Acorah Software Products - Accounts Production 14.3.260 false true 31 December 2022 1 January 2022 false 1 January 2023 31 December 2023 31 December 2023 11127856 Mrs Philippa Durell Theodora Spink Mrs Philippa Durell iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 11127856 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2022-12-31 11127856 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2023-12-31 11127856 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears 2023-12-31 11127856 frs-core:Non-currentFinancialInstruments frs-core:MoreThanFiveYears 2023-12-31 11127856 frs-core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2023-01-01 2023-12-31 11127856 frs-core:AllSubsidiaries 2023-01-01 2023-12-31 11127856 frs-core:KeyManagementPersonnel 2023-01-01 2023-12-31 11127856 frs-core:EntitiesControlledByKeyManagementPersonnel 2023-01-01 2023-12-31 11127856 frs-core:OtherRelatedParties 2023-01-01 2023-12-31 11127856 2022-12-31 11127856 2023-12-31 11127856 2023-01-01 2023-12-31 11127856 frs-core:CurrentFinancialInstruments 2023-12-31 11127856 frs-core:CurrentFinancialInstruments 2023-01-01 2023-12-31 11127856 frs-core:Non-currentFinancialInstruments 2023-12-31 11127856 frs-core:Non-currentFinancialInstruments 2023-01-01 2023-12-31 11127856 frs-core:CurrentFinancialInstruments 2023-01-01 2023-12-31 11127856 frs-core:CurrentFinancialInstruments 2023-12-31 11127856 frs-core:AfterOneYear 2023-01-01 2023-12-31 11127856 frs-core:BetweenOneFiveYears 2023-01-01 2023-12-31 11127856 frs-core:BetweenOneFiveYears 2023-12-31 11127856 frs-core:ComputerEquipment 2023-12-31 11127856 frs-core:ComputerEquipment 2023-01-01 2023-12-31 11127856 frs-core:ComputerEquipment 2022-12-31 11127856 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2023-12-31 11127856 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2023-01-01 2023-12-31 11127856 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-12-31 11127856 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-12-31 11127856 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-01-01 2023-12-31 11127856 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-12-31 11127856 frs-core:FurnitureFittings 2023-12-31 11127856 frs-core:FurnitureFittings 2023-01-01 2023-12-31 11127856 frs-core:FurnitureFittings 2022-12-31 11127856 frs-core:NetGoodwill 2023-12-31 11127856 frs-core:NetGoodwill 2023-01-01 2023-12-31 11127856 frs-core:NetGoodwill 2022-12-31 11127856 frs-core:InvestmentPropertyIncludedWithinPPE 2023-12-31 11127856 frs-core:InvestmentPropertyIncludedWithinPPE 2023-01-01 2023-12-31 11127856 frs-core:InvestmentPropertyIncludedWithinPPE 2022-12-31 11127856 frs-core:LandBuildings 2023-12-31 11127856 frs-core:LandBuildings 2023-01-01 2023-12-31 11127856 frs-core:LandBuildings 2022-12-31 11127856 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-12-31 11127856 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-01-01 2023-12-31 11127856 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-12-31 11127856 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-12-31 11127856 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-01-01 2023-12-31 11127856 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-12-31 11127856 frs-core:MoreThanFiveYears 2023-01-01 2023-12-31 11127856 frs-core:MoreThanFiveYears 2023-12-31 11127856 frs-core:MotorVehicles 2023-12-31 11127856 frs-core:MotorVehicles 2023-01-01 2023-12-31 11127856 frs-core:MotorVehicles 2022-12-31 11127856 frs-core:OtherResidualIntangibleAssets 2023-12-31 11127856 frs-core:OtherResidualIntangibleAssets 2023-01-01 2023-12-31 11127856 frs-core:OtherResidualIntangibleAssets 2022-12-31 11127856 frs-core:PlantMachinery 2023-12-31 11127856 frs-core:PlantMachinery 2023-01-01 2023-12-31 11127856 frs-core:PlantMachinery 2022-12-31 11127856 frs-core:Secured 2023-12-31 11127856 frs-core:Unsecured 2023-12-31 11127856 frs-core:WithinOneYear 2023-01-01 2023-12-31 11127856 frs-core:WithinOneYear 2023-12-31 11127856 frs-core:CapitalRedemptionReserve 2023-01-01 2023-12-31 11127856 frs-core:CapitalRedemptionReserve 2022-12-31 11127856 frs-core:CapitalRedemptionReserve 2023-12-31 11127856 frs-core:OtherReservesSubtotal 2023-01-01 2023-12-31 11127856 frs-core:OtherReservesSubtotal 2022-12-31 11127856 frs-core:OtherReservesSubtotal 2023-12-31 11127856 frs-core:RevaluationReserve 2023-01-01 2023-12-31 11127856 frs-core:RevaluationReserve 2022-12-31 11127856 frs-core:RevaluationReserve 2023-12-31 11127856 frs-core:SharePremium 2023-01-01 2023-12-31 11127856 frs-core:SharePremium 2022-12-31 11127856 frs-core:SharePremium 2023-12-31 11127856 frs-core:ShareCapital 2023-01-01 2023-12-31 11127856 frs-core:ShareCapital 2022-12-31 11127856 frs-core:ShareCapital 2023-12-31 11127856 frs-core:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 11127856 frs-core:RetainedEarningsAccumulatedLosses frs-core:PreviouslyStatedAmount 2022-12-31 11127856 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31 11127856 frs-core:RetainedEarningsAccumulatedLosses 2022-12-31 11127856 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31 11127856 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2022-12-31 11127856 frs-countries:UnitedKingdom 2023-01-01 2023-12-31 11127856 frs-countries:Europe 2023-01-01 2023-12-31 11127856 frs-countries:NorthAmerica 2023-01-01 2023-12-31 11127856 frs-countries:SouthAmerica 2023-01-01 2023-12-31 11127856 frs-countries:Asia 2023-01-01 2023-12-31 11127856 frs-countries:RestWorldOutsideUK 2023-01-01 2023-12-31 11127856 frs-bus:HighestPaidDirector 2023-01-01 2023-12-31 11127856 frs-bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 11127856 frs-bus:CompanyLimitedByGuarantee 2023-01-01 2023-12-31 11127856 frs-bus:LimitedLiabilityPartnershipLLP 2023-01-01 2023-12-31 11127856 frs-bus:LimitedLiabilityPartnershipsSORP 2023-01-01 2023-12-31 11127856 frs-bus:FullAccounts 2023-01-01 2023-12-31 11127856 frs-bus:FilletedAccounts 2023-01-01 2023-12-31 11127856 frs-bus:AbridgedAccounts 2023-01-01 2023-12-31 11127856 frs-bus:FRS102 2023-01-01 2023-12-31 11127856 frs-bus:MediumEntities 2023-01-01 2023-12-31 11127856 frs-bus:SmallEntities 2023-01-01 2023-12-31 11127856 frs-bus:EntityHasNeverTraded 2023-01-01 2023-12-31 11127856 frs-bus:EntityNoLongerTradingButTradedInPast 2023-01-01 2023-12-31 11127856 frs-bus:Audited 2023-01-01 2023-12-31 11127856 frs-bus:AuditExempt-NoAccountantsReport 2023-01-01 2023-12-31 11127856 frs-bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 11127856 frs-bus:LargeMedium-sizedCompaniesRegimeForAccounts 