IRIS Accounts Production v23.4.0.336 SC023460 Board of Directors 1.7.22 30.6.23 30.6.23 . true false true true false false false true true false Ordinary of £1 each 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhSC0234602022-06-30SC0234602023-06-30SC0234602022-07-012023-06-30SC0234602021-04-30SC0234602021-05-012022-06-30SC0234602022-06-30SC023460ns15:Scotland2022-07-012023-06-30SC023460ns14:PoundSterling2022-07-012023-06-30SC023460ns10:Director12022-07-012023-06-30SC023460ns10:PrivateLimitedCompanyLtd2022-07-012023-06-30SC023460ns10:FRS1022022-07-012023-06-30SC023460ns10:Audited2022-07-012023-06-30SC023460ns10:LargeMedium-sizedCompaniesRegimeForDirectorsReport2022-07-012023-06-30SC023460ns10:LargeMedium-sizedCompaniesRegimeForAccounts2022-07-012023-06-30SC023460ns10:FullAccounts2022-07-012023-06-30SC02346012022-07-012023-06-30SC023460ns10:OrdinaryShareClass12022-07-012023-06-30SC023460ns10:Director22022-07-012023-06-30SC023460ns10:Director32022-07-012023-06-30SC023460ns10:Director42022-07-012023-06-30SC023460ns10:Director52022-07-012023-06-30SC023460ns10:Director62022-07-012023-06-30SC023460ns10:Director72022-07-012023-06-30SC023460ns10:CompanySecretary12022-07-012023-06-30SC023460ns10:RegisteredOffice2022-07-012023-06-30SC023460ns5:CurrentFinancialInstruments2023-06-30SC023460ns5:CurrentFinancialInstruments2022-06-30SC023460ns5:Non-currentFinancialInstruments2023-06-30SC023460ns5:Non-currentFinancialInstruments2022-06-30SC023460ns5:ShareCapital2023-06-30SC023460ns5:ShareCapital2022-06-30SC023460ns5:IntangibleAssetsOtherThanGoodwill2022-07-012023-06-30SC023460ns5:PatentsTrademarksLicencesConcessionsSimilar2022-07-012023-06-30SC023460ns5:LeaseholdImprovements2022-07-012023-06-30SC023460ns5:PlantMachinery2022-07-012023-06-30SC023460ns5:FurnitureFittings2022-07-012023-06-30SC023460ns5:MotorVehicles2022-07-012023-06-30SC023460ns5:ComputerEquipment2022-07-012023-06-30SC02346012022-07-012023-06-30SC023460ns10:HighestPaidDirector2022-07-012023-06-30SC023460ns10:HighestPaidDirector2021-05-012022-06-30SC02346032022-07-012023-06-30SC02346032021-05-012022-06-30SC023460ns5:HirePurchaseContracts2022-07-012023-06-30SC023460ns5:HirePurchaseContracts2021-05-012022-06-30SC023460ns5:PlantEquipmentOtherAssetsUnderOperatingLeases2022-07-012023-06-30SC023460ns5:PlantEquipmentOtherAssetsUnderOperatingLeases2021-05-012022-06-30SC023460ns5:OwnedAssets2022-07-012023-06-30SC023460ns5:OwnedAssets2021-05-012022-06-30SC023460112022-07-012023-06-30SC023460112021-05-012022-06-30SC023460122022-07-012023-06-30SC023460122021-05-012022-06-30SC023460ns5:PatentsTrademarksLicencesConcessionsSimilar2022-06-30SC023460ns5:PatentsTrademarksLicencesConcessionsSimilar2023-06-30SC023460ns5:PatentsTrademarksLicencesConcessionsSimilar2022-06-30SC023460ns5:LeaseholdImprovements2022-06-30SC023460ns5:PlantMachinery2022-06-30SC023460ns5:FurnitureFittings2022-06-30SC023460ns5:LeaseholdImprovements2023-06-30SC023460ns5:PlantMachinery2023-06-30SC023460ns5:FurnitureFittings2023-06-30SC023460ns5:LeaseholdImprovements2022-06-30SC023460ns5:PlantMachinery2022-06-30SC023460ns5:FurnitureFittings2022-06-30SC023460ns5:MotorVehicles2022-06-30SC023460ns5:ComputerEquipment2022-06-30SC023460ns5:MotorVehicles2023-06-30SC023460ns5:ComputerEquipment2023-06-30SC023460ns5:MotorVehicles2022-06-30SC023460ns5:ComputerEquipment2022-06-30SC023460ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-06-30SC023460ns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-06-30SC023460ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2023-06-30SC023460ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2022-06-30SC023460ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2023-06-30SC023460ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2022-06-30SC023460ns5:CurrentFinancialInstrumentsns5:FinanceLeasesns5:WithinOneYear2023-06-30SC023460ns5:CurrentFinancialInstrumentsns5:FinanceLeasesns5:WithinOneYear2022-06-30SC023460ns5:BetweenOneFiveYearsns5:FinanceLeases2023-06-30SC023460ns5:BetweenOneFiveYearsns5:FinanceLeases2022-06-30SC023460ns5:FinanceLeases2023-06-30SC023460ns5:FinanceLeases2022-06-30SC023460ns5:WithinOneYear2023-06-30SC023460ns5:WithinOneYear2022-06-30SC023460ns5:BetweenOneFiveYears2023-06-30SC023460ns5:BetweenOneFiveYears2022-06-30SC023460ns5:AllPeriods2023-06-30SC023460ns5:AllPeriods2022-06-30SC023460ns5:DeferredTaxation2022-06-30SC023460ns5:DeferredTaxation2022-07-012023-06-30SC023460ns5:DeferredTaxation2023-06-30SC023460ns10:OrdinaryShareClass12023-06-30
REGISTERED NUMBER: SC023460 (Scotland)















