John Estate Limited
Registered number: 10455229
Balance Sheet
as at 31 October 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 18,468 544
Current assets
Debtors 4 - 4,500
Cash at bank and in hand 4,415 3,399
4,415 7,899
Creditors: amounts falling due within one year 5 1,165 18,392
Net current assets 5,580 26,291
Total assets less current liabilities 24,048 26,835
Creditors: amounts falling due after more than one year 6 (2,370) (3,969)
Net assets 21,678 22,866
Capital and reserves
Called up share capital 100 100
Profit and loss account 21,578 22,766
Shareholder's funds 21,678 22,866
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mrs M.John
Director
Approved by the board on 2 April 2024
John Estate Limited
Notes to the Accounts
for the year ended 31 October 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Fixtures, fittings, tools and equipment 20% reducing balance
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 1 1
3 Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 November 2022 1,632
Additions 20,102
At 31 October 2023 21,734
Depreciation
At 1 November 2022 1,088
Charge for the year 2,178
At 31 October 2023 3,266
Net book value
At 31 October 2023 18,468
At 31 October 2022 544
4 Debtors 2023 2022
£ £
Trade debtors - 4,500
5 Creditors: amounts falling due within one year 2023 2022
£ £
Bank loans and overdrafts 1,600 1,600
Trade creditors 58 -
Corporation tax 16,166 7,592
Other taxes and social security costs 3,092 -
Other creditors (22,081) (27,584)
(1,165) (18,392)
6 Creditors: amounts falling due after one year 2023 2022
£ £
Bank loans 2,370 3,969
7 Other information
John Estate Limited is a private company limited by shares and incorporated in England. Its registered office is:
56 Hazel Grove
Caerphilly
CF83 3BP
John Estate Limited 10455229 false 2022-11-01 2023-10-31 2023-10-31 VT Final Accounts April 2022 Mrs M.John No description of principal activity 10455229 2021-11-01 2022-10-31 10455229 core:WithinOneYear 2022-10-31 10455229 core:AfterOneYear 2022-10-31 10455229 core:ShareCapital 2022-10-31 10455229 core:RetainedEarningsAccumulatedLosses 2022-10-31 10455229 2022-11-01 2023-10-31 10455229 bus:PrivateLimitedCompanyLtd 2022-11-01 2023-10-31 10455229 bus:AuditExempt-NoAccountantsReport 2022-11-01 2023-10-31 10455229 bus:Director40 2022-11-01 2023-10-31 10455229 1 2022-11-01 2023-10-31 10455229 2 2022-11-01 2023-10-31 10455229 core:PlantMachinery 2022-11-01 2023-10-31 10455229 countries:England 2022-11-01 2023-10-31 10455229 bus:FRS102 2022-11-01 2023-10-31 10455229 bus:FullAccounts 2022-11-01 2023-10-31 10455229 2023-10-31 10455229 core:WithinOneYear 2023-10-31 10455229 core:AfterOneYear 2023-10-31 10455229 core:ShareCapital 2023-10-31 10455229 core:RetainedEarningsAccumulatedLosses 2023-10-31 10455229 core:PlantMachinery 2023-10-31 10455229 2022-10-31 10455229 core:PlantMachinery 2022-10-31 iso4217:GBP xbrli:pure