Company registration number SC105049 (Scotland)
PREMIER DECORATORS (GLASGOW) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
PAGES FOR FILING WITH REGISTRAR
PREMIER DECORATORS (GLASGOW) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 8
PREMIER DECORATORS (GLASGOW) LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2023
31 December 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
4
155,044
110,509
Current assets
Stocks
56,124
67,713
Debtors
5
277,662
155,235
Cash at bank and in hand
1,525
39,105
335,311
262,053
Creditors: amounts falling due within one year
6
(239,957)
(182,920)
Net current assets
95,354
79,133
Total assets less current liabilities
250,398
189,642
Creditors: amounts falling due after more than one year
7
(161,267)
(81,693)
Provisions for liabilities
(38,688)
(25,849)
Net assets
50,443
82,100
Capital and reserves
Called up share capital
8
10,000
10,000
Profit and loss reserves
40,443
72,100
Total equity
50,443
82,100

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

PREMIER DECORATORS (GLASGOW) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2023
31 December 2023
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 5 April 2024 and are signed on its behalf by:
W F Gordon
Director
Company Registration No. SC105049
PREMIER DECORATORS (GLASGOW) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2023
- 3 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2022
10,000
150,908
160,908
Year ended 31 December 2022:
Loss and total comprehensive income for the year
-
(78,808)
(78,808)
Balance at 31 December 2022
10,000
72,100
82,100
Year ended 31 December 2023:
Loss and total comprehensive income for the year
-
(31,657)
(31,657)
Balance at 31 December 2023
10,000
40,443
50,443
PREMIER DECORATORS (GLASGOW) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
- 4 -
1
Accounting policies
Company information

Premier Decorators (Glasgow) Limited is a private company limited by shares incorporated in Scotland. The registered office is 50/52 Queen Elizabeth Avenue, Hillington Industrial Estate, Hillington, Glasgow, United Kingdom, G52 4NQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Property improvements
15% reducing balance
Plant and machinery
15% reducing balance
Fixtures, fittings & equipment
15% reducing balance
Computer equipment
25% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

PREMIER DECORATORS (GLASGOW) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
1
Accounting policies
(Continued)
- 5 -
1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

PREMIER DECORATORS (GLASGOW) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
1
Accounting policies
(Continued)
- 6 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Government grants relating to turnover are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
24
29
PREMIER DECORATORS (GLASGOW) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 7 -
4
Tangible fixed assets
Property improvements
Plant and machinery
Fixtures, fittings & equipment
Computer equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2023
35,738
21,630
28,497
3,543
201,706
291,114
Additions
-
0
-
0
-
0
-
0
148,177
148,177
Disposals
-
0
-
0
-
0
-
0
(125,541)
(125,541)
At 31 December 2023
35,738
21,630
28,497
3,543
224,342
313,750
Depreciation and impairment
At 1 January 2023
35,394
19,109
28,057
915
97,131
180,606
Depreciation charged in the year
52
378
66
657
50,088
51,241
Eliminated in respect of disposals
-
0
-
0
-
0
-
0
(73,141)
(73,141)
At 31 December 2023
35,446
19,487
28,123
1,572
74,078
158,706
Carrying amount
At 31 December 2023
292
2,143
374
1,971
150,264
155,044
At 31 December 2022
344
2,521
440
2,628
104,576
110,509
5
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
203,910
93,807
Corporation tax recoverable
-
0
8,855
Other debtors
30,478
29,154
Prepayments and accrued income
43,274
23,419
277,662
155,235
6
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans
10,000
10,000
Obligations under finance leases
59,634
37,527
Trade creditors
91,023
54,777
Taxation and social security
17,224
71,788
Other creditors
58,250
5,308
Accruals and deferred income
3,826
3,520
239,957
182,920
PREMIER DECORATORS (GLASGOW) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 8 -
7
Creditors: amounts falling due after more than one year
2023
2022
Notes
£
£
Bank loans and overdrafts
103,874
60,255
Obligations under finance leases
57,393
21,438
161,267
81,693
8
Called up share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
10,000
10,000
10,000
10,000
9
Related party transactions

The following amounts were outstanding at the reporting end date:

2023
2022
Amounts due to related parties
£
£
Other related parties
56,282
-

No interest is charged in respect of this loan and the amount is repayable on demand.

10
Directors' transactions

Interest free loans have been granted by the company to its directors as follows:

Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Director loan
-
-
80,124
(73,637)
6,487
-
80,124
(73,637)
6,487

The loan above are included within other debtors. This loan is interest free and repayable on demand.

2023-12-312023-01-01false05 April 2024CCH SoftwareCCH Accounts Production 2023.300No description of principal activityW A S GordonW F GordonM F GordonfalseSC1050492023-01-012023-12-31SC1050492023-12-31SC1050492022-12-31SC105049core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-31SC105049core:PlantMachinery2023-12-31SC105049core:FurnitureFittings2023-12-31SC105049core:ComputerEquipment2023-12-31SC105049core:MotorVehicles2023-12-31SC105049core:LandBuildingscore:OwnedOrFreeholdAssets2022-12-31SC105049core:PlantMachinery2022-12-31SC105049core:FurnitureFittings2022-12-31SC105049core:ComputerEquipment2022-12-31SC105049core:MotorVehicles2022-12-31SC105049core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-31SC105049core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-31SC105049core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-31SC105049core:Non-currentFinancialInstrumentscore:AfterOneYear2022-12-31SC105049core:CurrentFinancialInstruments2023-12-31SC105049core:CurrentFinancialInstruments2022-12-31SC105049core:Non-currentFinancialInstruments2023-12-31SC105049core:Non-currentFinancialInstruments2022-12-31SC105049core:ShareCapital2023-12-31SC105049core:ShareCapital2022-12-31SC105049core:RetainedEarningsAccumulatedLosses2023-12-31SC105049core:RetainedEarningsAccumulatedLosses2022-12-31SC105049core:ShareCapital2021-12-31SC105049core:RetainedEarningsAccumulatedLosses2021-12-31SC1050492021-12-31SC105049bus:Director22023-01-012023-12-31SC105049core:RetainedEarningsAccumulatedLosses2022-01-012022-12-31SC1050492022-01-012022-12-31SC105049core:RetainedEarningsAccumulatedLosses2023-01-012023-12-31SC105049core:LandBuildingscore:OwnedOrFreeholdAssets2023-01-012023-12-31SC105049core:PlantMachinery2023-01-012023-12-31SC105049core:FurnitureFittings2023-01-012023-12-31SC105049core:ComputerEquipment2023-01-012023-12-31SC105049core:MotorVehicles2023-01-012023-12-31SC105049core:LandBuildingscore:OwnedOrFreeholdAssets2022-12-31SC105049core:PlantMachinery2022-12-31SC105049core:FurnitureFittings2022-12-31SC105049core:ComputerEquipment2022-12-31SC105049core:MotorVehicles2022-12-31SC1050492022-12-31SC105049bus:PrivateLimitedCompanyLtd2023-01-012023-12-31SC105049bus:SmallCompaniesRegimeForAccounts2023-01-012023-12-31SC105049bus:FRS1022023-01-012023-12-31SC105049bus:AuditExemptWithAccountantsReport2023-01-012023-12-31SC105049bus:Director12023-01-012023-12-31SC105049bus:CompanySecretary12023-01-012023-12-31SC105049bus:FullAccounts2023-01-012023-12-31xbrli:purexbrli:sharesiso4217:GBP