Strategic Report, Report of the Directors and

Audited Financial Statements For The Year Ended 30 June 2023

for

Gavin Watson Limited

Gavin Watson Limited (Registered number: SC023460)






Contents of the Financial Statements
For The Year Ended 30 June 2023




Page

Company Information 1

Strategic Report 2

Report of the Directors 3

Report of the Independent Auditors 5

Statement of Comprehensive Income 9

Statement of Financial Position 10

Statement of Changes in Equity 11

Notes to the Financial Statements 12


Gavin Watson Limited

Company Information
For The Year Ended 30 June 2023







DIRECTORS: T Brown
M Coll
S Cumming
I J Johnstone
A Macdonald
D McCallum
C Lindsay





SECRETARY: S Cumming





REGISTERED OFFICE: C/O Davidson Chalmers Stewart Llp
163 Bath Street
Glasgow
G2 4SQ





REGISTERED NUMBER: SC023460 (Scotland)





INDEPENDENT AUDITORS: Robb Ferguson
Chartered Accountants & Statutory Auditors
Regent Court
70 West Regent Street
Glasgow
G2 2QZ

Gavin Watson Limited (Registered number: SC023460)

Strategic Report
For The Year Ended 30 June 2023

PRINCIPAL ACTIVITY
Gavin Watson Limited is a manufacturer of printed materials, principally wet glue labels and Tube Wraps. The trading is primarily carried out in the UK.

REVIEW OF BUSINESS
The operating results and financial position of the company for the period can he seen in the annexed financial statements.

The financial statements represent the key financial performance indicators that management utilise to monitor the group. However, given the straightforward nature of the business, the directors are of the opinion that analysis using non-financial KPI's is not necessary for an understanding of the development, performance or position of the business.

PRINCIPAL RISKS AND UNCERTAINTIES
The environment in which the group operated continues to be challenging. The market remains highly competitive.

FUTURE OUTLOOK
The directors are confident of the company delivering improved performance during the next financial year.

USE OF FINANCIAL INSTRUMENTS
Our financial risk management objectives are to ensure sufficient working capital for the company. This is achieved through careful management of our cash resources, and by obtaining overdraft and loan finance where necessary. Other than this, the use of financial instruments is not material for the assessment of the assets, liabilities, financial position and profit of the company.

