Acorah Software Products - Accounts Production 14.4.601 false true 31 December 2022 1 January 2022 false 1 January 2023 31 December 2023 31 December 2023 00783132 Mrs Wendy Heales Ms Joanne Hart Mrs Constance Heales iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 00783132 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2022-12-31 00783132 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2023-12-31 00783132 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears 2023-12-31 00783132 frs-core:Non-currentFinancialInstruments frs-core:MoreThanFiveYears 2023-12-31 00783132 frs-core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2023-01-01 2023-12-31 00783132 frs-core:AllSubsidiaries 2023-01-01 2023-12-31 00783132 frs-core:KeyManagementPersonnel 2023-01-01 2023-12-31 00783132 frs-core:EntitiesControlledByKeyManagementPersonnel 2023-01-01 2023-12-31 00783132 frs-core:OtherRelatedParties 2023-01-01 2023-12-31 00783132 2022-12-31 00783132 2023-12-31 00783132 2023-01-01 2023-12-31 00783132 frs-core:CurrentFinancialInstruments 2023-12-31 00783132 frs-core:CurrentFinancialInstruments 2023-01-01 2023-12-31 00783132 frs-core:Non-currentFinancialInstruments 2023-12-31 00783132 frs-core:Non-currentFinancialInstruments 2023-01-01 2023-12-31 00783132 frs-core:CurrentFinancialInstruments 2023-01-01 2023-12-31 00783132 frs-core:CurrentFinancialInstruments 2023-12-31 00783132 frs-core:AfterOneYear 2023-01-01 2023-12-31 00783132 frs-core:BetweenOneFiveYears 2023-01-01 2023-12-31 00783132 frs-core:BetweenOneFiveYears 2023-12-31 00783132 frs-core:ComputerEquipment 2023-12-31 00783132 frs-core:ComputerEquipment 2023-01-01 2023-12-31 00783132 frs-core:ComputerEquipment 2022-12-31 00783132 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2023-12-31 00783132 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2023-01-01 2023-12-31 00783132 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-12-31 00783132 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-12-31 00783132 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-01-01 2023-12-31 00783132 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-12-31 00783132 frs-core:FurnitureFittings 2023-12-31 00783132 frs-core:FurnitureFittings 2023-01-01 2023-12-31 00783132 frs-core:FurnitureFittings 2022-12-31 00783132 frs-core:NetGoodwill 2023-12-31 00783132 frs-core:NetGoodwill 2023-01-01 2023-12-31 00783132 frs-core:NetGoodwill 2022-12-31 00783132 frs-core:InvestmentPropertyIncludedWithinPPE 2023-12-31 00783132 frs-core:InvestmentPropertyIncludedWithinPPE 2023-01-01 2023-12-31 00783132 frs-core:InvestmentPropertyIncludedWithinPPE 2022-12-31 00783132 frs-core:LandBuildings 2023-12-31 00783132 frs-core:LandBuildings 2023-01-01 2023-12-31 00783132 frs-core:LandBuildings 2022-12-31 00783132 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-12-31 00783132 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-01-01 2023-12-31 00783132 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-12-31 00783132 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-12-31 00783132 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-01-01 2023-12-31 00783132 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-12-31 00783132 frs-core:MoreThanFiveYears 2023-01-01 2023-12-31 00783132 frs-core:MoreThanFiveYears 2023-12-31 00783132 frs-core:MotorVehicles 2023-12-31 00783132 frs-core:MotorVehicles 2023-01-01 2023-12-31 00783132 frs-core:MotorVehicles 2022-12-31 00783132 frs-core:OtherResidualIntangibleAssets 2023-12-31 00783132 frs-core:OtherResidualIntangibleAssets 2023-01-01 2023-12-31 00783132 frs-core:OtherResidualIntangibleAssets 2022-12-31 00783132 frs-core:PlantMachinery 2023-12-31 00783132 frs-core:PlantMachinery 2023-01-01 2023-12-31 00783132 frs-core:PlantMachinery 2022-12-31 00783132 frs-core:Secured 2023-12-31 00783132 frs-core:Unsecured 2023-12-31 00783132 frs-core:WithinOneYear 2023-01-01 2023-12-31 00783132 frs-core:WithinOneYear 2023-12-31 00783132 frs-core:CapitalRedemptionReserve 2023-01-01 2023-12-31 00783132 frs-core:CapitalRedemptionReserve 2022-12-31 00783132 frs-core:CapitalRedemptionReserve 2023-12-31 00783132 frs-core:OtherReservesSubtotal 2023-01-01 2023-12-31 00783132 frs-core:OtherReservesSubtotal 2022-12-31 00783132 frs-core:OtherReservesSubtotal 2023-12-31 00783132 frs-core:RevaluationReserve 2023-01-01 2023-12-31 00783132 frs-core:RevaluationReserve 2022-12-31 00783132 frs-core:RevaluationReserve 2023-12-31 00783132 frs-core:SharePremium 2023-01-01 2023-12-31 00783132 frs-core:SharePremium 2022-12-31 00783132 frs-core:SharePremium 2023-12-31 00783132 frs-core:ShareCapital 2023-01-01 2023-12-31 00783132 frs-core:ShareCapital 2022-12-31 00783132 frs-core:ShareCapital 2023-12-31 00783132 frs-core:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 00783132 frs-core:RetainedEarningsAccumulatedLosses frs-core:PreviouslyStatedAmount 2022-12-31 00783132 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31 00783132 frs-core:RetainedEarningsAccumulatedLosses 2022-12-31 00783132 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31 00783132 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2022-12-31 00783132 frs-countries:UnitedKingdom 2023-01-01 2023-12-31 00783132 frs-countries:Europe 2023-01-01 2023-12-31 00783132 frs-countries:NorthAmerica 2023-01-01 2023-12-31 00783132 frs-countries:SouthAmerica 2023-01-01 2023-12-31 00783132 frs-countries:Asia 2023-01-01 2023-12-31 00783132 frs-countries:RestWorldOutsideUK 2023-01-01 2023-12-31 00783132 frs-bus:HighestPaidDirector 2023-01-01 2023-12-31 00783132 frs-bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 00783132 frs-bus:CompanyLimitedByGuarantee 2023-01-01 2023-12-31 00783132 frs-bus:LimitedLiabilityPartnershipLLP 2023-01-01 2023-12-31 00783132 frs-bus:LimitedLiabilityPartnershipsSORP 2023-01-01 2023-12-31 00783132 frs-bus:FullAccounts 2023-01-01 2023-12-31 00783132 frs-bus:FilletedAccounts 2023-01-01 2023-12-31 00783132 frs-bus:AbridgedAccounts 2023-01-01 2023-12-31 00783132 frs-bus:FRS102 2023-01-01 2023-12-31 00783132 frs-bus:MediumEntities 2023-01-01 2023-12-31 00783132 frs-bus:SmallEntities 2023-01-01 2023-12-31 00783132 frs-bus:EntityHasNeverTraded 2023-01-01 2023-12-31 00783132 frs-bus:EntityNoLongerTradingButTradedInPast 2023-01-01 2023-12-31 00783132 frs-bus:Audited 2023-01-01 2023-12-31 00783132 frs-bus:AuditExempt-NoAccountantsReport 2023-01-01 2023-12-31 00783132 frs-bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 00783132 frs-bus:LargeMedium-sizedCompaniesRegimeForAccounts 2023-01-01 2023-12-31 00783132 frs-bus:LargeCompaniesRegimeForAccounts 2023-01-01 2023-12-31 00783132 frs-bus:Medium-sizedCompaniesRegimeForAccounts 2023-01-01 2023-12-31 00783132 frs-bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 