Jonathan Case Builders & Contractors Ltd 06302671 false 2022-11-01 2023-10-31 2023-10-31 The principal activity of the company is building contractors. Digita Accounts Production Advanced 6.30.9574.0 true true 06302671 2022-11-01 2023-10-31 06302671 2023-10-31 06302671 core:FinanceLeases core:CurrentFinancialInstruments 2023-10-31 06302671 core:FinanceLeases core:Non-currentFinancialInstruments 2023-10-31 06302671 core:CurrentFinancialInstruments 2023-10-31 06302671 core:CurrentFinancialInstruments core:WithinOneYear 2023-10-31 06302671 core:Non-currentFinancialInstruments 2023-10-31 06302671 core:Non-currentFinancialInstruments core:AfterOneYear 2023-10-31 06302671 core:Goodwill 2023-10-31 06302671 core:FurnitureFittings 2023-10-31 06302671 core:MotorVehicles 2023-10-31 06302671 core:OfficeEquipment 2023-10-31 06302671 core:PlantMachinery 2023-10-31 06302671 1 2023-10-31 06302671 bus:SmallEntities 2022-11-01 2023-10-31 06302671 bus:AuditExemptWithAccountantsReport 2022-11-01 2023-10-31 06302671 bus:FullAccounts 2022-11-01 2023-10-31 06302671 bus:SmallCompaniesRegimeForAccounts 2022-11-01 2023-10-31 06302671 bus:RegisteredOffice 2022-11-01 2023-10-31 06302671 bus:Director1 2022-11-01 2023-10-31 06302671 bus:PrivateLimitedCompanyLtd 2022-11-01 2023-10-31 06302671 core:Goodwill 2022-11-01 2023-10-31 06302671 core:ComputerEquipment 2022-11-01 2023-10-31 06302671 core:FurnitureFittings 2022-11-01 2023-10-31 06302671 core:MotorVehicles 2022-11-01 2023-10-31 06302671 core:OfficeEquipment 2022-11-01 2023-10-31 06302671 core:PlantMachinery 2022-11-01 2023-10-31 06302671 countries:EnglandWales 2022-11-01 2023-10-31 06302671 1 2022-11-01 2023-10-31 06302671 2022-10-31 06302671 core:Goodwill 2022-10-31 06302671 core:FurnitureFittings 2022-10-31 06302671 core:MotorVehicles 2022-10-31 06302671 core:OfficeEquipment 2022-10-31 06302671 core:PlantMachinery 2022-10-31 06302671 1 2022-10-31 06302671 2021-11-01 2022-10-31 06302671 2022-10-31 06302671 core:FinanceLeases core:CurrentFinancialInstruments 2022-10-31 06302671 core:FinanceLeases core:Non-currentFinancialInstruments 2022-10-31 06302671 core:CurrentFinancialInstruments 2022-10-31 06302671 core:CurrentFinancialInstruments core:WithinOneYear 2022-10-31 06302671 core:Non-currentFinancialInstruments 2022-10-31 06302671 core:Non-currentFinancialInstruments core:AfterOneYear 2022-10-31 06302671 core:FurnitureFittings 2022-10-31 06302671 core:MotorVehicles 2022-10-31 06302671 core:OfficeEquipment 2022-10-31 06302671 core:PlantMachinery 2022-10-31 06302671 1 2022-10-31 06302671 1 2021-11-01 2022-10-31 06302671 1 2021-10-31 iso4217:GBP xbrli:pure

Registration number: 06302671

Jonathan Case Builders & Contractors Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 October 2023

 

Jonathan Case Builders & Contractors Ltd

Contents

Statement of Financial Position

1 to 2

Notes to the Unaudited Financial Statements

3 to 9

 

Jonathan Case Builders & Contractors Ltd

(Registration number: 06302671)
Statement of Financial Position as at 31 October 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

5

142,089

120,303

Current assets

 

Stocks

58,176

47,360

Debtors

6

41,139

11,925

Cash at bank and in hand

 

137,104

103,438

 

236,419

162,723

Creditors: Amounts falling due within one year

7

(163,063)

(90,954)

Net current assets

 

73,356

71,769

Total assets less current liabilities

 

215,445

192,072

Creditors: Amounts falling due after more than one year

7

(52,837)

(66,829)

Provisions for liabilities

(37,654)

(32,180)

Net assets

 

124,954

93,063

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

124,854

92,963

Shareholders' funds

 

124,954

93,063

For the financial year ending 31 October 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Statement of Comprehensive Income.

