Draft Financial Statements
Company registration number 03872835 (England and Wales)
NSM (CHEPSTOW) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
PAGES FOR FILING WITH REGISTRAR
Draft Financial Statements
NSM (CHEPSTOW) LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 4
Draft Financial Statements
NSM (CHEPSTOW) LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2023
31 December 2023
- 1 -
2023
2022
Notes
£
£
£
£
Current assets
Debtors
4
20,427
78,545
Creditors: amounts falling due within one year
5
(46,528)
(95,896)
Net current liabilities
(26,101)
(17,351)
Capital and reserves
Called up share capital
6
200
200
Profit and loss reserves
(26,301)
(17,551)
Total equity
(26,101)
(17,351)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 5 April 2024 and are signed on its behalf by:
Mrs A Scriven-Risbey
Director
Company registration number 03872835 (England and Wales)
Draft Financial Statements
NSM (CHEPSTOW) LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2023
31 December 2023
- 2 -
1
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

2
Accounting policies
Company information

NSM (Chepstow) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Imagination House, Station Road, Chepstow, NP16 5DB.

2.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

2.2
Turnover

Turnover is recognised, on the accruals basis, at the fair value of the consideration received or receivable for management services provided in the normal course of business, and is shown net of VAT.

2.3
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

2.4
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Draft Financial Statements
NSM (CHEPSTOW) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
2
Accounting policies
(Continued)
- 3 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

2.5
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

2.6
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

2.7
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

Draft Financial Statements
NSM (CHEPSTOW) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
2
Accounting policies
(Continued)
- 4 -
2.8
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2.9

Going concern

The directors are of the opinion that the company is a going concern, despite the deficit of liabilities to assets on the balance sheet.

 

The directors have reviewed future cashflows of the company and with the backing of the ultimate parent company, The Nu-Staff Group Limited, the company has no difficulties in meeting its financial obligations.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
2
2
4
Debtors
2023
2022
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
20,427
78,545
5
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans and overdrafts
19,467
61,979
Taxation and social security
24,385
31,387
Other creditors
2,676
2,530
46,528
95,896

The bank overdraft is guaranteed by The Nu-Staff Group Limited.

6
Called up share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
Ordinary A shares of £1 each
100
100
100
100
200
200
200
200
2023-12-312023-01-01false05 April 2024CCH SoftwareCCH Accounts Production 2023.200No description of principal activityMr B ScrivenMrs A Scriven-RisbeyD J Matthews038728352023-01-012023-12-31038728352023-12-31038728352022-12-3103872835core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3103872835core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3103872835core:CurrentFinancialInstruments2023-12-3103872835core:CurrentFinancialInstruments2022-12-3103872835core:ShareCapital2023-12-3103872835core:ShareCapital2022-12-3103872835core:RetainedEarningsAccumulatedLosses2023-12-3103872835core:RetainedEarningsAccumulatedLosses2022-12-3103872835core:ShareCapitalOrdinaryShares2023-12-3103872835core:ShareCapitalOrdinaryShares2022-12-3103872835bus:Director22023-01-012023-12-31038728352022-01-012022-12-3103872835bus:PrivateLimitedCompanyLtd2023-01-012023-12-3103872835bus:SmallCompaniesRegimeForAccounts2023-01-012023-12-3103872835bus:FRS1022023-01-012023-12-3103872835bus:AuditExemptWithAccountantsReport2023-01-012023-12-3103872835bus:Director12023-01-012023-12-3103872835bus:Director32023-01-012023-12-3103872835bus:FullAccounts2023-01-012023-12-31xbrli:purexbrli:sharesiso4217:GBP