9 31/12/2023 2023-12-31 false false false false false false false false false false true false false true false false false false false true false No description of principal activities is disclosed 2023-01-01 Sage Accounts Production 21.0 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP 11831066 2023-01-01 2023-12-31 11831066 2023-12-31 11831066 2022-12-31 11831066 2022-01-01 2022-12-31 11831066 2022-12-31 11831066 core:IntangibleAssetsOtherThanGoodwill 2023-01-01 2023-12-31 11831066 core:PlantMachinery 2023-01-01 2023-12-31 11831066 core:FurnitureFittingsToolsEquipment 2023-01-01 2023-12-31 11831066 bus:Director2 2023-01-01 2023-12-31 11831066 core:IntangibleAssetsOtherThanGoodwill 2022-12-31 11831066 core:IntangibleAssetsOtherThanGoodwill 2023-12-31 11831066 core:PlantMachinery 2022-12-31 11831066 core:FurnitureFittingsToolsEquipment 2022-12-31 11831066 core:MotorVehicles 2022-12-31 11831066 core:PlantMachinery 2023-12-31 11831066 core:FurnitureFittingsToolsEquipment 2023-12-31 11831066 core:MotorVehicles 2023-12-31 11831066 core:WithinOneYear 2023-12-31 11831066 core:WithinOneYear 2022-12-31 11831066 core:AfterOneYear 2023-12-31 11831066 core:AfterOneYear 2022-12-31 11831066 core:ShareCapital 2023-12-31 11831066 core:ShareCapital 2022-12-31 11831066 core:SharePremium 2023-12-31 11831066 core:SharePremium 2022-12-31 11831066 core:RetainedEarningsAccumulatedLosses 2023-12-31 11831066 core:RetainedEarningsAccumulatedLosses 2022-12-31 11831066 core:MotorVehicles 2023-01-01 2023-12-31 11831066 core:IntangibleAssetsOtherThanGoodwill 2022-12-31 11831066 core:PlantMachinery 2022-12-31 11831066 core:FurnitureFittingsToolsEquipment 2022-12-31 11831066 core:MotorVehicles 2022-12-31 11831066 bus:Director2 2022-12-31 11831066 bus:Director2 2023-12-31 11831066 bus:Director2 2021-12-31 11831066 bus:Director2 2022-12-31 11831066 bus:Director2 2022-01-01 2022-12-31 11831066 bus:SmallEntities 2023-01-01 2023-12-31 11831066 bus:AuditExempt-NoAccountantsReport 2023-01-01 2023-12-31 11831066 bus:FullAccounts 2023-01-01 2023-12-31 11831066 bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 11831066 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31
Company registration number: 11831066
Dynamic Art Nest Co Ltd
Unaudited filleted financial statements
31 December 2023
Dynamic Art Nest Co Ltd
Contents
Statement of financial position
Notes to the financial statements
Dynamic Art Nest Co Ltd
Statement of financial position
31 December 2023
31/12/23 31/12/22
Note £ £ £ £
Fixed assets
Intangible assets 5 9,216 6,670
Tangible assets 6 65,138 54,962
_______ _______
74,354 61,632
Current assets
Stocks 84,341 121,062
Debtors 7 560,946 787,303
Cash at bank and in hand 13,768 211
_______ _______
659,055 908,576
Creditors: amounts falling due
within one year 8 ( 461,277) ( 668,446)
_______ _______
Net current assets 197,778 240,130
_______ _______
Total assets less current liabilities 272,132 301,762
Creditors: amounts falling due
after more than one year 9 ( 21,194) ( 27,476)
Provisions for liabilities ( 12,376) ( 10,442)
_______ _______
Net assets 238,562 263,844
_______ _______
Capital and reserves
Called up share capital 100 100
Share premium account 30,000 30,000
Profit and loss account 208,462 233,744
_______ _______
Shareholders funds 238,562 263,844
_______ _______
For the year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 08 March 2024 , and are signed on behalf of the board by:
Mr D T Breden
Director
Company registration number: 11831066
Dynamic Art Nest Co Ltd
Notes to the financial statements
Year ended 31 December 2023
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Brooklands House, 58 Marlborough Road, Lancing, West Sussex, BN15 8AF.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at a revalued amount, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses. Intangible assets acquired as part of a business combination are only recognised separately from goodwill when they arise from contractual or other legal rights, are separable, the expected future economic benefits are probable and the cost or value can be measured reliably.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Website development - 20 % straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery - 20 % straight line
Fittings fixtures and equipment - 25 % straight line
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 9 (2022: 7 ).
5. Intangible assets
Other intangible assets Total
£ £
Cost
At 1 January 2023 9,500 9,500
Additions 4,680 4,680
_______ _______
At 31 December 2023 14,180 14,180
_______ _______
Amortisation
At 1 January 2023 2,830 2,830
Charge for the year 2,134 2,134
_______ _______
At 31 December 2023 4,964 4,964
_______ _______
Carrying amount
At 31 December 2023 9,216 9,216
_______ _______
At 31 December 2022 6,670 6,670
_______ _______
6. Tangible assets
Plant and machinery Fixtures, fittings and equipment Motor vehicles Total
£ £ £ £
Cost
At 1 January 2023 43,633 21,164 791 65,588
Additions 5,000 9,466 11,000 25,466
_______ _______ _______ _______
At 31 December 2023 48,633 30,630 11,791 91,054
_______ _______ _______ _______
Depreciation
At 1 January 2023 4,075 6,236 315 10,626
Charge for the year 8,893 5,820 577 15,290
_______ _______ _______ _______
At 31 December 2023 12,968 12,056 892 25,916
_______ _______ _______ _______
Carrying amount
At 31 December 2023 35,665 18,574 10,899 65,138
_______ _______ _______ _______
At 31 December 2022 39,558 14,928 476 54,962
_______ _______ _______ _______
7. Debtors
31/12/23 31/12/22
£ £
Trade debtors 347,363 640,572
Other debtors 213,583 146,731
_______ _______
560,946 787,303
_______ _______
8. Creditors: amounts falling due within one year
31/12/23 31/12/22
£ £
Bank loans and overdrafts - 38,739
Trade creditors 312,449 257,473
Corporation tax 33,006 20,274
Social security and other taxes 83,629 109,469
Other creditors 32,193 242,491
_______ _______
461,277 668,446
_______ _______
Included under other creditors, are amounts relating to amounts owed under hire purchase contracts totalling £9,828 (31 Dec 2022 - £9,828). These amounts are secured on the assets financed by such agreements.
9. Creditors: amounts falling due after more than one year
31/12/23 31/12/22
£ £
Other creditors 21,194 27,476
_______ _______
Included under other creditors, are amounts relating to amounts owed under hire purchase contracts totalling £21,194 (31 Dec 2022 - £27,476). These amounts are secured on the assets financed by such agreements.
10. Directors advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
Year ended 31/12/23
Balance brought forward Advances /(credits) to the directors Balance o/standing
£ £ £
Mr D T Breden ( 5,017) 5,124 107
_______ _______ _______
Period Ended 31/12/22
Balance brought forward Advances /(credits) to the directors Balance o/standing
£ £ £
Mr D T Breden ( 9,017) 4,000 ( 5,017)
_______ _______ _______
11. Controlling party
The company is under the control of Mr D T Breden .