Axis Tooling Solutions Limited 04176751 false 2022-04-01 2023-03-31 2023-03-31 The principal activity of the company is manufacture of tooling Digita Accounts Production Advanced 6.30.9574.0 true true 04176751 2022-04-01 2023-03-31 04176751 2023-03-31 04176751 core:CurrentFinancialInstruments 2023-03-31 04176751 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 04176751 core:Non-currentFinancialInstruments 2023-03-31 04176751 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 04176751 core:FurnitureFittingsToolsEquipment 2023-03-31 04176751 core:MotorVehicles 2023-03-31 04176751 core:OtherPropertyPlantEquipment 2023-03-31 04176751 bus:SmallEntities 2022-04-01 2023-03-31 04176751 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 04176751 bus:FilletedAccounts 2022-04-01 2023-03-31 04176751 bus:SmallCompaniesRegimeForAccounts 2022-04-01 2023-03-31 04176751 bus:RegisteredOffice 2022-04-01 2023-03-31 04176751 bus:Director1 2022-04-01 2023-03-31 04176751 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 04176751 core:FurnitureFittingsToolsEquipment 2022-04-01 2023-03-31 04176751 core:MotorVehicles 2022-04-01 2023-03-31 04176751 core:OtherPropertyPlantEquipment 2022-04-01 2023-03-31 04176751 core:PlantMachinery 2022-04-01 2023-03-31 04176751 countries:EnglandWales 2022-04-01 2023-03-31 04176751 2022-03-31 04176751 core:FurnitureFittingsToolsEquipment 2022-03-31 04176751 core:MotorVehicles 2022-03-31 04176751 core:OtherPropertyPlantEquipment 2022-03-31 04176751 2021-04-01 2022-03-31 04176751 2022-03-31 04176751 core:CurrentFinancialInstruments 2022-03-31 04176751 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 04176751 core:Non-currentFinancialInstruments 2022-03-31 04176751 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 04176751 core:FurnitureFittingsToolsEquipment 2022-03-31 04176751 core:MotorVehicles 2022-03-31 04176751 core:OtherPropertyPlantEquipment 2022-03-31 iso4217:GBP xbrli:pure

Company No: 04176751

Axis Tooling Solutions Limited

Unaudited Financial Statements

Year Ended

31 March 2023

 

Axis Tooling Solutions Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 8

 

Axis Tooling Solutions Limited

Company Information

Director

D P Wright

Registered office

Suite 8 Bourne Gate
25 Bourne Valley Road
Poole
Dorset
BH12 1DY

Accountants

Brett Pittwood
Chartered Certified Accountants
Suite 8 Bourne Gate
25 Bourne Valley Road
Poole
Dorset
BH12 1DY

 

Axis Tooling Solutions Limited

(Registration number: 04176751)
Balance Sheet as at 31 March 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

10,629

13,476

Current assets

 

Stocks

5

-

3,250

Debtors

6

24,992

23,490

Cash at bank and in hand

 

28

29

 

25,020

26,769

Creditors: Amounts falling due within one year

7

(113,469)

(45,863)

Net current liabilities

 

(88,449)

(19,094)

Total assets less current liabilities

 

(77,820)

(5,618)

Creditors: Amounts falling due after more than one year

7

(12,012)

(16,667)

Net liabilities

 

(89,832)

(22,285)

Capital and reserves

 

Called up share capital

4

4

Retained earnings

(89,836)

(22,289)

Shareholders' deficit

 

(89,832)

(22,285)

For the financial year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 28 March 2024
 

D P Wright
Director

 

Axis Tooling Solutions Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 March 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Suite 8 Bourne Gate
25 Bourne Valley Road
Poole
Dorset
BH12 1DY
United Kingdom

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Axis Tooling Solutions Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 March 2023

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

20% reducing balance basis

Fixtures, fittings and equipment

30% reducing balance basis

Motor vehicles

25% reducing balance basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Axis Tooling Solutions Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 March 2023

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Axis Tooling Solutions Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 March 2023

Financial instruments

Classification
Financial assets

Basic financial assets
Basic financial assets, which include trade debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publically traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities
Basic financial liabilities, including trade and other creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 3 (2022 - 3).

 

Axis Tooling Solutions Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 March 2023

4

Tangible assets

Fixtures, fittings and equipment
 £

Motor vehicles
 £

Plant and machinery
£

Total
£

Cost or valuation

At 1 April 2022

14,990

1,125

125,574

141,689

At 31 March 2023

14,990

1,125

125,574

141,689

Depreciation

At 1 April 2022

13,734

619

113,860

128,213

Charge for the year

377

127

2,343

2,847

At 31 March 2023

14,111

746

116,203

131,060

Carrying amount

At 31 March 2023

879

379

9,371

10,629

At 31 March 2022

1,256

506

11,714

13,476

5

Stocks

2023
£

2022
£

Finished goods and goods for resale

-

3,250

6

Debtors

2023
£

2022
£

Trade debtors

13,739

13,739

Other debtors

11,253

8,051

Prepayments

-

1,700

24,992

23,490

 

Axis Tooling Solutions Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 March 2023

7

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

8

29,280

21,506

Trade creditors

 

2,956

2,956

Taxation and social security

 

3,578

5,898

Accruals and deferred income

 

6,400

4,899

Other creditors

 

71,255

10,604

 

113,469

45,863

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

8

12,012

16,667

8

Loans and borrowings

Non-current loans and borrowings

2023
£

2022
£

Bank borrowings

12,012

16,667

Current loans and borrowings

2023
£

2022
£

Bank borrowings

5,000

5,000

Bank overdrafts

24,280

16,506

29,280

21,506