2023-01-01 2023-12-31 11127856 frs-bus:LargeCompaniesRegimeForAccounts 2023-01-01 2023-12-31 11127856 frs-bus:Medium-sizedCompaniesRegimeForAccounts 2023-01-01 2023-12-31 11127856 frs-bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 11127856 frs-bus:LargeCompaniesRegimeForDirectorsReport 2023-01-01 2023-12-31 11127856 frs-bus:Medium-sizedCompaniesRegimeForDirectorsReport 2023-01-01 2023-12-31 11127856 frs-bus:SmallCompaniesRegimeForDirectorsReport 2023-01-01 2023-12-31 11127856 frs-bus:OrdinaryShareClass1 2023-01-01 2023-12-31 11127856 frs-bus:OrdinaryShareClass1 2022-12-31 11127856 frs-bus:OrdinaryShareClass1 2023-12-31 11127856 frs-bus:OrdinaryShareClass2 2023-01-01 2023-12-31 11127856 frs-bus:OrdinaryShareClass2 2022-12-31 11127856 frs-bus:OrdinaryShareClass2 2023-12-31 11127856 frs-bus:OrdinaryShareClass3 2023-01-01 2023-12-31 11127856 frs-bus:OrdinaryShareClass3 2022-12-31 11127856 frs-bus:OrdinaryShareClass3 2023-12-31 11127856 frs-bus:OrdinaryShareClass4 2023-01-01 2023-12-31 11127856 frs-bus:OrdinaryShareClass4 2022-12-31 11127856 frs-bus:OrdinaryShareClass4 2023-12-31 11127856 frs-bus:OrdinaryShareClass5 2023-01-01 2023-12-31 11127856 frs-bus:OrdinaryShareClass5 2022-12-31 11127856 frs-bus:OrdinaryShareClass5 2023-12-31 11127856 frs-bus:PreferenceShareClass1 2023-01-01 2023-12-31 11127856 frs-bus:PreferenceShareClass1 2022-12-31 11127856 frs-bus:PreferenceShareClass1 2023-12-31 11127856 frs-bus:PreferenceShareClass2 2023-01-01 2023-12-31 11127856 frs-bus:PreferenceShareClass2 2022-12-31 11127856 frs-bus:PreferenceShareClass2 2023-12-31 11127856 frs-bus:PreferenceShareClass3 2023-01-01 2023-12-31 11127856 frs-bus:PreferenceShareClass3 2022-12-31 11127856 frs-bus:PreferenceShareClass3 2023-12-31 11127856 frs-bus:PreferenceShareClass4 2023-01-01 2023-12-31 11127856 frs-bus:PreferenceShareClass4 2022-12-31 11127856 frs-bus:PreferenceShareClass4 2023-12-31 11127856 frs-bus:PreferenceShareClass5 2023-01-01 2023-12-31 11127856 frs-bus:PreferenceShareClass5 2022-12-31 11127856 frs-bus:PreferenceShareClass5 2023-12-31 11127856 1 2023-01-01 2023-12-31 11127856 1 2023-12-31 11127856 1 2023-01-01 2023-12-31 11127856 frs-core:LeasedAssets 2023-01-01 2023-12-31 11127856 frs-core:OwnedAssets 2023-01-01 2023-12-31 11127856 frs-core:CurrencyRisk 2023-01-01 2023-12-31 11127856 frs-core:MarketRisk 2023-01-01 2023-12-31 11127856 frs-core:InterestRateRisk 2023-01-01 2023-12-31 11127856 frs-core:DeferredTaxation 2023-01-01 2023-12-31 11127856 frs-core:DeferredTaxation 2022-12-31 11127856 frs-core:DeferredTaxation 2023-12-31 11127856 frs-core:OtherProvisionsContingentLiabilities 2023-01-01 2023-12-31 11127856 frs-core:OtherProvisionsContingentLiabilities 2022-12-31 11127856 frs-core:OtherProvisionsContingentLiabilities 2023-12-31 11127856 frs-core:ProvisionsDeferredTax 2023-12-31 11127856 frs-core:OtherDeferredTax 2023-12-31 11127856 frs-core:AcceleratedTaxDepreciationDeferredTax 2023-12-31 11127856 frs-core:TaxLossesCarry-forwardsDeferredTax 2023-12-31 11127856 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2023-12-31 11127856 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2023-01-01 2023-12-31 11127856 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-12-31 11127856 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2023-12-31 11127856 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2023-01-01 2023-12-31 11127856 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2022-12-31 11127856 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2023-12-31 11127856 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2023-01-01 2023-12-31 11127856 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2022-12-31 11127856 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2023-12-31 11127856 frs-core:RevaluationPropertyPlantEquipmentDeferredTax 2023-12-31 11127856 frs-core:RevaluationInvestmentPropertyDeferredTax 2023-12-31 11127856 frs-core:FairValueMovementsOnFinancialInstrumentsDeferredTax 2023-12-31 11127856 frs-core:OtherPost-employmentBenefitsDeferredTax 2023-12-31 11127856 frs-core:Share-basedPaymentsDeferredTax 2023-12-31 11127856 frs-core:TaxCreditsDeferredTax 2023-12-31 11127856 frs-core:CostValuation 2022-12-31 11127856 frs-core:AdditionsToInvestments 2023-12-31 11127856 frs-core:DisposalsRepaymentsInvestments 2023-12-31 11127856 frs-core:RevaluationsIncreaseDecreaseInInvestments 2023-12-31 11127856 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments 2023-12-31 11127856 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments 2023-12-31 11127856 frs-core:OtherIncreaseDecreaseInInvestments 2023-12-31 11127856 frs-core:CostValuation 2023-12-31 11127856 frs-core:ProvisionsForImpairmentInvestments 2022-12-31 11127856 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2023-12-31 11127856 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2023-12-31 11127856 frs-core:ImpairmentLossProvisionsForImpairmentInvestments 2023-12-31 11127856 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments 2023-12-31 11127856 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal 2023-12-31 11127856 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments 2023-12-31 11127856 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2023-12-31 11127856 frs-core:ProvisionsForImpairmentInvestments 2023-12-31 11127856 frs-core:ListedExchangeTraded 2023-12-31 11127856 frs-core:ListedExchangeTraded 2022-12-31 11127856 frs-core:CostValuation frs-core:ListedExchangeTraded 2022-12-31 11127856 frs-core:AdditionsToInvestments frs-core:ListedExchangeTraded 2023-12-31 11127856 frs-core:DisposalsRepaymentsInvestments frs-core:ListedExchangeTraded 2023-12-31 11127856 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2023-12-31 11127856 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:ListedExchangeTraded 2023-12-31 11127856 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2023-12-31 11127856 frs-core:OtherIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2023-12-31 11127856 frs-core:CostValuation frs-core:ListedExchangeTraded 2023-12-31 11127856 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 11127856 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-12-31 11127856 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-12-31 11127856 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-12-31 11127856 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-12-31 11127856 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:ListedExchangeTraded 2023-12-31 11127856 