2023-01-012023-12-312023-12-31false11740484KALM CREATIVE LTD2024-03-1059112iso4217:GBPxbrli:pure117404842023-01-01117404842023-12-31117404842023-01-012023-12-31117404842022-01-01117404842022-12-31117404842022-01-012022-12-3111740484bus:SmallEntities2023-01-012023-12-3111740484bus:AuditExempt-NoAccountantsReport2023-01-012023-12-3111740484bus:AbridgedAccounts2023-01-012023-12-3111740484bus:PrivateLimitedCompanyLtd2023-01-012023-12-3111740484core:WithinOneYear2023-12-3111740484core:AfterOneYear2023-12-3111740484core:WithinOneYear2022-12-3111740484core:AfterOneYear2022-12-3111740484core:ShareCapital2023-12-3111740484core:SharePremium2023-12-3111740484core:RevaluationReserve2023-12-3111740484core:OtherReservesSubtotal2023-12-3111740484core:RetainedEarningsAccumulatedLosses2023-12-3111740484core:ShareCapital2022-12-3111740484core:SharePremium2022-12-3111740484core:RevaluationReserve2022-12-3111740484core:OtherReservesSubtotal2022-12-3111740484core:RetainedEarningsAccumulatedLosses2022-12-3111740484core:LandBuildings2023-12-3111740484core:PlantMachinery2023-12-3111740484core:Vehicles2023-12-3111740484core:FurnitureFittings2023-12-3111740484core:OfficeEquipment2023-12-3111740484core:NetGoodwill2023-12-3111740484core:IntangibleAssetsOtherThanGoodwill2023-12-3111740484core:ListedExchangeTraded2023-12-3111740484core:UnlistedNon-exchangeTraded2023-12-3111740484core:LandBuildings2022-12-3111740484core:PlantMachinery2022-12-3111740484core:Vehicles2022-12-3111740484core:FurnitureFittings2022-12-3111740484core:OfficeEquipment2022-12-3111740484core:NetGoodwill2022-12-3111740484core:IntangibleAssetsOtherThanGoodwill2022-12-3111740484core:ListedExchangeTraded2022-12-3111740484core:UnlistedNon-exchangeTraded2022-12-3111740484core:LandBuildings2023-01-012023-12-3111740484core:PlantMachinery2023-01-012023-12-3111740484core:Vehicles2023-01-012023-12-3111740484core:FurnitureFittings2023-01-012023-12-3111740484core:OfficeEquipment2023-01-012023-12-3111740484core:NetGoodwill2023-01-012023-12-3111740484core:IntangibleAssetsOtherThanGoodwill2023-01-012023-12-3111740484core:ListedExchangeTraded2023-01-012023-12-3111740484core:UnlistedNon-exchangeTraded2023-01-012023-12-3111740484core:MoreThanFiveYears2023-01-012023-12-3111740484core:Non-currentFinancialInstruments2023-12-3111740484core:Non-currentFinancialInstruments2022-12-3111740484dpl:CostSales2023-01-012023-12-3111740484dpl:DistributionCosts2023-01-012023-12-3111740484core:LandBuildings2023-01-012023-12-3111740484core:PlantMachinery2023-01-012023-12-3111740484core:Vehicles2023-01-012023-12-3111740484core:FurnitureFittings2023-01-012023-12-3111740484core:OfficeEquipment2023-01-012023-12-3111740484dpl:AdministrativeExpenses2023-01-012023-12-3111740484core:NetGoodwill2023-01-012023-12-3111740484core:IntangibleAssetsOtherThanGoodwill2023-01-012023-12-3111740484dpl:GroupUndertakings2023-01-012023-12-3111740484dpl:ParticipatingInterests2023-01-012023-12-3111740484dpl:GroupUndertakingscore:ListedExchangeTraded2023-01-012023-12-3111740484core:ListedExchangeTraded2023-01-012023-12-3111740484dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-01-012023-12-3111740484core:UnlistedNon-exchangeTraded2023-01-012023-12-3111740484dpl:CostSales2022-01-012022-12-3111740484dpl:DistributionCosts2022-01-012022-12-3111740484core:LandBuildings2022-01-012022-12-3111740484core:PlantMachinery2022-01-012022-12-3111740484core:Vehicles2022-01-012022-12-3111740484core:FurnitureFittings2022-01-012022-12-3111740484core:OfficeEquipment2022-01-012022-12-3111740484dpl:AdministrativeExpenses2022-01-012022-12-3111740484core:NetGoodwill2022-01-012022-12-3111740484core:IntangibleAssetsOtherThanGoodwill2022-01-012022-12-3111740484dpl:GroupUndertakings2022-01-012022-12-3111740484dpl:ParticipatingInterests2022-01-012022-12-3111740484dpl:GroupUndertakingscore:ListedExchangeTraded2022-01-012022-12-3111740484core:ListedExchangeTraded2022-01-012022-12-3111740484dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2022-01-012022-12-3111740484core:UnlistedNon-exchangeTraded2022-01-012022-12-3111740484core:NetGoodwill2023-12-3111740484core:IntangibleAssetsOtherThanGoodwill2023-12-3111740484core:LandBuildings2023-12-3111740484core:PlantMachinery2023-12-3111740484core:Vehicles2023-12-3111740484core:FurnitureFittings2023-12-3111740484core:OfficeEquipment2023-12-3111740484core:AfterOneYear2023-12-3111740484core:WithinOneYear2023-12-3111740484core:ListedExchangeTraded2023-12-3111740484core:UnlistedNon-exchangeTraded2023-12-3111740484core:ShareCapital2023-12-3111740484core:SharePremium2023-12-3111740484core:RevaluationReserve2023-12-3111740484core:OtherReservesSubtotal2023-12-3111740484core:RetainedEarningsAccumulatedLosses2023-12-3111740484core:NetGoodwill2022-12-3111740484core:IntangibleAssetsOtherThanGoodwill2022-12-3111740484core:LandBuildings2022-12-3111740484core:PlantMachinery2022-12-3111740484core:Vehicles2022-12-3111740484core:FurnitureFittings2022-12-3111740484core:OfficeEquipment2022-12-3111740484core:AfterOneYear2022-12-3111740484core:WithinOneYear2022-12-3111740484core:ListedExchangeTraded2022-12-3111740484core:UnlistedNon-exchangeTraded2022-12-3111740484core:ShareCapital2022-12-3111740484core:SharePremium2022-12-3111740484core:RevaluationReserve2022-12-3111740484core:OtherReservesSubtotal2022-12-3111740484core:RetainedEarningsAccumulatedLosses2022-12-3111740484core:NetGoodwill2022-01-0111740484core:IntangibleAssetsOtherThanGoodwill2022-01-0111740484core:LandBuildings2022-01-0111740484core:PlantMachinery2022-01-0111740484core:Vehicles2022-01-0111740484core:FurnitureFittings2022-01-0111740484core:OfficeEquipment2022-01-0111740484core:AfterOneYear2022-01-0111740484core:WithinOneYear2022-01-0111740484core:ListedExchangeTraded2022-01-0111740484core:UnlistedNon-exchangeTraded2022-01-0111740484core:ShareCapital2022-01-0111740484core:SharePremium2022-01-0111740484core:RevaluationReserve2022-01-0111740484core:OtherReservesSubtotal2022-01-0111740484core:RetainedEarningsAccumulatedLosses2022-01-0111740484core:AfterOneYear2023-01-012023-12-3111740484core:WithinOneYear2023-01-012023-12-3111740484core:Non-currentFinancialInstrumentscore:CostValuation2023-01-012023-12-3111740484core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-01-012023-12-3111740484core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-01-012023-12-3111740484core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-01-012023-12-3111740484core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-01-012023-12-3111740484core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-01-012023-12-3111740484core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-01-012023-12-3111740484core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-01-012023-12-3111740484core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-01-012023-12-3111740484core:Non-currentFinancialInstrumentscore:CostValuation2023-12-3111740484core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-12-3111740484core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-12-3111740484core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-12-3111740484core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-12-3111740484core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-12-3111740484core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-12-3111740484core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-12-3111740484core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-12-3111740484core:Non-currentFinancialInstrumentscore:CostValuation2022-12-3111740484core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2022-12-3111740484core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2022-12-3111740484core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2022-12-3111740484core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2022-12-3111740484core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2022-12-3111740484core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2022-12-3111740484core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2022-12-3111740484core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2022-12-3111740484bus:Director12023-01-012023-12-31