00783132 frs-bus:LargeCompaniesRegimeForDirectorsReport 2023-01-01 2023-12-31 00783132 frs-bus:Medium-sizedCompaniesRegimeForDirectorsReport 2023-01-01 2023-12-31 00783132 frs-bus:SmallCompaniesRegimeForDirectorsReport 2023-01-01 2023-12-31 00783132 frs-bus:OrdinaryShareClass1 2023-01-01 2023-12-31 00783132 frs-bus:OrdinaryShareClass1 2022-12-31 00783132 frs-bus:OrdinaryShareClass1 2023-12-31 00783132 frs-bus:OrdinaryShareClass2 2023-01-01 2023-12-31 00783132 frs-bus:OrdinaryShareClass2 2022-12-31 00783132 frs-bus:OrdinaryShareClass2 2023-12-31 00783132 frs-bus:OrdinaryShareClass3 2023-01-01 2023-12-31 00783132 frs-bus:OrdinaryShareClass3 2022-12-31 00783132 frs-bus:OrdinaryShareClass3 2023-12-31 00783132 frs-bus:OrdinaryShareClass4 2023-01-01 2023-12-31 00783132 frs-bus:OrdinaryShareClass4 2022-12-31 00783132 frs-bus:OrdinaryShareClass4 2023-12-31 00783132 frs-bus:OrdinaryShareClass5 2023-01-01 2023-12-31 00783132 frs-bus:OrdinaryShareClass5 2022-12-31 00783132 frs-bus:OrdinaryShareClass5 2023-12-31 00783132 frs-bus:PreferenceShareClass1 2023-01-01 2023-12-31 00783132 frs-bus:PreferenceShareClass1 2022-12-31 00783132 frs-bus:PreferenceShareClass1 2023-12-31 00783132 frs-bus:PreferenceShareClass2 2023-01-01 2023-12-31 00783132 frs-bus:PreferenceShareClass2 2022-12-31 00783132 frs-bus:PreferenceShareClass2 2023-12-31 00783132 frs-bus:PreferenceShareClass3 2023-01-01 2023-12-31 00783132 frs-bus:PreferenceShareClass3 2022-12-31 00783132 frs-bus:PreferenceShareClass3 2023-12-31 00783132 frs-bus:PreferenceShareClass4 2023-01-01 2023-12-31 00783132 frs-bus:PreferenceShareClass4 2022-12-31 00783132 frs-bus:PreferenceShareClass4 2023-12-31 00783132 frs-bus:PreferenceShareClass5 2023-01-01 2023-12-31 00783132 frs-bus:PreferenceShareClass5 2022-12-31 00783132 frs-bus:PreferenceShareClass5 2023-12-31 00783132 1 2023-01-01 2023-12-31 00783132 1 2023-12-31 00783132 1 2023-01-01 2023-12-31 00783132 frs-core:LeasedAssets 2023-01-01 2023-12-31 00783132 frs-core:OwnedAssets 2023-01-01 2023-12-31 00783132 frs-core:CurrencyRisk 2023-01-01 2023-12-31 00783132 frs-core:MarketRisk 2023-01-01 2023-12-31 00783132 frs-core:InterestRateRisk 2023-01-01 2023-12-31 00783132 frs-core:DeferredTaxation 2023-01-01 2023-12-31 00783132 frs-core:DeferredTaxation 2022-12-31 00783132 frs-core:DeferredTaxation 2023-12-31 00783132 frs-core:OtherProvisionsContingentLiabilities 2023-01-01 2023-12-31 00783132 frs-core:OtherProvisionsContingentLiabilities 2022-12-31 00783132 frs-core:OtherProvisionsContingentLiabilities 2023-12-31 00783132 frs-core:ProvisionsDeferredTax 2023-12-31 00783132 frs-core:OtherDeferredTax 2023-12-31 00783132 frs-core:AcceleratedTaxDepreciationDeferredTax 2023-12-31 00783132 frs-core:TaxLossesCarry-forwardsDeferredTax 2023-12-31 00783132 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2023-12-31 00783132 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2023-01-01 2023-12-31 00783132 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-12-31 00783132 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2023-12-31 00783132 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2023-01-01 2023-12-31 00783132 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2022-12-31 00783132 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2023-12-31 00783132 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2023-01-01 2023-12-31 00783132 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2022-12-31 00783132 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2023-12-31 00783132 frs-core:RevaluationPropertyPlantEquipmentDeferredTax 2023-12-31 00783132 frs-core:RevaluationInvestmentPropertyDeferredTax 2023-12-31 00783132 frs-core:FairValueMovementsOnFinancialInstrumentsDeferredTax 2023-12-31 00783132 frs-core:OtherPost-employmentBenefitsDeferredTax 2023-12-31 00783132 frs-core:Share-basedPaymentsDeferredTax 2023-12-31 00783132 frs-core:TaxCreditsDeferredTax 2023-12-31 00783132 frs-core:CostValuation 2022-12-31 00783132 frs-core:AdditionsToInvestments 2023-12-31 00783132 frs-core:DisposalsRepaymentsInvestments 2023-12-31 00783132 frs-core:RevaluationsIncreaseDecreaseInInvestments 2023-12-31 00783132 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments 2023-12-31 00783132 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments 2023-12-31 00783132 frs-core:OtherIncreaseDecreaseInInvestments 2023-12-31 00783132 frs-core:CostValuation 2023-12-31 00783132 frs-core:ProvisionsForImpairmentInvestments 2022-12-31 00783132 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2023-12-31 00783132 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2023-12-31 00783132 frs-core:ImpairmentLossProvisionsForImpairmentInvestments 2023-12-31 00783132 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments 2023-12-31 00783132 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal 2023-12-31 00783132 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments 2023-12-31 00783132 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2023-12-31 00783132 frs-core:ProvisionsForImpairmentInvestments 2023-12-31 00783132 frs-core:ListedExchangeTraded 2023-12-31 00783132 frs-core:ListedExchangeTraded 2022-12-31 00783132 frs-core:CostValuation frs-core:ListedExchangeTraded 2022-12-31 00783132 frs-core:AdditionsToInvestments frs-core:ListedExchangeTraded 2023-12-31 00783132 frs-core:DisposalsRepaymentsInvestments frs-core:ListedExchangeTraded 2023-12-31 00783132 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2023-12-31 00783132 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:ListedExchangeTraded 2023-12-31 00783132 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2023-12-31 00783132 frs-core:OtherIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2023-12-31 00783132 frs-core:CostValuation frs-core:ListedExchangeTraded 2023-12-31 00783132 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 00783132 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-12-31 00783132 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-12-31 00783132 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-12-31 00783132 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-12-31 00783132 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:ListedExchangeTraded 2023-12-31 00783132 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-12-31 00783132 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-12-31 00783132 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-12-31 00783132 frs-core:UnlistedNon-exchangeTraded 2023-12-31 00783132 frs-core:UnlistedNon-exchangeTraded 2022-12-31 00783132 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2022-12-31 00783132 frs-core:AdditionsToInvestments frs-core:UnlistedNon-exchangeTraded 2023-12-31 00783132 