Registered number
NI047005
Cool Springs Limited
Filleted Accounts
30 June 2023
Cool Springs Limited
Registered number: NI047005
Balance Sheet
as at 30 June 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 25,276 10,539
Current assets
Debtors 4 50,461 42,130
Cash at bank and in hand 31,142 21,219
81,603 63,349
Creditors: amounts falling due within one year 5 (100,995) (77,107)
Net current liabilities (19,392) (13,758)
Total assets less current liabilities 5,884 (3,219)
Creditors: amounts falling due after more than one year 6 (11,847) (4,932)
Net liabilities (5,963) (8,151)
Capital and reserves
Called up share capital 2 2
Profit and loss account (5,965) (8,153)
Shareholders' funds (5,963) (8,151)
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr David Coughlan
Director
Approved by the board on 14 February 2024
Cool Springs Limited
Notes to the Accounts
for the year ended 30 June 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 20% straight line
Motor vehicles 25% straight line
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 4 4
3 Tangible fixed assets
Plant and machinery Motor vehicles Total
£ £ £
Cost
At 1 July 2022 12,227 42,330 54,557
Additions - 27,190 27,190
Disposals - (21,015) (21,015)
At 30 June 2023 12,227 48,505 60,732
Depreciation
At 1 July 2022 11,900 32,118 44,018
Charge for the year 327 12,126 12,453
On disposals - (21,015) (21,015)
At 30 June 2023 12,227 23,229 35,456
Net book value
At 30 June 2023 - 25,276 25,276
At 30 June 2022 327 10,212 10,539
4 Debtors 2023 2022
£ £
Trade debtors 50,060 41,229
Other debtors 401 901
50,461 42,130
5 Creditors: amounts falling due within one year 2023 2022
£ £
Obligations under finance lease and hire purchase contracts 10,197 4,932
Trade creditors 56,739 47,993
Taxation and social security costs 17,697 15,366
Other creditors 16,362 8,816
100,995 77,107
6 Creditors: amounts falling due after one year 2023 2022
£ £
Obligations under finance lease and hire purchase contracts 11,847 4,932
7 Events after the reporting date
There have been no events since the balance sheet date which would require the financial statements to be re-stated.
8 Capital commitments
The company did not have any capital commitments at 30th June 2023 not already provided for in the financial statements.
9 Contingent liabilities
As far as the director is aware there are no contingent liabilities at 30th June 2023 not provided for in the accounts.
10 Related party transactions
There were no related party transactions outside the normal course of business.
11 Controlling party
The Ultimate controlling parties are Mr David Coughlan and Mrs Sharon Coughlan.
12 Other information
Cool Springs Limited is a private company limited by shares and incorporated in Northern Ireland. Its registered office is:
Fitzpatrick & Kearney Ltd
10c Marcus Square
Newry
Co. Down
BT34 1AE
Cool Springs Limited NI047005 false 2022-07-01 2023-06-30 2023-06-30 VT Final Accounts October 2023 release 2 Mr David Coughlan No description of principal activity NI047005 2021-07-01 2022-06-30 NI047005 core:WithinOneYear 2022-06-30 NI047005 core:AfterOneYear 2022-06-30 NI047005 core:ShareCapital 2022-06-30 NI047005 core:RetainedEarningsAccumulatedLosses 2022-06-30 NI047005 2022-07-01 2023-06-30 NI047005 bus:PrivateLimitedCompanyLtd 2022-07-01 2023-06-30 NI047005 bus:AuditExemptWithAccountantsReport 2022-07-01 2023-06-30 NI047005 bus:Director40 2022-07-01 2023-06-30 NI047005 1 2022-07-01 2023-06-30 NI047005 2 2022-07-01 2023-06-30 NI047005 core:PlantMachinery 2022-07-01 2023-06-30 NI047005 core:Vehicles 2022-07-01 2023-06-30 NI047005 1 2022-07-01 2023-06-30 NI047005 countries:England 2022-07-01 2023-06-30 NI047005 bus:FRS102 2022-07-01 2023-06-30 NI047005 bus:FullAccounts 2022-07-01 2023-06-30 NI047005 2023-06-30 NI047005 core:WithinOneYear 2023-06-30 NI047005 core:AfterOneYear 2023-06-30 NI047005 core:ShareCapital 2023-06-30 NI047005 core:RetainedEarningsAccumulatedLosses 2023-06-30 NI047005 core:PlantMachinery 2023-06-30 NI047005 core:Vehicles 2023-06-30 NI047005 2022-06-30 NI047005 core:PlantMachinery 2022-06-30 NI047005 core:Vehicles 2022-06-30 iso4217:GBP xbrli:pure