14 false false false false false false false false false true false false false false false false No description of principal activity 2022-10-01 Sage Accounts Production Advanced 2021 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP 07000335 2022-10-01 2023-09-30 07000335 2023-09-30 07000335 2022-09-30 07000335 2021-10-01 2022-09-30 07000335 2022-09-30 07000335 core:LandBuildings core:LongLeaseholdAssets 2022-10-01 2023-09-30 07000335 core:MotorVehicles 2022-10-01 2023-09-30 07000335 bus:OrdinaryShareClass1 2022-10-01 2023-09-30 07000335 bus:Director1 2022-10-01 2023-09-30 07000335 core:WithinOneYear 2023-09-30 07000335 core:WithinOneYear 2022-09-30 07000335 core:LandBuildings core:LongLeaseholdAssets 2022-09-30 07000335 core:PlantMachinery 2022-09-30 07000335 core:MotorVehicles 2022-09-30 07000335 core:LandBuildings core:LongLeaseholdAssets 2023-09-30 07000335 core:PlantMachinery 2023-09-30 07000335 core:MotorVehicles 2023-09-30 07000335 core:PlantMachinery 2022-10-01 2023-09-30 07000335 core:AfterOneYear 2023-09-30 07000335 core:AfterOneYear 2022-09-30 07000335 core:ShareCapital 2023-09-30 07000335 core:ShareCapital 2022-09-30 07000335 core:RetainedEarningsAccumulatedLosses 2023-09-30 07000335 core:RetainedEarningsAccumulatedLosses 2022-09-30 07000335 core:BetweenOneFiveYears 2023-09-30 07000335 core:BetweenOneFiveYears 2022-09-30 07000335 core:LandBuildings core:LongLeaseholdAssets 2022-09-30 07000335 core:PlantMachinery 2022-09-30 07000335 core:MotorVehicles 2022-09-30 07000335 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2023-09-30 07000335 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2022-09-30 07000335 bus:SmallEntities 2022-10-01 2023-09-30 07000335 bus:AuditExemptWithAccountantsReport 2022-10-01 2023-09-30 07000335 bus:FullAccounts 2022-10-01 2023-09-30 07000335 bus:SmallCompaniesRegimeForAccounts 2022-10-01 2023-09-30 07000335 bus:PrivateLimitedCompanyLtd 2022-10-01 2023-09-30 07000335 bus:OrdinaryShareClass1 2023-09-30 07000335 bus:OrdinaryShareClass1 2022-09-30 07000335 core:OfficeEquipment 2022-10-01 2023-09-30 07000335 core:OfficeEquipment 2022-09-30 07000335 core:OfficeEquipment 2023-09-30
COMPANY REGISTRATION NUMBER: 07000335
T J G LOGISTICS LIMITED
FILLETED UNAUDITED FINANCIAL STATEMENTS
30 September 2023
T J G LOGISTICS LIMITED
STATEMENT OF FINANCIAL POSITION
30 September 2023
2023
2022
Note
£
£
£
Fixed assets
Tangible assets
5
876,074
750,048
Current assets
Stocks
57,539
6,525
Debtors
6
841,297
843,981
Cash at bank and in hand
372,554
240,692
------------
------------
1,271,390
1,091,198
Creditors: amounts falling due within one year
7
552,473
431,719
------------
------------
Net current assets
718,917
659,479
------------
------------
Total assets less current liabilities
1,594,991
1,409,527
Creditors: amounts falling due after more than one year
8
66,490
133,526
Provisions
156,215
131,616
------------
------------
Net assets
1,372,286
1,144,385
------------
------------
Capital and reserves
Called up share capital
9
1,000
1,000
Profit and loss account
1,371,286
1,143,385
------------
------------
Shareholder funds
1,372,286
1,144,385
------------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 30 September 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
T J G LOGISTICS LIMITED
STATEMENT OF FINANCIAL POSITION (continued)
30 September 2023
These financial statements were approved by the board of directors and authorised for issue on 2 April 2024 , and are signed on behalf of the board by:
Mr M Zajac
Director
Company registration number: 07000335
T J G LOGISTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 30 SEPTEMBER 2023
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 9 Princewood Road, Earlstree Industrial, Corby, NN17 4AP.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease income is recognised in profit or loss on a straight line basis over the lease term. The aggregate cost of lease incentives are recognised as a reduction to income over the lease term on a straight-line basis. Costs, including depreciation, incurred in earning the lease income are recognised as an expense. Any initial direct costs incurred in negotiating and arranging the operating lease are added to the carrying amount of the lease and recognised as an expense over the lease term on the same basis as the lease income.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Long leasehold property
-
2% straight line
Plant and machinery
-
5-25% straight line/reducing balance
Motor vehicles
-
25% reducing balance
Equipment
-
50% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 14 (2022: 17 ).
