9 30/06/2023 2023-06-30 false false false false false false false false false false true false false true false false false false false true false No description of principal activities is disclosed 2022-07-01 Sage Accounts Production 21.0 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP 12046182 2022-07-01 2023-06-30 12046182 2023-06-30 12046182 2022-06-30 12046182 2021-07-01 2022-06-30 12046182 2022-06-30 12046182 2021-06-30 12046182 core:FurnitureFittingsToolsEquipment 2022-07-01 2023-06-30 12046182 core:MotorVehicles 2022-07-01 2023-06-30 12046182 bus:Director1 2022-07-01 2023-06-30 12046182 bus:Director2 2022-07-01 2023-06-30 12046182 core:IntangibleAssetsOtherThanGoodwill 2022-06-30 12046182 core:IntangibleAssetsOtherThanGoodwill 2023-06-30 12046182 core:FurnitureFittingsToolsEquipment 2022-06-30 12046182 core:MotorVehicles 2022-06-30 12046182 core:FurnitureFittingsToolsEquipment 2023-06-30 12046182 core:MotorVehicles 2023-06-30 12046182 core:WithinOneYear 2023-06-30 12046182 core:WithinOneYear 2022-06-30 12046182 core:AfterOneYear 2023-06-30 12046182 core:AfterOneYear 2022-06-30 12046182 core:ShareCapital 2023-06-30 12046182 core:ShareCapital 2022-06-30 12046182 core:RetainedEarningsAccumulatedLosses 2023-06-30 12046182 core:RetainedEarningsAccumulatedLosses 2022-06-30 12046182 core:IntangibleAssetsOtherThanGoodwill 2022-07-01 2023-06-30 12046182 core:IntangibleAssetsOtherThanGoodwill 2022-06-30 12046182 core:FurnitureFittingsToolsEquipment 2022-06-30 12046182 core:MotorVehicles 2022-06-30 12046182 bus:Director1 2022-06-30 12046182 bus:Director1 2023-06-30 12046182 bus:Director2 2022-06-30 12046182 bus:Director2 2023-06-30 12046182 bus:Director1 2021-06-30 12046182 bus:Director1 2022-06-30 12046182 bus:Director2 2021-06-30 12046182 bus:Director2 2022-06-30 12046182 bus:Director1 2021-07-01 2022-06-30 12046182 bus:Director2 2021-07-01 2022-06-30 12046182 bus:SmallEntities 2022-07-01 2023-06-30 12046182 bus:AuditExempt-NoAccountantsReport 2022-07-01 2023-06-30 12046182 bus:FullAccounts 2022-07-01 2023-06-30 12046182 bus:SmallCompaniesRegimeForAccounts 2022-07-01 2023-06-30 12046182 bus:PrivateLimitedCompanyLtd 2022-07-01 2023-06-30
Company registration number: 12046182
Prime Safety Services Limited
Unaudited filleted financial statements
30 June 2023
Prime Safety Services Limited
Contents
Statement of financial position
Notes to the financial statements
Prime Safety Services Limited
Statement of financial position
30 June 2023
2023 2022
Note £ £ £ £
Fixed assets
Intangible assets 5 - 357
Tangible assets 6 32,992 27,595
_______ _______
32,992 27,952
Current assets
Debtors 7 86,762 66,387
Cash at bank and in hand 47,555 80,613
_______ _______
134,317 147,000
Creditors: amounts falling due
within one year 8 ( 76,631) ( 105,394)
_______ _______
Net current assets 57,686 41,606
_______ _______
Total assets less current liabilities 90,678 69,558
Creditors: amounts falling due
after more than one year 9 ( 33,579) ( 33,333)
Provisions for liabilities ( 6,006) ( 4,923)
_______ _______
Net assets 51,093 31,302
_______ _______
Capital and reserves
Called up share capital 100 100
Profit and loss account 50,993 31,202
_______ _______
Shareholders funds 51,093 31,302
_______ _______
For the year ending 30 June 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 12 September 2023 , and are signed on behalf of the board by:
Mr S B Peacock
Director
Company registration number: 12046182
Prime Safety Services Limited
Notes to the financial statements
Year ended 30 June 2023
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Prime Safety Services Limited, Brooklands House, 58 Marlborough Road, Lancing, West Sussex, BN15 8AF.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at a revalued amount, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses. Intangible assets acquired as part of a business combination are only recognised separately from goodwill when they arise from contractual or other legal rights, are separable, the expected future economic benefits are probable and the cost or value can be measured reliably.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Website - Over 3 years
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fittings fixtures and equipment - 33 % straight line
Motor vehicles - 25 % straight line
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 9 (2022: 9 ).
5. Intangible assets
Other intangible assets Total
£ £
Cost
At 1 July 2022 and 30 June 2023 3,060 3,060
_______ _______
Amortisation
At 1 July 2022 2,703 2,703
Charge for the year 357 357
_______ _______
At 30 June 2023 3,060 3,060
_______ _______
Carrying amount
At 30 June 2023 - -
_______ _______
At 30 June 2022 357 357
_______ _______
6. Tangible assets
Fixtures, fittings and equipment Motor vehicles Total
£ £ £
Cost
At 1 July 2022 23,088 25,167 48,255
Additions 6,087 14,700 20,787
_______ _______ _______
At 30 June 2023 29,175 39,867 69,042
_______ _______ _______
Depreciation
At 1 July 2022 13,455 7,205 20,660
Charge for the year 6,648 8,742 15,390
_______ _______ _______
At 30 June 2023 20,103 15,947 36,050
_______ _______ _______
Carrying amount
At 30 June 2023 9,072 23,920 32,992
_______ _______ _______
At 30 June 2022 9,633 17,962 27,595
_______ _______ _______
7. Debtors
2023 2022
£ £
Trade debtors 39,687 29,654
Amounts owed by group undertakings 45,836 31,043
Other debtors 1,239 5,690
_______ _______
86,762 66,387
_______ _______
8. Creditors: amounts falling due within one year
2023 2022
£ £
Bank loans and overdrafts 10,000 10,000
Trade creditors 8,187 11,778
Amounts owed to group undertakings 133 -
Corporation tax 18,076 19,638
Social security and other taxes 26,666 34,979
Other creditors 13,569 28,999
_______ _______
76,631 105,394
_______ _______
9. Creditors: amounts falling due after more than one year
2023 2022
£ £
Bank loans and overdrafts 23,333 33,333
Other creditors 10,246 -
_______ _______
33,579 33,333
_______ _______
10. Directors advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2023
Balance brought forward Advances /(credits) to the directors Balance o/standing
£ £ £
Mr S B Peacock ( 12,644) 10,087 ( 2,557)
Mr A Tynan ( 10,892) 10,000 ( 892)
_______ _______ _______
( 23,536) 20,087 ( 3,449)
_______ _______ _______
2022
Balance brought forward Advances /(credits) to the directors Balance o/standing
£ £ £
Mr S B Peacock ( 12,484) ( 160) ( 12,644)
Mr A Tynan ( 10,742) ( 150) ( 10,892)
_______ _______ _______
( 23,226) ( 310) ( 23,536)
_______ _______ _______