RESEARCH AND DEVELOPMENT
We continue to invest in the design and implementation of new technology in order to enhance our production systems and techniques. The directors regard this investment as essential to the continuing success of the company.

EMPLOYEES TRAINING AND DEVELOPMENT
We have consistently sought to recruit and retain the best employees in our market place.

ON BEHALF OF THE BOARD:





S Cumming - Director


29 March 2024

Gavin Watson Limited (Registered number: SC023460)

Report of the Directors
For The Year Ended 30 June 2023

The directors present their report with the financial statements of the company for the year ended 30 June 2023.

DIVIDENDS
The results for the period are set out on page 8.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 July 2022 to the date of this report.

T Brown
M Coll
S Cumming
I J Johnstone
A Macdonald
D McCallum
C Lindsay

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

-select suitable accounting policies and then apply them consistently;
-make judgements and accounting estimates that are reasonable and prudent;
-prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

Gavin Watson Limited (Registered number: SC023460)

Report of the Directors
For The Year Ended 30 June 2023


AUDITORS
The auditors, Robb Ferguson, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:



S Cumming - Director


29 March 2024

Report of the Independent Auditors to the Members of
Gavin Watson Limited

Opinion
We have audited the financial statements of Gavin Watson Limited (the 'company') for the year ended 30 June 2023 which comprise the Statement of Comprehensive Income, Statement of Financial Position, Statement of Changes in Equity and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the company's affairs as at 30 June 2023 and of its profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Report of the Independent Auditors to the Members of
Gavin Watson Limited


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
- the financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page three, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Report of the Independent Auditors to the Members of
Gavin Watson Limited


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:
- The engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
- We identified the laws and regulations applicable to the company through discussions with directors and other
management, and from our wider knowledge and experience;
- We focused on specific laws and regulations which we considered may have a direct material effect on the financial
statements or the operations of the company, including the Companies Act 2006 and FRS 102.
- We assessed the extent of compliance with the laws and regulations identified above through making enquiries of
management and inspecting legal correspondence; and
- Identified laws and regulations were communicated within the audit team regularly and the team remained alert to
instances of non-compliance throughout the audit.

We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:
- Making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of
actual, suspected and alleged fraud; and
- Considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations

Audit response to risks identified
To address the risk of fraud through management bias and override of controls, we:
- Performed analytical procedures to identify any unusual or unexpected relationships;
- Tested journal entries to identify unusual transactions;
- Assessed whether judgements and assumptions made in determining the accounting estimates set out were indicative of potential bias; and
- Investigated the rationale behind significant or unusual transactions.
In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:
- Agreeing financial statement disclosures to underlying supporting documentation;
- Enquiring of management as to actual and potential litigation and claims; and
- Requesting correspondence with HMRC and Companies House.
- Specific audit procedures and review around the key judgemental areas and estimates within the financial statements, in particular the carrying value of fixed assets and stock, recoverability of debtors, deprecation policy.

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Report of the Independent Auditors to the Members of
Gavin Watson Limited


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Graham Cantlay (Senior Statutory Auditor)
for and on behalf of Robb Ferguson
Chartered Accountants & Statutory Auditors
Regent Court
70 West Regent Street
Glasgow
G2 2QZ

29 March 2024

Gavin Watson Limited (Registered number: SC023460)

Statement of Comprehensive
Income
For The Year Ended 30 June 2023

Period
1.5.21
Year Ended to
30.6.23 30.6.22
as restated
Notes £    £   

TURNOVER 5,649,461 7,416,928

Cost of sales 3,723,988 4,951,978
GROSS PROFIT 1,925,473 2,464,950

Administrative expenses 2,679,103 4,087,806
(753,630 ) (1,622,856 )

Other operating income 1,150,000 2,024,710
OPERATING PROFIT 396,370 401,854

Interest receivable and similar income - 14
396,370 401,868

Interest payable and similar expenses 5 404,669 321,880
(LOSS)/PROFIT BEFORE TAXATION 6 (8,299 ) 79,988

