Agasco Limited 10806938 false 2022-07-01 2023-06-30 2023-06-30 The principal activity of the company is to provide consultancy services to projects & investors looking to source, register & issue carbon compliance and voluntary units Digita Accounts Production Advanced 6.30.9574.0 true true false false false false 10806938 2022-07-01 2023-06-30 10806938 2023-06-30 10806938 core:FurtherSpecificItem1DeferredTaxComponentTotalForDeferredTax 2023-06-30 10806938 core:OtherDeferredTax 2023-06-30 10806938 core:CurrentFinancialInstruments 2023-06-30 10806938 core:CurrentFinancialInstruments core:WithinOneYear 2023-06-30 10806938 core:FurnitureFittingsToolsEquipment 2023-06-30 10806938 core:MotorVehicles 2023-06-30 10806938 bus:SmallEntities 2022-07-01 2023-06-30 10806938 bus:AuditExemptWithAccountantsReport 2022-07-01 2023-06-30 10806938 bus:FullAccounts 2022-07-01 2023-06-30 10806938 bus:SmallCompaniesRegimeForAccounts 2022-07-01 2023-06-30 10806938 bus:RegisteredOffice 2022-07-01 2023-06-30 10806938 bus:Director1 2022-07-01 2023-06-30 10806938 bus:PrivateLimitedCompanyLtd 2022-07-01 2023-06-30 10806938 core:FurnitureFittingsToolsEquipment 2022-07-01 2023-06-30 10806938 core:MotorVehicles 2022-07-01 2023-06-30 10806938 core:PlantMachinery 2022-07-01 2023-06-30 10806938 core:Subsidiary1 2022-07-01 2023-06-30 10806938 core:Subsidiary1 1 2022-07-01 2023-06-30 10806938 core:Subsidiary1 countries:VietNam 2022-07-01 2023-06-30 10806938 core:Subsidiary2 2022-07-01 2023-06-30 10806938 core:Subsidiary2 1 2022-07-01 2023-06-30 10806938 core:Subsidiary2 countries:Indonesia 2022-07-01 2023-06-30 10806938 core:Subsidiary3 2022-07-01 2023-06-30 10806938 core:Subsidiary3 1 2022-07-01 2023-06-30 10806938 core:Subsidiary3 countries:AllCountries 2022-07-01 2023-06-30 10806938 countries:EnglandWales 2022-07-01 2023-06-30 10806938 2022-06-30 10806938 core:CostValuation 2022-06-30 10806938 core:FurnitureFittingsToolsEquipment 2022-06-30 10806938 core:MotorVehicles 2022-06-30 10806938 2021-07-01 2022-06-30 10806938 2022-06-30 10806938 core:OtherDeferredTax 2022-06-30 10806938 core:CurrentFinancialInstruments 2022-06-30 10806938 core:CurrentFinancialInstruments core:WithinOneYear 2022-06-30 10806938 core:FurnitureFittingsToolsEquipment 2022-06-30 10806938 core:MotorVehicles 2022-06-30 10806938 core:Subsidiary1 1 2021-07-01 2022-06-30 10806938 core:Subsidiary2 1 2021-07-01 2022-06-30 10806938 core:Subsidiary3 1 2021-07-01 2022-06-30 iso4217:GBP xbrli:pure

Registration number: 10806938

Prepared for the registrar

Agasco Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 June 2023

 

Agasco Limited

(Registration number: 10806938)
Balance Sheet as at 30 June 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

37,355

42,870

Investments

5

37,840

37,840

 

75,195

80,710

Current assets

 

Debtors

6

274,423

46,320

Cash at bank and in hand

 

1,655,444

857,605

Deferred tax asset

9

1,966

-

 

1,931,833

903,925

Creditors: Amounts falling due within one year

7

(331,318)

(320,228)

Net current assets

 

1,600,515

583,697

Total assets less current liabilities

 

1,675,710

664,407

Deferred tax liabilities

9

-

(8,151)

Net assets

 

1,675,710

656,256

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

1,675,610

656,156

Shareholders' funds

 

1,675,710

656,256

For the financial year ending 30 June 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 4 April 2024
 


B Atkinson
Director

 

Agasco Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2023

 

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Eagle Tower
Montpellier Drive
Cheltenham
GL50 1TA

 

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except for, where disclosed in these accounting policies, certain items that are shown at fair value.

