Acorah Software Products - Accounts Production 14.5.601 false true 31 July 2022 1 August 2021 false 1 August 2022 31 July 2023 31 July 2023 12121763 Mr Daliang Yang Ms Wenling Li Daliang Yang & Wenling Li true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 12121763 2022-07-31 12121763 2023-07-31 12121763 2022-08-01 2023-07-31 12121763 frs-core:CurrentFinancialInstruments 2023-07-31 12121763 frs-core:Non-currentFinancialInstruments 2023-07-31 12121763 frs-core:ComputerEquipment 2023-07-31 12121763 frs-core:ComputerEquipment 2022-08-01 2023-07-31 12121763 frs-core:ComputerEquipment 2022-07-31 12121763 frs-core:FurnitureFittings 2023-07-31 12121763 frs-core:FurnitureFittings 2022-08-01 2023-07-31 12121763 frs-core:FurnitureFittings 2022-07-31 12121763 frs-core:ShareCapital 2023-07-31 12121763 frs-core:RetainedEarningsAccumulatedLosses 2023-07-31 12121763 frs-bus:PrivateLimitedCompanyLtd 2022-08-01 2023-07-31 12121763 frs-bus:FilletedAccounts 2022-08-01 2023-07-31 12121763 frs-bus:SmallEntities 2022-08-01 2023-07-31 12121763 frs-bus:AuditExempt-NoAccountantsReport 2022-08-01 2023-07-31 12121763 frs-bus:SmallCompaniesRegimeForAccounts 2022-08-01 2023-07-31 12121763 1 2022-08-01 2023-07-31 12121763 frs-bus:Director1 2022-08-01 2023-07-31 12121763 frs-bus:Director2 2022-08-01 2023-07-31 12121763 frs-countries:EnglandWales 2022-08-01 2023-07-31 12121763 2021-07-31 12121763 2022-07-31 12121763 2021-08-01 2022-07-31 12121763 frs-core:CurrentFinancialInstruments 2022-07-31 12121763 frs-core:Non-currentFinancialInstruments 2022-07-31 12121763 frs-core:ShareCapital 2022-07-31 12121763 frs-core:RetainedEarningsAccumulatedLosses 2022-07-31
Registered number: 12121763
DY Property Limited
Unaudited Financial Statements
For The Year Ended 31 July 2023
Calculated Ltd
Unaudited Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 12121763
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 6,544 8,902
Investment Properties 5 606,663 576,200
613,207 585,102
CURRENT ASSETS
Debtors 6 3,243 441
Cash at bank and in hand 66,837 63,394
70,080 63,835
Creditors: Amounts Falling Due Within One Year 7 (1,406 ) (3,155 )
NET CURRENT ASSETS (LIABILITIES) 68,674 60,680
TOTAL ASSETS LESS CURRENT LIABILITIES 681,881 645,782
Creditors: Amounts Falling Due After More Than One Year 8 (641,674 ) (663,741 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (8,901 ) (3,113 )
NET ASSETS/(LIABILITIES) 31,306 (21,072 )
CAPITAL AND RESERVES
Called up share capital 9 2 2
Profit and Loss Account 31,304 (21,074 )
SHAREHOLDERS' FUNDS 31,306 (21,072)
Page 1
Page 2
For the year ending 31 July 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Daliang Yang
Director
21/03/2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
DY Property Limited is a private company, limited by shares, incorporated in England & Wales, registered number 12121763 . The registered office is 109 Crofton Way, Enfield, EN2 8HR.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Fixtures & Fittings 20% per annum straight line
Computer Equipment 33.3% per annum straight line
2.4. Investment Properties
All investment properties are carried at fair value determined annually and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided for. Changes in fair value are recognised in the profit and loss account.
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 2 (2022: 2)
2 2
Page 3
Page 4
4. Tangible Assets
Fixtures & Fittings Computer Equipment Total
£ £ £
Cost or Valuation
As at 1 August 2022 11,588 119 11,707
As at 31 July 2023 11,588 119 11,707
Depreciation
As at 1 August 2022 2,735 70 2,805
Provided during the period 2,318 40 2,358
As at 31 July 2023 5,053 110 5,163
Net Book Value
As at 31 July 2023 6,535 9 6,544
As at 1 August 2022 8,853 49 8,902
5. Investment Property
2023
£
Fair Value
As at 1 August 2022 576,200
Revaluations (16,387)
Fair value adjustments 46,850
As at 31 July 2023 606,663
6. Debtors
2023 2022
£ £
Due within one year
Prepayments and accrued income 720 441
Other debtors 2,523 -
3,243 441
7. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Accruals and deferred income 1,406 3,155
1,406 3,155
8. Creditors: Amounts Falling Due After More Than One Year
2023 2022
£ £
Bank loans 459,015 458,815
Directors loan account 113,759 135,626
Amounts owed to related parties 68,900 69,300
641,674 663,741
Page 4
Page 5
9. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 2 2
10. Related Party Transactions
DY Vision LtdA company under the control of the director.DY Vision loaned £68,900 (2022: £69,300) to the company. This loan is unsecured, interest free and there are no fixed terms of repayment.

DY Vision Ltd

A company under the control of the director.

DY Vision loaned £68,900 (2022: £69,300) to the company. This loan is unsecured, interest free and there are no fixed terms of repayment.

Daliang YangDirector and ShareholderThe director loaned £113,759 (2022: £135,626) to the company. This loan unsecured, interest free and there are no fixed terms of repayment.

Daliang Yang

Director and Shareholder

The director loaned £113,759 (2022: £135,626) to the company. This loan unsecured, interest free and there are no fixed terms of repayment.

11. Ultimate Controlling Party
The company's ultimate controlling party is Daliang Yang & Wenling Li by virtue of their ownership of 100% of the issued share capital in the company.
Page 5