5 30/06/2023 2023-06-30 false false false false false false false false false false true false false true false false false false false false false No description of principal activities is disclosed 2022-07-01 Sage Accounts Production 21.0 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP 05811983 2022-07-01 2023-06-30 05811983 2023-06-30 05811983 2022-06-30 05811983 2021-07-01 2022-06-30 05811983 2022-06-30 05811983 2021-06-30 05811983 core:PlantMachinery 2022-07-01 2023-06-30 05811983 core:FurnitureFittingsToolsEquipment 2022-07-01 2023-06-30 05811983 bus:Director1 2022-07-01 2023-06-30 05811983 bus:Director2 2022-07-01 2023-06-30 05811983 bus:Director3 2022-07-01 2023-06-30 05811983 core:RetainedEarningsAccumulatedLosses 2021-07-01 2022-06-30 05811983 core:RetainedEarningsAccumulatedLosses 2022-07-01 2023-06-30 05811983 core:WithinOneYear 2023-06-30 05811983 core:WithinOneYear 2022-06-30 05811983 core:AfterOneYear 2023-06-30 05811983 core:AfterOneYear 2022-06-30 05811983 core:ShareCapital 2023-06-30 05811983 core:ShareCapital 2022-06-30 05811983 core:RetainedEarningsAccumulatedLosses 2023-06-30 05811983 core:RetainedEarningsAccumulatedLosses 2022-06-30 05811983 core:ShareCapital 2021-06-30 05811983 core:RetainedEarningsAccumulatedLosses 2021-06-30 05811983 bus:Director1 2022-06-30 05811983 bus:Director1 2023-06-30 05811983 bus:Director2 2022-06-30 05811983 bus:Director2 2023-06-30 05811983 bus:Director3 2022-06-30 05811983 bus:Director3 2023-06-30 05811983 bus:Director1 2021-06-30 05811983 bus:Director1 2022-06-30 05811983 bus:Director2 2021-06-30 05811983 bus:Director2 2022-06-30 05811983 bus:Director3 2021-06-30 05811983 bus:Director3 2022-06-30 05811983 bus:Director1 2021-07-01 2022-06-30 05811983 bus:Director2 2021-07-01 2022-06-30 05811983 bus:Director3 2021-07-01 2022-06-30 05811983 bus:SmallEntities 2022-07-01 2023-06-30 05811983 bus:AuditExempt-NoAccountantsReport 2022-07-01 2023-06-30 05811983 bus:AbridgedAccounts 2022-07-01 2023-06-30 05811983 bus:SmallCompaniesRegimeForAccounts 2022-07-01 2023-06-30 05811983 bus:PrivateLimitedCompanyLtd 2022-07-01 2023-06-30 05811983 core:Associate1 2022-07-01 2023-06-30 05811983 core:Associate1 2021-07-01 2022-06-30 05811983 core:Associate1 2023-06-30 05811983 core:Associate1 2022-06-30
Company registration number: 05811983
TUBS 'N' TILES LIMITED
Unaudited abridged financial statements
30 June 2023
TUBS 'N' TILES LIMITED
Contents
Directors report
Abridged statement of comprehensive income
Abridged statement of financial position
Statement of changes in equity
Notes to the financial statements
TUBS 'N' TILES LIMITED
Directors report
Year ended 30 June 2023
The directors present their report and the unaudited financial statements of the company for the year ended 30 June 2023.
Directors
The directors who served the company during the year were as follows:
Dawn Angela Tomlinson
Paul Leonard Rudge
Ian Rudge
Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
This report was approved by the board of directors on 29 March 2024 and signed on behalf of the board by:
Dawn Angela Tomlinson
Director
TUBS 'N' TILES LIMITED
Abridged statement of comprehensive income
Year ended 30 June 2023
2023 2022
Note £ £
Gross profit 151,398 148,860
Administrative expenses ( 142,154) ( 137,803)
_______ _______
Operating profit 9,244 11,057
Interest payable and similar expenses ( 795) ( 1,152)
_______ _______
Profit before taxation 5 8,449 9,905
Tax on profit ( 1,605) ( 1,705)
_______ _______
Profit for the financial year and total comprehensive income 6,844 8,200
_______ _______
All the activities of the company are from continuing operations.