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-12-31 11127856 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-12-31 11127856 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-12-31 11127856 frs-core:UnlistedNon-exchangeTraded 2023-12-31 11127856 frs-core:UnlistedNon-exchangeTraded 2022-12-31 11127856 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2022-12-31 11127856 frs-core:AdditionsToInvestments frs-core:UnlistedNon-exchangeTraded 2023-12-31 11127856 frs-core:DisposalsRepaymentsInvestments frs-core:UnlistedNon-exchangeTraded 2023-12-31 11127856 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2023-12-31 11127856 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:UnlistedNon-exchangeTraded 2023-12-31 11127856 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2023-12-31 11127856 frs-core:OtherIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2023-12-31 11127856 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2023-12-31 11127856 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 11127856 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-12-31 11127856 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-12-31 11127856 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-12-31 11127856 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-12-31 11127856 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:UnlistedNon-exchangeTraded 2023-12-31 11127856 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-12-31 11127856 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-12-31 11127856 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-12-31 11127856 dpl-frs:CostSales 2023-01-01 2023-12-31 11127856 dpl-frs:CostSales 2022-12-31 11127856 dpl-frs:CostSales 2023-12-31 11127856 dpl-frs:DistributionCosts 2023-01-01 2023-12-31 11127856 dpl-frs:AdministrativeExpenses 2023-01-01 2023-12-31 11127856 frs-bus:Director1 2023-01-01 2023-12-31 11127856 frs-bus:Director1 2022-12-31 11127856 frs-bus:Director1 2023-12-31 11127856 frs-bus:Director2 2023-01-01 2023-12-31 11127856 frs-bus:Director2 2022-12-31 11127856 frs-bus:Director2 2023-12-31 11127856 frs-bus:CompanySecretary1 2023-01-01 2023-12-31 11127856 1 2023-01-01 2023-12-31 11127856 frs-core:CurrentFinancialInstruments 1 2023-12-31 11127856 frs-core:Non-currentFinancialInstruments 1 2023-12-31 11127856 2 2023-01-01 2023-12-31 11127856 frs-core:CurrentFinancialInstruments 2 2023-12-31 11127856 frs-core:Non-currentFinancialInstruments 2 2023-12-31 11127856 3 2023-01-01 2023-12-31 11127856 frs-core:CurrentFinancialInstruments 3 2023-12-31 11127856 frs-core:Non-currentFinancialInstruments 3 2023-12-31 11127856 4 2023-01-01 2023-12-31 11127856 frs-core:CurrentFinancialInstruments 4 2023-12-31 11127856 frs-core:Non-currentFinancialInstruments 4 2023-12-31 11127856 5 2023-01-01 2023-12-31 11127856 frs-core:CurrentFinancialInstruments 5 2023-12-31 11127856 frs-core:Non-currentFinancialInstruments 5 2023-12-31 11127856 6 2023-01-01 2023-12-31 11127856 frs-core:CurrentFinancialInstruments 6 2023-12-31 11127856 frs-core:Non-currentFinancialInstruments 6 2023-12-31 11127856 7 2023-01-01 2023-12-31 11127856 frs-core:CurrentFinancialInstruments 7 2023-12-31 11127856 frs-core:Non-currentFinancialInstruments 7 2023-12-31 11127856 8 2023-01-01 2023-12-31 11127856 frs-core:CurrentFinancialInstruments 8 2023-12-31 11127856 frs-core:Non-currentFinancialInstruments 8 2023-12-31 11127856 9 2023-01-01 2023-12-31 11127856 frs-core:CurrentFinancialInstruments 9 2023-12-31 11127856 frs-core:Non-currentFinancialInstruments 9 2023-12-31 11127856 10 2023-01-01 2023-12-31 11127856 frs-core:CurrentFinancialInstruments 10 2023-12-31 11127856 frs-core:Non-currentFinancialInstruments 10 2023-12-31 11127856 11 2023-01-01 2023-12-31 11127856 frs-core:CurrentFinancialInstruments 11 2023-12-31 11127856 frs-core:Non-currentFinancialInstruments 11 2023-12-31 11127856 12 2023-01-01 2023-12-31 11127856 frs-core:CurrentFinancialInstruments 12 2023-12-31 11127856 frs-core:Non-currentFinancialInstruments 12 2023-12-31 11127856 13 2023-01-01 2023-12-31 11127856 frs-core:CurrentFinancialInstruments 13 2023-12-31 11127856 frs-core:Non-currentFinancialInstruments 13 2023-12-31 11127856 14 2023-01-01 2023-12-31 11127856 frs-core:CurrentFinancialInstruments 14 2023-12-31 11127856 frs-core:Non-currentFinancialInstruments 14 2023-12-31 11127856 15 2023-01-01 2023-12-31 11127856 frs-core:CurrentFinancialInstruments 15 2023-12-31 11127856 frs-core:Non-currentFinancialInstruments 15 2023-12-31 11127856 16 2023-01-01 2023-12-31 11127856 frs-core:CurrentFinancialInstruments 16 2023-12-31 11127856 frs-core:Non-currentFinancialInstruments 16 2023-12-31 11127856 17 2023-01-01 2023-12-31 11127856 frs-core:CurrentFinancialInstruments 17 2023-12-31 11127856 frs-core:Non-currentFinancialInstruments 17 2023-12-31 11127856 18 2023-01-01 2023-12-31 11127856 frs-core:CurrentFinancialInstruments 18 2023-12-31 11127856 frs-core:Non-currentFinancialInstruments 18 2023-12-31 11127856 19 2023-01-01 2023-12-31 11127856 frs-core:CurrentFinancialInstruments 19 2023-12-31 11127856 frs-core:Non-currentFinancialInstruments 19 2023-12-31 11127856 20 2023-01-01 2023-12-31 11127856 frs-core:CurrentFinancialInstruments 20 2023-12-31 11127856 frs-core:Non-currentFinancialInstruments 20 2023-12-31 11127856 dpl-frs:Item1 2023-01-01 2023-12-31 11127856 dpl-frs:Item1 2022-12-31 11127856 dpl-frs:Item1 2023-12-31 11127856 dpl-frs:CostSales dpl-frs:Item1 2023-01-01 2023-12-31 11127856 dpl-frs:CostSales dpl-frs:Item1 2022-12-31 11127856 dpl-frs:CostSales dpl-frs:Item1 2023-12-31 11127856 dpl-frs:DistributionCosts dpl-frs:Item1 2023-01-01 2023-12-31 11127856 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2023-01-01 2023-12-31 11127856 dpl-frs:Item2 2023-01-01 2023-12-31 11127856 dpl-frs:Item2 2022-12-31 11127856 dpl-frs:Item2 2023-12-31 11127856 dpl-frs:CostSales dpl-frs:Item2 2023-01-01 2023-12-31 11127856 dpl-frs:CostSales dpl-frs:Item2 2022-12-31 11127856 dpl-frs:CostSales dpl-frs:Item2 2023-12-31 11127856 dpl-frs:DistributionCosts dpl-frs:Item2 2023-01-01 2023-12-31 11127856 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2023-01-01 2023-12-31 11127856 dpl-frs:Item3 2023-01-01 2023-12-31 11127856 dpl-frs:Item3 2022-12-31 11127856 dpl-frs:Item3 2023-12-31 11127856 dpl-frs:CostSales dpl-frs:Item3 2023-01-01 2023-12-31 11127856 dpl-frs:CostSales dpl-frs:Item3 2022-12-31 11127856 dpl-frs:CostSales dpl-frs:Item3 2023-12-31 11127856 dpl-frs:DistributionCosts dpl-frs:Item3 2023-01-01 2023-12-31 