Wattersway Ltd |
Registered number: |
SC676924 |
Balance Sheet |
as at 31 October 2023 |
|
Notes |
|
|
2023 |
|
|
2022 |
£ |
£ |
Fixed assets |
Intangible assets |
3 |
|
|
2,000 |
|
|
3,000 |
Tangible assets |
4 |
|
|
7,547 |
|
|
9,333 |
|
|
|
|
9,547 |
|
|
12,333 |
|
Current assets |
Stocks |
|
|
3,750 |
|
|
- |
Debtors |
5 |
|
7,500 |
|
|
7,500 |
Cash at bank and in hand |
|
|
1,468 |
|
|
1,775 |
|
|
|
12,718 |
|
|
9,275 |
|
Creditors: amounts falling due within one year |
6 |
|
(1,337) |
|
|
(416) |
|
Net current assets |
|
|
|
11,381 |
|
|
8,859 |
|
Total assets less current liabilities |
|
|
|
20,928 |
|
|
21,192 |
|
Creditors: amounts falling due after more than one year |
7 |
|
|
(46,437) |
|
|
(25,627) |
|
|
|
Net liabilities |
|
|
|
(25,509) |
|
|
(4,435) |
|
|
|
|
|
|
|
|
Capital and reserves |
Called up share capital |
|
|
|
2 |
|
|
2 |
Profit and loss account |
|
|
|
(25,511) |
|
|
(4,437) |
|
Shareholders' funds |
|
|
|
(25,509) |
|
|
(4,435) |
|
|
|
|
|
|
|
|
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
The members have not required the company to obtain an audit in accordance with section 476 of the Act. |
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
|
|
|
C Watters |
Director |
Approved by the board on 12 April 2023 |
|
Wattersway Ltd |
Notes to the Accounts |
for the year ended 31 October 2023 |
|
|
1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
Turnover |
|
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services wihtin an unlicensed cafe. |
|
|
Intangible fixed assets |
|
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses over five years on a Straight-Line basis. |
|
|
Tangible fixed assets |
|
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows: |
|
|
Plant and machinery |
at 15% by Reducing Balance method |
|
|
Stocks |
|
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised. |
|
|
Taxation |
|
A current tax asset is recognised in respect of a tax loss that can be carried forwards to be relieved against the profits of a future period, where applicable. |
|
|
2 |
Employees |
2023 |
|
2022 |
Number |
Number |
|
|
Average number of persons employed by the company |
2 |
|
3 |
|
|
|
|
|
|
|
|
|
|
3 |
Intangible fixed assets |
£ |
|
Goodwill: |
|
|
Cost |
|
At 1 November 2022 |
5,000 |
|
At 31 October 2023 |
5,000 |
|
|
|
|
|
|
|
|
|
|
Amortisation |
|
At 1 November 2022 |
2,000 |
|
Provided during the year |
1,000 |
|
At 31 October 2023 |
3,000 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 October 2023 |
2,000 |
|
At 31 October 2022 |
3,000 |
|
|
|
|
|
|
|
|
|
|
Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years. |
|
|
4 |
Tangible fixed assets |
|
|
|
|
|
|
|
|
Plant and machinery etc |
£ |
|
Cost |
|
At 1 November 2022 |
11,923 |
|
Additions |
(454) |
|
At 31 October 2023 |
11,469 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 November 2022 |
2,590 |
|
Charge for the year |
1,332 |
|
At 31 October 2023 |
3,922 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 October 2023 |
7,547 |
|
At 31 October 2022 |
9,333 |
|
|
5 |
Debtors |
2023 |
|
2022 |
£ |
£ |
|
|
Landlord Deposit |
|
|
|
|
7,500 |
|
7,500 |
|
|
|
|
|
|
|
|
|
|
6 |
Creditors: amounts falling due within one year |
2023 |
|
2022 |
£ |
£ |
|
|
Taxation and social security costs |
769 |
|
- |
|
Other creditors |
568 |
|
416 |
|
|
|
|
|
|
1,337 |
|
416 |
|
|
|
|
|
|
|
|
|
|
7 |
Creditors: amounts falling due after one year |
2023 |
|
2022 |
£ |
£ |
|
|
Director's account |
46,437 |
|
25,627 |
|
|
|
|
|
|
|
|
|
|
8 |
Other information |
|
|
Wattersway Ltd is a private company limited by shares and incorporated in Scotland. Its registered office is: |
|
181 High Street |
|
Burntisland |
|
Fife |
|
KY3 9AE |