The Durdans Stables Limited 07091936 false 2022-01-01 2022-12-31 2022-12-31 The principal activity of the company is that of the provision of livery services at an equestrian facility. Digita Accounts Production Advanced 6.30.9574.0 true true 07091936 2022-01-01 2022-12-31 07091936 2022-12-31 07091936 core:CurrentFinancialInstruments 2022-12-31 07091936 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 07091936 core:Non-currentFinancialInstruments 2022-12-31 07091936 core:Non-currentFinancialInstruments core:AfterOneYear 2022-12-31 07091936 core:FurnitureFittingsToolsEquipment 2022-12-31 07091936 core:LandBuildings 2022-12-31 07091936 core:OtherPropertyPlantEquipment 2022-12-31 07091936 bus:SmallEntities 2022-01-01 2022-12-31 07091936 bus:AuditExemptWithAccountantsReport 2022-01-01 2022-12-31 07091936 bus:FullAccounts 2022-01-01 2022-12-31 07091936 bus:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 07091936 bus:RegisteredOffice 2022-01-01 2022-12-31 07091936 bus:Director1 2022-01-01 2022-12-31 07091936 bus:Director2 2022-01-01 2022-12-31 07091936 bus:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 07091936 core:Buildings 2022-01-01 2022-12-31 07091936 core:FurnitureFittings 2022-01-01 2022-12-31 07091936 core:PlantMachinery 2022-01-01 2022-12-31 07091936 countries:EnglandWales 2022-01-01 2022-12-31 07091936 2021-12-31 07091936 core:FurnitureFittingsToolsEquipment 2021-12-31 07091936 core:LandBuildings 2021-12-31 07091936 core:OtherPropertyPlantEquipment 2021-12-31 07091936 2021-01-01 2021-12-31 07091936 2021-12-31 07091936 core:CurrentFinancialInstruments 2021-12-31 07091936 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 07091936 core:Non-currentFinancialInstruments 2021-12-31 07091936 core:Non-currentFinancialInstruments core:AfterOneYear 2021-12-31 07091936 core:FurnitureFittingsToolsEquipment 2021-12-31 07091936 core:LandBuildings 2021-12-31 07091936 core:OtherPropertyPlantEquipment 2021-12-31 iso4217:GBP xbrli:pure

Registration number: 07091936

The Durdans Stables Limited

Unaudited Financial Statements

for the Year Ended 31 December 2022

Brebners
Chartered Accountants
130 Shaftesbury Avenue
London
W1D 5AR

 

The Durdans Stables Limited

Contents

Company Information

1

Statement of Financial Position

2 to 3

Notes to the Unaudited Financial Statements

4 to 8

 

The Durdans Stables Limited

Company Information

Directors

S D Cooper

T A Cooper

Registered office

The Durdans Stables
Chalk Lane
Epsom
Surrey
KT18 7AX

Accountants

Brebners
Chartered Accountants
130 Shaftesbury Avenue
London
W1D 5AR

 

The Durdans Stables Limited

Statement of Financial Position as at 31 December 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

4

648,561

648,561

Current assets

 

Stocks

5

1,996

3,411

Debtors

6

124,724

61,377

Cash at bank and in hand

 

13,783

2,829

 

140,503

67,617

Creditors: Amounts falling due within one year

7

(105,372)

(56,864)

Net current assets

 

35,131

10,753

Total assets less current liabilities

 

683,692

659,314

Creditors: Amounts falling due after more than one year

7

(17,306)

-

Provisions for liabilities

(22,645)

(22,645)

Net assets

 

643,741

636,669

Capital and reserves

 

Called up share capital

100

100

Retained earnings

643,641

636,569

Shareholders' funds

 

643,741

636,669

For the financial year ending 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006 and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Statement of Income and Retained Earnings has been taken.

 

The Durdans Stables Limited

Statement of Financial Position as at 31 December 2022

Approved and authorised by the Board on 14 March 2024 and signed on its behalf by:
 

.........................................

S D Cooper

Director

Company registration number: 07091936

 

The Durdans Stables Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
The Durdans Stables
Chalk Lane
Epsom
Surrey
KT18 7AX

The principal activity of the company is that of the provision of livery services at an equestrian facility.

2

Accounting policies

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except any items disclosed in the accounting policies as being shown at fair value and are presented in sterling, which is the functional currency of the entity.

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Going concern

The company made a profit for the year ended 31 December 2022 and had net assets of £643,741 at that date including cash at bank of £13,783.

The directors have assessed the current global economic conditions in light of ongoing conflicts and do not believe they will have a material effect on the company which continues to trade profitably subsequent to 31 December 2022.

On the basis of the above, and after making enquiries, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Accordingly, the directors continue to adopt the going concern basis in preparing the financial statements.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company's activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured over the period in which the livery services are provided.

 

The Durdans Stables Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

Government grants

Government grants are recognised when it is reasonable to expect that the grants will be received and that all related conditions will be met, usually on submission of a valid claim for payment.

Grants of a revenue nature are credited to income so as to match them with the expenditure to which they relate.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a charge attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives to their estimated residual values, as follows:

Asset class

Depreciation method and rate

Leasehold property

Over the lease term

Leasehold improvements

Over the lease term

Machinery, fixtures and fittings

25% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

The Durdans Stables Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the income statement over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company during the year, was 9 (2021 - 8).

 

The Durdans Stables Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

4

Tangible assets

Leasehold property
£

Leasehold improvements
£

Machinery, fixtures and fittings
£

Total
£

Cost or valuation

At 1 January 2022

305,022

343,539

110,619

759,180

At 31 December 2022

305,022

343,539

110,619

759,180

Depreciation

At 1 January 2022

-

-

110,619

110,619

At 31 December 2022

-

-

110,619

110,619

Carrying amount

At 31 December 2022

305,022

343,539

-

648,561

At 31 December 2021

305,022

343,539

-

648,561

5

Stocks

2022
£

2021
£

Stock

1,996

3,411

6

Debtors

2022
£

2021
£

Trade debtors

25

-

Amounts owed by group undertakings

105,160

60,471

Other debtors

19,539

906

124,724

61,377

 

The Durdans Stables Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

7

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Loans and borrowings

8

4,209

-

Trade creditors

 

-

12,403

Taxation and social security

 

5,218

7,460

Other creditors

 

95,945

37,001

 

105,372

56,864

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Loans and borrowings

8

17,306

-

8

Loans and borrowings

2022
£

2021
£

Current loans and borrowings

Bank loan

4,209

-

2022
£

2021
£

Non-current loans and borrowings

Bank loan

17,306

-

9

Contingencies

The company has given an unlimited guarantee in respect of the bank borrowings of the parent undertaking. At 31 December 2022 the net amount due amounted to £1,277,473 (2021: £1,327,896) but no liability is expected to arise. The guarantee is secured by a fixed charge over the company's leasehold property.

10

Related party transactions

Transactions with directors

At 31 December 2022 an amount of £18,833 (2021: £Nil) was due from a director. During the year there were advances of £25,000 and repayments of £6,572. Interest amounting to £406 was charged at a rate of 2% per annum and there are no set terms in place.