Tax on (loss)/profit 7 (76,507 ) 43,714
PROFIT FOR THE FINANCIAL YEAR 68,208 36,274

OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME
FOR THE YEAR

68,208

36,274
Prior year adjustment 8 (3,252 )
TOTAL COMPREHENSIVE INCOME
SINCE LAST ANNUAL REPORT

64,956

Gavin Watson Limited (Registered number: SC023460)

Statement of Financial Position
30 June 2023

2023 2022
as restated
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 9 - -
Tangible assets 10 4,076,047 4,340,777
4,076,047 4,340,777

CURRENT ASSETS
Stocks 11 588,346 587,849
Debtors 12 3,635,794 4,414,140
Cash at bank 23,802 12,200
4,247,942 5,014,189
CREDITORS
Amounts falling due within one year 13 2,161,728 2,756,629
NET CURRENT ASSETS 2,086,214 2,257,560
TOTAL ASSETS LESS CURRENT
LIABILITIES

6,162,261

6,598,337

CREDITORS
Amounts falling due after more than one year 14 (2,237,621 ) (2,760,398 )

PROVISIONS FOR LIABILITIES 17 (439,425 ) (420,932 )
NET ASSETS 3,485,215 3,417,007

CAPITAL AND RESERVES
Called up share capital 18 1,068,550 1,068,550
Retained earnings 2,416,665 2,348,457
SHAREHOLDERS' FUNDS 3,485,215 3,417,007

The financial statements were approved by the Board of Directors and authorised for issue on 29 March 2024 and were signed on its behalf by:





S Cumming - Director


Gavin Watson Limited (Registered number: SC023460)

Statement of Changes in Equity
For The Year Ended 30 June 2023

Called up
share Retained Total
capital earnings equity
£    £    £   
Balance at 1 May 2021 1,068,550 2,312,183 3,380,733

Changes in equity
Total comprehensive income - 39,526 39,526
Balance at 30 June 2022 1,068,550 2,351,709 3,420,259
Prior year adjustment - (3,252 ) (3,252 )
As restated 1,068,550 2,348,457 3,417,007

Changes in equity
Total comprehensive income - 68,208 68,208
Balance at 30 June 2023 1,068,550 2,416,665 3,485,215

Gavin Watson Limited (Registered number: SC023460)

Notes to the Financial Statements
For The Year Ended 30 June 2023

1. STATUTORY INFORMATION

Gavin Watson Limited is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention. The principal accounting policies are set out below.

The financial statements of the company are consolidated in the financial statement's of The GT4 Group Limited. These consolidated financial statements are available from its registered office, C/O Davidson Chalmers Stewart Llp, 163 Bath Street, Glasgow, Scotland, G2 4SQ

Financial Reporting Standard 102 - reduced disclosure exemptions
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

- Section 4 'Statement of Financial Position' - Reconciliation of the opening and closing number of shares;
- Section 7 'Statement of Cash Flows' - Presentation of a statement of cash flow and related notes and disclosures;
- Section 33 'Related Party Disclosures' Compensation for key management personnel and transactions with wholly owned subsidiaries within the group.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Patents and licences are being amortised evenly over their estimated useful life of one years.

Gavin Watson Limited (Registered number: SC023460)

Notes to the Financial Statements - continued
For The Year Ended 30 June 2023

2. ACCOUNTING POLICIES - continued

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Improvements to property - at varying rates on cost
Fixed plant and equipment - 10% on reducing balance, 7.5% on reducing balance, 5% on reducing balance and at varying rates on cost
Fixtures and fittings - 25% on cost and 15% on reducing balance
Motor vehicles - 33% on cost
Computer equipment - at varying rates on cost

Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered ar impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of far value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss beer recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials, and, where applicable, direct labour costs and those overheads that have been incurred in bringing stock to its present location and condition.

At each reporting date, an assessment is made for impairment. Any excess on the carrying amount of the stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in the profit or loss. Reversals of impairment losses are also recognised in the profit or loss.