Approved and authorised by the director on 8 March 2024
 

 

Jonathan Case Builders & Contractors Ltd

(Registration number: 06302671)
Statement of Financial Position as at 31 October 2023 (continued)


Mr J P Case
Director

 

Jonathan Case Builders & Contractors Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Plym House
3 Longbridge Road
Marsh Mills
Plymouth
Devon
PL6 8LT

Principal activity

The principal activity of the company is building contractors.

The principal place of business is:
The Montereys
4 Sampford Gardens
Horrabridge
Devon
PL20 7QZ

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention.

The financial statements are prepared in sterling which is the functional currency of the entity.

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome.

 

Jonathan Case Builders & Contractors Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2023 (continued)

2

Accounting policies (continued)

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the goods supplied and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% reducing balance

Fixtures and fittings

15% reducing balance

Motor vehicles

25% reducing balance

Computer equipment

25% reducing balance

 

Jonathan Case Builders & Contractors Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2023 (continued)

2

Accounting policies (continued)

Impairment

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and in hand, demand deposits with banks, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value. In the statement of financial position, bank overdrafts are shown within borrowing or current liabilities

Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Costs include all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition. .

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the statement of comprehensive income over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Jonathan Case Builders & Contractors Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2023 (continued)

2

Accounting policies (continued)

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the statement of financial position as a finance lease obligation.

Lease payments are apportioned between finance costs in the statement of comprehensive income and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Recognition and measurement
A financial asset or a financial liability is recognised only when the company becomes party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 19 (2022 - 19).

 

Jonathan Case Builders & Contractors Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2023 (continued)

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 November 2022

40,000

40,000

At 31 October 2023

40,000

40,000

Amortisation

At 1 November 2022

40,000

40,000

At 31 October 2023

40,000

40,000

Carrying amount

At 31 October 2023

-

-

5

Tangible assets

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 November 2022

2,693

132,529

6,759

101,553

243,534

Additions

244

6,330

-

62,785

69,359

Disposals

-

-

-

(26,685)

(26,685)

At 31 October 2023

2,937

138,859

6,759

137,653

286,208

Depreciation

At 1 November 2022

2,059

55,608

3,062

62,502

123,231

Charge for the year

132

19,392

926

24,905

45,355

Eliminated on disposal

-

-

-

(24,467)

(24,467)

At 31 October 2023

2,191

75,000

3,988

62,940

144,119

Carrying amount

At 31 October 2023

746

63,859

2,771

74,713

142,089

At 31 October 2022

634

76,921

3,697

39,051

120,303

 

Jonathan Case Builders & Contractors Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2023 (continued)

6

Debtors

2023
£

2022
£

Trade debtors

34,165

7,827

Other debtors

6,974

4,098

41,139

11,925

7

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

9

39,826

29,826

Trade creditors

 

69,457

29,017

Taxation and social security

 

47,271

24,257

Other creditors

 

6,509

7,854

 

163,063

90,954

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

9

52,837

66,829

8

Reserves

Profit and loss account:

This reserve records retained earnings and accumulated losses.

 

Jonathan Case Builders & Contractors Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2023 (continued)

9

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

15,834

25,833

Finance lease liabilities

37,003

40,996

52,837

66,829

2023
£

2022
£

Current loans and borrowings

Bank borrowings

10,000

10,000

Finance lease liabilities

29,826

19,826

39,826

29,826

Other borrowings

The carrying amount of Finance leases at year end is £66,829 (2022 - £60,822).

Finance lease liabilities are secured on the assets to which they relate.

10

Related party transactions

During the year the director entered into the following advances and credits with the company:

Transactions with the director

2023

At 1 November 2022
£

Advances to director
£

Repayments by director
£

At 31 October 2023
£

(2,860)

2,000

(624)

(1,484)

         
       

 

2022

At 1 November 2021
£

Repayments by director
£

At 31 October 2022
£

(2,186)

(674)

(2,860)