0
01/08/2022
31/07/2023
2023-07-31
false
false
false
false
false
false
false
true
false
false
true
false
false
false
false
false
false
false
No description of principal activities is disclosed
2022-08-01
Sage Accounts Production 23.0 - FRS102_2023
xbrli:pure
xbrli:shares
iso4217:GBP
10015832
2022-08-01
2023-07-31
10015832
2023-07-31
10015832
2022-07-31
10015832
2021-08-01
2022-07-31
10015832
2022-07-31
10015832
2021-07-31
10015832
bus:RegisteredOffice
2022-08-01
2023-07-31
10015832
bus:LeadAgentIfApplicable
2022-08-01
2023-07-31
10015832
bus:Director1
2022-08-01
2023-07-31
10015832
core:WithinOneYear
2023-07-31
10015832
core:WithinOneYear
2022-07-31
10015832
core:AfterOneYear
2023-07-31
10015832
core:AfterOneYear
2022-07-31
10015832
core:ShareCapital
2023-07-31
10015832
core:ShareCapital
2022-07-31
10015832
core:RetainedEarningsAccumulatedLosses
2023-07-31
10015832
core:RetainedEarningsAccumulatedLosses
2022-07-31
10015832
bus:SmallEntities
2022-08-01
2023-07-31
10015832
bus:AuditExempt-NoAccountantsReport
2022-08-01
2023-07-31
10015832
bus:SmallCompaniesRegimeForAccounts
2022-08-01
2023-07-31
10015832
bus:PrivateLimitedCompanyLtd
2022-08-01
2023-07-31
10015832
bus:AbridgedAccounts
2022-08-01
2023-07-31
Company registration number:
10015832
Pegasus Property Investment Group Limited
Unaudited abridged financial statements
31 July 2023
Pegasus Property Investment Group Limited
Contents
Directors and other information
Director's report
Abridged statement of comprehensive income
Abridged statement of financial position
Notes to the financial statements
Pegasus Property Investment Group Limited
Directors and other information
|
|
|
|
Director |
Mr D Wild |
|
|
|
|
|
|
|
Company number |
10015832 |
|
|
|
|
|
|
|
Registered office |
349 Bury Old Road |
|
|
Prestwich |
|
|
Manchester |
|
|
M25 1PY |
|
|
|
|
|
|
|
Accountants |
Warents Feingold & Co |
|
|
349 Bury Old Road |
|
|
Prestwich |
|
|
Manchester |
|
|
M25 1PY |
|
|
|
Pegasus Property Investment Group Limited
Director's report
Year ended 31 July 2023
The director presents his report and the unaudited financial statements of the company for the year ended 31 July 2023.
Director
The director who served the company during the year was as follows:
Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
This report was approved by the board of directors on
26 February 2024
and signed on behalf of the board by:
Mr D Wild
Director
Pegasus Property Investment Group Limited
Abridged statement of comprehensive income
Year ended 31 July 2023
|
|
|
|
2023 |
2022 |
|
|
|
|
Note |
|
£ |
£ |
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
|
1,143,933 |
828,276 |
|
|
|
|
|
|
|
|
|
|
Administrative expenses |
|
|
|
(
736,473) |
(
645,183) |
|
|
|
|
|
|
_______ |
_______ |
|
|
Operating profit |
|
|
|
407,460 |
183,093 |
|
|
|
|
|
|
|
|
|
|
Other interest receivable and similar income |
|
|
|
548 |
14 |
|
|
Interest payable and similar expenses |
|
|
|
(
18,182) |
(
7,564) |
|
|
|
|
|
|
_______ |
_______ |
|
|
Profit before taxation |
|
4 |
|
389,826 |
175,543 |
|
|
|
|
|
|
|
|
|
|
Tax on profit |
|
|
|
(
43,727) |
(
5,845) |
|
|
|
|
|
|
_______ |
_______ |
|
|
Profit for the financial year and total comprehensive income |
|
|
|
346,099 |
169,698 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
All the activities of the company are from continuing operations.
Pegasus Property Investment Group Limited
Abridged statement of financial position
31 July 2023
|
|
|
2023 |
|
|
|
2022 |
|
|
|
|
Note |
£ |
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
Fixed assets |
|
|
|
|
|
|
|
|
|
Tangible assets |
|
5 |
371,501 |
|
|
|
203,488 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
371,501 |
|
|
|
203,488 |
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
Stocks |
|
|
16,661 |
|
|
|
25,269 |
|
|
Debtors |
|
|
492,003 |
|
|
|
422,053 |
|
|
Cash at bank and in hand |
|
|
213,889 |
|
|
|
83,424 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
722,553 |
|
|
|
530,746 |
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
within one year |
|
|
(
301,188) |
|
|
|
(
221,289) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
Net current assets |
|
|
|
|
421,365 |
|
|
|
309,457 |
|
|
|
|
|
_______ |
|
|
|
_______ |
Total assets less current liabilities |
|
|
|
|
792,866 |
|
|
|
512,945 |
|
|
|
|
|
|
|
|
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
after more than one year |
|
|
|
|
(
207,896) |
|
|
|
(
122,915) |
|
|
|
|
|
_______ |
|
|
|
_______ |
Net assets |
|
|
|
|
584,970 |
|
|
|
390,030 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
|
|
|
|
|
Called up share capital |
|
|
|
|
20 |
|
|
|
20 |
Profit and loss account |
|
|
|
|
584,950 |
|
|
|
390,010 |
|
|
|
|
|
_______ |
|
|
|
_______ |
Shareholders funds |
|
|
|
|
584,970 |
|
|
|
390,030 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
For the year ending 31 July 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
All of the members have consented to the preparation of the abridged statement of comprehensive income and the abridged statement of financial position for the current year ending 31 July 2023 in accordance with Section 444(2A) of the Companies Act 2006.
These financial statements were approved by the
board of directors
and authorised for issue on
26 February 2024
, and are signed on behalf of the board by:
Mr D Wild
Director
Company registration number:
10015832
Pegasus Property Investment Group Limited
Notes to the financial statements
Year ended 31 July 2023
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 349 Bury Old Road, Prestwich, Manchester, M25 1PY.
2.
Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4.
Profit before taxation
Profit before taxation is stated after charging/(crediting):
|
|
|
|
2023 |
2022 |
|
|
|
|
£ |
£ |
|
Depreciation of tangible assets |
|
|
80,696 |
64,540 |
|
Fees payable for the audit of the financial statements |
|
|
2,709 |
1,200 |
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
5.
Tangible assets
|
|
|
|
|
|
|
|
|
|
|
£ |
|
|
|
|
|
|
|
Cost |
|
|
|
|
|
|
|
|
At 1 August 2022 |
334,746 |
|
|
|
|
|
|
|
Additions |
300,586 |
|
|
|
|
|
|
|
Disposals |
(
100,592) |
|
|
|
|
|
|
|
|
_______ |
|
|
|
|
|
|
|
At 31 July 2023 |
534,740 |
|
|
|
|
|
|
|
|
_______ |
|
|
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
At 1 August 2022 |
131,258 |
|
|
|
|
|
|
|
Charge for the year |
80,696 |
|
|
|
|
|
|
|
Disposals |
(
48,715) |
|
|
|
|
|
|
|
|
_______ |
|
|
|
|
|
|
|
At 31 July 2023 |
163,239 |
|
|
|
|
|
|
|
|
_______ |
|
|
|
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
|
At 31 July 2023 |
371,501 |
|
|
|
|
|
|
|
|
_______ |
|
|
|
|
|
|
|
At 31 July 2022 |
203,488 |
|
|
|
|
|
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|