Company registration number 06950062 (England and Wales)
CRIMSON TANGERINE LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
PAGES FOR FILING WITH REGISTRAR
CRIMSON TANGERINE LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 9
CRIMSON TANGERINE LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2022
31 December 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Intangible assets
5
347,766
512,387
Current assets
Debtors
6
2,756,203
2,036,558
Cash at bank and in hand
26,313
76,177
2,782,516
2,112,735
Creditors: amounts falling due within one year
7
(2,202,901)
(1,668,133)
Net current assets
579,615
444,602
Total assets less current liabilities
927,381
956,989
Creditors: amounts falling due after more than one year
8
-
0
(400,000)
Net assets
927,381
556,989
Capital and reserves
Called up share capital
9
1,000
1,000
Equity reserve
617,522
617,522
Profit and loss reserves
308,859
(61,533)
Total equity
927,381
556,989

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 4 April 2024
Mr P G Goad
Director
Company registration number 06950062 (England and Wales)
CRIMSON TANGERINE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2022
- 2 -
Share capital
Equity reserve
Profit and loss reserves
Total
£
£
£
£
Balance at 1 January 2021
1,000
617,522
(223,904)
394,618
Year ended 31 December 2021:
Profit and total comprehensive income
-
-
162,371
162,371
Balance at 31 December 2021
1,000
617,522
(61,533)
556,989
Year ended 31 December 2022:
Profit and total comprehensive income
-
-
370,392
370,392
Balance at 31 December 2022
1,000
617,522
308,859
927,381
CRIMSON TANGERINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 3 -
1
Accounting policies
Company information

Crimson Tangerine Limited is a private company limited by shares incorporated in England and Wales. The registered office is , 192 -198 Vauxhall Bridge Road, London, SW1V 1DX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

The financial statements are prepared on the going concern basis. The director has a reasonable expectation that the company will continue in operational existence for the foreseeable future.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

CRIMSON TANGERINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 4 -
1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

 

Intangible assets are measured at cost less accumulated amortisation and any accumulated impairment losses.

Software development costs are recognised as an intangible asset when all of the following criteria are demonstrated:
- The technical feasibility of completing the software so that it will be available for use or sale.

- The intention to complete the software and use or sell it.

- The software can be used or to sold.

- The software will generate probable future economic benefits.

- There is the availability of adequate technical, financial and other resources to complete the development the software.

- The expenditure attributable to the software during its development can be reliably measured.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives over 10 years.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

CRIMSON TANGERINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 5 -
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

CRIMSON TANGERINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

CRIMSON TANGERINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 7 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Auditor's remuneration
2022
2021
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
8,250
7,750
4
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
22
17
5
Intangible fixed assets
Development costs
£
Cost
At 1 January 2022 and 31 December 2022
1,781,998
Amortisation and impairment
At 1 January 2022
1,269,611
Amortisation charged for the year
164,621
At 31 December 2022
1,434,232
Carrying amount
At 31 December 2022
347,766
At 31 December 2021
512,387
CRIMSON TANGERINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 8 -
6
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
2,717,758
1,078,369
Corporation tax recoverable
-
0
2,631
Amounts owed by group undertakings
23,851
895,869
Other debtors
11,234
46,427
Prepayments and accrued income
3,360
13,262
2,756,203
2,036,558
7
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
416,921
333,251
Amounts owed to group undertakings
816,995
-
0
Corporation tax
162,789
12,425
Other taxation and social security
161,040
625,269
Other creditors
227,714
209,491
Accruals and deferred income
417,442
487,697
2,202,901
1,668,133
8
Creditors: amounts falling due after more than one year
2022
2021
Notes
£
£
Other borrowings
-
0
400,000

 

The above loan was repaid in full during the year.

9
Share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
1,000
1,000
1,000
1,000
10
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

CRIMSON TANGERINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
10
Audit report information
(Continued)
- 9 -
Senior Statutory Auditor:
Peter Seed FCA
Statutory Auditor:
Moorgate Accountancy Ltd (Statutory Auditor)
11
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2022
2021
£
£
Within one year
195,077
146,250
12
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

The following amounts were outstanding at the reporting end date:

The company has taken advantage of the exemption provided in FRS102 from disclosing transactions with members of the same group that are wholly owned.

2022
2021
Amounts due from related parties
£
£
Entities with control, joint control or significant influence over the company
(793,114)
1,397,442
Other information

The company has taken advantage of the exemption provided in FRS102 from disclosing transactions with members of the same group that are wholly owned.

13
Ultimate controlling party

The company is owned by Crimtan Holdings Limited (parent company) by virtue of 100% share holding,

 

The group consolidated financial statements of Cimtan Holdings Ltd, whose registered office address is 192-198, Vauxhall Bridge Road, London, England, SW1V 1DX., includes the result of this company.

 

2022-12-312022-01-01false04 April 2024CCH SoftwareCCH Accounts Production 2023.200No description of principal activityThis audit opinion is unqualifiedMr P G Goad069500622022-01-012022-12-31069500622022-12-3106950062core:OtherResidualIntangibleAssets2022-12-3106950062core:OtherResidualIntangibleAssets2021-12-3106950062core:DevelopmentCostsCapitalisedDevelopmentExpenditure2022-12-3106950062core:DevelopmentCostsCapitalisedDevelopmentExpenditure2021-12-31069500622021-12-3106950062core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3106950062core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3106950062core:Non-currentFinancialInstrumentscore:AfterOneYear2022-12-3106950062core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3106950062core:CurrentFinancialInstruments2022-12-3106950062core:CurrentFinancialInstruments2021-12-3106950062core:ShareCapital2022-12-3106950062core:ShareCapital2021-12-3106950062core:OtherReservesSubtotal2022-12-3106950062core:OtherReservesSubtotal2021-12-3106950062core:RetainedEarningsAccumulatedLosses2022-12-3106950062core:RetainedEarningsAccumulatedLosses2021-12-3106950062core:ShareCapital2020-12-3106950062core:OtherReservesSubtotal2020-12-3106950062core:RetainedEarningsAccumulatedLosses2020-12-3106950062bus:Director12022-01-012022-12-3106950062core:RetainedEarningsAccumulatedLosses2021-01-012021-12-31069500622021-01-012021-12-3106950062core:RetainedEarningsAccumulatedLosses2022-01-012022-12-3106950062core:IntangibleAssetsOtherThanGoodwill2022-01-012022-12-3106950062core:DevelopmentCostsCapitalisedDevelopmentExpenditure2021-12-3106950062core:DevelopmentCostsCapitalisedDevelopmentExpenditure2022-01-012022-12-3106950062core:Non-currentFinancialInstruments2022-12-3106950062core:Non-currentFinancialInstruments2021-12-3106950062core:WithinOneYear2022-12-3106950062core:WithinOneYear2021-12-3106950062bus:PrivateLimitedCompanyLtd2022-01-012022-12-3106950062bus:SmallCompaniesRegimeForAccounts2022-01-012022-12-3106950062bus:FRS1022022-01-012022-12-3106950062bus:Audited2022-01-012022-12-3106950062bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP