5 false false false false false false false false false false true false false false false false false No description of principal activity 2022-08-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP NI601425 2022-08-01 2023-07-31 NI601425 2023-07-31 NI601425 2022-07-31 NI601425 2021-08-01 2022-07-31 NI601425 2022-07-31 NI601425 2021-07-31 NI601425 core:MotorVehicles 2022-08-01 2023-07-31 NI601425 bus:Director1 2022-08-01 2023-07-31 NI601425 core:MotorVehicles 2022-07-31 NI601425 core:MotorVehicles 2023-07-31 NI601425 core:WithinOneYear 2023-07-31 NI601425 core:WithinOneYear 2022-07-31 NI601425 core:AfterOneYear 2022-07-31 NI601425 core:ShareCapital 2023-07-31 NI601425 core:ShareCapital 2022-07-31 NI601425 core:RetainedEarningsAccumulatedLosses 2023-07-31 NI601425 core:RetainedEarningsAccumulatedLosses 2022-07-31 NI601425 core:MotorVehicles 2022-07-31 NI601425 bus:SmallEntities 2022-08-01 2023-07-31 NI601425 bus:AuditExemptWithAccountantsReport 2022-08-01 2023-07-31 NI601425 bus:SmallCompaniesRegimeForAccounts 2022-08-01 2023-07-31 NI601425 bus:PrivateLimitedCompanyLtd 2022-08-01 2023-07-31 NI601425 bus:FullAccounts 2022-08-01 2023-07-31 NI601425 core:ComputerEquipment 2022-08-01 2023-07-31 NI601425 core:ComputerEquipment 2022-07-31 NI601425 core:ComputerEquipment 2023-07-31
COMPANY REGISTRATION NUMBER: NI601425
Speedlink (N. Ireland) Limited
Filleted Unaudited Financial Statements
31 July 2023
Speedlink (N. Ireland) Limited
Financial Statements
Year ended 31 July 2023
Contents
Page
Statement of financial position
1
Notes to the financial statements
3
Speedlink (N. Ireland) Limited
Statement of Financial Position
31 July 2023
2023
2022
Note
£
£
£
Fixed assets
Tangible assets
5
21,228
8,501
Current assets
Debtors
6
439,843
324,432
Cash at bank and in hand
80,743
169,400
---------
---------
520,586
493,832
Creditors: amounts falling due within one year
7
324,014
245,690
---------
---------
Net current assets
196,572
248,142
---------
---------
Total assets less current liabilities
217,800
256,643
Creditors: amounts falling due after more than one year
8
26,161
Provisions
Taxation including deferred tax
4,034
1,615
---------
---------
Net assets
213,766
228,867
---------
---------
Capital and reserves
Called up share capital
2
2
Profit and loss account
213,764
228,865
---------
---------
Shareholders funds
213,766
228,867
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 July 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Speedlink (N. Ireland) Limited
Statement of Financial Position (continued)
31 July 2023
These financial statements were approved by the board of directors and authorised for issue on 27 February 2024 , and are signed on behalf of the board by:
Mr D Rogers
Director
Speedlink (N. Ireland) Limited
Notes to the Financial Statements
Year ended 31 July 2023
1. General information
The company is a private company limited by shares, registered in Northern Ireland. The address of the registered office is Unit 1 Building 19, New Freight Forwarders Village, Belfast International Airport, BT29 4JT.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Motor vehicles
-
25% reducing balance
Computer equipment
-
33% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model and the performance model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable. Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset. Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities. Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability. Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 5 (2022: 5 ).
5. Tangible assets
Motor vehicles
Equipment
Total
£
£
£
Cost
At 1 August 2022
16,695
13,894
30,589
Additions
21,285
2,625
23,910
Disposals
( 15,695)
( 15,695)
--------
--------
--------
At 31 July 2023
22,285
16,519
38,804
--------
--------
--------
Depreciation
At 1 August 2022
11,687
10,401
22,088
Charge for the year
4,787
1,740
6,527
Disposals
( 11,039)
( 11,039)
--------
--------
--------
At 31 July 2023
5,435
12,141
17,576
--------
--------
--------
Carrying amount
At 31 July 2023
16,850
4,378
21,228
--------
--------
--------
At 31 July 2022
5,008
3,493
8,501
--------
--------
--------
6. Debtors
2023
2022
£
£
Trade debtors
396,140
323,602
Other debtors
43,703
830
---------
---------
439,843
324,432
---------
---------
7. Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans and overdrafts
7,100
Trade creditors
314,585
201,947
Corporation tax
461
20,596
Social security and other taxes
3,277
9,908
Other creditors
5,691
6,139
---------
---------
324,014
245,690
---------
---------
8. Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
26,161
----
--------
9. Directors' advances, credits and guarantees
There have been no directors' advances, credits or guarantees during the year.
10. Related party transactions
No transactions with related parties were undertaken such as are required to be disclosed under Financial Reporting Standard 8.