12-31 01770708 core:WithinOneYear 2023-12-31 01770708 core:FurnitureFittingsToolsEquipment 2023-12-31 01770708 core:LandBuildings 2023-12-31 01770708 core:MotorVehicles 2023-12-31 01770708 bus:SmallEntities 2023-01-01 2023-12-31 01770708 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 01770708 bus:FullAccounts 2023-01-01 2023-12-31 01770708 bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 01770708 bus:RegisteredOffice 2023-01-01 2023-12-31 01770708 bus:CompanySecretaryDirector1 2023-01-01 2023-12-31 01770708 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 01770708 core:FurnitureFittingsToolsEquipment 2023-01-01 2023-12-31 01770708 core:LandBuildings 2023-01-01 2023-12-31 01770708 core:MotorVehicles 2023-01-01 2023-12-31 01770708 core:OtherPropertyPlantEquipment 2023-01-01 2023-12-31 01770708 countries:EnglandWales 2023-01-01 2023-12-31 01770708 2022-12-31 01770708 core:FurnitureFittingsToolsEquipment 2022-12-31 01770708 core:LandBuildings 2022-12-31 01770708 core:MotorVehicles 2022-12-31 01770708 2022-01-01 2022-12-31 01770708 2022-12-31 01770708 core:HirePurchaseContracts core:CurrentFinancialInstruments 2022-12-31 01770708 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2022-12-31 01770708 core:CurrentFinancialInstruments 2022-12-31 01770708 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 01770708 core:Non-currentFinancialInstruments 2022-12-31 01770708 core:Non-currentFinancialInstruments core:AfterOneYear 2022-12-31 01770708 core:BetweenOneFiveYears 2022-12-31 01770708 core:WithinOneYear 2022-12-31 01770708 core:FurnitureFittingsToolsEquipment 2022-12-31 01770708 core:LandBuildings 2022-12-31 01770708 core:MotorVehicles 2022-12-31 iso4217:GBP xbrli:pure

Registration number: 01770708

Delta Electrical Repairs Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2023

 

Delta Electrical Repairs Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 9

 

Delta Electrical Repairs Limited

(Registration number: 01770708)
Balance Sheet as at 31 December 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

284,265

248,981

Current assets

 

Stocks

5

205,000

155,000

Debtors

6

345,545

346,968

Cash at bank and in hand

 

729,133

459,750

 

1,279,678

961,718

Creditors: Amounts falling due within one year

7

(286,185)

(208,125)

Net current assets

 

993,493

753,593

Total assets less current liabilities

 

1,277,758

1,002,574

Creditors: Amounts falling due after more than one year

7

(275,099)

(77,216)

Provisions for liabilities

(36,343)

(26,792)

Net assets

 

966,316

898,566

Capital and reserves

 

Called up share capital

1,503

1,503

Retained earnings

964,813

897,063

Shareholders' funds

 

966,316

898,566

 

Delta Electrical Repairs Limited

(Registration number: 01770708)
Balance Sheet as at 31 December 2023

For the financial year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 31 January 2024 and signed on its behalf by:
 

.........................................
Mr M Burian
Company secretary and director

 

Delta Electrical Repairs Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
2 Lindred Road
Lomeshaye Industrial Estate
Nelson
Lancashire
BB9 5SR
United Kingdom

These financial statements were authorised for issue by the Board on 31 January 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared in sterling (£) using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Government grants

Government grants in relation to tangible fixed assets are credited to the profit and loss account over the useful lives of the related assets, whereas those in relation to expenditure are credited when the expenditure is charged to the profit and loss.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Delta Electrical Repairs Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture, fittings and equipment

15% reducing balance

Motor vehicles

25% reducing balance

Other property, plant and equipment

Nil

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Delta Electrical Repairs Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Delta Electrical Repairs Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 18 (2022 - 17).

 

Delta Electrical Repairs Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2023

66,880

364,603

254,036

685,519

Additions

-

-

90,541

90,541

Disposals

-

-

(50,625)

(50,625)

At 31 December 2023

66,880

364,603

293,952

725,435

Depreciation

At 1 January 2023

-

315,338

121,199

436,537

Charge for the year

-

7,441

44,579

52,020

Eliminated on disposal

-

-

(47,387)

(47,387)

At 31 December 2023

-

322,779

118,391

441,170

Carrying amount

At 31 December 2023

66,880

41,824

175,561

284,265

At 31 December 2022

66,880

49,264

132,837

248,981

5

Stocks

2023
£

2022
£

Work in progress

5,000

5,000

Finished goods and goods for resale

200,000

150,000

205,000

155,000

6

Debtors

Current

Note

2023
£

2022
£

Trade debtors

 

306,853

303,098

Amounts owed by related parties

21,000

21,000

Prepayments

 

8,009

8,268

Other debtors

 

9,683

14,602

   

345,545

346,968

 

Delta Electrical Repairs Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

7

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

8

34,330

28,750

Trade creditors

 

64,272

63,917

Taxation and social security

 

83,843

67,679

Accruals and deferred income

 

66,026

41,025

Other creditors

 

37,714

6,754

 

286,185

208,125

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

8

275,099

77,216

8

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

15,777

25,654

Hire purchase contracts

39,322

51,562

Other borrowings

220,000

-

275,099

77,216

2023
£

2022
£

Current loans and borrowings

Bank borrowings

10,000

10,000

Hire purchase contracts

24,330

18,750

34,330

28,750

 

Delta Electrical Repairs Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2023

9

Obligations under leases and hire purchase contracts

Finance leases

The total of future minimum lease payments is as follows:

2023
£

2022
£

Not later than one year

24,330

18,750

Later than one year and not later than five years

39,321

51,562

63,651

70,312