frs-core:DisposalsRepaymentsInvestments frs-core:UnlistedNon-exchangeTraded 2023-12-31 00783132 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2023-12-31 00783132 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:UnlistedNon-exchangeTraded 2023-12-31 00783132 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2023-12-31 00783132 frs-core:OtherIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2023-12-31 00783132 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2023-12-31 00783132 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 00783132 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-12-31 00783132 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-12-31 00783132 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-12-31 00783132 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-12-31 00783132 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:UnlistedNon-exchangeTraded 2023-12-31 00783132 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-12-31 00783132 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-12-31 00783132 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-12-31 00783132 dpl-frs:CostSales 2023-01-01 2023-12-31 00783132 dpl-frs:CostSales 2022-12-31 00783132 dpl-frs:CostSales 2023-12-31 00783132 dpl-frs:DistributionCosts 2023-01-01 2023-12-31 00783132 dpl-frs:AdministrativeExpenses 2023-01-01 2023-12-31 00783132 frs-bus:Director1 2023-01-01 2023-12-31 00783132 frs-bus:Director1 2022-12-31 00783132 frs-bus:Director1 2023-12-31 00783132 frs-bus:Director2 2023-01-01 2023-12-31 00783132 frs-bus:Director2 2022-12-31 00783132 frs-bus:Director2 2023-12-31 00783132 frs-bus:Director3 2023-01-01 2023-12-31 00783132 frs-bus:Director3 2022-12-31 00783132 frs-bus:Director3 2023-12-31 00783132 1 2023-01-01 2023-12-31 00783132 frs-core:CurrentFinancialInstruments 1 2023-12-31 00783132 frs-core:Non-currentFinancialInstruments 1 2023-12-31 00783132 2 2023-01-01 2023-12-31 00783132 frs-core:CurrentFinancialInstruments 2 2023-12-31 00783132 frs-core:Non-currentFinancialInstruments 2 2023-12-31 00783132 3 2023-01-01 2023-12-31 00783132 frs-core:CurrentFinancialInstruments 3 2023-12-31 00783132 frs-core:Non-currentFinancialInstruments 3 2023-12-31 00783132 4 2023-01-01 2023-12-31 00783132 frs-core:CurrentFinancialInstruments 4 2023-12-31 00783132 frs-core:Non-currentFinancialInstruments 4 2023-12-31 00783132 5 2023-01-01 2023-12-31 00783132 frs-core:CurrentFinancialInstruments 5 2023-12-31 00783132 frs-core:Non-currentFinancialInstruments 5 2023-12-31 00783132 6 2023-01-01 2023-12-31 00783132 frs-core:CurrentFinancialInstruments 6 2023-12-31 00783132 frs-core:Non-currentFinancialInstruments 6 2023-12-31 00783132 7 2023-01-01 2023-12-31 00783132 frs-core:CurrentFinancialInstruments 7 2023-12-31 00783132 frs-core:Non-currentFinancialInstruments 7 2023-12-31 00783132 8 2023-01-01 2023-12-31 00783132 frs-core:CurrentFinancialInstruments 8 2023-12-31 00783132 frs-core:Non-currentFinancialInstruments 8 2023-12-31 00783132 9 2023-01-01 2023-12-31 00783132 frs-core:CurrentFinancialInstruments 9 2023-12-31 00783132 frs-core:Non-currentFinancialInstruments 9 2023-12-31 00783132 10 2023-01-01 2023-12-31 00783132 frs-core:CurrentFinancialInstruments 10 2023-12-31 00783132 frs-core:Non-currentFinancialInstruments 10 2023-12-31 00783132 11 2023-01-01 2023-12-31 00783132 frs-core:CurrentFinancialInstruments 11 2023-12-31 00783132 frs-core:Non-currentFinancialInstruments 11 2023-12-31 00783132 12 2023-01-01 2023-12-31 00783132 frs-core:CurrentFinancialInstruments 12 2023-12-31 00783132 frs-core:Non-currentFinancialInstruments 12 2023-12-31 00783132 13 2023-01-01 2023-12-31 00783132 frs-core:CurrentFinancialInstruments 13 2023-12-31 00783132 frs-core:Non-currentFinancialInstruments 13 2023-12-31 00783132 14 2023-01-01 2023-12-31 00783132 frs-core:CurrentFinancialInstruments 14 2023-12-31 00783132 frs-core:Non-currentFinancialInstruments 14 2023-12-31 00783132 15 2023-01-01 2023-12-31 00783132 frs-core:CurrentFinancialInstruments 15 2023-12-31 00783132 frs-core:Non-currentFinancialInstruments 15 2023-12-31 00783132 16 2023-01-01 2023-12-31 00783132 frs-core:CurrentFinancialInstruments 16 2023-12-31 00783132 frs-core:Non-currentFinancialInstruments 16 2023-12-31 00783132 17 2023-01-01 2023-12-31 00783132 frs-core:CurrentFinancialInstruments 17 2023-12-31 00783132 frs-core:Non-currentFinancialInstruments 17 2023-12-31 00783132 18 2023-01-01 2023-12-31 00783132 frs-core:CurrentFinancialInstruments 18 2023-12-31 00783132 frs-core:Non-currentFinancialInstruments 18 2023-12-31 00783132 19 2023-01-01 2023-12-31 00783132 frs-core:CurrentFinancialInstruments 19 2023-12-31 00783132 frs-core:Non-currentFinancialInstruments 19 2023-12-31 00783132 20 2023-01-01 2023-12-31 00783132 frs-core:CurrentFinancialInstruments 20 2023-12-31 00783132 frs-core:Non-currentFinancialInstruments 20 2023-12-31 00783132 dpl-frs:Item1 2023-01-01 2023-12-31 00783132 dpl-frs:Item1 2022-12-31 00783132 dpl-frs:Item1 2023-12-31 00783132 dpl-frs:CostSales dpl-frs:Item1 2023-01-01 2023-12-31 00783132 dpl-frs:CostSales dpl-frs:Item1 2022-12-31 00783132 dpl-frs:CostSales dpl-frs:Item1 2023-12-31 00783132 dpl-frs:DistributionCosts dpl-frs:Item1 2023-01-01 2023-12-31 00783132 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2023-01-01 2023-12-31 00783132 dpl-frs:Item2 2023-01-01 2023-12-31 00783132 dpl-frs:Item2 2022-12-31 00783132 dpl-frs:Item2 2023-12-31 00783132 dpl-frs:CostSales dpl-frs:Item2 2023-01-01 2023-12-31 00783132 dpl-frs:CostSales dpl-frs:Item2 2022-12-31 00783132 dpl-frs:CostSales dpl-frs:Item2 2023-12-31 00783132 dpl-frs:DistributionCosts dpl-frs:Item2 2023-01-01 2023-12-31 00783132 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2023-01-01 2023-12-31 00783132 dpl-frs:Item3 2023-01-01 2023-12-31 00783132 dpl-frs:Item3 2022-12-31 00783132 dpl-frs:Item3 2023-12-31 00783132 dpl-frs:CostSales dpl-frs:Item3 2023-01-01 2023-12-31 00783132 dpl-frs:CostSales dpl-frs:Item3 2022-12-31 00783132 dpl-frs:CostSales dpl-frs:Item3 2023-12-31 00783132 dpl-frs:DistributionCosts dpl-frs:Item3 2023-01-01 2023-12-31 00783132 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2023-01-01 2023-12-31 00783132 dpl-frs:Item4 2023-01-01 2023-12-31 00783132 dpl-frs:Item4 2022-12-31 00783132 dpl-frs:Item4 2023-12-31 00783132 dpl-frs:CostSales dpl-frs:Item4 2023-01-01 2023-12-31 00783132 dpl-frs:CostSales dpl-frs:Item4 2022-12-31 00783132 dpl-frs:CostSales dpl-frs:Item4 2023-12-31 00783132 dpl-frs:DistributionCosts dpl-frs:Item4 2023-01-01 2023-12-31 00783132 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2023-01-01 2023-12-31 00783132 dpl-frs:Item5 2023-01-01 2023-12-31 00783132 dpl-frs:Item5 2022-12-31 00783132 dpl-frs:Item5 2023-12-31 00783132 