Francis Grace Buildings Limited 11154673 false 2023-02-01 2024-01-31 2024-01-31 The principal activity of the company is construction and building. Digita Accounts Production Advanced 6.30.9574.0 true true 11154673 2023-02-01 2024-01-31 11154673 2024-01-31 11154673 bus:OrdinaryShareClass1 2024-01-31 11154673 core:RetainedEarningsAccumulatedLosses 2024-01-31 11154673 core:ShareCapital 2024-01-31 11154673 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-01-31 11154673 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-01-31 11154673 core:CurrentFinancialInstruments 2024-01-31 11154673 core:CurrentFinancialInstruments core:WithinOneYear 2024-01-31 11154673 core:Non-currentFinancialInstruments core:AfterOneYear 2024-01-31 11154673 core:Goodwill 2024-01-31 11154673 core:MotorVehicles 2024-01-31 11154673 core:OfficeEquipment 2024-01-31 11154673 core:PlantMachinery 2024-01-31 11154673 bus:SmallEntities 2023-02-01 2024-01-31 11154673 bus:AuditExemptWithAccountantsReport 2023-02-01 2024-01-31 11154673 bus:FullAccounts 2023-02-01 2024-01-31 11154673 bus:SmallCompaniesRegimeForAccounts 2023-02-01 2024-01-31 11154673 bus:RegisteredOffice 2023-02-01 2024-01-31 11154673 bus:Director1 2023-02-01 2024-01-31 11154673 bus:OrdinaryShareClass1 2023-02-01 2024-01-31 11154673 bus:PrivateLimitedCompanyLtd 2023-02-01 2024-01-31 11154673 core:Goodwill 2023-02-01 2024-01-31 11154673 core:MotorVehicles 2023-02-01 2024-01-31 11154673 core:OfficeEquipment 2023-02-01 2024-01-31 11154673 core:PlantMachinery 2023-02-01 2024-01-31 11154673 countries:England 2023-02-01 2024-01-31 11154673 2023-01-31 11154673 core:Goodwill 2023-01-31 11154673 core:MotorVehicles 2023-01-31 11154673 core:OfficeEquipment 2023-01-31 11154673 core:PlantMachinery 2023-01-31 11154673 2022-02-01 2023-01-31 11154673 2023-01-31 11154673 bus:OrdinaryShareClass1 2023-01-31 11154673 core:RetainedEarningsAccumulatedLosses 2023-01-31 11154673 core:ShareCapital 2023-01-31 11154673 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-01-31 11154673 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-01-31 11154673 core:CurrentFinancialInstruments 2023-01-31 11154673 core:CurrentFinancialInstruments core:WithinOneYear 2023-01-31 11154673 core:Non-currentFinancialInstruments core:AfterOneYear 2023-01-31 11154673 core:MotorVehicles 2023-01-31 11154673 core:OfficeEquipment 2023-01-31 11154673 core:PlantMachinery 2023-01-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 11154673

Francis Grace Buildings Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 January 2024

 

Francis Grace Buildings Limited

Contents

Balance Sheet

1

Notes to the Unaudited Financial Statements

2 to 8

 

Francis Grace Buildings Limited

(Registration number: 11154673)
Balance Sheet as at 31 January 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

5

46,961

639

Current assets

 

Debtors

6

121,407

17,393

Cash at bank and in hand

 

137,116

12,179

 

258,523

29,572

Creditors: Amounts falling due within one year

7

(87,588)

(23,235)

Net current assets

 

170,935

6,337

Total assets less current liabilities

 

217,896

6,976

Creditors: Amounts falling due after more than one year

7

(39,490)

-

Net assets

 

178,406

6,976

Capital and reserves

 

Called up share capital

8

100

100

Retained earnings

178,306

6,876

Shareholders' funds

 

178,406

6,976

For the financial year ending 31 January 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 12 March 2024
 

.........................................
Mr M Allen
Director

 

Francis Grace Buildings Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Unit 4G
Oakland Office Park
Aerodrome Road
Gosport
Hampshire
PO13 0GY
England

These financial statements were authorised for issue by the director on 12 March 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Francis Grace Buildings Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

33% straight line

Motor vehicles

25% straight line

Computer equipment

33% straight line

Plant & machiney

25% straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

20% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Francis Grace Buildings Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Francis Grace Buildings Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 2 (2023 - 2).

 

Francis Grace Buildings Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 February 2023

11,000

11,000

At 31 January 2024

11,000

11,000

Amortisation

At 1 February 2023

11,000

11,000

At 31 January 2024

11,000

11,000

Carrying amount

At 31 January 2024

-

-

5

Tangible assets

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 February 2023

-

849

-

849

Additions

16,289

1,394

29,990

47,673

At 31 January 2024

16,289

2,243

29,990

48,522

Depreciation

At 1 February 2023

-

210

-

210

Charge for the year

339

387

625

1,351

At 31 January 2024

339

597

625

1,561

Carrying amount

At 31 January 2024

15,950

1,646

29,365

46,961

At 31 January 2023

-

639

-

639

6

Debtors

Current

2024
£

2023
£

Trade debtors

118,375

16,617

Prepayments

1,032

776

Other debtors

2,000

-

 

121,407

17,393

 

Francis Grace Buildings Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

7

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

9

12,587

534

Trade creditors

 

2,500

-

Taxation and social security

 

70,256

20,676

Accruals and deferred income

 

392

513

Other creditors

 

1,853

1,512

 

87,588

23,235

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

9

39,490

-

8

Share capital

Allotted, called up and fully paid shares

 

2024

2023

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

         
 

Francis Grace Buildings Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

9

Loans and borrowings

2024
£

2023
£

Non-current loans and borrowings

Hire purchase contracts

39,490

-

2024
£

2023
£

Current loans and borrowings

Hire purchase contracts

12,587

534