S R Furniture Ltd 07298166 false 2022-07-01 2023-06-30 2023-06-30 The principal activity of the company is manufacturing of furniture Digita Accounts Production Advanced 6.30.9574.0 true 07298166 2022-07-01 2023-06-30 07298166 2023-06-30 07298166 bus:OrdinaryShareClass1 2023-06-30 07298166 bus:OrdinaryShareClass2 2023-06-30 07298166 core:CurrentFinancialInstruments 2023-06-30 07298166 core:CurrentFinancialInstruments core:WithinOneYear 2023-06-30 07298166 core:Non-currentFinancialInstruments core:AfterOneYear 2023-06-30 07298166 core:FurnitureFittingsToolsEquipment 2023-06-30 07298166 core:MotorVehicles 2023-06-30 07298166 core:OtherPropertyPlantEquipment 2023-06-30 07298166 bus:SmallEntities 2022-07-01 2023-06-30 07298166 bus:AuditExemptWithAccountantsReport 2022-07-01 2023-06-30 07298166 bus:AbridgedAccounts 2022-07-01 2023-06-30 07298166 bus:SmallCompaniesRegimeForAccounts 2022-07-01 2023-06-30 07298166 bus:RegisteredOffice 2022-07-01 2023-06-30 07298166 bus:Director1 2022-07-01 2023-06-30 07298166 bus:Director2 2022-07-01 2023-06-30 07298166 bus:OrdinaryShareClass1 2022-07-01 2023-06-30 07298166 bus:OrdinaryShareClass2 2022-07-01 2023-06-30 07298166 bus:PrivateLimitedCompanyLtd 2022-07-01 2023-06-30 07298166 core:FurnitureFittingsToolsEquipment 2022-07-01 2023-06-30 07298166 core:LandBuildings 2022-07-01 2023-06-30 07298166 core:MotorVehicles 2022-07-01 2023-06-30 07298166 core:OfficeEquipment 2022-07-01 2023-06-30 07298166 core:OtherPropertyPlantEquipment 2022-07-01 2023-06-30 07298166 core:PlantMachinery 2022-07-01 2023-06-30 07298166 countries:England 2022-07-01 2023-06-30 07298166 2022-06-30 07298166 core:FurnitureFittingsToolsEquipment 2022-06-30 07298166 core:MotorVehicles 2022-06-30 07298166 core:OtherPropertyPlantEquipment 2022-06-30 07298166 2021-07-01 2022-06-30 07298166 2022-06-30 07298166 bus:OrdinaryShareClass1 2022-06-30 07298166 bus:OrdinaryShareClass2 2022-06-30 07298166 core:CurrentFinancialInstruments 2022-06-30 07298166 core:CurrentFinancialInstruments core:WithinOneYear 2022-06-30 07298166 core:Non-currentFinancialInstruments core:AfterOneYear 2022-06-30 07298166 core:FurnitureFittingsToolsEquipment 2022-06-30 07298166 core:MotorVehicles 2022-06-30 07298166 core:OtherPropertyPlantEquipment 2022-06-30 07298166 core:RestatedAmount 2022-06-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 07298166

S R Furniture Ltd

Annual Report and Unaudited Abridged Financial Statements

for the Year Ended 30 June 2023

 

S R Furniture Ltd

Contents

Company Information

1

Abridged Balance Sheet

2 to 3

Notes to the Unaudited Abridged Financial Statements

4 to 9

 

S R Furniture Ltd

Company Information

Directors

Mr S R Payne

Mrs J E Payne

Registered office

Unit 5 Coates Road
Bideford Business Park
Bideford
Devon
EX39 4GD

Accountants

H K Smith Accountancy Services
Plyms Farmhouse
Manor Road
Landkey
Barnstaple
Devon
EX32 0JL

 

S R Furniture Ltd

(Registration number: 07298166)
Abridged Balance Sheet as at 30 June 2023

Note

2023
£

(As restated)

2022
£

Fixed assets

 

Tangible assets

4

599,943

697,558

Current assets

 

Stocks

5

121,455

151,853

Debtors

6

273,589

215,957

Cash at bank and in hand

 

199,589

809,656

 

594,633

1,177,466

Prepayments and accrued income

 

32,748

33,101

Creditors: Amounts falling due within one year

7

(397,815)

(817,895)

Net current assets

 

229,566

392,672

Total assets less current liabilities

 

829,509

1,090,230

Creditors: Amounts falling due after more than one year

8

(267,364)

(195,084)

Accruals and deferred income

 

(4,277)

(3,392)

Net assets

 

557,868

891,754

Capital and reserves

 

Called up share capital

9

102

102

Retained earnings

557,766

891,652

Shareholders' funds

 

557,868

891,754

 

S R Furniture Ltd

(Registration number: 07298166)
Abridged Balance Sheet as at 30 June 2023

For the financial year ending 30 June 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

Approved and authorised by the Board on 13 March 2024 and signed on its behalf by:
 

.........................................
Mr S R Payne
Director

.........................................
Mrs J E Payne
Director

 

S R Furniture Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 June 2023

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Unit 5 Coates Road
Bideford Business Park
Bideford
Devon
EX39 4GD

These financial statements were authorised for issue by the Board on 13 March 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Government grants

Grants received relate to Coronavirus Job Retention Scheme and Local Restrictions Support Grant. The performance method has been used.

 

S R Furniture Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 June 2023

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold improvements

10 years straight line

Plant and machinery

25% reducing balance

Office equipment

15% reducing balance

Motor vehicles

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

S R Furniture Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 June 2023

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

S R Furniture Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 June 2023

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 22 (2022 - 20).

 

S R Furniture Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 June 2023

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 July 2022

26,224

127,155

1,185,775

1,339,154

Additions

4,560

67,160

30,509

102,229

Disposals

-

(24,479)

(41,379)

(65,858)

At 30 June 2023

30,784

169,836

1,174,905

1,375,525

Depreciation

At 1 July 2022

14,100

35,380

592,116

641,596

Charge for the year

2,384

31,902

149,277

183,563

Eliminated on disposal

-

(9,945)

(39,632)

(49,577)

At 30 June 2023

16,484

57,337

701,761

775,582

Carrying amount

At 30 June 2023

14,300

112,499

473,144

599,943

At 30 June 2022

12,124

91,775

593,659

697,558

Included within the net book value of land and buildings above is £Nil (2022 - £Nil) in respect of long leasehold land and buildings.
 

5

Stocks

2023
£

2022
£

Work in progress

7,518

2,620

Other inventories

113,937

149,233

121,455

151,853

6

Debtors

Debtors includes £Nil (2022 - £Nil) due after more than one year.

7

Creditors: amounts falling due within one year

Creditors include finance lease and hire purchase contracts which are secured of £155,282.93 (2022 - £36,000).

 

S R Furniture Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 June 2023

8

Creditors: amounts falling due after more than one year

Creditors include finance lease and hire purchase contracts which are secured of £200,280.26 (2021 - £93,000).

9

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

Ordinary B shares of £1 each

2

2

2

2

 

102

102

102

102