5. Tangible assets
Long leasehold property
Plant and machinery
Motor vehicles
Equipment
Total
£
£
£
£
£
Cost
At 1 October 2022
30,790
1,073,619
59,072
12,287
1,175,768
Additions
322,960
303
323,263
Disposals
( 57,250)
( 57,250)
--------
------------
--------
--------
------------
At 30 September 2023
30,790
1,339,329
59,072
12,590
1,441,781
--------
------------
--------
--------
------------
Depreciation
At 1 October 2022
968
382,485
33,521
8,746
425,720
Charge for the year
616
170,377
5,110
1,821
177,924
Disposals
( 37,937)
( 37,937)
--------
------------
--------
--------
------------
At 30 September 2023
1,584
514,925
38,631
10,567
565,707
--------
------------
--------
--------
------------
Carrying amount
At 30 September 2023
29,206
824,404
20,441
2,023
876,074
--------
------------
--------
--------
------------
At 30 September 2022
29,822
691,134
25,551
3,541
750,048
--------
------------
--------
--------
------------
Finance leases and hire purchase contracts
Included within the carrying value of tangible assets are the following amounts relating to assets held under finance leases or hire purchase agreements:
Plant and machinery
£
At 30 September 2023
277,144
---------
At 30 September 2022
353,729
---------
6. Debtors
2023
2022
£
£
Trade debtors
550,749
579,928
Amounts owed by group undertakings
62,322
100,778
Prepayments and accrued income
133,422
49,007
Other debtors
94,804
114,268
---------
---------
841,297
843,981
---------
---------
7. Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
300,360
100,486
Accruals and deferred income
26,642
53,956
Corporation tax
109,459
57,382
Social security and other taxes
47,084
107,453
Obligations under finance leases and hire purchase contracts
66,225
109,009
Director loan accounts
1,686
1,686
Other creditors
1,017
1,747
---------
---------
552,473
431,719
---------
---------
The amounts outstanding under hire purchase contracts of £66,255 (2022: £109,009) are secured on the assets to which they relate to.
HSBC Invoice Finance (UK) Ltd hold a fixed and floating charge over the assets of the company in relation to an invoice finance facility. This facility was in Credit at the end of the year and included within other debtors.
8. Creditors: amounts falling due after more than one year
2023
2022
£
£
Other creditors
66,490
133,526
--------
---------
Included within other creditors is a hire purchase creditor of £66,489 (2022: £113,526) which is secured on the assets to which it relates.
9. Called up share capital
Issued, called up and fully paid
2023
2022
No.
£
No.
£
Ordinary shares of £ 1 each
1,000
1,000
1,000
1,000
-------
-------
-------
-------
10. Operating leases
As lessor
The total future minimum lease payments receivable under non-cancellable operating leases are as follows:
2023
2022
£
£
Later than 1 year and not later than 5 years
333,333
550,951
---------
---------
11. Controlling party
Wise Logistics Investments Limited is the ultimate parent company of T J G Logistics Limited. The registered office of Wise Logistics Investments Limited is 9 Princewood Road, Earlstrees Industrial Estate, Corby, Northants, NN17 4AP.