Atec-3D Ltd 07918684 false 2023-02-01 2024-01-31 2024-01-31 The principal activity of the company is Aerial surveying Digita Accounts Production Advanced 6.30.9574.0 true true 07918684 2023-02-01 2024-01-31 07918684 2024-01-31 07918684 core:RetainedEarningsAccumulatedLosses 2024-01-31 07918684 core:ShareCapital 2024-01-31 07918684 core:SharePremium 2024-01-31 07918684 core:CurrentFinancialInstruments 2024-01-31 07918684 core:CurrentFinancialInstruments core:WithinOneYear 2024-01-31 07918684 core:Non-currentFinancialInstruments core:AfterOneYear 2024-01-31 07918684 core:OfficeEquipment 2024-01-31 07918684 core:PlantMachinery 2024-01-31 07918684 bus:SmallEntities 2023-02-01 2024-01-31 07918684 bus:AuditExemptWithAccountantsReport 2023-02-01 2024-01-31 07918684 bus:FilletedAccounts 2023-02-01 2024-01-31 07918684 bus:SmallCompaniesRegimeForAccounts 2023-02-01 2024-01-31 07918684 bus:RegisteredOffice 2023-02-01 2024-01-31 07918684 bus:Director2 2023-02-01 2024-01-31 07918684 bus:Director3 2023-02-01 2024-01-31 07918684 bus:Director5 2023-02-01 2024-01-31 07918684 bus:PrivateLimitedCompanyLtd 2023-02-01 2024-01-31 07918684 core:OfficeEquipment 2023-02-01 2024-01-31 07918684 core:PlantMachinery 2023-02-01 2024-01-31 07918684 countries:EnglandWales 2023-02-01 2024-01-31 07918684 2023-01-31 07918684 core:OfficeEquipment 2023-01-31 07918684 core:PlantMachinery 2023-01-31 07918684 2022-02-01 2023-01-31 07918684 2023-01-31 07918684 core:RetainedEarningsAccumulatedLosses 2023-01-31 07918684 core:ShareCapital 2023-01-31 07918684 core:SharePremium 2023-01-31 07918684 core:CurrentFinancialInstruments 2023-01-31 07918684 core:CurrentFinancialInstruments core:WithinOneYear 2023-01-31 07918684 core:Non-currentFinancialInstruments core:AfterOneYear 2023-01-31 07918684 core:OfficeEquipment 2023-01-31 07918684 core:PlantMachinery 2023-01-31 iso4217:GBP xbrli:pure

Registration number: 07918684

Atec-3D Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 January 2024

 

Atec-3D Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 8

 

Atec-3D Ltd

Company Information

Directors

Mr SP Spratley

Mr B C Spratley

Mr M J Spratley

Registered office

8 Victoria Place
Saltwood
Hythe
Kent
CT21 4PY

 

Atec-3D Ltd

(Registration number: 07918684)
Balance Sheet as at 31 January 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

5,761

7,692

Current assets

 

Stocks

5

1,000

1,200

Debtors

6

2,895

-

Cash at bank and in hand

 

581

612

 

4,476

1,812

Creditors: Amounts falling due within one year

7

(5,996)

(2,044)

Net current liabilities

 

(1,520)

(232)

Total assets less current liabilities

 

4,241

7,460

Creditors: Amounts falling due after more than one year

7

(125,086)

(106,133)

Net liabilities

 

(120,845)

(98,673)

Capital and reserves

 

Called up share capital

18,133

18,133

Share premium reserve

11,867

11,867

Retained earnings

(150,845)

(128,673)

Shareholders' deficit

 

(120,845)

(98,673)

 

Atec-3D Ltd

(Registration number: 07918684)
Balance Sheet as at 31 January 2024 (continued)

For the financial year ending 31 January 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 28 March 2024 and signed on its behalf by:
 

.........................................
Mr SP Spratley
Director

   
     
 

Atec-3D Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
8 Victoria Place
Saltwood
Hythe
Kent
CT21 4PY

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Atec-3D Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024 (continued)

2

Accounting policies (continued)

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% on reducing balance

Office equipment

33% on reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Atec-3D Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024 (continued)

2

Accounting policies (continued)

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2023 - 4).

 

Atec-3D Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024 (continued)

4

Tangible assets

Plant and machinery
£

Office equipment
£

Total
£

Cost or valuation

At 1 February 2023

66,751

3,153

69,904

At 31 January 2024

66,751

3,153

69,904

Depreciation

At 1 February 2023

59,162

3,050

62,212

Charge for the year

1,897

34

1,931

At 31 January 2024

61,059

3,084

64,143

Carrying amount

At 31 January 2024

5,692

69

5,761

At 31 January 2023

7,589

103

7,692

5

Stocks

2024
£

2023
£

Raw materials and consumables

1,000

1,200

6

Debtors

Current

2024
£

2023
£

Trade debtors

200

-

Prepayments

2,695

-

 

2,895

-

 

Atec-3D Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2024 (continued)

7

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

8

129

129

Trade creditors

 

4,814

-

Taxation and social security

 

362

415

Accruals and deferred income

 

691

1,500

 

5,996

2,044

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

8

125,086

106,133

8

Loans and borrowings

2024
£

2023
£

Non-current loans and borrowings

Directors loan account

125,086

106,133

2024
£

2023
£

Current loans and borrowings

Bank overdrafts

129

129