dpl-frs:CostSales dpl-frs:Item5 2023-01-01 2023-12-31 00783132 dpl-frs:CostSales dpl-frs:Item5 2022-12-31 00783132 dpl-frs:CostSales dpl-frs:Item5 2023-12-31 00783132 dpl-frs:DistributionCosts dpl-frs:Item5 2023-01-01 2023-12-31 00783132 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2023-01-01 2023-12-31 00783132 dpl-frs:Item6 2023-01-01 2023-12-31 00783132 dpl-frs:Item6 2022-12-31 00783132 dpl-frs:Item6 2023-12-31 00783132 dpl-frs:CostSales dpl-frs:Item6 2023-01-01 2023-12-31 00783132 dpl-frs:CostSales dpl-frs:Item6 2022-12-31 00783132 dpl-frs:CostSales dpl-frs:Item6 2023-12-31 00783132 dpl-frs:DistributionCosts dpl-frs:Item6 2023-01-01 2023-12-31 00783132 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2023-01-01 2023-12-31 00783132 dpl-frs:Item7 2023-01-01 2023-12-31 00783132 dpl-frs:Item7 2022-12-31 00783132 dpl-frs:Item7 2023-12-31 00783132 dpl-frs:CostSales dpl-frs:Item7 2023-01-01 2023-12-31 00783132 dpl-frs:CostSales dpl-frs:Item7 2022-12-31 00783132 dpl-frs:CostSales dpl-frs:Item7 2023-12-31 00783132 dpl-frs:DistributionCosts dpl-frs:Item7 2023-01-01 2023-12-31 00783132 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2023-01-01 2023-12-31 00783132 dpl-frs:Item8 2023-01-01 2023-12-31 00783132 dpl-frs:Item8 2022-12-31 00783132 dpl-frs:Item8 2023-12-31 00783132 dpl-frs:CostSales dpl-frs:Item8 2023-01-01 2023-12-31 00783132 dpl-frs:CostSales dpl-frs:Item8 2022-12-31 00783132 dpl-frs:CostSales dpl-frs:Item8 2023-12-31 00783132 dpl-frs:DistributionCosts dpl-frs:Item8 2023-01-01 2023-12-31 00783132 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2023-01-01 2023-12-31 00783132 dpl-frs:Item9 2023-01-01 2023-12-31 00783132 dpl-frs:Item9 2022-12-31 00783132 dpl-frs:Item9 2023-12-31 00783132 dpl-frs:CostSales dpl-frs:Item9 2023-01-01 2023-12-31 00783132 dpl-frs:CostSales dpl-frs:Item9 2022-12-31 00783132 dpl-frs:CostSales dpl-frs:Item9 2023-12-31 00783132 dpl-frs:DistributionCosts dpl-frs:Item9 2023-01-01 2023-12-31 00783132 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2023-01-01 2023-12-31 00783132 dpl-frs:Item10 2023-01-01 2023-12-31 00783132 dpl-frs:Item10 2022-12-31 00783132 dpl-frs:Item10 2023-12-31 00783132 dpl-frs:CostSales dpl-frs:Item10 2023-01-01 2023-12-31 00783132 dpl-frs:CostSales dpl-frs:Item10 2022-12-31 00783132 dpl-frs:CostSales dpl-frs:Item10 2023-12-31 00783132 dpl-frs:DistributionCosts dpl-frs:Item10 2023-01-01 2023-12-31 00783132 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2023-01-01 2023-12-31 00783132 dpl-frs:Item11 2023-01-01 2023-12-31 00783132 dpl-frs:Item11 2022-12-31 00783132 dpl-frs:Item11 2023-12-31 00783132 dpl-frs:CostSales dpl-frs:Item11 2023-01-01 2023-12-31 00783132 dpl-frs:CostSales dpl-frs:Item11 2022-12-31 00783132 dpl-frs:CostSales dpl-frs:Item11 2023-12-31 00783132 dpl-frs:DistributionCosts dpl-frs:Item11 2023-01-01 2023-12-31 00783132 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2023-01-01 2023-12-31 00783132 dpl-frs:Item12 2023-01-01 2023-12-31 00783132 dpl-frs:Item12 2022-12-31 00783132 dpl-frs:Item12 2023-12-31 00783132 dpl-frs:CostSales dpl-frs:Item12 2023-01-01 2023-12-31 00783132 dpl-frs:CostSales dpl-frs:Item12 2022-12-31 00783132 dpl-frs:CostSales dpl-frs:Item12 2023-12-31 00783132 dpl-frs:DistributionCosts dpl-frs:Item12 2023-01-01 2023-12-31 00783132 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2023-01-01 2023-12-31 00783132 1 2023-01-01 2023-12-31 00783132 frs-countries:EnglandWales 2023-01-01 2023-12-31 00783132 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2021-12-31 00783132 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2022-12-31 00783132 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears 2022-12-31 00783132 frs-core:Non-currentFinancialInstruments frs-core:MoreThanFiveYears 2022-12-31 00783132 frs-core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2022-01-01 2022-12-31 00783132 frs-core:AllSubsidiaries 2022-01-01 2022-12-31 00783132 frs-core:KeyManagementPersonnel 2022-01-01 2022-12-31 00783132 frs-core:EntitiesControlledByKeyManagementPersonnel 2022-01-01 2022-12-31 00783132 frs-core:OtherRelatedParties 2022-01-01 2022-12-31 00783132 2021-12-31 00783132 2022-12-31 00783132 2022-01-01 2022-12-31 00783132 frs-core:CurrentFinancialInstruments 2022-12-31 00783132 frs-core:CurrentFinancialInstruments 2022-01-01 2022-12-31 00783132 frs-core:Non-currentFinancialInstruments 2022-12-31 00783132 frs-core:Non-currentFinancialInstruments 2022-01-01 2022-12-31 00783132 frs-core:CurrentFinancialInstruments 2022-01-01 2022-12-31 00783132 frs-core:CurrentFinancialInstruments 2022-12-31 00783132 frs-core:AfterOneYear 2022-01-01 2022-12-31 00783132 frs-core:BetweenOneFiveYears 2022-01-01 2022-12-31 00783132 frs-core:BetweenOneFiveYears 2022-12-31 00783132 frs-core:ComputerEquipment 2022-12-31 00783132 frs-core:ComputerEquipment 2022-01-01 2022-12-31 00783132 frs-core:ComputerEquipment 2021-12-31 00783132 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-12-31 00783132 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-01-01 2022-12-31 00783132 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-12-31 00783132 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-12-31 00783132 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-01-01 2022-12-31 00783132 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-12-31 00783132 frs-core:FurnitureFittings 2022-12-31 00783132 frs-core:FurnitureFittings 2022-01-01 2022-12-31 00783132 frs-core:FurnitureFittings 2021-12-31 00783132 frs-core:NetGoodwill 2022-12-31 00783132 frs-core:NetGoodwill 2022-01-01 2022-12-31 00783132 frs-core:NetGoodwill 2021-12-31 00783132 frs-core:InvestmentPropertyIncludedWithinPPE 2022-12-31 00783132 frs-core:InvestmentPropertyIncludedWithinPPE 2022-01-01 2022-12-31 00783132 frs-core:InvestmentPropertyIncludedWithinPPE 2021-12-31 00783132 frs-core:LandBuildings 2022-12-31 00783132 frs-core:LandBuildings 2022-01-01 2022-12-31 00783132 frs-core:LandBuildings 2021-12-31 00783132 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-12-31 00783132 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-01-01 2022-12-31 00783132 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-12-31 00783132 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-12-31 00783132 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 00783132 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-12-31 00783132 frs-core:MoreThanFiveYears 2022-01-01 2022-12-31 00783132 frs-core:MoreThanFiveYears 2022-12-31 00783132 frs-core:MotorVehicles 2022-12-31 00783132 frs-core:MotorVehicles 2022-01-01 2022-12-31 00783132 frs-core:MotorVehicles 2021-12-31 00783132 frs-core:OtherResidualIntangibleAssets 2022-12-31 00783132 frs-core:OtherResidualIntangibleAssets 2022-01-01 2022-12-31 00783132 