TUBS 'N' TILES LIMITED
Abridged statement of financial position
30 June 2023
2023 2022
Note £ £ £ £
Fixed assets
Tangible assets 6 5,607 7,478
_______ _______
5,607 7,478
Current assets
Stocks 151,328 179,835
Debtors 5,779 16,647
Cash at bank and in hand 432,857 351,362
_______ _______
589,964 547,844
Creditors: amounts falling due
within one year ( 468,595) ( 421,392)
_______ _______
Net current assets 121,369 126,452
_______ _______
Total assets less current liabilities 126,976 133,930
Creditors: amounts falling due
after more than one year 7 ( 19,870) ( 29,978)
Provisions for liabilities ( 1,065) ( 1,421)
_______ _______
Net assets 106,041 102,531
_______ _______
Capital and reserves
Called up share capital 100 100
Profit and loss account 105,941 102,431
_______ _______
Shareholders funds 106,041 102,531
_______ _______
For the year ending 30 June 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
All of the members have consented to the preparation of the abridged statement of comprehensive income and the abridged statement of financial position for the current year ending 30 June 2023 in accordance with Section 444(2A) of the Companies Act 2006.
These financial statements were approved by the board of directors and authorised for issue on 29 March 2024 , and are signed on behalf of the board by:
Dawn Angela Tomlinson
Director
Company registration number: 05811983
TUBS 'N' TILES LIMITED
Statement of changes in equity
Year ended 30 June 2023
Called up share capital Profit and loss account Total
£ £ £
At 1 July 2021 100 97,565 97,665
Profit for the year 8,200 8,200
_______ _______ _______
Total comprehensive income for the year - 8,200 8,200
Dividends paid and payable ( 3,334) ( 3,334)
_______ _______ _______
Total investments by and distributions to owners - ( 3,334) ( 3,334)
_______ _______ _______
At 30 June 2022 and 1 July 2022 100 102,431 102,531
Profit for the year 6,844 6,844
_______ _______ _______
Total comprehensive income for the year - 6,844 6,844
Dividends paid and payable ( 3,334) ( 3,334)
_______ _______ _______
Total investments by and distributions to owners - ( 3,334) ( 3,334)
_______ _______ _______
At 30 June 2023 100 105,941 106,041
_______ _______ _______
TUBS 'N' TILES LIMITED
Notes to the financial statements
Year ended 30 June 2023
1. General information
The company is a private company limited by shares, registered in England. The address of the registered office is 121 Brownswall Road, Sedgley, West Midllands, DY3 3NS.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery - 25 % reducing balance
Fittings fixtures and equipment - 25 % reducing balance
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model and the performance model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable. Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset. Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 5 (2022: 5 ).
5. Profit before taxation
Profit before taxation is stated after charging/(crediting):
2023 2022
£ £
Depreciation of tangible assets 1,871 1,805
_______ _______
6. Tangible assets
£
Cost
At 1 July 2022 and 30 June 2023 33,398
_______
Depreciation
At 1 July 2022 25,920
Charge for the year 1,871
_______
At 30 June 2023 27,791
_______
Carrying amount
At 30 June 2023 5,607
_______
At 30 June 2022 7,478
_______
7. Creditors: amounts falling due after more than one year
The company has a five year Bounce Back loan. Interest is charged at the rate of 2.5%.
8. Directors advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2023
Balance brought forward Advances /(credits) to the directors Balance o/standing
£ £ £
Dawn Angela Tomlinson ( 89,631) ( 2,000) ( 91,631)
Paul Leonard Rudge ( 26,964) ( 667) ( 27,631)
Ian Rudge ( 21,464) ( 667) ( 22,131)
_______ _______ _______
( 138,059) ( 3,334) ( 141,393)
_______ _______ _______
2022
Balance brought forward Advances /(credits) to the directors Balance o/standing
£ £ £
Dawn Angela Tomlinson ( 87,631) ( 2,000) ( 89,631)
Paul Leonard Rudge ( 26,297) ( 667) ( 26,964)
Ian Rudge ( 20,797) ( 667) ( 21,464)
_______ _______ _______
( 134,725) ( 3,334) ( 138,059)
_______ _______ _______
Loans from directors are interest free and repayable upon demand.
9. Related party transactions
During the year the company entered into the following transactions with related parties:
Transaction value Balance owed by/(owed to)
2023 2022 2023 2022
£ £ £ £
Dialrelay limited 23,822 31,616 221,501 197,042
_______ _______ _______ _______
Dialrelay Limited - The directors have an interest in Dialrelay Limited. The above transactions relate to administration and vehicle rental charges made each year.