Registered number
05537906
Navigate NDC Limited
Unaudited Filleted Accounts
31 August 2023
Navigate NDC Limited
Registered number: 05537906
Balance Sheet
as at 31 August 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 36,565 -
Current assets
Debtors 4 99,625 139,358
Cash at bank and in hand 165,031 252,321
264,656 391,679
Creditors: amounts falling due within one year 5 (132,148) (176,899)
Net current assets 132,508 214,780
Total assets less current liabilities 169,073 214,780
Creditors: amounts falling due after more than one year 6 (18,186) (27,500)
Net assets 150,887 187,280
Capital and reserves
Called up share capital 289 289
Capital redemption reserve 7 666 666
Profit and loss account 149,932 186,325
Shareholder's funds 150,887 187,280
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
T D Gooda
Director
Approved by the board on 16 November 2023
Navigate NDC Limited
Notes to the Accounts
for the year ended 31 August 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Motor vehicles 25% reducing balance
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 4 4
3 Tangible fixed assets
Motor vehicles
£
Cost
Additions 48,754
At 31 August 2023 48,754
Depreciation
Charge for the year 12,189
At 31 August 2023 12,189
Net book value
At 31 August 2023 36,565
4 Debtors 2023 2022
£ £
Trade debtors 93,372 129,530
Amounts owed by group undertakings and undertakings in which the company has a participating interest - 8,986
Other debtors 6,253 842
99,625 139,358
5 Creditors: amounts falling due within one year 2023 2022
£ £
Bank loans and overdrafts 9,348 10,000
Trade creditors 13,365 31,286
Taxation and social security costs 86,694 106,945
Accruals 20,789 26,754
Other creditors 1,952 1,914
132,148 176,899
6 Creditors: amounts falling due after one year 2023 2022
£ £
Bank loans 18,186 27,500
7 Capital redemption reserve 2023 2022
£ £
At 1 September 2022 666 666
At 31 August 2023 666 666
8 Other information
Navigate NDC Limited is a private company limited by shares and incorporated in England. Its registered office is:
Waters Green House
Sunderland Street
Macclesfield
Cheshire
SK11 6LF
Navigate NDC Limited 05537906 false 2022-09-01 2023-08-31 2023-08-31 VT Final Accounts October 2023 release 2 T D Gooda No description of principal activity 05537906 2021-09-01 2022-08-31 05537906 core:WithinOneYear 2022-08-31 05537906 core:AfterOneYear 2022-08-31 05537906 core:ShareCapital 2022-08-31 05537906 core:OtherReservesSubtotal 2022-08-31 05537906 core:RetainedEarningsAccumulatedLosses 2022-08-31 05537906 core:RevaluationReserve 2021-08-31 05537906 2022-09-01 2023-08-31 05537906 bus:PrivateLimitedCompanyLtd 2022-09-01 2023-08-31 05537906 bus:AuditExemptWithAccountantsReport 2022-09-01 2023-08-31 05537906 bus:Director40 2022-09-01 2023-08-31 05537906 1 2022-09-01 2023-08-31 05537906 2 2022-09-01 2023-08-31 05537906 core:Vehicles 2022-09-01 2023-08-31 05537906 countries:England 2022-09-01 2023-08-31 05537906 bus:FRS102 2022-09-01 2023-08-31 05537906 bus:FullAccounts 2022-09-01 2023-08-31 05537906 2023-08-31 05537906 core:WithinOneYear 2023-08-31 05537906 core:AfterOneYear 2023-08-31 05537906 core:ShareCapital 2023-08-31 05537906 core:OtherReservesSubtotal 2023-08-31 05537906 core:RetainedEarningsAccumulatedLosses 2023-08-31 05537906 core:Vehicles 2023-08-31 05537906 core:RevaluationReserve 2023-08-31 05537906 2022-08-31 05537906 core:RevaluationReserve 2022-08-31 iso4217:GBP xbrli:pure