11127856 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2023-01-01 2023-12-31 11127856 dpl-frs:Item4 2023-01-01 2023-12-31 11127856 dpl-frs:Item4 2022-12-31 11127856 dpl-frs:Item4 2023-12-31 11127856 dpl-frs:CostSales dpl-frs:Item4 2023-01-01 2023-12-31 11127856 dpl-frs:CostSales dpl-frs:Item4 2022-12-31 11127856 dpl-frs:CostSales dpl-frs:Item4 2023-12-31 11127856 dpl-frs:DistributionCosts dpl-frs:Item4 2023-01-01 2023-12-31 11127856 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2023-01-01 2023-12-31 11127856 dpl-frs:Item5 2023-01-01 2023-12-31 11127856 dpl-frs:Item5 2022-12-31 11127856 dpl-frs:Item5 2023-12-31 11127856 dpl-frs:CostSales dpl-frs:Item5 2023-01-01 2023-12-31 11127856 dpl-frs:CostSales dpl-frs:Item5 2022-12-31 11127856 dpl-frs:CostSales dpl-frs:Item5 2023-12-31 11127856 dpl-frs:DistributionCosts dpl-frs:Item5 2023-01-01 2023-12-31 11127856 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2023-01-01 2023-12-31 11127856 dpl-frs:Item6 2023-01-01 2023-12-31 11127856 dpl-frs:Item6 2022-12-31 11127856 dpl-frs:Item6 2023-12-31 11127856 dpl-frs:CostSales dpl-frs:Item6 2023-01-01 2023-12-31 11127856 dpl-frs:CostSales dpl-frs:Item6 2022-12-31 11127856 dpl-frs:CostSales dpl-frs:Item6 2023-12-31 11127856 dpl-frs:DistributionCosts dpl-frs:Item6 2023-01-01 2023-12-31 11127856 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2023-01-01 2023-12-31 11127856 dpl-frs:Item7 2023-01-01 2023-12-31 11127856 dpl-frs:Item7 2022-12-31 11127856 dpl-frs:Item7 2023-12-31 11127856 dpl-frs:CostSales dpl-frs:Item7 2023-01-01 2023-12-31 11127856 dpl-frs:CostSales dpl-frs:Item7 2022-12-31 11127856 dpl-frs:CostSales dpl-frs:Item7 2023-12-31 11127856 dpl-frs:DistributionCosts dpl-frs:Item7 2023-01-01 2023-12-31 11127856 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2023-01-01 2023-12-31 11127856 dpl-frs:Item8 2023-01-01 2023-12-31 11127856 dpl-frs:Item8 2022-12-31 11127856 dpl-frs:Item8 2023-12-31 11127856 dpl-frs:CostSales dpl-frs:Item8 2023-01-01 2023-12-31 11127856 dpl-frs:CostSales dpl-frs:Item8 2022-12-31 11127856 dpl-frs:CostSales dpl-frs:Item8 2023-12-31 11127856 dpl-frs:DistributionCosts dpl-frs:Item8 2023-01-01 2023-12-31 11127856 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2023-01-01 2023-12-31 11127856 dpl-frs:Item9 2023-01-01 2023-12-31 11127856 dpl-frs:Item9 2022-12-31 11127856 dpl-frs:Item9 2023-12-31 11127856 dpl-frs:CostSales dpl-frs:Item9 2023-01-01 2023-12-31 11127856 dpl-frs:CostSales dpl-frs:Item9 2022-12-31 11127856 dpl-frs:CostSales dpl-frs:Item9 2023-12-31 11127856 dpl-frs:DistributionCosts dpl-frs:Item9 2023-01-01 2023-12-31 11127856 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2023-01-01 2023-12-31 11127856 dpl-frs:Item10 2023-01-01 2023-12-31 11127856 dpl-frs:Item10 2022-12-31 11127856 dpl-frs:Item10 2023-12-31 11127856 dpl-frs:CostSales dpl-frs:Item10 2023-01-01 2023-12-31 11127856 dpl-frs:CostSales dpl-frs:Item10 2022-12-31 11127856 dpl-frs:CostSales dpl-frs:Item10 2023-12-31 11127856 dpl-frs:DistributionCosts dpl-frs:Item10 2023-01-01 2023-12-31 11127856 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2023-01-01 2023-12-31 11127856 dpl-frs:Item11 2023-01-01 2023-12-31 11127856 dpl-frs:Item11 2022-12-31 11127856 dpl-frs:Item11 2023-12-31 11127856 dpl-frs:CostSales dpl-frs:Item11 2023-01-01 2023-12-31 11127856 dpl-frs:CostSales dpl-frs:Item11 2022-12-31 11127856 dpl-frs:CostSales dpl-frs:Item11 2023-12-31 11127856 dpl-frs:DistributionCosts dpl-frs:Item11 2023-01-01 2023-12-31 11127856 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2023-01-01 2023-12-31 11127856 dpl-frs:Item12 2023-01-01 2023-12-31 11127856 dpl-frs:Item12 2022-12-31 11127856 dpl-frs:Item12 2023-12-31 11127856 dpl-frs:CostSales dpl-frs:Item12 2023-01-01 2023-12-31 11127856 dpl-frs:CostSales dpl-frs:Item12 2022-12-31 11127856 dpl-frs:CostSales dpl-frs:Item12 2023-12-31 11127856 dpl-frs:DistributionCosts dpl-frs:Item12 2023-01-01 2023-12-31 11127856 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2023-01-01 2023-12-31 11127856 1 2023-01-01 2023-12-31 11127856 frs-countries:EnglandWales 2023-01-01 2023-12-31 11127856 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2021-12-31 11127856 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2022-12-31 11127856 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears 2022-12-31 11127856 frs-core:Non-currentFinancialInstruments frs-core:MoreThanFiveYears 2022-12-31 11127856 frs-core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2022-01-01 2022-12-31 11127856 frs-core:AllSubsidiaries 2022-01-01 2022-12-31 11127856 frs-core:KeyManagementPersonnel 2022-01-01 2022-12-31 11127856 frs-core:EntitiesControlledByKeyManagementPersonnel 2022-01-01 2022-12-31 11127856 frs-core:OtherRelatedParties 2022-01-01 2022-12-31 11127856 2021-12-31 11127856 2022-12-31 11127856 2022-01-01 2022-12-31 11127856 frs-core:CurrentFinancialInstruments 2022-12-31 11127856 frs-core:CurrentFinancialInstruments 2022-01-01 2022-12-31 11127856 frs-core:Non-currentFinancialInstruments 2022-12-31 11127856 frs-core:Non-currentFinancialInstruments 2022-01-01 2022-12-31 11127856 frs-core:CurrentFinancialInstruments 2022-01-01 2022-12-31 11127856 frs-core:CurrentFinancialInstruments 2022-12-31 11127856 frs-core:AfterOneYear 2022-01-01 2022-12-31 11127856 frs-core:BetweenOneFiveYears 2022-01-01 2022-12-31 11127856 frs-core:BetweenOneFiveYears 2022-12-31 11127856 frs-core:ComputerEquipment 2022-12-31 11127856 frs-core:ComputerEquipment 2022-01-01 2022-12-31 11127856 frs-core:ComputerEquipment 2021-12-31 11127856 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-12-31 11127856 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-01-01 2022-12-31 11127856 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-12-31 11127856 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-12-31 11127856 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-01-01 2022-12-31 11127856 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-12-31 11127856 frs-core:FurnitureFittings 2022-12-31 11127856 frs-core:FurnitureFittings 2022-01-01 2022-12-31 11127856 frs-core:FurnitureFittings 2021-12-31 11127856 frs-core:NetGoodwill 2022-12-31 11127856 frs-core:NetGoodwill 2022-01-01 2022-12-31 11127856 frs-core:NetGoodwill 2021-12-31 11127856 frs-core:InvestmentPropertyIncludedWithinPPE 2022-12-31 11127856 frs-core:InvestmentPropertyIncludedWithinPPE 2022-01-01 2022-12-31 11127856 frs-core:InvestmentPropertyIncludedWithinPPE 2021-12-31 11127856 frs-core:LandBuildings 2022-12-31 11127856 