IRIS Accounts Production v23.4.0.336 06730619 director 1.11.22 31.10.23 31.10.23 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh067306192022-10-31067306192023-10-31067306192022-11-012023-10-31067306192021-10-31067306192021-11-012022-10-31067306192022-10-3106730619ns15:EnglandWales2022-11-012023-10-3106730619ns14:PoundSterling2022-11-012023-10-3106730619ns10:Director12022-11-012023-10-3106730619ns10:PrivateLimitedCompanyLtd2022-11-012023-10-3106730619ns10:SmallEntities2022-11-012023-10-3106730619ns10:AuditExempt-NoAccountantsReport2022-11-012023-10-3106730619ns10:SmallCompaniesRegimeForDirectorsReport2022-11-012023-10-3106730619ns10:SmallCompaniesRegimeForAccounts2022-11-012023-10-3106730619ns10:FullAccounts2022-11-012023-10-3106730619ns10:OrdinaryShareClass12022-11-012023-10-3106730619ns10:CompanySecretary12022-11-012023-10-3106730619ns10:RegisteredOffice2022-11-012023-10-3106730619ns5:CurrentFinancialInstruments2023-10-3106730619ns5:CurrentFinancialInstruments2022-10-3106730619ns5:Non-currentFinancialInstruments2023-10-3106730619ns5:Non-currentFinancialInstruments2022-10-3106730619ns5:ShareCapital2023-10-3106730619ns5:ShareCapital2022-10-3106730619ns5:RetainedEarningsAccumulatedLosses2023-10-3106730619ns5:RetainedEarningsAccumulatedLosses2022-10-3106730619ns5:LeaseholdImprovements2022-11-012023-10-3106730619ns5:MotorVehicles2022-11-012023-10-3106730619ns5:ComputerEquipment2022-11-012023-10-3106730619ns5:LeaseholdImprovements2022-10-3106730619ns5:MotorVehicles2022-10-3106730619ns5:ComputerEquipment2022-10-3106730619ns5:LeaseholdImprovements2023-10-3106730619ns5:MotorVehicles2023-10-3106730619ns5:ComputerEquipment2023-10-3106730619ns5:LeaseholdImprovements2022-10-3106730619ns5:MotorVehicles2022-10-3106730619ns5:ComputerEquipment2022-10-3106730619ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-10-3106730619ns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-10-3106730619ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2023-10-3106730619ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2022-10-3106730619ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2023-10-3106730619ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2022-10-3106730619ns10:OrdinaryShareClass12023-10-3106730619ns5:RetainedEarningsAccumulatedLosses2022-10-3106730619ns5:RetainedEarningsAccumulatedLosses2022-11-012023-10-31
REGISTERED NUMBER: 06730619 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2023

FOR

WOODLAND CONSTRUCTION LONDON LIMITED

WOODLAND CONSTRUCTION LONDON LIMITED (REGISTERED NUMBER: 06730619)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2023










Page

Company information 1

Balance sheet 2

Notes to the financial statements 4


WOODLAND CONSTRUCTION LONDON LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 OCTOBER 2023







DIRECTOR: Mr Nerijus Zilinskas





SECRETARY: Ms Erika Zilinskiene





REGISTERED OFFICE: 12 Woodland Way
Goffs Oak
Hertforshire
EN7 5NT





REGISTERED NUMBER: 06730619 (England and Wales)





ACCOUNTANTS: UCS Accountants
266-268 High Street
Waltham Cross
Hertfordshire
EN8 7EA

WOODLAND CONSTRUCTION LONDON LIMITED (REGISTERED NUMBER: 06730619)

BALANCE SHEET
31 OCTOBER 2023

31.10.23 31.10.22
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 37,191 45,388

CURRENT ASSETS
Stocks 5 66,375 56,200
Debtors 6 2,279 2,073
Cash at bank and in hand 1,552 1,030
70,206 59,303
CREDITORS
Amounts falling due within one year 7 38,055 38,137
NET CURRENT ASSETS 32,151 21,166
TOTAL ASSETS LESS CURRENT
LIABILITIES

69,342

66,554

CREDITORS
Amounts falling due after more than one
year

8

31,945

42,042
NET ASSETS 37,397 24,512

CAPITAL AND RESERVES
Called up share capital 9 100 100
Retained earnings 10 37,297 24,412
SHAREHOLDERS' FUNDS 37,397 24,512