frs-core:OtherResidualIntangibleAssets 2021-12-31 00783132 frs-core:PlantMachinery 2022-12-31 00783132 frs-core:PlantMachinery 2022-01-01 2022-12-31 00783132 frs-core:PlantMachinery 2021-12-31 00783132 frs-core:Secured 2022-12-31 00783132 frs-core:Unsecured 2022-12-31 00783132 frs-core:WithinOneYear 2022-01-01 2022-12-31 00783132 frs-core:WithinOneYear 2022-12-31 00783132 frs-core:CapitalRedemptionReserve 2022-01-01 2022-12-31 00783132 frs-core:CapitalRedemptionReserve 2021-12-31 00783132 frs-core:CapitalRedemptionReserve 2022-12-31 00783132 frs-core:OtherReservesSubtotal 2022-01-01 2022-12-31 00783132 frs-core:OtherReservesSubtotal 2021-12-31 00783132 frs-core:OtherReservesSubtotal 2022-12-31 00783132 frs-core:RevaluationReserve 2022-01-01 2022-12-31 00783132 frs-core:RevaluationReserve 2021-12-31 00783132 frs-core:RevaluationReserve 2022-12-31 00783132 frs-core:SharePremium 2022-01-01 2022-12-31 00783132 frs-core:SharePremium 2021-12-31 00783132 frs-core:SharePremium 2022-12-31 00783132 frs-core:ShareCapital 2022-01-01 2022-12-31 00783132 frs-core:ShareCapital 2021-12-31 00783132 frs-core:ShareCapital 2022-12-31 00783132 frs-core:RetainedEarningsAccumulatedLosses 2022-01-01 2022-12-31 00783132 frs-core:RetainedEarningsAccumulatedLosses frs-core:PreviouslyStatedAmount 2021-12-31 00783132 frs-core:RetainedEarningsAccumulatedLosses 2022-12-31 00783132 frs-core:RetainedEarningsAccumulatedLosses 2021-12-31 00783132 frs-core:RetainedEarningsAccumulatedLosses 2022-12-31 00783132 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2021-12-31 00783132 frs-countries:UnitedKingdom 2022-01-01 2022-12-31 00783132 frs-countries:Europe 2022-01-01 2022-12-31 00783132 frs-countries:NorthAmerica 2022-01-01 2022-12-31 00783132 frs-countries:SouthAmerica 2022-01-01 2022-12-31 00783132 frs-countries:Asia 2022-01-01 2022-12-31 00783132 frs-countries:RestWorldOutsideUK 2022-01-01 2022-12-31 00783132 frs-bus:HighestPaidDirector 2022-01-01 2022-12-31 00783132 frs-bus:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 00783132 frs-bus:CompanyLimitedByGuarantee 2022-01-01 2022-12-31 00783132 frs-bus:LimitedLiabilityPartnershipLLP 2022-01-01 2022-12-31 00783132 frs-bus:LimitedLiabilityPartnershipsSORP 2022-01-01 2022-12-31 00783132 frs-bus:FullAccounts 2022-01-01 2022-12-31 00783132 frs-bus:FilletedAccounts 2022-01-01 2022-12-31 00783132 frs-bus:AbridgedAccounts 2022-01-01 2022-12-31 00783132 frs-bus:FRS102 2022-01-01 2022-12-31 00783132 frs-bus:MediumEntities 2022-01-01 2022-12-31 00783132 frs-bus:SmallEntities 2022-01-01 2022-12-31 00783132 frs-bus:EntityHasNeverTraded 2022-01-01 2022-12-31 00783132 frs-bus:EntityNoLongerTradingButTradedInPast 2022-01-01 2022-12-31 00783132 frs-bus:Audited 2022-01-01 2022-12-31 00783132 frs-bus:AuditExempt-NoAccountantsReport 2022-01-01 2022-12-31 00783132 frs-bus:AuditExemptWithAccountantsReport 2022-01-01 2022-12-31 00783132 frs-bus:LargeMedium-sizedCompaniesRegimeForAccounts 2022-01-01 2022-12-31 00783132 frs-bus:LargeCompaniesRegimeForAccounts 2022-01-01 2022-12-31 00783132 frs-bus:Medium-sizedCompaniesRegimeForAccounts 2022-01-01 2022-12-31 00783132 frs-bus:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 00783132 frs-bus:LargeCompaniesRegimeForDirectorsReport 2022-01-01 2022-12-31 00783132 frs-bus:Medium-sizedCompaniesRegimeForDirectorsReport 2022-01-01 2022-12-31 00783132 frs-bus:SmallCompaniesRegimeForDirectorsReport 2022-01-01 2022-12-31 00783132 frs-bus:OrdinaryShareClass1 2022-01-01 2022-12-31 00783132 frs-bus:OrdinaryShareClass1 2021-12-31 00783132 frs-bus:OrdinaryShareClass1 2022-12-31 00783132 frs-bus:OrdinaryShareClass2 2022-01-01 2022-12-31 00783132 frs-bus:OrdinaryShareClass2 2021-12-31 00783132 frs-bus:OrdinaryShareClass2 2022-12-31 00783132 frs-bus:OrdinaryShareClass3 2022-01-01 2022-12-31 00783132 frs-bus:OrdinaryShareClass3 2021-12-31 00783132 frs-bus:OrdinaryShareClass3 2022-12-31 00783132 frs-bus:OrdinaryShareClass4 2022-01-01 2022-12-31 00783132 frs-bus:OrdinaryShareClass4 2021-12-31 00783132 frs-bus:OrdinaryShareClass4 2022-12-31 00783132 frs-bus:OrdinaryShareClass5 2022-01-01 2022-12-31 00783132 frs-bus:OrdinaryShareClass5 2021-12-31 00783132 frs-bus:OrdinaryShareClass5 2022-12-31 00783132 frs-bus:PreferenceShareClass1 2022-01-01 2022-12-31 00783132 frs-bus:PreferenceShareClass1 2021-12-31 00783132 frs-bus:PreferenceShareClass1 2022-12-31 00783132 frs-bus:PreferenceShareClass2 2022-01-01 2022-12-31 00783132 frs-bus:PreferenceShareClass2 2021-12-31 00783132 frs-bus:PreferenceShareClass2 2022-12-31 00783132 frs-bus:PreferenceShareClass3 2022-01-01 2022-12-31 00783132 frs-bus:PreferenceShareClass3 2021-12-31 00783132 frs-bus:PreferenceShareClass3 2022-12-31 00783132 frs-bus:PreferenceShareClass4 2022-01-01 2022-12-31 00783132 frs-bus:PreferenceShareClass4 2021-12-31 00783132 frs-bus:PreferenceShareClass4 2022-12-31 00783132 frs-bus:PreferenceShareClass5 2022-01-01 2022-12-31 00783132 frs-bus:PreferenceShareClass5 2021-12-31 00783132 frs-bus:PreferenceShareClass5 2022-12-31 00783132 1 2022-01-01 2022-12-31 00783132 1 2022-12-31 00783132 1 2022-01-01 2022-12-31 00783132 frs-core:LeasedAssets 2022-01-01 2022-12-31 00783132 frs-core:OwnedAssets 2022-01-01 2022-12-31 00783132 frs-core:CurrencyRisk 2022-01-01 2022-12-31 00783132 frs-core:MarketRisk 2022-01-01 2022-12-31 00783132 frs-core:InterestRateRisk 2022-01-01 2022-12-31 00783132 frs-core:DeferredTaxation 2022-01-01 2022-12-31 00783132 frs-core:DeferredTaxation 2021-12-31 00783132 frs-core:DeferredTaxation 2022-12-31 00783132 frs-core:OtherProvisionsContingentLiabilities 2022-01-01 2022-12-31 00783132 frs-core:OtherProvisionsContingentLiabilities 2021-12-31 00783132 frs-core:OtherProvisionsContingentLiabilities 2022-12-31 00783132 frs-core:ProvisionsDeferredTax 2022-12-31 00783132 frs-core:OtherDeferredTax 2022-12-31 00783132 frs-core:AcceleratedTaxDepreciationDeferredTax 2022-12-31 00783132 frs-core:TaxLossesCarry-forwardsDeferredTax 2022-12-31 00783132 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2022-12-31 00783132 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-01-01 2022-12-31 00783132 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-12-31 00783132 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-12-31 00783132 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2022-01-01 2022-12-31 00783132 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2021-12-31 00783132 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2022-12-31 00783132 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2022-01-01 2022-12-31 00783132 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2021-12-31 00783132 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2022-12-31 00783132 frs-core:RevaluationPropertyPlantEquipmentDeferredTax 