frs-core:LandBuildings 2022-01-01 2022-12-31 11127856 frs-core:LandBuildings 2021-12-31 11127856 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-12-31 11127856 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-01-01 2022-12-31 11127856 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-12-31 11127856 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-12-31 11127856 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 11127856 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-12-31 11127856 frs-core:MoreThanFiveYears 2022-01-01 2022-12-31 11127856 frs-core:MoreThanFiveYears 2022-12-31 11127856 frs-core:MotorVehicles 2022-12-31 11127856 frs-core:MotorVehicles 2022-01-01 2022-12-31 11127856 frs-core:MotorVehicles 2021-12-31 11127856 frs-core:OtherResidualIntangibleAssets 2022-12-31 11127856 frs-core:OtherResidualIntangibleAssets 2022-01-01 2022-12-31 11127856 frs-core:OtherResidualIntangibleAssets 2021-12-31 11127856 frs-core:PlantMachinery 2022-12-31 11127856 frs-core:PlantMachinery 2022-01-01 2022-12-31 11127856 frs-core:PlantMachinery 2021-12-31 11127856 frs-core:Secured 2022-12-31 11127856 frs-core:Unsecured 2022-12-31 11127856 frs-core:WithinOneYear 2022-01-01 2022-12-31 11127856 frs-core:WithinOneYear 2022-12-31 11127856 frs-core:CapitalRedemptionReserve 2022-01-01 2022-12-31 11127856 frs-core:CapitalRedemptionReserve 2021-12-31 11127856 frs-core:CapitalRedemptionReserve 2022-12-31 11127856 frs-core:OtherReservesSubtotal 2022-01-01 2022-12-31 11127856 frs-core:OtherReservesSubtotal 2021-12-31 11127856 frs-core:OtherReservesSubtotal 2022-12-31 11127856 frs-core:RevaluationReserve 2022-01-01 2022-12-31 11127856 frs-core:RevaluationReserve 2021-12-31 11127856 frs-core:RevaluationReserve 2022-12-31 11127856 frs-core:SharePremium 2022-01-01 2022-12-31 11127856 frs-core:SharePremium 2021-12-31 11127856 frs-core:SharePremium 2022-12-31 11127856 frs-core:ShareCapital 2022-01-01 2022-12-31 11127856 frs-core:ShareCapital 2021-12-31 11127856 frs-core:ShareCapital 2022-12-31 11127856 frs-core:RetainedEarningsAccumulatedLosses 2022-01-01 2022-12-31 11127856 frs-core:RetainedEarningsAccumulatedLosses frs-core:PreviouslyStatedAmount 2021-12-31 11127856 frs-core:RetainedEarningsAccumulatedLosses 2022-12-31 11127856 frs-core:RetainedEarningsAccumulatedLosses 2021-12-31 11127856 frs-core:RetainedEarningsAccumulatedLosses 2022-12-31 11127856 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2021-12-31 11127856 frs-countries:UnitedKingdom 2022-01-01 2022-12-31 11127856 frs-countries:Europe 2022-01-01 2022-12-31 11127856 frs-countries:NorthAmerica 2022-01-01 2022-12-31 11127856 frs-countries:SouthAmerica 2022-01-01 2022-12-31 11127856 frs-countries:Asia 2022-01-01 2022-12-31 11127856 frs-countries:RestWorldOutsideUK 2022-01-01 2022-12-31 11127856 frs-bus:HighestPaidDirector 2022-01-01 2022-12-31 11127856 frs-bus:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 11127856 frs-bus:CompanyLimitedByGuarantee 2022-01-01 2022-12-31 11127856 frs-bus:LimitedLiabilityPartnershipLLP 2022-01-01 2022-12-31 11127856 frs-bus:LimitedLiabilityPartnershipsSORP 2022-01-01 2022-12-31 11127856 frs-bus:FullAccounts 2022-01-01 2022-12-31 11127856 frs-bus:FilletedAccounts 2022-01-01 2022-12-31 11127856 frs-bus:AbridgedAccounts 2022-01-01 2022-12-31 11127856 frs-bus:FRS102 2022-01-01 2022-12-31 11127856 frs-bus:MediumEntities 2022-01-01 2022-12-31 11127856 frs-bus:SmallEntities 2022-01-01 2022-12-31 11127856 frs-bus:EntityHasNeverTraded 2022-01-01 2022-12-31 11127856 frs-bus:EntityNoLongerTradingButTradedInPast 2022-01-01 2022-12-31 11127856 frs-bus:Audited 2022-01-01 2022-12-31 11127856 frs-bus:AuditExempt-NoAccountantsReport 2022-01-01 2022-12-31 11127856 frs-bus:AuditExemptWithAccountantsReport 2022-01-01 2022-12-31 11127856 frs-bus:LargeMedium-sizedCompaniesRegimeForAccounts 2022-01-01 2022-12-31 11127856 frs-bus:LargeCompaniesRegimeForAccounts 2022-01-01 2022-12-31 11127856 frs-bus:Medium-sizedCompaniesRegimeForAccounts 2022-01-01 2022-12-31 11127856 frs-bus:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 11127856 frs-bus:LargeCompaniesRegimeForDirectorsReport 2022-01-01 2022-12-31 11127856 frs-bus:Medium-sizedCompaniesRegimeForDirectorsReport 2022-01-01 2022-12-31 11127856 frs-bus:SmallCompaniesRegimeForDirectorsReport 2022-01-01 2022-12-31 11127856 frs-bus:OrdinaryShareClass1 2022-01-01 2022-12-31 11127856 frs-bus:OrdinaryShareClass1 2021-12-31 11127856 frs-bus:OrdinaryShareClass1 2022-12-31 11127856 frs-bus:OrdinaryShareClass2 2022-01-01 2022-12-31 11127856 frs-bus:OrdinaryShareClass2 2021-12-31 11127856 frs-bus:OrdinaryShareClass2 2022-12-31 11127856 frs-bus:OrdinaryShareClass3 2022-01-01 2022-12-31 11127856 frs-bus:OrdinaryShareClass3 2021-12-31 11127856 frs-bus:OrdinaryShareClass3 2022-12-31 11127856 frs-bus:OrdinaryShareClass4 2022-01-01 2022-12-31 11127856 frs-bus:OrdinaryShareClass4 2021-12-31 11127856 frs-bus:OrdinaryShareClass4 2022-12-31 11127856 frs-bus:OrdinaryShareClass5 2022-01-01 2022-12-31 11127856 frs-bus:OrdinaryShareClass5 2021-12-31 11127856 frs-bus:OrdinaryShareClass5 2022-12-31 11127856 frs-bus:PreferenceShareClass1 2022-01-01 2022-12-31 11127856 frs-bus:PreferenceShareClass1 2021-12-31 11127856 frs-bus:PreferenceShareClass1 2022-12-31 11127856 frs-bus:PreferenceShareClass2 2022-01-01 2022-12-31 11127856 frs-bus:PreferenceShareClass2 2021-12-31 11127856 frs-bus:PreferenceShareClass2 2022-12-31 11127856 frs-bus:PreferenceShareClass3 2022-01-01 2022-12-31 11127856 frs-bus:PreferenceShareClass3 2021-12-31 11127856 frs-bus:PreferenceShareClass3 2022-12-31 11127856 frs-bus:PreferenceShareClass4 2022-01-01 2022-12-31 11127856 frs-bus:PreferenceShareClass4 2021-12-31 11127856 frs-bus:PreferenceShareClass4 2022-12-31 11127856 frs-bus:PreferenceShareClass5 2022-01-01 2022-12-31 11127856 frs-bus:PreferenceShareClass5 2021-12-31 11127856 frs-bus:PreferenceShareClass5 2022-12-31 11127856 1 2022-01-01 2022-12-31 11127856 1 2022-12-31 11127856 1 2022-01-01 2022-12-31 11127856 frs-core:LeasedAssets 2022-01-01 2022-12-31 11127856 frs-core:OwnedAssets 2022-01-01 2022-12-31 11127856 frs-core:CurrencyRisk 2022-01-01 2022-12-31 11127856 frs-core:MarketRisk 2022-01-01 2022-12-31 11127856 frs-core:InterestRateRisk 2022-01-01 2022-12-31 11127856 frs-core:DeferredTaxation 2022-01-01 2022-12-31 11127856 frs-core:DeferredTaxation 2021-12-31 11127856 frs-core:DeferredTaxation 2022-12-31 11127856 frs-core:OtherProvisionsContingentLiabilities 2022-01-01 2022-12-31 11127856 frs-core:OtherProvisionsContingentLiabilities 