Registered number
02708227
Grecon Limited
Filleted Accounts
31 December 2023
Grecon Limited
Registered number: 02708227
Balance Sheet
as at 31 December 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 4 200,599 157,451
Current assets
Stocks 611,510 532,334
Debtors 5 1,315,253 1,136,141
Cash at bank and in hand 282,980 214,118
2,209,743 1,882,593
Creditors: amounts falling due within one year 6 (1,062,240) (835,393)
Net current assets 1,147,503 1,047,200
Total assets less current liabilities 1,348,102 1,204,651
Creditors: amounts falling due after more than one year 7 (17,000) (16,722)
Provisions for liabilities (44,850) (39,363)
Net assets 1,286,252 1,148,566
Capital and reserves
Called up share capital 165,644 165,644
Profit and loss account 1,120,608 982,922
Shareholders' funds 1,286,252 1,148,566
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
J D Hamill
Director
Approved by the board on 16 February 2024
Grecon Limited
Notes to the Accounts
for the year ended 31 December 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery over 3 to 5 years
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Audit information
The audit report is unqualified.
Senior statutory auditor: Michael Anderson BA FCA
Firm: Bell Anderson Limited
Date of audit report: 16 February 2024
3 Employees 2023 2022
Number Number
Average number of persons employed by the company 20 18
4 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 January 2023 249,007 177,004 426,011
Additions 78,345 27,256 105,601
At 31 December 2023 327,352 204,260 531,612
Depreciation
At 1 January 2023 196,815 71,745 268,560
Charge for the year 37,313 25,140 62,453
At 31 December 2023 234,128 96,885 331,013
Net book value
At 31 December 2023 93,224 107,375 200,599
At 31 December 2022 52,192 105,259 157,451
5 Debtors 2023 2022
£ £
Trade debtors 1,168,103 877,529
Amounts owed by group undertakings and undertakings in which the company has a participating interest 13,492 200,261
Other debtors 133,658 58,351
1,315,253 1,136,141
6 Creditors: amounts falling due within one year 2023 2022
£ £
Obligations under finance lease and hire purchase contracts 18,437 19,706
Trade creditors 62,898 79,471
Amounts owed to group undertakings and undertakings in which the company has a participating interest 335,247 372,853
Taxation and social security costs 295,734 223,819
Other creditors 349,924 139,544
1,062,240 835,393
7 Creditors: amounts falling due after one year 2023 2022
£ £
Obligations under finance lease and hire purchase contracts 17,000 16,722
8 Other financial commitments 2023 2022
£ £
Total future minimum payments under non-cancellable operating leases 96,000 120,000
9 Controlling party
The ultimate parent company is Fagus-GreCon Greten GmbH and Co KG a company registered in Germany and holds 100% of the share capital in GreCon Limited.
10 Other information
Grecon Limited is a private company limited by shares and incorporated in England. Its registered office is:
3 Willows Business Centre
Newburn Bridge Road
Blaydon
Tyne & Wear
NE21 4SQ
Grecon Limited 02708227 false 2023-01-01 2023-12-31 2023-12-31 VT Final Accounts October 2023 release 2 J D Hamill No description of principal activity 02708227 2022-01-01 2022-12-31 02708227 core:WithinOneYear 2022-12-31 02708227 core:AfterOneYear 2022-12-31 02708227 core:ShareCapital 2022-12-31 02708227 core:RetainedEarningsAccumulatedLosses 2022-12-31 02708227 core:AllPeriods 2022-12-31 02708227 2023-01-01 2023-12-31 02708227 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 02708227 bus:Audited 2023-01-01 2023-12-31 02708227 bus:Director40 2023-01-01 2023-12-31 02708227 1 2023-01-01 2023-12-31 02708227 2 2023-01-01 2023-12-31 02708227 core:PlantMachinery 2023-01-01 2023-12-31 02708227 core:Vehicles 2023-01-01 2023-12-31 02708227 countries:England 2023-01-01 2023-12-31 02708227 bus:FRS102 2023-01-01 2023-12-31 02708227 bus:FullAccounts 2023-01-01 2023-12-31 02708227 bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 02708227 2023-12-31 02708227 core:WithinOneYear 2023-12-31 02708227 core:AfterOneYear 2023-12-31 02708227 core:ShareCapital 2023-12-31 02708227 core:RetainedEarningsAccumulatedLosses 2023-12-31 02708227 core:PlantMachinery 2023-12-31 02708227 core:Vehicles 2023-12-31 02708227 core:AllPeriods 2023-12-31 02708227 2022-12-31 02708227 core:PlantMachinery 2022-12-31 02708227 core:Vehicles 2022-12-31 iso4217:GBP xbrli:pure