Caseware UK (AP4) 2022.0.179 2022.0.179 2022-12-312022-12-31true2022-01-01falseNo description of principal activity00truefalse 10700002 2022-01-01 2022-12-31 10700002 2021-01-01 2021-12-31 10700002 2022-12-31 10700002 2021-12-31 10700002 1 2022-01-01 2022-12-31 10700002 d:Director2 2022-01-01 2022-12-31 10700002 c:Buildings 2022-01-01 2022-12-31 10700002 c:Buildings 2022-12-31 10700002 c:Buildings 2021-12-31 10700002 c:CurrentFinancialInstruments 2022-12-31 10700002 c:CurrentFinancialInstruments 2021-12-31 10700002 c:CurrentFinancialInstruments c:WithinOneYear 2022-12-31 10700002 c:CurrentFinancialInstruments c:WithinOneYear 2021-12-31 10700002 c:ShareCapital 2022-12-31 10700002 c:ShareCapital 2021-12-31 10700002 c:SharePremium 2022-12-31 10700002 c:SharePremium 2021-12-31 10700002 c:RetainedEarningsAccumulatedLosses 2022-12-31 10700002 c:RetainedEarningsAccumulatedLosses 2021-12-31 10700002 c:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2022-01-01 2022-12-31 10700002 c:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2022-12-31 10700002 c:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2022-01-01 2022-12-31 10700002 c:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2022-12-31 10700002 d:FRS102 2022-01-01 2022-12-31 10700002 d:Audited 2022-01-01 2022-12-31 10700002 d:FullAccounts 2022-01-01 2022-12-31 10700002 d:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 10700002 c:WithinOneYear 2022-12-31 10700002 c:WithinOneYear 2021-12-31 10700002 c:BetweenOneFiveYears 2022-12-31 10700002 c:BetweenOneFiveYears 2021-12-31 10700002 c:MoreThanFiveYears 2022-12-31 10700002 c:MoreThanFiveYears 2021-12-31 10700002 d:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 10700002 2 2022-01-01 2022-12-31 10700002 4 2022-01-01 2022-12-31 10700002 e:PoundSterling 2022-01-01 2022-12-31 iso4217:GBP xbrli:pure

Registered number: 10700002










SALT END POWER LIMITED










FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2022

 
SALT END POWER LIMITED
REGISTERED NUMBER: 10700002

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
-
1,776,227

  
-
1,776,227

Current assets
  

Debtors: amounts falling due within one year
 5 
95,303
68,558

  
95,303
68,558

Creditors: amounts falling due within one year
 6 
(1,483,953)
(1,320,921)

Net current liabilities
  
 
 
(1,388,650)
 
 
(1,252,363)

Total assets less current liabilities
  
(1,388,650)
523,864

Provisions for liabilities
  

Other provisions
 7 
(2,700,915)
-

  
 
 
(2,700,915)
 
 
-

Net (liabilities)/assets
  
(4,089,565)
523,864


Capital and reserves
  

Called up share capital 
  
3
3

Share premium account
  
832,378
832,378

Profit and loss account
  
(4,921,946)
(308,517)

  
(4,089,565)
523,864


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 4 April 2024.


H Bruckmann
Director

The notes on pages 3 to 8 form part of these financial statements.
Page 1

 
SALT END POWER LIMITED
REGISTERED NUMBER: 10700002
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2022


Page 2

 
SALT END POWER LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

1.


General information

The company is a private company limited by shares and incorporated in England and Wales. The
address of its registered office is Suite 1 Knightsbridge Green, South Kensington, London, England,
SW1X 7NE.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

Going concern
The company's management have decided that they will not proceed with the construction of the power plant and the financial statements have been prepared on a basis other than that of the going concern basis. This basis includes, where applicable, writing the company’s assets down to net realisable value. Provisions have also been made in respect of contracts which have become onerous at the reporting date. No provision has been made for the future costs of terminating the business unless such costs were committed at the reporting date.

The following principal accounting policies have been applied:

  
2.2

Property, plant and equiptment

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.
At present, no depreciation has been charged due to the assets not yet being in use. 

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Company but are presented separately due to their size or incidence.