2021-12-31 11127856 frs-core:OtherProvisionsContingentLiabilities 2022-12-31 11127856 frs-core:ProvisionsDeferredTax 2022-12-31 11127856 frs-core:OtherDeferredTax 2022-12-31 11127856 frs-core:AcceleratedTaxDepreciationDeferredTax 2022-12-31 11127856 frs-core:TaxLossesCarry-forwardsDeferredTax 2022-12-31 11127856 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2022-12-31 11127856 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-01-01 2022-12-31 11127856 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-12-31 11127856 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-12-31 11127856 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2022-01-01 2022-12-31 11127856 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2021-12-31 11127856 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2022-12-31 11127856 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2022-01-01 2022-12-31 11127856 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2021-12-31 11127856 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2022-12-31 11127856 frs-core:RevaluationPropertyPlantEquipmentDeferredTax 2022-12-31 11127856 frs-core:RevaluationInvestmentPropertyDeferredTax 2022-12-31 11127856 frs-core:FairValueMovementsOnFinancialInstrumentsDeferredTax 2022-12-31 11127856 frs-core:OtherPost-employmentBenefitsDeferredTax 2022-12-31 11127856 frs-core:Share-basedPaymentsDeferredTax 2022-12-31 11127856 frs-core:TaxCreditsDeferredTax 2022-12-31 11127856 frs-core:CostValuation 2021-12-31 11127856 frs-core:AdditionsToInvestments 2022-12-31 11127856 frs-core:DisposalsRepaymentsInvestments 2022-12-31 11127856 frs-core:RevaluationsIncreaseDecreaseInInvestments 2022-12-31 11127856 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments 2022-12-31 11127856 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments 2022-12-31 11127856 frs-core:OtherIncreaseDecreaseInInvestments 2022-12-31 11127856 frs-core:CostValuation 2022-12-31 11127856 frs-core:ProvisionsForImpairmentInvestments 2021-12-31 11127856 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2022-12-31 11127856 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2022-12-31 11127856 frs-core:ImpairmentLossProvisionsForImpairmentInvestments 2022-12-31 11127856 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments 2022-12-31 11127856 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal 2022-12-31 11127856 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments 2022-12-31 11127856 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2022-12-31 11127856 frs-core:ProvisionsForImpairmentInvestments 2022-12-31 11127856 frs-core:ListedExchangeTraded 2022-12-31 11127856 frs-core:ListedExchangeTraded 2021-12-31 11127856 frs-core:CostValuation frs-core:ListedExchangeTraded 2021-12-31 11127856 frs-core:AdditionsToInvestments frs-core:ListedExchangeTraded 2022-12-31 11127856 frs-core:DisposalsRepaymentsInvestments frs-core:ListedExchangeTraded 2022-12-31 11127856 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-12-31 11127856 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:ListedExchangeTraded 2022-12-31 11127856 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-12-31 11127856 frs-core:OtherIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-12-31 11127856 frs-core:CostValuation frs-core:ListedExchangeTraded 2022-12-31 11127856 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 11127856 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 11127856 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 11127856 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 11127856 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 11127856 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:ListedExchangeTraded 2022-12-31 11127856 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 11127856 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 11127856 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 11127856 frs-core:UnlistedNon-exchangeTraded 2022-12-31 11127856 frs-core:UnlistedNon-exchangeTraded 2021-12-31 11127856 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2021-12-31 11127856 frs-core:AdditionsToInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 11127856 frs-core:DisposalsRepaymentsInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 11127856 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 11127856 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 11127856 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 11127856 frs-core:OtherIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 11127856 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2022-12-31 11127856 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 11127856 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 11127856 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 11127856 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 11127856 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 11127856 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:UnlistedNon-exchangeTraded 2022-12-31 11127856 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 11127856 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 11127856 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 11127856 dpl-frs:CostSales 2022-01-01 2022-12-31 11127856 dpl-frs:CostSales 2021-12-31 11127856 dpl-frs:CostSales 2022-12-31 11127856 dpl-frs:DistributionCosts 2022-01-01 2022-12-31 11127856 dpl-frs:AdministrativeExpenses 2022-01-01 2022-12-31 11127856 frs-bus:Director1 2022-01-01 2022-12-31 11127856 frs-bus:Director1 2021-12-31 11127856 frs-bus:Director1 2022-12-31 11127856 frs-bus:Director2 2022-01-01 2022-12-31 11127856 frs-bus:Director2 2021-12-31 11127856 frs-bus:Director2 2022-12-31 11127856 frs-bus:CompanySecretary1 2022-01-01 2022-12-31 11127856 1 2022-01-01 2022-12-31 11127856 frs-core:CurrentFinancialInstruments 1 2022-12-31 11127856 frs-core:Non-currentFinancialInstruments 1 2022-12-31 11127856 2 2022-01-01 2022-12-31 11127856 frs-core:CurrentFinancialInstruments 2 2022-12-31 11127856 frs-core:Non-currentFinancialInstruments 2 2022-12-31 11127856 3 2022-01-01 2022-12-31 11127856 frs-core:CurrentFinancialInstruments 3 2022-12-31 11127856 frs-core:Non-currentFinancialInstruments 3 2022-12-31 11127856 4 2022-01-01 2022-12-31 11127856 frs-core:CurrentFinancialInstruments 4 2022-12-31 11127856 frs-core:Non-currentFinancialInstruments 4 2022-12-31 11127856 5 2022-01-01 2022-12-31 11127856 frs-core:CurrentFinancialInstruments 5 2022-12-31 