Registered number
03038734
Aggregate Developments Limited
Filleted Accounts
30 June 2023
Aggregate Developments Limited
Registered number: 03038734
Balance Sheet
as at 30 June 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 148,338 250,335
Investments 2 2
148,340 250,337
Current assets
Debtors 3 1,072,774 46,082
Cash at bank and in hand 8,763 19,866
1,081,537 65,948
Creditors: amounts falling due within one year 4 (2,511,021) (2,356,010)
Net current liabilities (1,429,484) (2,290,062)
Net liabilities (1,281,144) (2,039,725)
Capital and reserves
Called up share capital 100 100
Profit and loss account (1,281,244) (2,039,825)
Shareholders' funds (1,281,144) (2,039,725)
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 4 March 2024 and signed on its behalf by:
S S Dhillon
Director
The notes on pages 2 to 4 form part of these financial statements.
Aggregate Developments Limited
Notes to the Accounts
for the year ended 30 June 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Group accounts have not been prepared as the directors have taken advantage of the exemption conferred by section 400 of the Companies Act 2006, due to the company being "small" as defined by section 381 of the Act. The financial statements present information about the company as an individual undertaking and not about its group.
The preparation of financial statements in compliance with FRS 102 Section 1A Small Entities requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the accounting policies.
Turnover
Turnover, representing polo fees and property rental income is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset over its expected useful life using the straight-line method, as follows:
Plant and machinery 25% per annum
Livestock 15% per annum
Investment property
Investment property is carried at fair value determined annually by the directors and derived from sales or current market rents and investment property yields for comparable property, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Accounting policies (continued)
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 1 1
3 Debtors 2023 2022
£ £
Trade debtors 17,030 24,658
Amounts owed by related parties 1,035,286 -
Other debtors 20,000 20,966
Directors Loan 458 458
1,072,774 46,082
4 Creditors: amounts falling due within one year 2023 2022
£ £
Trade creditors 1,045 4,408
Amounts owed to related parties 2,509,476 2,348,257
Taxation and social security costs 500 500
Other creditors - 2,845
2,511,021 2,356,010
5 Related party transactions
Included in debtors are amounts of £1,000,000 (2022: £nil) owed by Satnam Urban Regeneration Limited, £32,500 (2022: £nil) owed by Cheltenham Property Group Limited, and £2,786 (2022: £nil) owed by Satnam Millennium Limited, companies in which director S S Dhillon is also a director.
Included in creditors are amounts of £2,409,476 (2022: £2,348,257) owed to Satnam Investments Limited, and £100,000 (2022: £nil) owed to Satnam Limited, companies in which director S S Dhillon is also a director.
6 Other information
Aggregate Developments Limited is a private company limited by shares and incorporated in England. Its registered office is:
17 Imperial Square
Cheltenham
Gloucestershire
GL50 1QZ
Aggregate Developments Limited 03038734 false 2022-07-01 2023-06-30 2023-06-30 VT Final Accounts October 2023 release 2 S S Dhillon No description of principal activity 03038734 2021-07-01 2022-06-30 03038734 core:WithinOneYear 2022-06-30 03038734 core:ShareCapital 2022-06-30 03038734 core:RetainedEarningsAccumulatedLosses 2022-06-30 03038734 2022-07-01 2023-06-30 03038734 bus:PrivateLimitedCompanyLtd 2022-07-01 2023-06-30 03038734 bus:AuditExempt-NoAccountantsReport 2022-07-01 2023-06-30 03038734 bus:Director40 2022-07-01 2023-06-30 03038734 1 2022-07-01 2023-06-30 03038734 2 2022-07-01 2023-06-30 03038734 countries:England 2022-07-01 2023-06-30 03038734 bus:FRS102 2022-07-01 2023-06-30 03038734 bus:FullAccounts 2022-07-01 2023-06-30 03038734 2023-06-30 03038734 core:WithinOneYear 2023-06-30 03038734 core:ShareCapital 2023-06-30 03038734 core:RetainedEarningsAccumulatedLosses 2023-06-30 03038734 2022-06-30 iso4217:GBP xbrli:pure