2022-12-31 00783132 frs-core:RevaluationInvestmentPropertyDeferredTax 2022-12-31 00783132 frs-core:FairValueMovementsOnFinancialInstrumentsDeferredTax 2022-12-31 00783132 frs-core:OtherPost-employmentBenefitsDeferredTax 2022-12-31 00783132 frs-core:Share-basedPaymentsDeferredTax 2022-12-31 00783132 frs-core:TaxCreditsDeferredTax 2022-12-31 00783132 frs-core:CostValuation 2021-12-31 00783132 frs-core:AdditionsToInvestments 2022-12-31 00783132 frs-core:DisposalsRepaymentsInvestments 2022-12-31 00783132 frs-core:RevaluationsIncreaseDecreaseInInvestments 2022-12-31 00783132 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments 2022-12-31 00783132 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments 2022-12-31 00783132 frs-core:OtherIncreaseDecreaseInInvestments 2022-12-31 00783132 frs-core:CostValuation 2022-12-31 00783132 frs-core:ProvisionsForImpairmentInvestments 2021-12-31 00783132 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2022-12-31 00783132 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2022-12-31 00783132 frs-core:ImpairmentLossProvisionsForImpairmentInvestments 2022-12-31 00783132 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments 2022-12-31 00783132 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal 2022-12-31 00783132 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments 2022-12-31 00783132 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2022-12-31 00783132 frs-core:ProvisionsForImpairmentInvestments 2022-12-31 00783132 frs-core:ListedExchangeTraded 2022-12-31 00783132 frs-core:ListedExchangeTraded 2021-12-31 00783132 frs-core:CostValuation frs-core:ListedExchangeTraded 2021-12-31 00783132 frs-core:AdditionsToInvestments frs-core:ListedExchangeTraded 2022-12-31 00783132 frs-core:DisposalsRepaymentsInvestments frs-core:ListedExchangeTraded 2022-12-31 00783132 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-12-31 00783132 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:ListedExchangeTraded 2022-12-31 00783132 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-12-31 00783132 frs-core:OtherIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-12-31 00783132 frs-core:CostValuation frs-core:ListedExchangeTraded 2022-12-31 00783132 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 00783132 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 00783132 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 00783132 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 00783132 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 00783132 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:ListedExchangeTraded 2022-12-31 00783132 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 00783132 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 00783132 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 00783132 frs-core:UnlistedNon-exchangeTraded 2022-12-31 00783132 frs-core:UnlistedNon-exchangeTraded 2021-12-31 00783132 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2021-12-31 00783132 frs-core:AdditionsToInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 00783132 frs-core:DisposalsRepaymentsInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 00783132 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 00783132 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 00783132 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 00783132 frs-core:OtherIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 00783132 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2022-12-31 00783132 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 00783132 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 00783132 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 00783132 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 00783132 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 00783132 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:UnlistedNon-exchangeTraded 2022-12-31 00783132 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 00783132 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 00783132 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 00783132 dpl-frs:CostSales 2022-01-01 2022-12-31 00783132 dpl-frs:CostSales 2021-12-31 00783132 dpl-frs:CostSales 2022-12-31 00783132 dpl-frs:DistributionCosts 2022-01-01 2022-12-31 00783132 dpl-frs:AdministrativeExpenses 2022-01-01 2022-12-31 00783132 frs-bus:Director1 2022-01-01 2022-12-31 00783132 frs-bus:Director1 2021-12-31 00783132 frs-bus:Director1 2022-12-31 00783132 frs-bus:Director2 2022-01-01 2022-12-31 00783132 frs-bus:Director2 2021-12-31 00783132 frs-bus:Director2 2022-12-31 00783132 frs-bus:Director3 2022-01-01 2022-12-31 00783132 frs-bus:Director3 2021-12-31 00783132 frs-bus:Director3 2022-12-31 00783132 1 2022-01-01 2022-12-31 00783132 frs-core:CurrentFinancialInstruments 1 2022-12-31 00783132 frs-core:Non-currentFinancialInstruments 1 2022-12-31 00783132 2 2022-01-01 2022-12-31 00783132 frs-core:CurrentFinancialInstruments 2 2022-12-31 00783132 frs-core:Non-currentFinancialInstruments 2 2022-12-31 00783132 3 2022-01-01 2022-12-31 00783132 frs-core:CurrentFinancialInstruments 3 2022-12-31 00783132 frs-core:Non-currentFinancialInstruments 3 2022-12-31 00783132 4 2022-01-01 2022-12-31 00783132 frs-core:CurrentFinancialInstruments 4 2022-12-31 00783132 frs-core:Non-currentFinancialInstruments 4 2022-12-31 00783132 5 2022-01-01 2022-12-31 00783132 frs-core:CurrentFinancialInstruments 5 2022-12-31 00783132 frs-core:Non-currentFinancialInstruments 5 2022-12-31 00783132 6 2022-01-01 2022-12-31 00783132 frs-core:CurrentFinancialInstruments 6 2022-12-31 00783132 frs-core:Non-currentFinancialInstruments 6 2022-12-31 00783132 7 2022-01-01 2022-12-31 00783132 frs-core:CurrentFinancialInstruments 7 2022-12-31 00783132 frs-core:Non-currentFinancialInstruments 7 2022-12-31 00783132 8 2022-01-01 2022-12-31 00783132 frs-core:CurrentFinancialInstruments 8 2022-12-31 00783132 frs-core:Non-currentFinancialInstruments 8 2022-12-31 00783132 9 2022-01-01 2022-12-31 00783132 frs-core:CurrentFinancialInstruments 9 2022-12-31 00783132 frs-core:Non-currentFinancialInstruments 9 2022-12-31 00783132 10 2022-01-01 2022-12-31 00783132 frs-core:CurrentFinancialInstruments 10 2022-12-31 00783132 frs-core:Non-currentFinancialInstruments 10 2022-12-31 00783132 11 2022-01-01 2022-12-31 00783132 frs-core:CurrentFinancialInstruments 11 2022-12-31 00783132 frs-core:Non-currentFinancialInstruments 11 2022-12-31 00783132 12 2022-01-01 2022-12-31 00783132 frs-core:CurrentFinancialInstruments 12 2022-12-31 00783132 frs-core:Non-currentFinancialInstruments 12 2022-12-31 00783132 13 2022-01-01 2022-12-31 00783132 frs-core:CurrentFinancialInstruments 13 2022-12-31 00783132 frs-core:Non-currentFinancialInstruments 