Registered number
01317280
Multigrind Services Limited
Unaudited Filleted Accounts
30 June 2023
Multigrind Services Limited
Registered number: 01317280
Balance Sheet
as at 30 June 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 664,134 574,923
Current assets
Stocks 100,000 50,000
Debtors 4 561,181 392,078
Cash at bank and in hand 472,838 344,395
1,134,019 786,473
Creditors: amounts falling due within one year 5 (780,278) (469,831)
Net current assets 353,741 316,642
Total assets less current liabilities 1,017,875 891,565
Creditors: amounts falling due after more than one year 6 (45,834) (95,833)
Provisions for liabilities (125,251) (66,606)
Net assets 846,790 729,126
Capital and reserves
Called up share capital 1,200 1,000
Profit and loss account 845,590 728,126
Shareholders' funds 846,790 729,126
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr S J Worsdall
Director
Approved by the board on 9 March 2024
ID : 20240309
Multigrind Services Limited
Notes to the Accounts
for the year ended 30 June 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Leasehold land and buildings 2% of cost
Plant and machinery 15% on net book value
Fixtures, fittings, tools and equipment 25% on net book value
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 22 28
3 Tangible fixed assets
Land and buildings Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 July 2022 240,246 831,246 - 1,071,492
Additions - 159,408 27,738 187,146
At 30 June 2023 240,246 990,654 27,738 1,258,638
Depreciation
At 1 July 2022 79,522 417,047 - 496,569
Charge for the year 4,805 86,195 6,935 97,935
At 30 June 2023 84,327 503,242 6,935 594,504
Net book value
At 30 June 2023 155,919 487,412 20,803 664,134
At 30 June 2022 160,724 414,199 - 574,923
4 Debtors 2023 2022
£ £
Trade debtors 523,477 364,039
Other debtors 37,704 28,039
561,181 392,078
5 Creditors: amounts falling due within one year 2023 2022
£ £
Bank loans and overdrafts 52,076 52,979
Trade creditors 299,275 221,018
Taxation and social security costs 109,102 74,112
Other creditors 319,825 121,722
780,278 469,831
6 Creditors: amounts falling due after one year 2023 2022
£ £
Bank loans 45,834 95,833
7 Related party transactions 2023 2022
£ £
South Eastern Machinery Services Limited
A Company controlled by Mr S J Worsdall
Rental of machinery - 500
Amount due (to)/from the related party (119,756) (119,756)
8 Controlling party
The controlling party is Mr S J Worsdall
9 Other information
Multigrind Services Limited is a private company limited by shares and incorporated in England. Its registered office is:
Unit 10, Harefield Industrial Estate
Rickmansworh
WD3 1PQ
ID : 20240309
Multigrind Services Limited 01317280 false 2022-07-01 2023-06-30 2023-06-30 VT Final Accounts October 2023 release 2 Mr S J Worsdall No description of principal activity 01317280 2021-07-01 2022-06-30 01317280 core:WithinOneYear 2022-06-30 01317280 core:AfterOneYear 2022-06-30 01317280 core:ShareCapital 2022-06-30 01317280 core:RetainedEarningsAccumulatedLosses 2022-06-30 01317280 2022-07-01 2023-06-30 01317280 bus:PrivateLimitedCompanyLtd 2022-07-01 2023-06-30 01317280 bus:AuditExemptWithAccountantsReport 2022-07-01 2023-06-30 01317280 bus:Director40 2022-07-01 2023-06-30 01317280 1 2022-07-01 2023-06-30 01317280 2 2022-07-01 2023-06-30 01317280 core:LandBuildings 2022-07-01 2023-06-30 01317280 core:PlantMachinery 2022-07-01 2023-06-30 01317280 core:Vehicles 2022-07-01 2023-06-30 01317280 countries:England 2022-07-01 2023-06-30 01317280 bus:FRS102 2022-07-01 2023-06-30 01317280 bus:FullAccounts 2022-07-01 2023-06-30 01317280 2023-06-30 01317280 core:WithinOneYear 2023-06-30 01317280 core:AfterOneYear 2023-06-30 01317280 core:ShareCapital 2023-06-30 01317280 core:RetainedEarningsAccumulatedLosses 2023-06-30 01317280 core:LandBuildings 2023-06-30 01317280 core:PlantMachinery 2023-06-30 01317280 core:Vehicles 2023-06-30 01317280 2022-06-30 01317280 core:LandBuildings 2022-06-30 01317280 core:PlantMachinery 2022-06-30 01317280 core:Vehicles 2022-06-30 iso4217:GBP xbrli:pure