Silverfin false false 31/12/2023 01/01/2023 31/12/2023 Dr Graeme Wight Fairbairn 29/04/2013 Mr Bruce Vaughan Woodman Mrs Fiona Mary Woodman 08 March 2024 The principal activity of the Company during the financial year was professional, scientific and technical activities. 02393534 2023-12-31 02393534 bus:Director1 2023-12-31 02393534 2022-12-31 02393534 core:CurrentFinancialInstruments 2023-12-31 02393534 core:CurrentFinancialInstruments 2022-12-31 02393534 core:ShareCapital 2023-12-31 02393534 core:ShareCapital 2022-12-31 02393534 core:RetainedEarningsAccumulatedLosses 2023-12-31 02393534 core:RetainedEarningsAccumulatedLosses 2022-12-31 02393534 core:LeaseholdImprovements 2022-12-31 02393534 core:OfficeEquipment 2022-12-31 02393534 core:LeaseholdImprovements 2023-12-31 02393534 core:OfficeEquipment 2023-12-31 02393534 core:CostValuation 2022-12-31 02393534 core:CostValuation 2023-12-31 02393534 bus:OrdinaryShareClass1 2023-12-31 02393534 bus:OrdinaryShareClass2 2023-12-31 02393534 2023-01-01 2023-12-31 02393534 bus:FilletedAccounts 2023-01-01 2023-12-31 02393534 bus:SmallEntities 2023-01-01 2023-12-31 02393534 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 02393534 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 02393534 bus:Director1 2023-01-01 2023-12-31 02393534 bus:Director2 2023-01-01 2023-12-31 02393534 bus:Director3 2023-01-01 2023-12-31 02393534 core:LeaseholdImprovements 2023-01-01 2023-12-31 02393534 core:OfficeEquipment 2023-01-01 2023-12-31 02393534 2022-01-01 2022-12-31 02393534 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 02393534 bus:OrdinaryShareClass1 2022-01-01 2022-12-31 02393534 bus:OrdinaryShareClass2 2023-01-01 2023-12-31 02393534 bus:OrdinaryShareClass2 2022-01-01 2022-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 02393534 (England and Wales)

PURE ENERGY PROFESSIONALS LIMITED

Unaudited Financial Statements
For the financial year ended 31 December 2023
Pages for filing with the registrar

PURE ENERGY PROFESSIONALS LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2023

Contents

PURE ENERGY PROFESSIONALS LIMITED

STATEMENT OF FINANCIAL POSITION

As at 31 December 2023
PURE ENERGY PROFESSIONALS LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

As at 31 December 2023
Note 2023 2022
£ £
Fixed assets
Tangible assets 3 11,444 7,015
Investments 4 30,150 30,150
41,594 37,165
Current assets
Stocks 1,873 1,873
Debtors 5 212,891 97,282
Cash at bank and in hand 185,455 120,589
400,219 219,744
Creditors: amounts falling due within one year 6 ( 246,841) ( 95,321)
Net current assets 153,378 124,423
Total assets less current liabilities 194,972 161,588
Provision for liabilities ( 2,672) ( 1,554)
Net assets 192,300 160,034
Capital and reserves
Called-up share capital 7 200 200
Profit and loss account 192,100 159,834
Total shareholders' funds 192,300 160,034

For the financial year ending 31 December 2023 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Pure Energy Professionals Limited (registered number: 02393534) were approved and authorised for issue by the Board of Directors on 08 March 2024. They were signed on its behalf by:

Mrs Fiona Mary Woodman
Director
PURE ENERGY PROFESSIONALS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2023
PURE ENERGY PROFESSIONALS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2023
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Pure Energy Professionals Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 58 Coinagehall Street, Helston, Cornwall, TR13 8EL, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Statement of Financial Position and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Interest income

Interest income is recognised when it is probable that the economic benefits will flow to the Company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount on initial recognition.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended. Depreciation is provided on all tangible fixed assets, other than investment properties and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a reducing balance basis over its expected useful life, as follows:

Leasehold improvements 15 % reducing balance
Office equipment 25 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Statement of Income and Retained Earnings over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Statement of Financial Position date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Non-financial assets
At each balance sheet date, the company reviews its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss.

If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Fixed asset investments

Investments are recognised initially at fair value which is normally the transaction price excluding transaction costs. Subsequently, they are measured at fair value through profit or loss if the shares are publicly traded or their fair value can otherwise be measured reliably. Other investments are measured at cost less impairment.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

Investments
Investments in non-convertible preference shares and non-puttable ordinary or preference shares (where shares are publicly traded or their fair value is reliably measurable) are measured at fair value through the Statement of Income and Retained Earnings. Where fair value cannot be measured reliably, investments are measured at cost less impairment.

Government grants

Government grants are recognised based on the accrual model and are measured at the fair value of the asset received or receivable. Grants are classified as relating either to revenue or to assets. Grants relating to revenue are recognised in income over the period in which the related costs are recognised. Grants relating to assets are recognised over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Statement of Financial Position date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

2. Employees

2023 2022
Number Number
Monthly average number of persons employed by the Company during the year, including directors 8 7

3. Tangible assets

Leasehold improve-
ments
Office equipment Total
£ £ £
Cost
At 01 January 2023 11,393 46,210 57,603
Additions 0 7,662 7,662
Disposals 0 ( 12,395) ( 12,395)
At 31 December 2023 11,393 41,477 52,870
Accumulated depreciation
At 01 January 2023 10,299 40,289 50,588
Charge for the financial year 164 1,714 1,878
Disposals 0 ( 11,040) ( 11,040)
At 31 December 2023 10,463 30,963 41,426
Net book value
At 31 December 2023 930 10,514 11,444
At 31 December 2022 1,094 5,921 7,015

4. Fixed asset investments

Investments in subsidiaries

2023
£
Cost
At 01 January 2023 30,150
At 31 December 2023 30,150
Carrying value at 31 December 2023 30,150
Carrying value at 31 December 2022 30,150

5. Debtors

2023 2022
£ £
Trade debtors 183,798 42,671
Prepayments and accrued income 29,093 54,611
212,891 97,282

6. Creditors: amounts falling due within one year

2023 2022
£ £
Trade creditors 161,203 5,227
Amounts owed to Group undertakings 50,915 50,915
Accruals 2,200 2,150
Taxation and social security 31,850 35,701
Other creditors 673 1,328
246,841 95,321

7. Called-up share capital

2023 2022
£ £
Allotted, called-up and fully-paid
100 Ordinary A shares of £ 1.00 each 100 100
100 Ordinary B shares of £ 1.00 each 100 100
200 200