3 01/11/2022 31/10/2023 2023-10-31 false false false false false false false true false false true false false false false false false false No description of principal activities is disclosed 2022-11-01 Sage Accounts Production 23.0 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 06713940 2022-11-01 2023-10-31 06713940 2023-10-31 06713940 2022-10-31 06713940 2021-11-01 2022-10-31 06713940 2022-10-31 06713940 2021-10-31 06713940 core:FurnitureFittingsToolsEquipment 2022-11-01 2023-10-31 06713940 core:MotorVehicles 2022-11-01 2023-10-31 06713940 core:OnerousContractsExcludingVacantProperties 2022-11-01 2023-10-31 06713940 bus:Director1 2022-11-01 2023-10-31 06713940 bus:Director2 2022-11-01 2023-10-31 06713940 core:FurnitureFittingsToolsEquipment 2022-10-31 06713940 core:MotorVehicles 2022-10-31 06713940 core:FurnitureFittingsToolsEquipment 2023-10-31 06713940 core:MotorVehicles 2023-10-31 06713940 core:DeferredTaxation 2022-11-01 2023-10-31 06713940 core:WithinOneYear 2023-10-31 06713940 core:WithinOneYear 2022-10-31 06713940 core:AfterOneYear 2023-10-31 06713940 core:AfterOneYear 2022-10-31 06713940 core:ShareCapital 2023-10-31 06713940 core:ShareCapital 2022-10-31 06713940 core:RetainedEarningsAccumulatedLosses 2023-10-31 06713940 core:RetainedEarningsAccumulatedLosses 2022-10-31 06713940 core:BetweenOneFiveYears 2023-10-31 06713940 core:BetweenOneFiveYears 2022-10-31 06713940 core:AcceleratedTaxDepreciationDeferredTax 2023-10-31 06713940 core:AcceleratedTaxDepreciationDeferredTax 2022-10-31 06713940 core:FurnitureFittingsToolsEquipment 2022-10-31 06713940 core:MotorVehicles 2022-10-31 06713940 core:FurnitureFittingsToolsEquipment core:LeasedAssetsHeldAsLessee 2023-10-31 06713940 core:LeasedAssetsHeldAsLessee core:MotorVehicles 2023-10-31 06713940 core:LeasedAssetsHeldAsLessee core:MotorVehicles 2022-10-31 06713940 core:DeferredTaxation 2022-10-31 06713940 core:DeferredTaxation 2023-10-31 06713940 bus:Director1 2022-10-31 06713940 bus:Director1 2023-10-31 06713940 bus:Director2 2022-10-31 06713940 bus:Director2 2023-10-31 06713940 bus:Director1 2021-10-31 06713940 bus:Director1 2022-10-31 06713940 bus:Director2 2021-10-31 06713940 bus:Director2 2022-10-31 06713940 bus:Director1 2021-11-01 2022-10-31 06713940 bus:Director2 2021-11-01 2022-10-31 06713940 bus:SmallEntities 2022-11-01 2023-10-31 06713940 bus:AuditExempt-NoAccountantsReport 2022-11-01 2023-10-31 06713940 bus:SmallCompaniesRegimeForAccounts 2022-11-01 2023-10-31 06713940 bus:PrivateLimitedCompanyLtd 2022-11-01 2023-10-31 06713940 bus:FullAccounts 2022-11-01 2023-10-31 06713940 core:OfficeEquipment 2022-11-01 2023-10-31 06713940 core:OfficeEquipment 2022-10-31 06713940 core:OfficeEquipment 2023-10-31
Company registration number: 06713940
THORPE & KING PLASTERING CONTRACTORS LTD
Trading as Rendermeister
Unaudited filleted financial statements
31 October 2023
THORPE & KING PLASTERING CONTRACTORS LTD
Contents
Statement of financial position
Notes to the financial statements
THORPE & KING PLASTERING CONTRACTORS LTD
Statement of financial position
31 October 2023
2023 2022
Note £ £ £ £
Fixed assets
Tangible assets 5 38,841 26,202
_______ _______
38,841 26,202
Current assets
Debtors 6 22,076 7,070
Cash at bank and in hand 107,810 90,820
_______ _______
129,886 97,890
Creditors: amounts falling due
within one year 7 ( 53,130) ( 39,104)
_______ _______
Net current assets 76,756 58,786
_______ _______
Total assets less current liabilities 115,597 84,988
Creditors: amounts falling due
after more than one year 8 ( 22,243) ( 16,236)
Provisions for liabilities 10 ( 9,139) ( 6,715)
_______ _______
Net assets 84,215 62,037
_______ _______
Capital and reserves
Called up share capital 2 2
Profit and loss account 84,213 62,035
_______ _______
Shareholder funds 84,215 62,037
_______ _______
For the year ending 31 October 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 27 March 2024 , and are signed on behalf of the board by:
Mr Paul Thorpe
Director
Company registration number: 06713940
THORPE & KING PLASTERING CONTRACTORS LTD
Notes to the financial statements
Year ended 31 October 2023
1. General information
The company is a private company limited by shares, registered in England. The address of the registered office is Thorpe & King Plastering Contractors Ltd, 18 Pastures Way, Golcar, Huddersfield, West Yorkshire, HD7 4QG.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
When the outcome of a transaction involving the rendering of services can be reliably estimated, revenue from the rendering of services is measured by reference to the stage of completion of the service transaction at the end of the reporting period.
