IRIS Accounts Production v23.1.0.753 06266380 director 1.7.22 30.6.23 30.6.23 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure062663802022-06-30062663802023-06-30062663802022-07-012023-06-30062663802021-06-30062663802021-07-012022-06-30062663802022-06-3006266380ns15:EnglandWales2022-07-012023-06-3006266380ns14:PoundSterling2022-07-012023-06-3006266380ns10:Director12022-07-012023-06-3006266380ns10:PrivateLimitedCompanyLtd2022-07-012023-06-3006266380ns10:SmallEntities2022-07-012023-06-3006266380ns10:AuditExempt-NoAccountantsReport2022-07-012023-06-3006266380ns10:SmallCompaniesRegimeForDirectorsReport2022-07-012023-06-3006266380ns10:SmallCompaniesRegimeForAccounts2022-07-012023-06-3006266380ns10:FullAccounts2022-07-012023-06-300626638012022-07-012023-06-3006266380ns10:CompanySecretary12022-07-012023-06-3006266380ns10:RegisteredOffice2022-07-012023-06-3006266380ns5:CurrentFinancialInstruments2023-06-3006266380ns5:CurrentFinancialInstruments2022-06-3006266380ns5:Non-currentFinancialInstruments2023-06-3006266380ns5:Non-currentFinancialInstruments2022-06-3006266380ns5:ShareCapital2023-06-3006266380ns5:ShareCapital2022-06-3006266380ns5:RetainedEarningsAccumulatedLosses2023-06-3006266380ns5:RetainedEarningsAccumulatedLosses2022-06-3006266380ns5:NetGoodwill2022-07-012023-06-3006266380ns5:IntangibleAssetsOtherThanGoodwill2022-07-012023-06-3006266380ns5:PlantMachinery2022-07-012023-06-3006266380ns5:MotorVehicles2022-07-012023-06-3006266380ns5:ComputerEquipment2022-07-012023-06-3006266380ns5:NetGoodwill2022-06-3006266380ns5:NetGoodwill2023-06-3006266380ns5:NetGoodwill2022-06-3006266380ns5:PlantMachinery2022-06-3006266380ns5:MotorVehicles2022-06-3006266380ns5:ComputerEquipment2022-06-3006266380ns5:PlantMachinery2023-06-3006266380ns5:MotorVehicles2023-06-3006266380ns5:ComputerEquipment2023-06-3006266380ns5:PlantMachinery2022-06-3006266380ns5:MotorVehicles2022-06-3006266380ns5:ComputerEquipment2022-06-3006266380ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-06-3006266380ns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-06-3006266380ns5:DeferredTaxation2022-06-3006266380ns5:DeferredTaxation2022-07-012023-06-3006266380ns5:DeferredTaxation2023-06-30
REGISTERED NUMBER: 06266380 (England and Wales)



















UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30TH JUNE 2023

FOR

THAMES ESTUARY CONSTRUCTION LTD

THAMES ESTUARY CONSTRUCTION LTD (REGISTERED NUMBER: 06266380)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30TH JUNE 2023




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


THAMES ESTUARY CONSTRUCTION LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 30TH JUNE 2023







DIRECTOR: P N Leslie





SECRETARY: P N Leslie





REGISTERED OFFICE: 327 London Road
Benfleet
Essex
SS7 1BL





REGISTERED NUMBER: 06266380 (England and Wales)





ACCOUNTANTS: ESW Chartered Accountants
162-164 High Street
Rayleigh
Essex
SS6 7BS

THAMES ESTUARY CONSTRUCTION LTD (REGISTERED NUMBER: 06266380)

BALANCE SHEET
30TH JUNE 2023

2023 2022
Notes £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 16,875 20,199
16,875 20,199

CURRENT ASSETS
Stocks 825 825
Debtors 6 69,015 30,255
Cash at bank 23,998 3,608
93,838 34,688
CREDITORS
Amounts falling due within one year 7 (74,988 ) (27,979 )
NET CURRENT ASSETS 18,850 6,709
TOTAL ASSETS LESS CURRENT
LIABILITIES

35,725

26,908

CREDITORS
Amounts falling due after more than one
year

8

(8,601

)

(11,913

)

PROVISIONS FOR LIABILITIES 9 (261 ) (169 )
NET ASSETS 26,863 14,826

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 26,763 14,726
26,863 14,826

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30th June 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 30th June 2023 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

THAMES ESTUARY CONSTRUCTION LTD (REGISTERED NUMBER: 06266380)

BALANCE SHEET - continued
30TH JUNE 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 18th March 2024 and were signed by:





P N Leslie - Director


THAMES ESTUARY CONSTRUCTION LTD (REGISTERED NUMBER: 06266380)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30TH JUNE 2023

1. STATUTORY INFORMATION

Thames Estuary Construction Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2008, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 15% on reducing balance
Motor vehicles - 25% on cost
Computer equipment - 33% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

THAMES ESTUARY CONSTRUCTION LTD (REGISTERED NUMBER: 06266380)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30TH JUNE 2023

2. ACCOUNTING POLICIES - continued

Financial instruments
The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues' of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset , with the net amounts presented in the financial statements , when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs.
Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


THAMES ESTUARY CONSTRUCTION LTD (REGISTERED NUMBER: 06266380)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30TH JUNE 2023

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 1 (2022 - 1 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1st July 2022
and 30th June 2023 1,000
AMORTISATION
At 1st July 2022
and 30th June 2023 1,000
NET BOOK VALUE
At 30th June 2023 -
At 30th June 2022 -

5. TANGIBLE FIXED ASSETS
Plant and Motor Computer
machinery vehicles equipment Totals
£    £    £    £   
COST
At 1st July 2022
and 30th June 2023 154,638 10,500 399 165,537
DEPRECIATION
At 1st July 2022 137,383 7,780 175 145,338
Charge for year 2,588 680 56 3,324
At 30th June 2023 139,971 8,460 231 148,662
NET BOOK VALUE
At 30th June 2023 14,667 2,040 168 16,875
At 30th June 2022 17,255 2,720 224 20,199

THAMES ESTUARY CONSTRUCTION LTD (REGISTERED NUMBER: 06266380)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30TH JUNE 2023

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Trade debtors 19,369 10,444
Other debtors 49,646 19,811
69,015 30,255

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Bank loans and overdrafts 4,168 4,087
Trade creditors 29,650 12,311
Taxation and social security 24,682 8,760
Other creditors 16,488 2,821
74,988 27,979

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2023 2022
£    £   
Bank loans 8,601 11,913

9. PROVISIONS FOR LIABILITIES
2023 2022
£    £   
Deferred tax 261 169

Deferred
tax
£   
Balance at 1st July 2022 169
Provided during year 92
Balance at 30th June 2023 261

10. RELATED PARTY DISCLOSURES

Other debtors include a loan to Saxon Property Limited, a company where Mr P N Leslie is also a director and shareholder. The amount outstanding at the balance sheet date amounted to £16,830 (2022: £16,380).