Hamlin Homes (Yorkshire) Limited 05044371 false 2022-09-01 2023-08-31 2023-08-31 The principal activity of the company is building and selling residential property Digita Accounts Production Advanced 6.30.9574.0 true false false 05044371 2022-09-01 2023-08-31 05044371 2023-08-31 05044371 core:RetainedEarningsAccumulatedLosses 2023-08-31 05044371 core:ShareCapital 2023-08-31 05044371 core:CurrentFinancialInstruments 2023-08-31 05044371 core:CurrentFinancialInstruments core:WithinOneYear 2023-08-31 05044371 core:Non-currentFinancialInstruments 2023-08-31 05044371 core:Non-currentFinancialInstruments core:AfterOneYear 2023-08-31 05044371 core:FurnitureFittingsToolsEquipment 2023-08-31 05044371 bus:SmallEntities 2022-09-01 2023-08-31 05044371 bus:AuditExemptWithAccountantsReport 2022-09-01 2023-08-31 05044371 bus:FullAccounts 2022-09-01 2023-08-31 05044371 bus:SmallCompaniesRegimeForAccounts 2022-09-01 2023-08-31 05044371 bus:RegisteredOffice 2022-09-01 2023-08-31 05044371 bus:Director1 2022-09-01 2023-08-31 05044371 bus:PrivateLimitedCompanyLtd 2022-09-01 2023-08-31 05044371 core:PlantMachinery 2022-09-01 2023-08-31 05044371 core:Subsidiary1 2022-09-01 2023-08-31 05044371 core:Subsidiary1 1 2022-09-01 2023-08-31 05044371 core:Subsidiary1 countries:EnglandWales 2022-09-01 2023-08-31 05044371 countries:EnglandWales 2022-09-01 2023-08-31 05044371 2022-08-31 05044371 core:CostValuation 2022-08-31 05044371 core:FurnitureFittingsToolsEquipment 2022-08-31 05044371 2021-09-01 2022-08-31 05044371 2022-08-31 05044371 core:RetainedEarningsAccumulatedLosses 2022-08-31 05044371 core:ShareCapital 2022-08-31 05044371 core:CurrentFinancialInstruments 2022-08-31 05044371 core:CurrentFinancialInstruments core:WithinOneYear 2022-08-31 05044371 core:CurrentFinancialInstruments core:WithinOneYear core:PreviouslyStatedAmount 2022-08-31 05044371 core:Non-currentFinancialInstruments 2022-08-31 05044371 core:Non-currentFinancialInstruments core:AfterOneYear 2022-08-31 05044371 core:FurnitureFittingsToolsEquipment 2022-08-31 05044371 core:PreviouslyStatedAmount 2022-08-31 05044371 core:Subsidiary1 1 2021-09-01 2022-08-31 iso4217:GBP xbrli:pure

Registration number: 05044371

Hamlin Homes (Yorkshire) Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 August 2023

 

Hamlin Homes (Yorkshire) Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 8

 

Hamlin Homes (Yorkshire) Limited

(Registration number: 05044371)
Balance Sheet as at 31 August 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

1

1

Investments

5

3,000

3,000

 

3,001

3,001

Current assets

 

Stocks

6

810,000

810,000

Debtors

7

696

13,405

Cash at bank and in hand

 

6,429

2,091

 

817,125

825,496

Creditors: Amounts falling due within one year

8

(244,851)

(110,791)

Net current assets

 

572,274

714,705

Total assets less current liabilities

 

575,275

717,706

Creditors: Amounts falling due after more than one year

8

-

(161,367)

Net assets

 

575,275

556,339

Capital and reserves

 

Called up share capital

390,300

390,300

Retained earnings

184,975

166,039

Shareholders' funds

 

575,275

556,339

For the financial year ending 31 August 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 22 March 2024 and signed on its behalf by:
 

 

Hamlin Homes (Yorkshire) Limited

(Registration number: 05044371)
Balance Sheet as at 31 August 2023

.........................................
Mr G Roberts
Director

 

Hamlin Homes (Yorkshire) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
9 Thorne Road
Doncaster
DN1 2HJ
United Kingdom

These financial statements were authorised for issue by the Board on 22 March 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Hamlin Homes (Yorkshire) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2023

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

20% reducing balance per annum

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Hamlin Homes (Yorkshire) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2023

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2022 - 2).

 

Hamlin Homes (Yorkshire) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2023

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 September 2022

920

920

At 31 August 2023

920

920

Depreciation

At 1 September 2022

919

919

At 31 August 2023

919

919

Carrying amount

At 31 August 2023

1

1

At 31 August 2022

1

1

5

Investments

2023
£

2022
£

Investments in subsidiaries

3,000

3,000

Subsidiaries

£

Cost or valuation

At 1 September 2022

3,000

Provision

Carrying amount

At 31 August 2023

3,000

At 31 August 2022

3,000

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

 

Hamlin Homes (Yorkshire) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2023

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2023

2022

Subsidiary undertakings

Ranskill Limited

9 Thorne Road
Doncaster
South Yorkshire
DN1 2HJ

England and Wales

Ordinary A/B/C/D

100%

100%

Subsidiary undertakings

Ranskill Limited

The principal activity of Ranskill Limited is real estate development..

6

Stocks

2023
£

2022
£

Work in progress

810,000

810,000

7

Debtors

2023
£

2022
£

Other debtors

-

55

Prepayments

696

13,350

696

13,405

 

Hamlin Homes (Yorkshire) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2023

8

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

9

-

81,762

Trade creditors

 

-

3,383

Amounts owed to related parties

5,350

9,950

Corporation tax

 

5,849

3,986

Other creditors

 

233,652

9,672

Accrued expenses

 

-

2,038

 

244,851

110,791

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

9

-

161,367

9

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

-

161,367

2023
£

2022
£

Current loans and borrowings

Bank borrowings

-

81,762