Elite Auto Locksmiths Ltd 08959079 false 2022-03-28 2023-03-26 2023-03-26 The principal activity of the company is auto locksmiths Digita Accounts Production Advanced 6.30.9574.0 true 08959079 2022-03-28 2023-03-26 08959079 2023-03-26 08959079 bus:OrdinaryShareClass1 2023-03-26 08959079 core:CurrentFinancialInstruments 2023-03-26 08959079 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-26 08959079 core:Non-currentFinancialInstruments 2023-03-26 08959079 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-26 08959079 core:FurnitureFittingsToolsEquipment 2023-03-26 08959079 core:MotorVehicles 2023-03-26 08959079 core:OtherPropertyPlantEquipment 2023-03-26 08959079 bus:SmallEntities 2022-03-28 2023-03-26 08959079 bus:AuditExemptWithAccountantsReport 2022-03-28 2023-03-26 08959079 bus:FullAccounts 2022-03-28 2023-03-26 08959079 bus:SmallCompaniesRegimeForAccounts 2022-03-28 2023-03-26 08959079 bus:RegisteredOffice 2022-03-28 2023-03-26 08959079 bus:HighestPaidDirector 2022-03-28 2023-03-26 08959079 bus:OrdinaryShareClass1 2022-03-28 2023-03-26 08959079 bus:PrivateLimitedCompanyLtd 2022-03-28 2023-03-26 08959079 core:FurnitureFittingsToolsEquipment 2022-03-28 2023-03-26 08959079 core:MotorVehicles 2022-03-28 2023-03-26 08959079 core:OfficeEquipment 2022-03-28 2023-03-26 08959079 core:OtherPropertyPlantEquipment 2022-03-28 2023-03-26 08959079 core:PlantMachinery 2022-03-28 2023-03-26 08959079 countries:AllCountries 2022-03-28 2023-03-26 08959079 2022-03-27 08959079 core:FurnitureFittingsToolsEquipment 2022-03-27 08959079 core:MotorVehicles 2022-03-27 08959079 core:OtherPropertyPlantEquipment 2022-03-27 08959079 2021-03-29 2022-03-27 08959079 2022-03-27 08959079 bus:OrdinaryShareClass1 2022-03-27 08959079 core:CurrentFinancialInstruments 2022-03-27 08959079 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-27 08959079 core:Non-currentFinancialInstruments 2022-03-27 08959079 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-27 08959079 core:FurnitureFittingsToolsEquipment 2022-03-27 08959079 core:MotorVehicles 2022-03-27 08959079 core:OtherPropertyPlantEquipment 2022-03-27 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 08959079

Elite Auto Locksmiths Ltd

trading as Elite Auto Locksmiths

Annual Report and Unaudited Financial Statements

for the Period from 28 March 2022 to 26 March 2023

 

Elite Auto Locksmiths Ltd

trading as Elite Auto Locksmiths

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 8

 

Elite Auto Locksmiths Ltd

trading as Elite Auto Locksmiths

Company Information

Director

Mr Mark Fleming

Registered office

12 Princess Road
Wallasey
Wirral
Merseyside
CH45 5EP

Accountants

G W Kelly & Company
Chartered Certified Accountants
3 Stadium Court
Plantation Road
Bromborough
Merseyside
CH62 3QG

 

Elite Auto Locksmiths Ltd

trading as Elite Auto Locksmiths

(Registration number: 08959079)
Balance Sheet as at 26 March 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

48,035

44,703

Current assets

 

Debtors

5

77,632

76,826

Cash at bank and in hand

 

897

1,732

 

78,529

78,558

Creditors: Amounts falling due within one year

6

(109,623)

(82,822)

Net current liabilities

 

(31,094)

(4,264)

Total assets less current liabilities

 

16,941

40,439

Creditors: Amounts falling due after more than one year

6

(9,712)

(38,450)

Net assets

 

7,229

1,989

Capital and reserves

 

Called up share capital

7

1

1

Retained earnings

7,228

1,988

Shareholders' funds

 

7,229

1,989

For the financial period ending 26 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the period in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 20 March 2024
 

 

Elite Auto Locksmiths Ltd

trading as Elite Auto Locksmiths

(Registration number: 08959079)
Balance Sheet as at 26 March 2023

.........................................
Mr Mark Fleming
Director

 

Elite Auto Locksmiths Ltd

trading as Elite Auto Locksmiths

Notes to the Unaudited Financial Statements for the Period from 28 March 2022 to 26 March 2023

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
12 Princess Road
Wallasey
Wirral
Merseyside
CH45 5EP

These financial statements were authorised for issue by the director on 20 March 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Elite Auto Locksmiths Ltd

trading as Elite Auto Locksmiths

Notes to the Unaudited Financial Statements for the Period from 28 March 2022 to 26 March 2023

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant & machinery

20% per annum reducing balance

Motor vehicles

25% per annum reducing balance

Office equipment

20% per annum reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

 

Elite Auto Locksmiths Ltd

trading as Elite Auto Locksmiths

Notes to the Unaudited Financial Statements for the Period from 28 March 2022 to 26 March 2023

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the period, was 2 (2022 - 3).

 

Elite Auto Locksmiths Ltd

trading as Elite Auto Locksmiths

Notes to the Unaudited Financial Statements for the Period from 28 March 2022 to 26 March 2023

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 28 March 2022

10,081

31,944

122,453

164,478

Additions

-

16,838

-

16,838

At 26 March 2023

10,081

48,782

122,453

181,316

Depreciation

At 28 March 2022

6,873

24,969

87,933

119,775

Charge for the period

641

5,961

6,904

13,506

At 26 March 2023

7,514

30,930

94,837

133,281

Carrying amount

At 26 March 2023

2,567

17,852

27,616

48,035

At 27 March 2022

3,208

6,975

34,520

44,703

5

Debtors

Current

2023
£

2022
£

Trade debtors

808

-

Other debtors

76,824

76,826

 

77,632

76,826

6

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Bank loans and overdrafts

8

24,875

24,876

Taxation and social security

 

15,364

22,128

Accruals and deferred income

 

1,001

1,001

Other creditors

 

68,383

34,817

 

109,623

82,822

Creditors: amounts falling due after more than one year

 

Elite Auto Locksmiths Ltd

trading as Elite Auto Locksmiths

Notes to the Unaudited Financial Statements for the Period from 28 March 2022 to 26 March 2023

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

8

9,712

38,450

7

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary of £1 each

1

1

1

1

         

8

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

9,712

38,450

2023
£

2022
£

Current loans and borrowings

Bank borrowings

24,875

24,876