The presentational currency of the financial statements is Pounds Sterling, being the functional currency of the primary economic environment in which the company operates. Monetary amounts in these financial statements are rounded to the nearest Pound.

Going concern

After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing its financial statements.

Critical accounting judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
 

Judgements

No significant judgements have been made by management in preparing these financial statements.

Key sources of estimation uncertainty

No key sources of estimation uncertainty have been identified by management in preparing these financial statements other than those detailed in these accounting policies.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts and after eliminating sales within the company.

The company recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity, and specific criteria have been met for each of the company's activities.

 

Agasco Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2023

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rates prevailing on the initial transaction dates.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a charge attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible fixed assets are measured at cost, less accumulated depreciation and any accumulated impairment losses.

Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% straight line

Motor vehicles

15% reducing balance

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. All trade debtors are repayable within one year and hence are included at the undiscounted cost of cash expected to be received. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtors.

 

Agasco Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2023

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and all are repayable within one year and hence are included at the undiscounted amount of cash expected to be paid.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments


Classification
Financial instruments are classified and accounted for according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability on the balance sheet. The corresponding dividends relating to the liability component are charged as interest expenses in the profit and loss account.

 Recognition and measurement
All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

 Impairment
Assets, other than those measured at fair value, are assessed for indicators of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss as described below.

 

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 4 (2022 - 4).

 

Agasco Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2023

 

4

Tangible assets

Plant and machinery
£

Motor vehicles
 £

Total
£

Cost

At 1 July 2022

15,964

56,490

72,454

Additions

2,806

-

2,806

At 30 June 2023

18,770

56,490

75,260

Depreciation

At 1 July 2022

7,786

21,798

29,584

Charge for the year

3,117

5,204

8,321

At 30 June 2023

10,903

27,002

37,905

Carrying amount

At 30 June 2023

7,867

29,488

37,355

At 30 June 2022

8,178

34,692

42,870

 

5

Investments

2023
£

2022
£

Investments in subsidiaries

37,840

37,840

Subsidiaries

£

Cost

At 1 July 2022

37,840

Carrying amount

At 30 June 2023

37,840

At 30 June 2022

37,840

Details of undertakings

Details of the investments in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2023

2022

Subsidiary undertakings

AES Engineering (Vietnam) LLC

Vietnam

Ordinary

100%

100%

PT Agasco Indonesia

Indonesia

Ordinary

100%

100%

Agasco Household Devices Africa Limited

England & Wales

Ordinary

90%

90%

 

Agasco Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2023

 

6

Debtors

Note

2023
 £

2022
 £

Amounts owed by related parties

10

268,219

40,252

Other debtors

 

2,515

2,694

Prepayments

 

3,689

3,374

   

274,423

46,320

 

7

Creditors

Note

2023
 £

2022
 £

Due within one year

 

Loans and borrowings

8

-

232

Trade creditors

 

8,461

16,536

Outstanding defined contribution pension costs

 

45,602

1,235

Accrued expenses

 

2,500

12,949

Corporation tax liability

274,755

289,276

 

331,318

320,228

 

8

Loans and borrowings

2023
£

2022
£

Current loans and borrowings

Other borrowings

-

232

 

9

Deferred tax

Deferred tax assets and liabilities

2023

Asset
£

Fixed asset timing differences

(9,339)

Short term timing differences

11,305

1,966

2022

Liability
£

Fixed asset timing differences

8,151

8,151

 

Agasco Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2023

 

10

Related party transactions

Other transactions with the director

At 30 June 2023, the company was owed £64,531 by the director (2022: £6,359 owed to the director) in the form of a directors loan account. The loan is unsecured, interest free and repayable on demand

Summary of transactions with subsidiaries

At 30 June 2023, the company was owed £190,138 (2022: 28,701) by Agasco Household Devices Africa Limited, a subsidiary of Agasco Limited. The loan is unsecured, interest free and repayable on demand.

Summary of transactions with other related parties

At 30 June 2023, the company was owed £13,550 (2022: 10,850) by G13Plus Limited, an associated company of Agasco Limited. The loan is unsecured, interest free and repayable on demand.

 

11

Parent and ultimate parent undertaking

The company's immediate parent is Glocken Holdings Limited, incorporated in England.