Zen Bars UK Ltd SC560416
Report and Accounts
for the year ended 30 June 2023
Zen Bars UK Ltd
Registered number: SC560416
Balance Sheet
as at 30 June 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 4 16,209 18,743
Current assets
Stocks 13,221 11,388
Debtors 5 41,181 41,181
Cash at bank and in hand 112,757 161,586
167,159 214,155
Creditors: amounts falling due within one year 6 (113,402) (116,179)
Net current assets 53,757 97,976
Total assets less current liabilities 69,966 116,719
Creditors: amounts falling due after more than one year 7 (273,401) (291,080)
Net liabilities (203,435) (174,361)
Capital and reserves
Called up share capital 100 100
Profit and loss account (203,535) (174,461)
Shareholders' funds (203,435) (174,361)
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr Ryan S Wright
Director
Approved by the board on 16 November 2023
Zen Bars UK Ltd
Notes to the Accounts
for the year ended 30 June 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Goodwill Economic life of 5 years
Building improvements Economic life of 5 years
Equipment, fixtures & fittings 20% reducing balance
Office equipment 20% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 26 26
3 Intangible fixed assets £
Goodwill:
Cost
At 1 July 2022 10,000
At 30 June 2023 10,000
Amortisation
At 1 July 2022 10,000
At 30 June 2023 10,000
Net book value
At 30 June 2023 -
Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years.
4 Tangible fixed assets
building improvements equipment, fixtures & fittings office equipment Total
£ £ £ £
Cost
At 1 July 2022 119,467 43,761 21,502 184,730
Additions - 1,519 - 1,519
At 30 June 2023 119,467 45,280 21,502 186,249
Depreciation
At 1 July 2022 119,467 25,018 21,502 165,987
Charge for the year - 4,053 - 4,053
At 30 June 2023 119,467 29,071 21,502 170,040
Net book value
At 30 June 2023 - 16,209 - 16,209
At 30 June 2022 - 18,743 - 18,743
5 Debtors 2023 2022
£ £
Trade debtors 1,666 1,666
Security deposit 12,000 12,000
Dilapidated bond 27,515 27,515
41,181 41,181
6 Creditors: amounts falling due within one year 2023 2022
£ £
Bank loans and overdrafts 8,653 8,843
Trade creditors 34,512 41,083
Other taxes and social security costs 66,852 64,498
Other creditors 3,385 1,755
113,402 116,179
7 Creditors: amounts falling due after one year 2023 2022
£ £
Bank loans 13,762 22,264
Directors current accounts 259,639 268,816
273,401 291,080
8 Controlling party
The company was under the control of all active directors throughout the current and previous years.
9 Other information
Zen Bars UK Ltd is a private company limited by shares and incorporated in Scotland.
Bonnington Bond
2 Anderson Place
Edinburgh
Scotland
EH6 5NP
Zen Bars UK Ltd SC560416 false 2022-07-01 2023-06-30 2023-06-30 VT Final Accounts April 2022 Mr Ryan S Wright No description of principal activity SC560416 2021-07-01 2022-06-30 SC560416 core:WithinOneYear 2022-06-30 SC560416 core:AfterOneYear 2022-06-30 SC560416 core:ShareCapital 2022-06-30 SC560416 core:RetainedEarningsAccumulatedLosses 2022-06-30 SC560416 2022-07-01 2023-06-30 SC560416 bus:PrivateLimitedCompanyLtd 2022-07-01 2023-06-30 SC560416 bus:AuditExemptWithAccountantsReport 2022-07-01 2023-06-30 SC560416 bus:Director40 2022-07-01 2023-06-30 SC560416 1 2022-07-01 2023-06-30 SC560416 2 2022-07-01 2023-06-30 SC560416 core:LandBuildings 2022-07-01 2023-06-30 SC560416 core:PlantMachinery 2022-07-01 2023-06-30 SC560416 core:Vehicles 2022-07-01 2023-06-30 SC560416 countries:England 2022-07-01 2023-06-30 SC560416 bus:FRS102 2022-07-01 2023-06-30 SC560416 bus:FullAccounts 2022-07-01 2023-06-30 SC560416 2023-06-30 SC560416 core:WithinOneYear 2023-06-30 SC560416 core:AfterOneYear 2023-06-30 SC560416 core:ShareCapital 2023-06-30 SC560416 core:RetainedEarningsAccumulatedLosses 2023-06-30 SC560416 core:Goodwill 2023-06-30 SC560416 core:LandBuildings 2023-06-30 SC560416 core:PlantMachinery 2023-06-30 SC560416 core:Vehicles 2023-06-30 SC560416 2022-06-30 SC560416 core:Goodwill 2022-06-30 SC560416 core:LandBuildings 2022-06-30 SC560416 core:PlantMachinery 2022-06-30 SC560416 core:Vehicles 2022-06-30 iso4217:GBP xbrli:pure