1 false false false false false false false false false false true false false false false false false No description of principal activity 2022-11-01 Sage Accounts Production Advanced 2023 - FRS102_2023 12,000 4,800 2,400 7,200 4,800 7,200 xbrli:pure xbrli:shares iso4217:GBP 12935882 2022-11-01 2023-10-31 12935882 2023-10-31 12935882 2022-10-31 12935882 2021-11-01 2022-10-31 12935882 2022-10-31 12935882 2021-10-31 12935882 core:NetGoodwill 2022-11-01 2023-10-31 12935882 core:MotorVehicles 2022-11-01 2023-10-31 12935882 bus:Director1 2022-11-01 2023-10-31 12935882 core:NetGoodwill 2022-10-31 12935882 core:NetGoodwill 2023-10-31 12935882 core:MotorVehicles 2023-10-31 12935882 core:WithinOneYear 2023-10-31 12935882 core:WithinOneYear 2022-10-31 12935882 core:ShareCapital 2023-10-31 12935882 core:ShareCapital 2022-10-31 12935882 core:RetainedEarningsAccumulatedLosses 2023-10-31 12935882 core:RetainedEarningsAccumulatedLosses 2022-10-31 12935882 core:NetGoodwill 2022-10-31 12935882 bus:SmallEntities 2022-11-01 2023-10-31 12935882 bus:AuditExemptWithAccountantsReport 2022-11-01 2023-10-31 12935882 bus:SmallCompaniesRegimeForAccounts 2022-11-01 2023-10-31 12935882 bus:PrivateLimitedCompanyLtd 2022-11-01 2023-10-31 12935882 bus:FullAccounts 2022-11-01 2023-10-31 12935882 core:OfficeEquipment 2022-11-01 2023-10-31 12935882 core:OfficeEquipment 2022-10-31 12935882 core:OfficeEquipment 2023-10-31 12935882 core:KeyManagementPersonnel 2022-11-01 2023-10-31
COMPANY REGISTRATION NUMBER: 12935882
Vogel Tree And Estate Management Limited
Filleted Unaudited Financial Statements
31 October 2023
Vogel Tree And Estate Management Limited
Statement of Financial Position
31 October 2023
2023
2022
Note
£
£
Fixed assets
Intangible assets
5
4,800
7,200
Tangible assets
6
20,201
721
--------
-------
25,001
7,921
Current assets
Debtors
7
6,611
12,905
Cash at bank and in hand
114,374
40,210
---------
--------
120,985
53,115
Creditors: amounts falling due within one year
8
52,643
21,989
---------
--------
Net current assets
68,342
31,126
--------
--------
Total assets less current liabilities
93,343
39,047
Provisions
5,050
137
--------
--------
Net assets
88,293
38,910
--------
--------
Capital and reserves
Called up share capital
100
100
Profit and loss account
88,193
38,810
--------
--------
Shareholders funds
88,293
38,910
--------
--------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 October 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Vogel Tree And Estate Management Limited
Statement of Financial Position (continued)
31 October 2023
These financial statements were approved by the board of directors and authorised for issue on 8 March 2024 , and are signed on behalf of the board by:
Mr P J Vogel
Director
Company registration number: 12935882
Vogel Tree And Estate Management Limited
Notes to the Financial Statements
Year ended 31 October 2023
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Camburgh House, 27 New Dover Road, Canterbury, Kent, CT1 3DN, United Kingdom.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for services rendered, stated net of discounts and of Value Added Tax.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Goodwill
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight-line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
20% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Motor vehicles
-
25% reducing balance
Equipment
-
20% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses. Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment. If an arrangement constitutes a finance transaction it is measured at present value.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 1 (2022: 1 ).
5. Intangible assets
Goodwill
£
Cost
At 1 November 2022 and 31 October 2023
12,000
--------
Amortisation
At 1 November 2022
4,800
Charge for the year
2,400
--------
At 31 October 2023
7,200
--------
Carrying amount
At 31 October 2023
4,800
--------
At 31 October 2022
7,200
--------
6. Tangible assets
Motor vehicles
Equipment
Total
£
£
£
Cost
At 1 November 2022
832
832
Additions
22,500
22,500
--------
----
--------
At 31 October 2023
22,500
832
23,332
--------
----
--------
Depreciation
At 1 November 2022
111
111
Charge for the year
2,812
208
3,020
--------
----
--------
At 31 October 2023
2,812
319
3,131
--------
----
--------
Carrying amount
At 31 October 2023
19,688
513
20,201
--------
----
--------
At 31 October 2022
721
721
--------
----
--------
7. Debtors
2023
2022
£
£
Trade debtors
4,618
11,050
Other debtors
1,993
1,855
-------
--------
6,611
12,905
-------
--------
8. Creditors: amounts falling due within one year
2023
2022
£
£
Corporation tax
17,999
7,957
Social security and other taxes
8,027
7,115
Other creditors
26,617
6,917
--------
--------
52,643
21,989
--------
--------
9. Related party transactions
As at the year end £24,867 (2022: £5,167) was owed to the Director.