Page 3

 
SALT END POWER LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.6

Impairment of fixed assets and goodwill

Assets that are subject to depreciation or amortisation are assessed at each reporting date to determine whether there is any indication that the assets are impaired. Where there is any indication that an asset may be impaired, the carrying value of the asset (or cash-generating unit to which the asset has been allocated) is tested for impairment. An impairment loss is recognised for the amount by which the asset's carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset's (or CGU's) fair value less costs to sell and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows (CGUs). Non-financial assets that have been previously impaired are reviewed at each reporting date to assess whether there is any indication that the impairment losses recognised in prior periods may no longer exist or may have decreased.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

Provisions for onerous leases are recognised when the Company believes that the unavoidable costs of meeting or exiting the lease obligations exceed the economic benefits expected to be received under the lease.

 
2.10

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.

Financial assets and liabilities are offset and the net amount reported in the Statement of financial position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Page 4

 
SALT END POWER LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

  
2.11

Judgements and key sources of estimation uncertainty

In the application of the Company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. 
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods. 
Critical judgements 
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements: 
Onerous lease provision 
Determination of whether a loss is unavoidable requires areas of judgement such as consideration of potential future investment decisions, the possibility of sub-letting, local conditions which may be impacting on current performance and the opportunity to surrender a lease back to the landlord. 
Impairment of assets 
Construction in progress is reviewed for impairment if events or changes in circumstances indicate that the carrying amount may not be recoverable. When a review for impairment is conducted, the recoverable amount of an asset is determined based on value-in-use calculations prepared on the basis of management's assumptions and estimates in the period.


3.


Employees

The company had no employee in current or previous year.

Page 5

 
SALT END POWER LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

4.


Property, plant and equiptment





Construction in progress

£



Cost or valuation


At 1 January 2022
1,776,227



At 31 December 2022

1,776,227



Depreciation


Impairment charge
1,776,227



At 31 December 2022

1,776,227



Net book value



At 31 December 2022
-



At 31 December 2021
1,776,227

Page 6

 
SALT END POWER LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

5.


Debtors

2022
2021
£
£


Prepayments and accrued income
95,303
68,558



6.


Creditors: Amounts falling due within one year

2022
2021
£
£

Amounts owed to group undertakings
1,479,601
1,314,210

Accruals and deferred income
4,352
6,711

1,483,953
1,320,921



7.


Provisions





Termination penalty
Onerous Contracts
Total

£
£
£





Charged to profit or loss
1,628,900
1,072,015
2,700,915



At 31 December 2022
1,628,900
1,072,015
2,700,915

The above provisions relates to the decision of the management not to complete the construction of the power plants. 


8.


Commitments under operating leases

At 31 December 2022 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2022
2021
£
£


Not later than 1 year
153,145
125,500

Later than 1 year and not later than 5 years
612,580
502,000

Later than 5 years
306,290
4,138,062

1,072,015
4,765,562

Page 7

 
SALT END POWER LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

9.


Related party transactions

At the balance sheet date creditors included amounts of £1,479,601 (2021: £1,314,210) due to its parent
company.


10.


Post balance sheet events

Post year end the company's management have decided that they will not proceed with the construction of the power plant. It is the intention of the management to find a suitable buyer for the entity. 


11.


Controlling party

During the period, the ultimate parent undertaking was VPower Group International Holdings Limited by virtue of its shareholding and VP Flexgen Limited was the immediate parent company.
The group for which consolidated financial statements are prepared which include the results of this company is headed by VPower Group International Holdings Limited, whose registered office is:
Cricket Square
Hutchins Drive
PO Box 2681
Grand Cayman, KY1-1111
Cayman Islands


12.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2022 was unqualified.

In their report, the auditors emphasised the following matter without qualifying their report:

Emphasis of Matter – financial statements prepared on a basis other than going concern
We draw attention to note 2.1 in the financial statements, which indicates that the company's management has decided not to proceed with the construction of the power plant and therefore the directors do not consider it to be appropriate to adopt the going concern basis of accounting in preparing the financial statements. This basis includes, where applicable, writing the company’s assets down to net realisable value. Provisions have also been made in respect of contracts which have become onerous at the reporting date. No provision has been made for the future costs of terminating the business unless such costs were committed at the reporting date. Accordingly the financial statements have been prepared on a basis other than going concern as described in note 2.1. Our opinion is not modified in respect of this matter.

The audit report was signed on 4 April 2024 by Atulya Mehta (FCCA) (Senior statutory auditor) on behalf of Sumer Auditco Limited.

 
Page 8