Registered number
03276007
Chartwell Construction Limited
Management Accounts
31 December 2023
Chartwell Construction Limited
Registered number: 03276007
Balance Sheet
as at 31 December 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 690,451 435,600
Current assets
Stock and work in progress 1,822,123 590,000
Debtors 4 2,038,201 1,060,075
Cash at bank and in hand 613,025 5,654
4,473,349 1,655,729
Creditors: amounts falling due within one year 5 (1,533,137) (386,457)
Net current assets 2,940,212 1,269,272
Total assets less current liabilities 3,630,663 1,704,872
Creditors: amounts falling due after more than one year 6 (14,909) (24,802)
Net assets 3,615,754 1,680,070
Capital and reserves
Called up share capital 2,000,000 1,000,100
Profit and loss account 1,615,754 679,970
Shareholders' funds 3,615,754 1,680,070
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
S Sheppard
Director
Approved by the board on 4 April 2024
Chartwell Construction Limited
Notes to the Accounts
for the year ended 31 December 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Fixtures, fittings, tools and equipment over 3 years
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 1 1
3 Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2023 435,600
Additions 400,051
At 31 December 2023 835,651
Depreciation
Charge for the year 145,200
At 31 December 2023 145,200
Net book value
At 31 December 2023 690,451
At 31 December 2022 435,600
4 Debtors 2023 2022
£ £
Trade debtors 1,494,360 242,787
Other debtors 543,841 817,288
2,038,201 1,060,075
5 Creditors: amounts falling due within one year 2023 2022
£ £
Bank loans and overdrafts 10,000 10,000
Trade creditors 868,304 96,476
Taxation and social security costs 436,410 157,165
Other creditors 218,423 122,816
1,533,137 386,457
6 Creditors: amounts falling due after one year 2023 2022
£ £
Bank loans 14,909 24,802
7 Other information
Chartwell Construction Limited is a private company limited by shares and incorporated in England. Its registered office is:
17 Queen Street
London
W1J 5PH
Chartwell Construction Limited 03276007 false 2023-01-01 2023-12-31 2023-12-31 VT Final Accounts April 2022 S Sheppard No description of principal activity 03276007 2022-01-01 2022-12-31 03276007 core:WithinOneYear 2022-12-31 03276007 core:AfterOneYear 2022-12-31 03276007 core:ShareCapital 2022-12-31 03276007 core:RetainedEarningsAccumulatedLosses 2022-12-31 03276007 2023-01-01 2023-12-31 03276007 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 03276007 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 03276007 bus:Director40 2023-01-01 2023-12-31 03276007 1 2023-01-01 2023-12-31 03276007 2 2023-01-01 2023-12-31 03276007 core:PlantMachinery 2023-01-01 2023-12-31 03276007 countries:England 2023-01-01 2023-12-31 03276007 bus:FRS102 2023-01-01 2023-12-31 03276007 bus:FullAccounts 2023-01-01 2023-12-31 03276007 2023-12-31 03276007 core:WithinOneYear 2023-12-31 03276007 core:AfterOneYear 2023-12-31 03276007 core:ShareCapital 2023-12-31 03276007 core:RetainedEarningsAccumulatedLosses 2023-12-31 03276007 core:PlantMachinery 2023-12-31 03276007 2022-12-31 03276007 core:PlantMachinery 2022-12-31 iso4217:GBP xbrli:pure