CoolKatzCraft Ltd 11567743 false 2022-07-01 2023-06-30 2023-06-30 The principal activity of the company is that of the design and manufacture of craft products. Digita Accounts Production Advanced 6.30.9574.0 true 11567743 2022-07-01 2023-06-30 11567743 2023-06-30 11567743 bus:OrdinaryShareClass1 2023-06-30 11567743 core:CurrentFinancialInstruments 2023-06-30 11567743 core:CurrentFinancialInstruments core:WithinOneYear 2023-06-30 11567743 core:Non-currentFinancialInstruments 2023-06-30 11567743 core:Non-currentFinancialInstruments core:AfterOneYear 2023-06-30 11567743 core:OtherResidualIntangibleAssets 2023-06-30 11567743 core:PatentsTrademarksLicencesConcessionsSimilar 2023-06-30 11567743 core:FurnitureFittingsToolsEquipment 2023-06-30 11567743 core:OtherPropertyPlantEquipment 2023-06-30 11567743 bus:SmallEntities 2022-07-01 2023-06-30 11567743 bus:AuditExemptWithAccountantsReport 2022-07-01 2023-06-30 11567743 bus:FullAccounts 2022-07-01 2023-06-30 11567743 bus:SmallCompaniesRegimeForAccounts 2022-07-01 2023-06-30 11567743 bus:RegisteredOffice 2022-07-01 2023-06-30 11567743 bus:Director1 2022-07-01 2023-06-30 11567743 bus:Director2 2022-07-01 2023-06-30 11567743 bus:OrdinaryShareClass1 2022-07-01 2023-06-30 11567743 bus:PrivateLimitedCompanyLtd 2022-07-01 2023-06-30 11567743 core:ComputerSoftware 2022-07-01 2023-06-30 11567743 core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-07-01 2023-06-30 11567743 core:OtherResidualIntangibleAssets 2022-07-01 2023-06-30 11567743 core:PatentsTrademarksLicencesConcessionsSimilar 2022-07-01 2023-06-30 11567743 core:FurnitureFittings 2022-07-01 2023-06-30 11567743 core:FurnitureFittingsToolsEquipment 2022-07-01 2023-06-30 11567743 core:OtherPropertyPlantEquipment 2022-07-01 2023-06-30 11567743 core:PlantMachinery 2022-07-01 2023-06-30 11567743 countries:England 2022-07-01 2023-06-30 11567743 2022-06-30 11567743 core:OtherResidualIntangibleAssets 2022-06-30 11567743 core:PatentsTrademarksLicencesConcessionsSimilar 2022-06-30 11567743 core:FurnitureFittingsToolsEquipment 2022-06-30 11567743 core:OtherPropertyPlantEquipment 2022-06-30 11567743 2021-07-01 2022-06-30 11567743 2022-06-30 11567743 bus:OrdinaryShareClass1 2022-06-30 11567743 core:CurrentFinancialInstruments 2022-06-30 11567743 core:CurrentFinancialInstruments core:WithinOneYear 2022-06-30 11567743 core:Non-currentFinancialInstruments 2022-06-30 11567743 core:Non-currentFinancialInstruments core:AfterOneYear 2022-06-30 11567743 core:OtherResidualIntangibleAssets 2022-06-30 11567743 core:PatentsTrademarksLicencesConcessionsSimilar 2022-06-30 11567743 core:FurnitureFittingsToolsEquipment 2022-06-30 11567743 core:OtherPropertyPlantEquipment 2022-06-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 11567743

CoolKatzCraft Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 30 June 2023

 

CoolKatzCraft Ltd

(Registration number: 11567743)
Balance Sheet as at 30 June 2023

Note

2023
£

2022
£

Fixed assets

 

Intangible assets

4

4,219

6,193

Tangible assets

5

11,574

6,622

 

15,793

12,815

Current assets

 

Stocks

6

50,351

49,900

Debtors

7

6,089

9,975

Cash at bank and in hand

 

12,821

8,460

 

69,261

68,335

Creditors: Amounts falling due within one year

8

(33,202)

(34,255)

Net current assets

 

36,059

34,080

Total assets less current liabilities

 

51,852

46,895

Creditors: Amounts falling due after more than one year

8

(8,219)

(9,232)

Provisions for liabilities

(2,199)

(1,258)

Net assets

 

41,434

36,405

Capital and reserves

 

Called up share capital

9

2

2

Retained earnings

41,432

36,403

Shareholders' funds

 

41,434

36,405

 

CoolKatzCraft Ltd

(Registration number: 11567743)
Balance Sheet as at 30 June 2023

For the financial year ending 30 June 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 8 March 2024 and signed on its behalf by:
 


Ms K Molyneux
Director


Ms M A M Moore
Director

 

CoolKatzCraft Ltd

Notes to the Financial Statements for the Year Ended 30 June 2023

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Workspace House
28/29 Maxwell Road
Woodston
Peterborough
Cambs
PE2 7JE

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

CoolKatzCraft Ltd

Notes to the Financial Statements for the Year Ended 30 June 2023

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% reducing balance

Furniture, fixtures and fittings

25% reducing balance

Intangible assets

Separately acquired trademarks and licences are shown at historical cost.

Trademarks, licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.

Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Website

3 years straight line

Trademarks

5 years straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

CoolKatzCraft Ltd

Notes to the Financial Statements for the Year Ended 30 June 2023

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2022 - 3).

 

CoolKatzCraft Ltd

Notes to the Financial Statements for the Year Ended 30 June 2023

4

Intangible assets

Trademarks, patents and licenses
 £

Website development
 £

Total
£

Cost or valuation

At 1 July 2022

9,869

6,000

15,869

At 30 June 2023

9,869

6,000

15,869

Amortisation

At 1 July 2022

3,676

6,000

9,676

Amortisation charge

1,974

-

1,974

At 30 June 2023

5,650

6,000

11,650

Carrying amount

At 30 June 2023

4,219

-

4,219

At 30 June 2022

6,193

-

6,193

5

Tangible assets

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 July 2022

911

10,976

11,887

Additions

478

6,591

7,069

At 30 June 2023

1,389

17,567

18,956

Depreciation

At 1 July 2022

527

4,738

5,265

Charge for the year

186

1,931

2,117

At 30 June 2023

713

6,669

7,382

Carrying amount

At 30 June 2023

676

10,898

11,574

At 30 June 2022

384

6,238

6,622

 

CoolKatzCraft Ltd

Notes to the Financial Statements for the Year Ended 30 June 2023

6

Stocks

2023
£

2022
£

Work in progress

8,850

8,200

Other inventories

41,501

41,700

50,351

49,900

7

Debtors

Current

2023
£

2022
£

Trade debtors

5,121

6,920

Prepayments

968

644

Other debtors

-

2,411

 

6,089

9,975

8

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Bank loans and overdrafts

10

3,116

3,077

Trade creditors

 

4,289

5,911

Amounts owed to related parties

21,853

22,353

Taxation and social security

 

1,134

140

Other creditors

 

2,810

2,774

 

33,202

34,255

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

10

8,219

9,232

Creditors due after more than one year include Bounce Back Loan balance of £6,231 (2022 - £9,232). Loan is guaranteed by the Government and interest at 2.5% per annum is charged.

 

CoolKatzCraft Ltd

Notes to the Financial Statements for the Year Ended 30 June 2023

9

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary shares of £1 each

2

2

2

2

         

10

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

6,231

9,232

Other borrowings

1,988

-

8,219

9,232

2023
£

2022
£

Current loans and borrowings

Bank borrowings

3,116

3,077