KALM CREATIVE LTD

Registered Number
11740484
(England and Wales)

Unaudited Financial Statements for the Year ended
31 December 2023

KALM CREATIVE LTD
Company Information
for the year from 1 January 2023 to 31 December 2023

Director

MOORE, Alex James

Registered Address

Old Granary
Dunton Road
Basildon
SS15 4DB

Registered Number

11740484 (England and Wales)
KALM CREATIVE LTD
Balance Sheet as at
31 December 2023

Notes

2023

2022

£

£

£

£

Fixed assets
Tangible assets39,11412,152
9,11412,152
Current assets
Debtors21,8486,587
Cash at bank and on hand4699,232
22,31715,819
Creditors amounts falling due within one year5(13,436)(9,012)
Net current assets (liabilities)8,8816,807
Total assets less current liabilities17,99518,959
Creditors amounts falling due after one year6(16,250)(18,750)
Net assets1,745209
Capital and reserves
Called up share capital22
Profit and loss account1,743207
Shareholders' funds1,745209
The financial statements were approved and authorised for issue by the Director on 10 March 2024, and are signed on its behalf by:
MOORE, Alex James
Director
Registered Company No. 11740484
KALM CREATIVE LTD
Notes to the Financial Statements
for the year ended 31 December 2023

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Revenue from sale of goods
Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.
Employee benefits
Short-term employee benefits are measured at the undiscounted amount expected to be paid in exchange for the employee's services to the company. Where employees have accrued short-term benefits which the entity has not paid by the balance sheet date, an accrual is recognised within creditors: amounts falling due within one year together with an associated expense in profit or loss. The liabilities are classified as current obligations in the statement of financial position because they are expected to be settled wholly within twelve months after the end of the period.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Reducing balance (%)
Office Equipment25
2.Average number of employees

20232022
Average number of employees during the year25
3.Tangible fixed assets

Total

£
Cost or valuation
At 01 January 2330,980
At 31 December 2330,980
Depreciation and impairment
At 01 January 2318,828
Charge for year3,038
At 31 December 2321,866
Net book value
At 31 December 239,114
At 31 December 2212,152
4.Debtors: amounts due within one year

2023

2022

££
Trade debtors / trade receivables21,5923,030
Other debtors2563,557
Total21,8486,587
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
5.Creditors: amounts due within one year

2023

2022

££
Bank borrowings and overdrafts3,0002,500
Taxation and social security9,9365,962
Other creditors500550
Total13,4369,012
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
6.Creditors: amounts due after one year

2023

2022

££
Bank borrowings and overdrafts16,25018,750
Total16,25018,750
Long term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.