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2023 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

WOODLAND CONSTRUCTION LONDON LIMITED (REGISTERED NUMBER: 06730619)

BALANCE SHEET - continued
31 OCTOBER 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 2 April 2024 and were signed by:





Mr Nerijus Zilinskas - Director


WOODLAND CONSTRUCTION LONDON LIMITED (REGISTERED NUMBER: 06730619)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2023


1. STATUTORY INFORMATION

Woodland Construction London Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

BASIS OF PREPARING THE FINANCIAL STATEMENTS
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The financial statements have been prepared on the historical cost basis except for the modification to a fair value basis for certain financial instruments as specified in the accounting policies below.

The financial statements are presented in pounds sterling, which is the functional currency of the company.

SIGNIFICANT JUDGEMENTS AND ESTIMATES
Preparation of the financial statements requires management to make significant judgements and estimates. The items in the financial statements where these judgement and estimates have been made include:

a - Critical judgements in applying accounting policies
There are no critical judgements (apart from those involving estimates) that have had a significant effect on amounts recognised in the financial statements.

b - Key accounting estimates and assumptions
The Company makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. There are no key estimates and assumptions that have significant potential impact upon the carrying values of assets and liabilities.

TURNOVER
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

TANGIBLE FIXED ASSETS
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Tools - 20% on reducing balance
Motor vehicles - 20% on reducing balance
Computer equipment - 20% on reducing balance

STOCKS
Work in progress is valued at the lower of cost and net realisable value.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

WOODLAND CONSTRUCTION LONDON LIMITED (REGISTERED NUMBER: 06730619)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2023


2. ACCOUNTING POLICIES - continued

FINANCIAL INSTRUMENTS
The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties and loans to related parties.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other debtors and creditors, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade creditors or debtors, are measured, initially and subsequently, at the undiscounted amount of the cash and other consideration, expected to be paid or received.

However if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

Financial assets that are measured at cost and amortised are assessed at the end of each reporting
period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Profit and Loss Account.

TAXATION
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

DEFERRED TAX
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

HIRE PURCHASE AND LEASING COMMITMENTS
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2022 - 3 ) .

WOODLAND CONSTRUCTION LONDON LIMITED (REGISTERED NUMBER: 06730619)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2023


4. TANGIBLE FIXED ASSETS
Motor Computer
Tools vehicles equipment Totals
£    £    £    £   
COST
At 1 November 2022 19,207 60,095 4,961 84,263
Additions 1,102 - - 1,102
At 31 October 2023 20,309 60,095 4,961 85,365
DEPRECIATION
At 1 November 2022 11,369 25,148 2,358 38,875
Charge for year 1,788 6,990 521 9,299
At 31 October 2023 13,157 32,138 2,879 48,174
NET BOOK VALUE
At 31 October 2023 7,152 27,957 2,082 37,191
At 31 October 2022 7,838 34,947 2,603 45,388

5. STOCKS
31.10.23 31.10.22
£    £   
Work-in-progress 66,375 56,200

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.10.23 31.10.22
£    £   
VAT - 38
Prepayments 2,279 2,035
2,279 2,073

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.10.23 31.10.22
£    £   
Bank loans and overdrafts 10,098 9,849
Hire purchase contracts - 4,670
Trade creditors 8,274 4,533
Tax 40 2,085
Social security and other taxes 1,003 150
VAT 8,957 -
Directors' current accounts 7,233 14,500
Accrued expenses 2,450 2,350
38,055 38,137

WOODLAND CONSTRUCTION LONDON LIMITED (REGISTERED NUMBER: 06730619)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2023


8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.10.23 31.10.22
£    £   
Bank loans - 1-2 years 10,354 10,098
Bank loans - 2-5 years 6,160 16,514
Hire purchase contracts 15,431 15,430
31,945 42,042

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.10.23 31.10.22
value: £    £   
100 Ordinary £1.00 100 100

10. RESERVES
Retained
earnings
£   

At 1 November 2022 24,412
Profit for the year 12,885
At 31 October 2023 37,297

11. ULTIMATE CONTROLLING PARTY

Ultimate control of the Company is exercised by the Director, Mr N Zilinskas, by virtue of his majority shareholding.