11127856 frs-core:Non-currentFinancialInstruments 5 2022-12-31 11127856 6 2022-01-01 2022-12-31 11127856 frs-core:CurrentFinancialInstruments 6 2022-12-31 11127856 frs-core:Non-currentFinancialInstruments 6 2022-12-31 11127856 7 2022-01-01 2022-12-31 11127856 frs-core:CurrentFinancialInstruments 7 2022-12-31 11127856 frs-core:Non-currentFinancialInstruments 7 2022-12-31 11127856 8 2022-01-01 2022-12-31 11127856 frs-core:CurrentFinancialInstruments 8 2022-12-31 11127856 frs-core:Non-currentFinancialInstruments 8 2022-12-31 11127856 9 2022-01-01 2022-12-31 11127856 frs-core:CurrentFinancialInstruments 9 2022-12-31 11127856 frs-core:Non-currentFinancialInstruments 9 2022-12-31 11127856 10 2022-01-01 2022-12-31 11127856 frs-core:CurrentFinancialInstruments 10 2022-12-31 11127856 frs-core:Non-currentFinancialInstruments 10 2022-12-31 11127856 11 2022-01-01 2022-12-31 11127856 frs-core:CurrentFinancialInstruments 11 2022-12-31 11127856 frs-core:Non-currentFinancialInstruments 11 2022-12-31 11127856 12 2022-01-01 2022-12-31 11127856 frs-core:CurrentFinancialInstruments 12 2022-12-31 11127856 frs-core:Non-currentFinancialInstruments 12 2022-12-31 11127856 13 2022-01-01 2022-12-31 11127856 frs-core:CurrentFinancialInstruments 13 2022-12-31 11127856 frs-core:Non-currentFinancialInstruments 13 2022-12-31 11127856 14 2022-01-01 2022-12-31 11127856 frs-core:CurrentFinancialInstruments 14 2022-12-31 11127856 frs-core:Non-currentFinancialInstruments 14 2022-12-31 11127856 15 2022-01-01 2022-12-31 11127856 frs-core:CurrentFinancialInstruments 15 2022-12-31 11127856 frs-core:Non-currentFinancialInstruments 15 2022-12-31 11127856 16 2022-01-01 2022-12-31 11127856 frs-core:CurrentFinancialInstruments 16 2022-12-31 11127856 frs-core:Non-currentFinancialInstruments 16 2022-12-31 11127856 17 2022-01-01 2022-12-31 11127856 frs-core:CurrentFinancialInstruments 17 2022-12-31 11127856 frs-core:Non-currentFinancialInstruments 17 2022-12-31 11127856 18 2022-01-01 2022-12-31 11127856 frs-core:CurrentFinancialInstruments 18 2022-12-31 11127856 frs-core:Non-currentFinancialInstruments 18 2022-12-31 11127856 19 2022-01-01 2022-12-31 11127856 frs-core:CurrentFinancialInstruments 19 2022-12-31 11127856 frs-core:Non-currentFinancialInstruments 19 2022-12-31 11127856 20 2022-01-01 2022-12-31 11127856 frs-core:CurrentFinancialInstruments 20 2022-12-31 11127856 frs-core:Non-currentFinancialInstruments 20 2022-12-31 11127856 dpl-frs:Item1 2022-01-01 2022-12-31 11127856 dpl-frs:Item1 2021-12-31 11127856 dpl-frs:Item1 2022-12-31 11127856 dpl-frs:CostSales dpl-frs:Item1 2022-01-01 2022-12-31 11127856 dpl-frs:CostSales dpl-frs:Item1 2021-12-31 11127856 dpl-frs:CostSales dpl-frs:Item1 2022-12-31 11127856 dpl-frs:DistributionCosts dpl-frs:Item1 2022-01-01 2022-12-31 11127856 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2022-01-01 2022-12-31 11127856 dpl-frs:Item2 2022-01-01 2022-12-31 11127856 dpl-frs:Item2 2021-12-31 11127856 dpl-frs:Item2 2022-12-31 11127856 dpl-frs:CostSales dpl-frs:Item2 2022-01-01 2022-12-31 11127856 dpl-frs:CostSales dpl-frs:Item2 2021-12-31 11127856 dpl-frs:CostSales dpl-frs:Item2 2022-12-31 11127856 dpl-frs:DistributionCosts dpl-frs:Item2 2022-01-01 2022-12-31 11127856 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2022-01-01 2022-12-31 11127856 dpl-frs:Item3 2022-01-01 2022-12-31 11127856 dpl-frs:Item3 2021-12-31 11127856 dpl-frs:Item3 2022-12-31 11127856 dpl-frs:CostSales dpl-frs:Item3 2022-01-01 2022-12-31 11127856 dpl-frs:CostSales dpl-frs:Item3 2021-12-31 11127856 dpl-frs:CostSales dpl-frs:Item3 2022-12-31 11127856 dpl-frs:DistributionCosts dpl-frs:Item3 2022-01-01 2022-12-31 11127856 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2022-01-01 2022-12-31 11127856 dpl-frs:Item4 2022-01-01 2022-12-31 11127856 dpl-frs:Item4 2021-12-31 11127856 dpl-frs:Item4 2022-12-31 11127856 dpl-frs:CostSales dpl-frs:Item4 2022-01-01 2022-12-31 11127856 dpl-frs:CostSales dpl-frs:Item4 2021-12-31 11127856 dpl-frs:CostSales dpl-frs:Item4 2022-12-31 11127856 dpl-frs:DistributionCosts dpl-frs:Item4 2022-01-01 2022-12-31 11127856 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2022-01-01 2022-12-31 11127856 dpl-frs:Item5 2022-01-01 2022-12-31 11127856 dpl-frs:Item5 2021-12-31 11127856 dpl-frs:Item5 2022-12-31 11127856 dpl-frs:CostSales dpl-frs:Item5 2022-01-01 2022-12-31 11127856 dpl-frs:CostSales dpl-frs:Item5 2021-12-31 11127856 dpl-frs:CostSales dpl-frs:Item5 2022-12-31 11127856 dpl-frs:DistributionCosts dpl-frs:Item5 2022-01-01 2022-12-31 11127856 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2022-01-01 2022-12-31 11127856 dpl-frs:Item6 2022-01-01 2022-12-31 11127856 dpl-frs:Item6 2021-12-31 11127856 dpl-frs:Item6 2022-12-31 11127856 dpl-frs:CostSales dpl-frs:Item6 2022-01-01 2022-12-31 11127856 dpl-frs:CostSales dpl-frs:Item6 2021-12-31 11127856 dpl-frs:CostSales dpl-frs:Item6 2022-12-31 11127856 dpl-frs:DistributionCosts dpl-frs:Item6 2022-01-01 2022-12-31 11127856 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2022-01-01 2022-12-31 11127856 dpl-frs:Item7 2022-01-01 2022-12-31 11127856 dpl-frs:Item7 2021-12-31 11127856 dpl-frs:Item7 2022-12-31 11127856 dpl-frs:CostSales dpl-frs:Item7 2022-01-01 2022-12-31 11127856 dpl-frs:CostSales dpl-frs:Item7 2021-12-31 11127856 dpl-frs:CostSales dpl-frs:Item7 2022-12-31 11127856 dpl-frs:DistributionCosts dpl-frs:Item7 2022-01-01 2022-12-31 11127856 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2022-01-01 2022-12-31 11127856 dpl-frs:Item8 2022-01-01 2022-12-31 11127856 dpl-frs:Item8 2021-12-31 11127856 dpl-frs:Item8 2022-12-31 11127856 dpl-frs:CostSales dpl-frs:Item8 2022-01-01 2022-12-31 11127856 dpl-frs:CostSales dpl-frs:Item8 2021-12-31 11127856 dpl-frs:CostSales dpl-frs:Item8 2022-12-31 11127856 dpl-frs:DistributionCosts dpl-frs:Item8 2022-01-01 2022-12-31 11127856 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2022-01-01 2022-12-31 11127856 dpl-frs:Item9 2022-01-01 2022-12-31 11127856 dpl-frs:Item9 2021-12-31 11127856 dpl-frs:Item9 2022-12-31 11127856 dpl-frs:CostSales dpl-frs:Item9 2022-01-01 2022-12-31 11127856 dpl-frs:CostSales dpl-frs:Item9 2021-12-31 11127856 dpl-frs:CostSales dpl-frs:Item9 2022-12-31 11127856 dpl-frs:DistributionCosts dpl-frs:Item9 2022-01-01 2022-12-31 11127856 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2022-01-01 2022-12-31 11127856 dpl-frs:Item10 2022-01-01 2022-12-31 11127856 dpl-frs:Item10 2021-12-31 11127856 dpl-frs:Item10 2022-12-31 11127856 dpl-frs:CostSales dpl-frs:Item10 2022-01-01 2022-12-31 