13 2022-12-31 00783132 14 2022-01-01 2022-12-31 00783132 frs-core:CurrentFinancialInstruments 14 2022-12-31 00783132 frs-core:Non-currentFinancialInstruments 14 2022-12-31 00783132 15 2022-01-01 2022-12-31 00783132 frs-core:CurrentFinancialInstruments 15 2022-12-31 00783132 frs-core:Non-currentFinancialInstruments 15 2022-12-31 00783132 16 2022-01-01 2022-12-31 00783132 frs-core:CurrentFinancialInstruments 16 2022-12-31 00783132 frs-core:Non-currentFinancialInstruments 16 2022-12-31 00783132 17 2022-01-01 2022-12-31 00783132 frs-core:CurrentFinancialInstruments 17 2022-12-31 00783132 frs-core:Non-currentFinancialInstruments 17 2022-12-31 00783132 18 2022-01-01 2022-12-31 00783132 frs-core:CurrentFinancialInstruments 18 2022-12-31 00783132 frs-core:Non-currentFinancialInstruments 18 2022-12-31 00783132 19 2022-01-01 2022-12-31 00783132 frs-core:CurrentFinancialInstruments 19 2022-12-31 00783132 frs-core:Non-currentFinancialInstruments 19 2022-12-31 00783132 20 2022-01-01 2022-12-31 00783132 frs-core:CurrentFinancialInstruments 20 2022-12-31 00783132 frs-core:Non-currentFinancialInstruments 20 2022-12-31 00783132 dpl-frs:Item1 2022-01-01 2022-12-31 00783132 dpl-frs:Item1 2021-12-31 00783132 dpl-frs:Item1 2022-12-31 00783132 dpl-frs:CostSales dpl-frs:Item1 2022-01-01 2022-12-31 00783132 dpl-frs:CostSales dpl-frs:Item1 2021-12-31 00783132 dpl-frs:CostSales dpl-frs:Item1 2022-12-31 00783132 dpl-frs:DistributionCosts dpl-frs:Item1 2022-01-01 2022-12-31 00783132 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2022-01-01 2022-12-31 00783132 dpl-frs:Item2 2022-01-01 2022-12-31 00783132 dpl-frs:Item2 2021-12-31 00783132 dpl-frs:Item2 2022-12-31 00783132 dpl-frs:CostSales dpl-frs:Item2 2022-01-01 2022-12-31 00783132 dpl-frs:CostSales dpl-frs:Item2 2021-12-31 00783132 dpl-frs:CostSales dpl-frs:Item2 2022-12-31 00783132 dpl-frs:DistributionCosts dpl-frs:Item2 2022-01-01 2022-12-31 00783132 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2022-01-01 2022-12-31 00783132 dpl-frs:Item3 2022-01-01 2022-12-31 00783132 dpl-frs:Item3 2021-12-31 00783132 dpl-frs:Item3 2022-12-31 00783132 dpl-frs:CostSales dpl-frs:Item3 2022-01-01 2022-12-31 00783132 dpl-frs:CostSales dpl-frs:Item3 2021-12-31 00783132 dpl-frs:CostSales dpl-frs:Item3 2022-12-31 00783132 dpl-frs:DistributionCosts dpl-frs:Item3 2022-01-01 2022-12-31 00783132 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2022-01-01 2022-12-31 00783132 dpl-frs:Item4 2022-01-01 2022-12-31 00783132 dpl-frs:Item4 2021-12-31 00783132 dpl-frs:Item4 2022-12-31 00783132 dpl-frs:CostSales dpl-frs:Item4 2022-01-01 2022-12-31 00783132 dpl-frs:CostSales dpl-frs:Item4 2021-12-31 00783132 dpl-frs:CostSales dpl-frs:Item4 2022-12-31 00783132 dpl-frs:DistributionCosts dpl-frs:Item4 2022-01-01 2022-12-31 00783132 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2022-01-01 2022-12-31 00783132 dpl-frs:Item5 2022-01-01 2022-12-31 00783132 dpl-frs:Item5 2021-12-31 00783132 dpl-frs:Item5 2022-12-31 00783132 dpl-frs:CostSales dpl-frs:Item5 2022-01-01 2022-12-31 00783132 dpl-frs:CostSales dpl-frs:Item5 2021-12-31 00783132 dpl-frs:CostSales dpl-frs:Item5 2022-12-31 00783132 dpl-frs:DistributionCosts dpl-frs:Item5 2022-01-01 2022-12-31 00783132 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2022-01-01 2022-12-31 00783132 dpl-frs:Item6 2022-01-01 2022-12-31 00783132 dpl-frs:Item6 2021-12-31 00783132 dpl-frs:Item6 2022-12-31 00783132 dpl-frs:CostSales dpl-frs:Item6 2022-01-01 2022-12-31 00783132 dpl-frs:CostSales dpl-frs:Item6 2021-12-31 00783132 dpl-frs:CostSales dpl-frs:Item6 2022-12-31 00783132 dpl-frs:DistributionCosts dpl-frs:Item6 2022-01-01 2022-12-31 00783132 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2022-01-01 2022-12-31 00783132 dpl-frs:Item7 2022-01-01 2022-12-31 00783132 dpl-frs:Item7 2021-12-31 00783132 dpl-frs:Item7 2022-12-31 00783132 dpl-frs:CostSales dpl-frs:Item7 2022-01-01 2022-12-31 00783132 dpl-frs:CostSales dpl-frs:Item7 2021-12-31 00783132 dpl-frs:CostSales dpl-frs:Item7 2022-12-31 00783132 dpl-frs:DistributionCosts dpl-frs:Item7 2022-01-01 2022-12-31 00783132 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2022-01-01 2022-12-31 00783132 dpl-frs:Item8 2022-01-01 2022-12-31 00783132 dpl-frs:Item8 2021-12-31 00783132 dpl-frs:Item8 2022-12-31 00783132 dpl-frs:CostSales dpl-frs:Item8 2022-01-01 2022-12-31 00783132 dpl-frs:CostSales dpl-frs:Item8 2021-12-31 00783132 dpl-frs:CostSales dpl-frs:Item8 2022-12-31 00783132 dpl-frs:DistributionCosts dpl-frs:Item8 2022-01-01 2022-12-31 00783132 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2022-01-01 2022-12-31 00783132 dpl-frs:Item9 2022-01-01 2022-12-31 00783132 dpl-frs:Item9 2021-12-31 00783132 dpl-frs:Item9 2022-12-31 00783132 dpl-frs:CostSales dpl-frs:Item9 2022-01-01 2022-12-31 00783132 dpl-frs:CostSales dpl-frs:Item9 2021-12-31 00783132 dpl-frs:CostSales dpl-frs:Item9 2022-12-31 00783132 dpl-frs:DistributionCosts dpl-frs:Item9 2022-01-01 2022-12-31 00783132 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2022-01-01 2022-12-31 00783132 dpl-frs:Item10 2022-01-01 2022-12-31 00783132 dpl-frs:Item10 2021-12-31 00783132 dpl-frs:Item10 2022-12-31 00783132 dpl-frs:CostSales dpl-frs:Item10 2022-01-01 2022-12-31 00783132 dpl-frs:CostSales dpl-frs:Item10 2021-12-31 00783132 dpl-frs:CostSales dpl-frs:Item10 2022-12-31 00783132 dpl-frs:DistributionCosts dpl-frs:Item10 2022-01-01 2022-12-31 00783132 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2022-01-01 2022-12-31 00783132 dpl-frs:Item11 2022-01-01 2022-12-31 00783132 dpl-frs:Item11 2021-12-31 00783132 dpl-frs:Item11 2022-12-31 00783132 dpl-frs:CostSales dpl-frs:Item11 2022-01-01 2022-12-31 00783132 dpl-frs:CostSales dpl-frs:Item11 2021-12-31 00783132 dpl-frs:CostSales dpl-frs:Item11 2022-12-31 00783132 dpl-frs:DistributionCosts dpl-frs:Item11 2022-01-01 2022-12-31 00783132 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2022-01-01 2022-12-31 00783132 dpl-frs:Item12 2022-01-01 2022-12-31 00783132 dpl-frs:Item12 2021-12-31 00783132 dpl-frs:Item12 2022-12-31 00783132 dpl-frs:CostSales dpl-frs:Item12 2022-01-01 2022-12-31 00783132 dpl-frs:CostSales dpl-frs:Item12 2021-12-31 00783132 dpl-frs:CostSales dpl-frs:Item12 2022-12-31 00783132 dpl-frs:DistributionCosts dpl-frs:Item12 2022-01-01 2022-12-31 00783132 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2022-01-01 2022-12-31 00783132 1 2022-01-01 2022-12-31 00783132 frs-countries:EnglandWales 2022-01-01 2022-12-31
Registered number: 00783132
Johnsons (Leigh) Limited
Unaudited Financial Statements
For The Year Ended 31 December 2023
E. H. Taylors
203 London Road
Hadleigh
Benfleet
Essex
SS7 2RD
Unaudited Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 00783132
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 25,027 8,487
