Acorah Software Products - Accounts Production 14.5.601 false true 31 December 2022 1 January 2022 false 1 January 2023 31 December 2023 31 December 2023 11096151 Mr Michael Bell iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 11096151 2022-12-31 11096151 2023-12-31 11096151 2023-01-01 2023-12-31 11096151 frs-core:Non-currentFinancialInstruments 2023-12-31 11096151 frs-core:ComputerEquipment 2023-01-01 2023-12-31 11096151 frs-core:NetGoodwill 2023-01-01 2023-12-31 11096151 frs-core:MotorVehicles 2023-01-01 2023-12-31 11096151 frs-core:PlantMachinery 2023-01-01 2023-12-31 11096151 frs-core:ShareCapital 2023-12-31 11096151 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31 11096151 frs-bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 11096151 frs-bus:AbridgedAccounts 2023-01-01 2023-12-31 11096151 frs-bus:SmallEntities 2023-01-01 2023-12-31 11096151 frs-bus:AuditExempt-NoAccountantsReport 2023-01-01 2023-12-31 11096151 frs-bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 11096151 frs-bus:Director1 2023-01-01 2023-12-31 11096151 frs-bus:Director1 2022-12-31 11096151 frs-bus:Director1 2023-12-31 11096151 frs-countries:EnglandWales 2023-01-01 2023-12-31 11096151 2021-12-31 11096151 2022-12-31 11096151 2022-01-01 2022-12-31 11096151 frs-core:Non-currentFinancialInstruments 2022-12-31 11096151 frs-core:ShareCapital 2022-12-31 11096151 frs-core:RetainedEarningsAccumulatedLosses 2022-12-31
Registered number: 11096151
Adams Garage (Dorchester) Ltd
Unaudited ABRIDGED Financial Statements
For The Year Ended 31 December 2023
Chris Ascott ACA
Unaudited Financial Statements
Contents
Page
Abridged Balance Sheet 1—2
Notes to the Abridged Financial Statements 3—4
Page 1
Abridged Balance Sheet
Registered number: 11096151
2023 2022
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 8,000 10,000
Tangible Assets 5 60,365 33,658
68,365 43,658
CURRENT ASSETS
Debtors 18,298 32,726
Cash at bank and in hand 86,479 106,260
104,777 138,986
Creditors: Amounts Falling Due Within One Year (52,718 ) (84,689 )
NET CURRENT ASSETS (LIABILITIES) 52,059 54,297
TOTAL ASSETS LESS CURRENT LIABILITIES 120,424 97,955
Creditors: Amounts Falling Due After More Than One Year (17,967 ) (27,767 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (15,288 ) -
NET ASSETS 87,169 70,188
CAPITAL AND RESERVES
Called up share capital 6 100 100
Profit and Loss Account 87,069 70,088
SHAREHOLDERS' FUNDS 87,169 70,188
Page 1
Page 2
For the year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
All of the company's members have consented to the preparation of an Abridged Balance Sheet for the year end 31 December 2023 in accordance with section 444(2A) of the Companies Act 2006.
On behalf of the board
Mr Michael Bell
Director
22/03/2024
The notes on pages 3 to 4 form part of these financial statements.
Page 2
Page 3
Notes to the Abridged Financial Statements
1. General Information
Adams Garage (Dorchester) Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 11096151 . The registered office is Unit 10 Louds Mill Industrial Estate, St. Georges Rd, Dorchester, Dorset, DT1 1PE.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of 10 years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 15% reducing balance
Motor Vehicles 15% reducing balance
Computer Equipment 15% reducing balance
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 8 (2022: 7)
8 7
Page 3
Page 4
4. Intangible Assets
Total
£
Cost
As at 1 January 2023 20,000
As at 31 December 2023 20,000
Amortisation
As at 1 January 2023 10,000
Provided during the period 2,000
As at 31 December 2023 12,000
Net Book Value
As at 31 December 2023 8,000
As at 1 January 2023 10,000
5. Tangible Assets
Total
£
Cost
As at 1 January 2023 45,366
Additions 37,271
As at 31 December 2023 82,637
Depreciation
As at 1 January 2023 11,708
Provided during the period 10,564
As at 31 December 2023 22,272
Net Book Value
As at 31 December 2023 60,365
As at 1 January 2023 33,658
6. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 100 100
7. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:
As at 1 January 2023 Amounts advanced Amounts repaid Amounts written off As at 31 December 2023
£ £ £ £ £
Mr Michael Bell (14,250 ) (3,603 ) 5,450 - (12,403 )
During the year, the company made a loan to the director on which interest was charged at a rate of 2.25% and on which there was no fixed repayment period. 
Page 4