11127856 dpl-frs:CostSales dpl-frs:Item10 2021-12-31 11127856 dpl-frs:CostSales dpl-frs:Item10 2022-12-31 11127856 dpl-frs:DistributionCosts dpl-frs:Item10 2022-01-01 2022-12-31 11127856 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2022-01-01 2022-12-31 11127856 dpl-frs:Item11 2022-01-01 2022-12-31 11127856 dpl-frs:Item11 2021-12-31 11127856 dpl-frs:Item11 2022-12-31 11127856 dpl-frs:CostSales dpl-frs:Item11 2022-01-01 2022-12-31 11127856 dpl-frs:CostSales dpl-frs:Item11 2021-12-31 11127856 dpl-frs:CostSales dpl-frs:Item11 2022-12-31 11127856 dpl-frs:DistributionCosts dpl-frs:Item11 2022-01-01 2022-12-31 11127856 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2022-01-01 2022-12-31 11127856 dpl-frs:Item12 2022-01-01 2022-12-31 11127856 dpl-frs:Item12 2021-12-31 11127856 dpl-frs:Item12 2022-12-31 11127856 dpl-frs:CostSales dpl-frs:Item12 2022-01-01 2022-12-31 11127856 dpl-frs:CostSales dpl-frs:Item12 2021-12-31 11127856 dpl-frs:CostSales dpl-frs:Item12 2022-12-31 11127856 dpl-frs:DistributionCosts dpl-frs:Item12 2022-01-01 2022-12-31 11127856 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2022-01-01 2022-12-31 11127856 1 2022-01-01 2022-12-31 11127856 frs-countries:EnglandWales 2022-01-01 2022-12-31
Registered number: 11127856
With Nothing Underneath Ltd
Unaudited ABRIDGED Financial Statements
For The Year Ended 31 December 2023
Polar Accounting Solutions Ltd
Unaudited Financial Statements
Contents
Page
Abridged Balance Sheet 1—2
Notes to the Abridged Financial Statements 3—5
Page 1
Abridged Balance Sheet
Registered number: 11127856
2023 2022
as restated
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 39,123 52,813
39,123 52,813
CURRENT ASSETS
Stocks 652,649 407,056
Debtors 117,114 76,507
Cash at bank and in hand 148,816 34,694
918,579 518,257
Creditors: Amounts Falling Due Within One Year (518,745 ) (270,007 )
NET CURRENT ASSETS (LIABILITIES) 399,834 248,250
TOTAL ASSETS LESS CURRENT LIABILITIES 438,957 301,063
PROVISIONS FOR LIABILITIES
Deferred Taxation (8,397 ) (10,783 )
NET ASSETS 430,560 290,280
CAPITAL AND RESERVES
Called up share capital 5 100 100
Share premium account 1,999 1,999
Profit and Loss Account 428,461 288,181
SHAREHOLDERS' FUNDS 430,560 290,280
Page 1
Page 2
For the year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
All of the company's members have consented to the preparation of an Abridged Profit and Loss Account and an Abridged Balance Sheet for the year end 31 December 2023 in accordance with section 444(2A) of the Companies Act 2006.
On behalf of the board
Mrs Philippa Durell
Director
21/03/2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Abridged Financial Statements
1. General Information
With Nothing Underneath Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 11127856 . The registered office is 1 Knowle Road, Salcombe, TQ8 8EQ.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns.
Sale of goods - retail
The company operates a retail shop for the sale of own branded products.  Sales of goods are recognised on sale to the customer, which is considered the point of delivery.
Sale of goods - internet based transactions
The company sells goods via its website for delivery to the customer.  Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold Over the period of the lease
Plant & Machinery 5 years straight line basis
Fixtures & Fittings 3 years straight line basis
Computer Equipment 3 years straight line basis
Repairs and maintenance are expensed as incurred.
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost is determined on a first-in, first-out (FIFO) basis.  Cost includes all direct costs attributable to bringing the inventory to its present location and condition.
2.5. Financial Instruments
Financial assets 
Basic financial assets, including trade and other receivable and, cash and bank balances, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Such assets are subsequently carried at amortised cost using the effective interest method. 
At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the assets original effective interest rate. The impairment loss is recognised in profit or loss. 
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss. 
...CONTINUED
Page 3
Page 4
2.5. Financial Instruments - continued
Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled; or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party; or (c) despite having retained some significant risks and rewards of ownership, control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions. 
Financial liabilities 
Basic financial liabilities, including trade and other payables, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. 
Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.
2.6. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
2.7. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
2.8. Employee Benefits
Short term benefits
The costs of short-term employee benefits are recognised as a liability and an expense.
Pensions
The company operates a defined pension contribution scheme.  A defined contribution plan is a pension plan under which the group pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations. The contributions are recognised as an expense when they are due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the group in independently administered funds.
Share based payments
The company provides equity share-based payment arrangements to certain key employees.  
Page 4
Page 5
3. Average Number of Employees
Average number of employees, including directors, during the year was: 11 (2022: 6)
11 6
4. Tangible Assets
Total
£
Cost
As at 1 January 2023 71,551
Additions 10,278
As at 31 December 2023 81,829
Depreciation
As at 1 January 2023 18,738
Provided during the period 23,968
As at 31 December 2023 42,706
Net Book Value
As at 31 December 2023 39,123
As at 1 January 2023 52,813
5. Share Capital
2023 2022
as restated
£ £
Allotted, Called up and fully paid 100 100
6. Transition to FRS 102
The 2023 accounts are the first year the Company has reported under Financial Reporting Standard 102 section 1A Small Entities.  Consequently, the original accounts in respect of the year ending 31 December 2022 were required to be restated.  The adjustments that were required were to book a deferred tax liability for the year ended 31 December 2022. This reduced the previously reported net assets by £10,783.  The deferred tax charge for the year ended 31 December 2022 reduced the previously reported profit after tax by £8,490.   
Page 5