Gavin Watson Limited (Registered number: SC023460)

Notes to the Financial Statements - continued
For The Year Ended 30 June 2023

2. ACCOUNTING POLICIES - continued

Financial instruments
The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues' of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate af interest. Financial assets Classified as receivable within one year are not amortised.

Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset's original effective interest rate. The impairment loss is recognised in profit or loss.

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or it some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.


Gavin Watson Limited (Registered number: SC023460)

Notes to the Financial Statements - continued
For The Year Ended 30 June 2023

2. ACCOUNTING POLICIES - continued
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities
Financial liabilities are derecognised when the company's contractual obligations expire or are discharged or cancelled.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Comprehensive Income, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity. in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current lax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the statement of financial position date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are included in the profit or loss.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of this future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Retirement benefits
Payments to the defined contribution retirement benefit scheme are charged as an expense as they fall due.

Gavin Watson Limited (Registered number: SC023460)

Notes to the Financial Statements - continued
For The Year Ended 30 June 2023

2. ACCOUNTING POLICIES - continued

Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting ot capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

3. CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY

In the application af the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Stock and bad debt provisions
Stocks are valued at the lower of cost and selling price less costs to complete and sell. This includes. where necessary. provisions for slow moving stocks. Calculations of these provisions requires judgements to be made, including the competitive and economic environment and market trends.

Calculations made in respect ot provisions for doubtful debts requires judgement. This judgement is based on customer base and the economic environment.

Gavin Watson Limited (Registered number: SC023460)

Notes to the Financial Statements - continued
For The Year Ended 30 June 2023

4. EMPLOYEES AND DIRECTORS
Period
1.5.21
Year Ended to
30.6.23 30.6.22
as restated
£    £   
Wages and salaries 1,694,160 2,006,306
Social security costs 204,987 210,164
Other pension costs 58,370 58,900
1,957,517 2,275,370

The average number of employees during the year was as follows:
Period
1.5.21
Year Ended to
30.6.23 30.6.22
as restated

Employees 48 51

Period
1.5.21
Year Ended to
30.6.23 30.6.22
as restated
£    £   
Directors' remuneration 416,943 511,849
Directors' pension contributions to money purchase schemes 15,500 15,751

Information regarding the highest paid director is as follows:
Period
1.5.21
Year Ended to
30.6.23 30.6.22
as restated
£    £   
Emoluments etc 87,000 101,500
Pension contributions to money purchase schemes 4,700 5,483

Gavin Watson Limited (Registered number: SC023460)

Notes to the Financial Statements - continued
For The Year Ended 30 June 2023

5. INTEREST PAYABLE AND SIMILAR EXPENSES
Period
1.5.21
Year Ended to
30.6.23 30.6.22
as restated
£    £   
Bank loan interest 55,128 8,601
Interest on invoice finance
arrangement 66,717 60,593
Hire purchase 282,824 252,686
404,669 321,880

6. (LOSS)/PROFIT BEFORE TAXATION

The loss (2022 - profit) is stated after charging/(crediting):

Period
1.5.21
Year Ended to
30.6.23 30.6.22
as restated
£    £   
Hire of plant and machinery 4,416 19,356
Other operating leases 108,067 124,833
Depreciation - owned assets 560,174 710,481
Foreign exchange differences (3,506 ) (26,453 )
Operating leases 48,712 46,592
Government grants - (42,724 )

Gavin Watson Limited (Registered number: SC023460)

Notes to the Financial Statements - continued
For The Year Ended 30 June 2023

7. TAXATION

Analysis of the tax (credit)/charge
The tax (credit)/charge on the loss for the year was as follows:
Period
1.5.21
Year Ended to
30.6.23 30.6.22
as restated
£    £   
Current tax:
UK corporation tax (95,000 ) (80,000 )
Prior year tax adjustment - (62,681 )
Total current tax (95,000 ) (142,681 )

Deferred tax:
Deferred tax 18,493 105,107
Prior year adjustment - 81,288
Total deferred tax 18,493 186,395

Tax on (loss)/profit (76,507 ) 43,714

UK corporation tax has been charged at 25% .

