IRIS Accounts Production v24.1.0.578 04261538 director 1.1.22 31.12.22 31.12.22 0 0 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh042615382021-12-31042615382022-12-31042615382022-01-012022-12-31042615382020-12-31042615382021-01-012021-12-31042615382021-12-3104261538ns15:EnglandWales2022-01-012022-12-3104261538ns14:PoundSterling2022-01-012022-12-3104261538ns10:Director12022-01-012022-12-3104261538ns10:PrivateLimitedCompanyLtd2022-01-012022-12-3104261538ns10:SmallEntities2022-01-012022-12-3104261538ns10:AuditExempt-NoAccountantsReport2022-01-012022-12-3104261538ns10:SmallCompaniesRegimeForDirectorsReport2022-01-012022-12-3104261538ns10:SmallCompaniesRegimeForAccounts2022-01-012022-12-3104261538ns10:FullAccounts2022-01-012022-12-3104261538ns10:RegisteredOffice2022-01-012022-12-3104261538ns5:CurrentFinancialInstruments2022-12-3104261538ns5:CurrentFinancialInstruments2021-12-3104261538ns5:Non-currentFinancialInstruments2022-12-3104261538ns5:Non-currentFinancialInstruments2021-12-3104261538ns5:ShareCapital2022-12-3104261538ns5:ShareCapital2021-12-3104261538ns5:RetainedEarningsAccumulatedLosses2022-12-3104261538ns5:RetainedEarningsAccumulatedLosses2021-12-3104261538ns5:LandBuildings2021-12-3104261538ns5:LandBuildings2022-01-012022-12-3104261538ns5:LandBuildings2022-12-3104261538ns5:LandBuildings2021-12-3104261538ns5:CostValuation2021-12-3104261538ns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-12-3104261538ns5:CurrentFinancialInstrumentsns5:WithinOneYear2021-12-3104261538ns5:DeferredTaxation2021-12-3104261538ns5:DeferredTaxation2022-12-31
REGISTERED NUMBER: 04261538 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022

FOR

SUNVINE LIMITED

SUNVINE LIMITED (REGISTERED NUMBER: 04261538)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


SUNVINE LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2022







DIRECTOR: Mr J Feldman





REGISTERED OFFICE: 105 Eade Road
OCC Building A
2nd Floor Unit 11D
London
N4 1TJ





REGISTERED NUMBER: 04261538 (England and Wales)





ACCOUNTANTS: DAS Accounting Services Ltd
105 Eade Road
OCC Building A
2nd Floor Unit 11D
London
N4 1TJ

SUNVINE LIMITED (REGISTERED NUMBER: 04261538)

BALANCE SHEET
31 DECEMBER 2022

2022 2021
Notes £    £   
FIXED ASSETS
Tangible assets 5 1,500,000 1,300,000
Investments 6 2 2
1,500,002 1,300,002

CURRENT ASSETS
Debtors 7 4,451,264 4,424,563
Cash at bank 473 4,379
4,451,737 4,428,942
CREDITORS
Amounts falling due within one year 8 (2,109,315 ) (2,741,630 )
NET CURRENT ASSETS 2,342,422 1,687,312
TOTAL ASSETS LESS CURRENT
LIABILITIES

3,842,424

2,987,314

CREDITORS
Amounts falling due after more than one year 9 (699,494 ) -

PROVISIONS FOR LIABILITIES 10 (236,000 ) (150,000 )
NET ASSETS 2,906,930 2,837,314

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 2,906,830 2,837,214
SHAREHOLDERS' FUNDS 2,906,930 2,837,314

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2022 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

SUNVINE LIMITED (REGISTERED NUMBER: 04261538)

BALANCE SHEET - continued
31 DECEMBER 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the director and authorised for issue on 2 April 2024 and were signed by:





Mr J Feldman - Director


SUNVINE LIMITED (REGISTERED NUMBER: 04261538)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

1. STATUTORY INFORMATION

Sunvine Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention except that investment property is measured at fair value through profit or loss.

Judgements and key sources of estimation uncertainty
In the application of the company's accounting policies, the director is required to make judgments, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

The director does not consider there are any critical judgments or sources of estimation uncertainty requiring disclosure beyond the accounting policies listed below.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Financial instruments
Basic financial instruments are recognised at amortised cost, except for investments in non-convertible preference and non-puttable ordinary shares which are measured at fair value, with changes recognised in profit or loss. Derivative financial instruments are initially recorded at cost and thereafter at fair value with changes recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


SUNVINE LIMITED (REGISTERED NUMBER: 04261538)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2022

3. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.

Consolidation
The company has taken advantage of the option not to prepare consolidated financial statements contained in Section 398 of the Companies Act 2006 on the basis that the company and its subsidiary undertaking comprise a small group.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2021 - NIL).

5. TANGIBLE FIXED ASSETS
Investment
property
£   
COST
At 1 January 2022 1,300,000
Additions 200,000
At 31 December 2022 1,500,000
NET BOOK VALUE
At 31 December 2022 1,500,000
At 31 December 2021 1,300,000

The directors are of the opinion that £1,500,000 represents the open market value of the company's investment properties at 31 December 2022. The historical cost of the investment properties is £354,012 (2021: £354,012).

SUNVINE LIMITED (REGISTERED NUMBER: 04261538)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2022

6. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1 January 2022
and 31 December 2022 2
NET BOOK VALUE
At 31 December 2022 2
At 31 December 2021 2

The company holds the ordinary issued share capital of the following companies, incorporated and registered in England and Wales:

Sonville Limited (£1) - 100%
Bluemask Properties Limited (£1) - 100%

The registered address of the subsidiary undertakings is 105 Eade Road, OCC Building A, 2nd Floor Unit 11D, London, N4 1TJ.

Consolidated financial statements have not been prepared as the company has taken advantage of the exemptions conferred by Section 398 of the Companies Act 2006.

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Other debtors 4,451,264 4,424,563

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Bank loans and overdrafts - 678,893
Taxation 75,957 47,443
Other creditors 2,033,358 2,015,294
2,109,315 2,741,630

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2022 2021
£    £   
Bank loans 699,494 -

10. PROVISIONS FOR LIABILITIES
2022 2021
£    £   
Deferred tax 236,000 150,000

SUNVINE LIMITED (REGISTERED NUMBER: 04261538)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2022

10. PROVISIONS FOR LIABILITIES - continued

Deferred
tax
£   
Balance at 1 January 2022 150,000
Movement during the year 86,000
Balance at 31 December 2022 236,000

The provision for deferred tax is in relation to timing differences in respect of the revaluation of investment properties.

11. PRIOR YEAR ADJUSTMENT

A prior year adjustment arises to record the company's shareholding in its wholly owned subsidiary, Bluemask Properties Limited, which was incorporated on 6 August 2020.