Investment Properties 5 4,160,000 4,160,000
4,185,027 4,168,487
CURRENT ASSETS
Debtors 6 54,240 58,229
Cash at bank and in hand 436,552 418,930
490,792 477,159
Creditors: Amounts Falling Due Within One Year 7 (102,551 ) (94,934 )
NET CURRENT ASSETS (LIABILITIES) 388,241 382,225
TOTAL ASSETS LESS CURRENT LIABILITIES 4,573,268 4,550,712
PROVISIONS FOR LIABILITIES
Deferred Taxation 8 (541,093 ) (439,995 )
NET ASSETS 4,032,175 4,110,717
CAPITAL AND RESERVES
Called up share capital 9 150,000 150,000
Fair Value Reserve 10 3,070,323 3,169,373
Profit and Loss Account 811,852 791,344
SHAREHOLDERS' FUNDS 4,032,175 4,110,717
Page 1
Page 2
For the year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mrs Wendy Heales
Director
23rd February 2024
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Johnsons (Leigh) Limited Registered number 00783132 is a limited by shares company incorporated in England & Wales. The Registered Office is 203 London Road, Hadleigh, Benfleet, Essex, SS7 2RD.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements are prepared under the historical cost convention and in accordance with the FRS 102 Section 1A Small Entities - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.
The presentation currency is £ sterling.
2.2. Turnover
Turnover represents income from rents receivable.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 20% reducing balance
Motor Vehicles 25% reducing balance
2.4. Investment Properties
Investment properties are properties which are held either to earn rental income or for capital appreciation or for both. Investment properties are recognised initially at cost. 
Subsequent to initial recognition 
  1. investment properties whose fair value can be measured reliably without undue cost or effort are held at fair value. Any gains or losses arising from changes in the fair value are recognised in profit or loss in the period that they arise; and
  2. no depreciation is provided in respect of investment properties applying the fair value model. 
If a reliable measure is not available without undue cost or effort for an item of investment property, this item is thereafter accounted for as tangible fixed assets in accordance with section 17 until a reliable measure of fair value becomes available.
2.5. Financial Instruments
The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares. 
Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Profit and Loss Account. 
Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously. 
Debtors 
Basic financial assets, including trade and other debtors, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Such assets are subsequently carried at amortised cost using the effective interest method, less any impairment. 
Cash and cash equivalents
Cash and cash equivalents are represented by cash in hand, deposits held at call with financial institutions, and other short-term highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value. 
...CONTINUED
Page 3
Page 4
2.5. Financial Instruments - continued
Creditors 
Basic financial liabilities, including trade and other creditors, loans from third parties and loans from related parties, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Such instruments are subsequently carried at amortised cost using the effective interest method, less any impairment. 
Interest income 
Interest income is recognised in the Profit and Loss Account using the effective interest method. 
2.6. Taxation
The charge for taxation takes into account taxation deferred as a result of timing differences between the treatment of certain items for taxation and accounting purposes. In general, deferred taxation is recognised in respect of timing differences that have originated but not reversed at the balance sheet date. However, deferred tax assets are recognised only to the extent that the directors consider that it is more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted. Deferred taxation is measured on a non-discounted basis at the tax rates that are expected to apply in periods in which the timing differences reverse, based on tax rates and the law enacted or substantively enacted at the balance sheet date.
Deferred tax is provided on fair value adjustments to the investment properties through the income statement.
2.7. Registrar Filing Requirements
The company has taken advantage of Companies Act 2006 section 444(1) and opted not to file the profit and loss account, directors report, and notes to the financial statements relating to the profit and loss account.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 3 (2022: 3)
3 3
4. Tangible Assets
Plant & Machinery Motor Vehicles Total
£ £ £
Cost
As at 1 January 2023 4,675 26,564 31,239
Additions - 33,282 33,282
Disposals - (26,564 ) (26,564 )
As at 31 December 2023 4,675 33,282 37,957
Depreciation
As at 1 January 2023 4,593 18,159 22,752
Provided during the period 16 8,321 8,337
Disposals - (18,159 ) (18,159 )
As at 31 December 2023 4,609 8,321 12,930
Net Book Value
As at 31 December 2023 66 24,961 25,027
As at 1 January 2023 82 8,405 8,487
The freehold investment properties were valued at 21st November 2020 on the basis of market value by Alex Bunney Dip Surv M.R.I.C.S. The surplus arising from that revaluation was shown on the profit and loss account as other operating income and transferred, net of deferred tax, to the fair value reserve on the balance sheet in the year ended 31 December 2020.
Included in the investment properties shown at £4,160,000 are properties used in operating leases.
The historic cost of the investment properties shown at a valuation of £4,160,000 is £549,892.
Page 4
Page 5
5. Investment Property
2023
£
Fair Value
As at 1 January 2023 and 31 December 2023 4,160,000
6. Debtors
2023 2022
£ £
Due within one year
Trade debtors 54,240 58,229
54,240 58,229
7. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors 40,453 38,721
Corporation tax 47,636 43,427
Other taxes and social security 2,223 2,538
Accruals and deferred income 9,432 8,808
Directors' loan accounts 2,807 1,440
102,551 94,934
8. Deferred Taxation
The provision for deferred taxation is made up of the following;
Fair value adjustment £539,784 plus accelerated capital allowances £1,309.
2023 2022
£ £
Other timing differences 541,093 439,995
9. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 150,000 150,000
Page 5
Page 6
10. Reserves
Fair Value Reserve
£
As at 1 January 2023 3,169,373
Transfer to profit and loss (99,050 )
As at 31 December 2023 3,070,323
Profit and loss reserve
This shows the retained distributable profits for the company.
Fair value reserve
This contains the fair value adjustments, net of deferred tax, on the investment properties held by the company.
Page 6