Gavin Watson Limited (Registered number: SC023460)

Notes to the Financial Statements - continued
For The Year Ended 30 June 2023

7. TAXATION - continued

Reconciliation of total tax (credit)/charge included in profit and loss
The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below:

Period
1.5.21
Year Ended to
30.6.23 30.6.22
as restated
£    £   
(Loss)/profit before tax (8,299 ) 79,988
(Loss)/profit multiplied by the standard rate of corporation tax in the UK of
25% (2022 - 19%)

(2,075

)

15,198

Effects of:
Expenses not deductible for tax purposes 2,189 95
Utilisation of tax losses (21,261 ) -
Adjustments to tax charge in respect of previous periods - (62,063 )
Deferred tax adjustment 18,493 81,288
Depreciation on assets not qualifying for capital allowances - (12,000 )
Research and development tax credit (95,000 ) (80,000 )
Remeasured deferred tax charge for change in tax rates - 101,023
Other permanent differences - 173
Timing differences 21,147 -
Total tax (credit)/charge (76,507 ) 43,714

8. PRIOR YEAR ADJUSTMENT

During the year the company made a prior year adjustments to include: a management charge of £80,000 charged from The GT4 Group limited for services provided. Additionally, a prior year adjustment was made to correct for an overcharge of HP interest of £76,748.

Gavin Watson Limited (Registered number: SC023460)

Notes to the Financial Statements - continued
For The Year Ended 30 June 2023

9. INTANGIBLE FIXED ASSETS
Patents
and
licences
£   
COST
At 1 July 2022
and 30 June 2023 2,000
AMORTISATION
At 1 July 2022
and 30 June 2023 2,000
NET BOOK VALUE
At 30 June 2023 -
At 30 June 2022 -

10. TANGIBLE FIXED ASSETS
Improvements Fixed Fixtures
to plant and and
property equipment fittings
£    £    £   
COST
At 1 July 2022 479,004 6,417,202 72,677
Additions - 164,910 -
At 30 June 2023 479,004 6,582,112 72,677
DEPRECIATION
At 1 July 2022 295,176 2,624,115 52,622
Charge for year 28,601 400,233 3,065
At 30 June 2023 323,777 3,024,348 55,687
NET BOOK VALUE
At 30 June 2023 155,227 3,557,764 16,990
At 30 June 2022 183,828 3,793,087 20,055

Gavin Watson Limited (Registered number: SC023460)

Notes to the Financial Statements - continued
For The Year Ended 30 June 2023

10. TANGIBLE FIXED ASSETS - continued

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 July 2022 27,508 1,107,076 8,103,467
Additions - 130,534 295,444
At 30 June 2023 27,508 1,237,610 8,398,911
DEPRECIATION
At 1 July 2022 24,043 766,734 3,762,690
Charge for year 3,198 125,077 560,174
At 30 June 2023 27,241 891,811 4,322,864
NET BOOK VALUE
At 30 June 2023 267 345,799 4,076,047
At 30 June 2022 3,465 340,342 4,340,777

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.
20232022
£   £   

Fixed plant and equipment3,042,5083,240,624
Computer equipment 50,783 56,587
Fixtures and fittings 267 3,465
3,093,5583,300,676

11. STOCKS
2023 2022
as restated
£    £   
Raw materials 449,224 322,807
Work-in-progress 11,396 57,582
Finished goods 127,726 207,460
588,346 587,849

Gavin Watson Limited (Registered number: SC023460)

Notes to the Financial Statements - continued
For The Year Ended 30 June 2023

12. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
as restated
£    £   
Trade debtors 886,612 1,036,088
Amounts owed by group undertakings 2,565,818 3,096,462
Tax 175,062 249,375
Prepayments and accrued income 8,302 32,215
3,635,794 4,414,140

Close Brothers Group plc hold security over the trade debtors of Gavin Watson Limited with respect to their invoice discounting. The total amount of trade debts over which security has been given included in the above is £761,408 (2022: £1,010,516).

13. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
as restated
£    £   
Bank loans and overdrafts (see note 15) 825,125 1,054,511
Finance leases (see note 16) 507,927 442,043
Trade creditors 612,863 776,240
Amounts owed to group undertakings - 325,224
Social security and other taxes 102,281 53,317
Accrued expenses 113,532 105,294
2,161,728 2,756,629

14. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2023 2022
as restated
£    £   
Bank loans (see note 15) 419,307 543,744
Finance leases (see note 16) 1,818,314 2,216,654
2,237,621 2,760,398

15. LOANS

An analysis of the maturity of loans is given below:

2023 2022
as restated
£    £   
Amounts falling due within one year or on demand:
Bank overdrafts 699,933 935,340
Bank loans 125,192 119,171
825,125 1,054,511

Gavin Watson Limited (Registered number: SC023460)

Notes to the Financial Statements - continued
For The Year Ended 30 June 2023

15. LOANS - continued
2023 2022
as restated
£    £   
Amounts falling due between one and two years:
Bank loans - 1-2 years 132,827 119,171

Amounts falling due between two and five years:
Bank loans - 2-5 years 286,480 424,573

Included in bank overdrafts is £699,933 (2022: £935,340 ) relating to the invoice discounting facility.

£122,614 (2022- £173,864 ) of Bank loans are represented by the lending facility obtained under the Coronavirus Business Interruption Loan Scheme (CBILS) during 2020. The loan is subject to interest at 1.95% over Bank of England Base Rate and repayable over 66 months with repayments commencing seven months after the date of drawdown.

£370,635 (2022- £424,340) of Bank loans are represented by a term loan. The bank loan is repayable in installments over 72 months with the interest payable on the loan at a fixed interest rate of 12%. The loan is secured over the assets of the business with a net book value of £514,606

£50,000 (2022- £65,000) of Bank loans are represented by a term loan. The loan is interest free and repayable in installments over 60 months.

The group's bankers hold security in the form of a bond and a floating charge over the assets of the company, and a cross guarantee between the company and the group.

16. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Finance leases
2023 2022
as restated
£    £   
Net obligations repayable:
Within one year 507,927 442,043
Between one and five years 1,818,314 2,216,654
2,326,241 2,658,697

Liabilities held in respect of hire purchase agreements are secured over the assets in which they relate to.

Gavin Watson Limited (Registered number: SC023460)

Notes to the Financial Statements - continued
For The Year Ended 30 June 2023

16. LEASING AGREEMENTS - continued

Non-cancellable operating leases
2023 2022
as restated
£    £   
Within one year 138,966 103,005
Between one and five years 40,963 103,589
179,929 206,594

17. PROVISIONS FOR LIABILITIES
2023 2022
as restated
£    £   
Deferred tax 439,425 420,932

Deferred
tax
£   
Balance at 1 July 2022 420,932
Provided during year 18,493
Balance at 30 June 2023 439,425

18. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2023 2022
value: as restated
£    £   
1,068,550 Ordinary of £1 each 1 1,068,550 1,068,550

19. RELATED PARTY DISCLOSURES

During the year the company entered into the following transactions with related party:

During the year, rent of £108,067 (2022 - £124,883) was paid to JRI Properties Limited, a company under common control by I J Johnstone.

The company consider key management personnel to be the directors. Directors remuneration is disclosed elsewhere in the financial statements.

The company has taken advantage of the exemption under the terms of Financial Reporting Standards 102 "The financial reporting standards applicable in the UK and Republic of Ireland", not to disclose related party transactions with wholly owned subsidiaries within the group.

Gavin Watson Limited (Registered number: SC023460)

Notes to the Financial Statements - continued
For The Year Ended 30 June 2023

20. ULTIMATE CONTROLLING PARTY

Gavin Wilson Limited is a 100% subsidiary of The GT4 Group Limited, a company incorporated in Scotland which is under the control of I J Johnstone