Acorah Software Products - Accounts Production 14.5.601 false true 31 August 2022 1 September 2021 false 1 September 2022 31 August 2023 31 August 2023 08175451 Mr Adrian Brittlebank Mr Adrian Brittlebank iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 08175451 2022-08-31 08175451 2023-08-31 08175451 2022-09-01 2023-08-31 08175451 frs-core:CurrentFinancialInstruments 2023-08-31 08175451 frs-core:Non-currentFinancialInstruments 2023-08-31 08175451 frs-core:ComputerEquipment 2023-08-31 08175451 frs-core:ComputerEquipment 2022-09-01 2023-08-31 08175451 frs-core:ComputerEquipment 2022-08-31 08175451 frs-core:FurnitureFittings 2023-08-31 08175451 frs-core:FurnitureFittings 2022-09-01 2023-08-31 08175451 frs-core:FurnitureFittings 2022-08-31 08175451 frs-core:ShareCapital 2023-08-31 08175451 frs-core:RetainedEarningsAccumulatedLosses 2023-08-31 08175451 frs-bus:PrivateLimitedCompanyLtd 2022-09-01 2023-08-31 08175451 frs-bus:FilletedAccounts 2022-09-01 2023-08-31 08175451 frs-bus:SmallEntities 2022-09-01 2023-08-31 08175451 frs-bus:AuditExempt-NoAccountantsReport 2022-09-01 2023-08-31 08175451 frs-bus:SmallCompaniesRegimeForAccounts 2022-09-01 2023-08-31 08175451 frs-bus:Director1 2022-09-01 2023-08-31 08175451 frs-bus:CompanySecretary1 2022-09-01 2023-08-31 08175451 frs-countries:EnglandWales 2022-09-01 2023-08-31 08175451 2021-08-31 08175451 2022-08-31 08175451 2021-09-01 2022-08-31 08175451 frs-core:CurrentFinancialInstruments 2022-08-31 08175451 frs-core:Non-currentFinancialInstruments 2022-08-31 08175451 frs-core:ShareCapital 2022-08-31 08175451 frs-core:RetainedEarningsAccumulatedLosses 2022-08-31
Registered number: 08175451
Silver Cloud Technologies Limited
Unaudited Financial Statements
For The Year Ended 31 August 2023
D S Burge & Co Ltd
Unaudited Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 08175451
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 3 14,216 13,988
14,216 13,988
CURRENT ASSETS
Debtors 4 98,118 124,358
Cash at bank and in hand 87,794 104,985
185,912 229,343
Creditors: Amounts Falling Due Within One Year 5 (150,257 ) (115,763 )
NET CURRENT ASSETS (LIABILITIES) 35,655 113,580
TOTAL ASSETS LESS CURRENT LIABILITIES 49,871 127,568
Creditors: Amounts Falling Due After More Than One Year 6 (45,585 ) (50,000 )
NET ASSETS 4,286 77,568
CAPITAL AND RESERVES
Called up share capital 7 100 100
Profit and Loss Account 4,186 77,468
SHAREHOLDERS' FUNDS 4,286 77,568
Page 1
Page 2
For the year ending 31 August 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Adrian Brittlebank
Director
05/03/2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. Accounting Policies
1.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
1.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
1.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Fixtures & Fittings 4 years
Computer Equipment 4 years
1.4. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
1.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
2. Average Number of Employees
Average number of employees, including directors, during the year was as follows: 6 (2022: 4)
6 4
Page 3
Page 4
3. Tangible Assets
Fixtures & Fittings Computer Equipment Total
£ £ £
Cost
As at 1 September 2022 - 35,102 35,102
Additions 1,523 4,188 5,711
As at 31 August 2023 1,523 39,290 40,813
Depreciation
As at 1 September 2022 - 21,114 21,114
Provided during the period 381 5,102 5,483
As at 31 August 2023 381 26,216 26,597
Net Book Value
As at 31 August 2023 1,142 13,074 14,216
As at 1 September 2022 - 13,988 13,988
4. Debtors
2023 2022
£ £
Due within one year
Trade debtors 38,966 23,981
Prepayments and accrued income - 3,537
Other debtors 2,340 23,508
Deferred tax current asset 7,606 -
Director's loan account 49,206 73,332
98,118 124,358
5. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors 97,125 53,413
Corporation tax 29,913 39,583
Other taxes and social security 2,068 1,701
VAT 16,591 17,279
Net wages 773 -
Other creditors 3,787 3,787
150,257 115,763
6. Creditors: Amounts Falling Due After More Than One Year
2023 2022
£ £
Bank loans 45,585 50,000
45,585 50,000
Page 4
Page 5
7. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 100 100
8. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:
The above loan is unsecured, interest free and repayable on demand.
9. General Information
Silver Cloud Technologies Limited is a private company, limited by shares, incorporated in England & Wales, registered number 08175451 . The registered office is 85 Tottenham Court Road, London, W1T 4TQ.
Page 5