When the outcome of a transaction involving the rendering of services cannot be reliably estimated, revenue is recognised only to the extent that it is probable the expenses recognised will be recovered.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses.
Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Tools and equipment - 20 % straight line
Motor vehicles - 25 % reducing balance
Office equipment - 33 % straight line
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Debt instruments are subsequently measured at amortised cost.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 3 (2022: 3 ).
5. Tangible assets
Tools and equipment Motor vehicles Office equipment Total
£ £ £ £
Cost
At 1 November 2022 21,952 34,731 2,021 58,704
Additions 23,950 - 953 24,903
_______ _______ _______ _______
At 31 October 2023 45,902 34,731 2,974 83,607
_______ _______ _______ _______
Depreciation
At 1 November 2022 19,628 11,960 914 32,502
Charge for the year 5,580 5,693 991 12,264
_______ _______ _______ _______
At 31 October 2023 25,208 17,653 1,905 44,766
_______ _______ _______ _______
Carrying amount
At 31 October 2023 20,694 17,078 1,069 38,841
_______ _______ _______ _______
At 31 October 2022 2,324 22,771 1,107 26,202
_______ _______ _______ _______
Obligations under finance leases
Included within the carrying value of tangible assets are the following amounts relating to assets held under finance leases or hire purchase agreements:
Tools and equipment Motor vehicles
£ £
At 31 October 2023 19,160 13,916
_______ _______
At 31 October 2022 - 18,555
_______ _______
6. Debtors
2023 2022
£ £
Trade debtors 22,076 5,930
Other debtors - 1,140
_______ _______
22,076 7,070
_______ _______
7. Creditors: amounts falling due within one year
2023 2022
£ £
Bank loans and overdrafts - 278
Trade creditors 10,098 16,498
Corporation tax 8,439 148
Social security and other taxes 4,288 100
Other creditors 30,305 22,080
_______ _______
53,130 39,104
_______ _______
8. Creditors: amounts falling due after more than one year
2023 2022
£ £
Other creditors 22,243 16,236
_______ _______
Bank loans and overdraft facilities provided by Virgin Money are secured by a fixed and floating charge over the Company's assets.
9. Obligations under finance leases
Company lessee
The total future minimum lease payments under finance lease agreements are as follows:
2023 2022
£ £
Not later than 1 year 11,825 6,400
Later than 1 year and not later than 5 years 26,289 18,669
_______ _______
38,114 25,069
Less: future finance charges ( 5,824) ( 3,267)
_______ _______
Present value of minimum lease payments 32,290 21,802
_______ _______
Finance lease agreements entered into by the company as lessee are secured against the assets to which they relate.
10. Provisions
Deferred tax (note 11) Total
£ £
At 1 November 2022 6,715 6,715
Additions 2,424 2,424
_______ _______
At 31 October 2023 9,139 9,139
_______ _______
11. Deferred tax
The deferred tax included in the statement of financial position is as follows:
2023 2022
£ £
Included in provisions (note 10) 9,139 6,715
_______ _______
The deferred tax account consists of the tax effect of timing differences in respect of:
2023 2022
£ £
Accelerated capital allowances 9,139 6,715
_______ _______
12. Directors advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2023
Balance brought forward Advances /(credits) to the directors Amounts repaid Balance o/standing
£ £ £ £
Mr Paul Thorpe ( 13,689) ( 3,944) - ( 17,633)
Mr Michael Thorpe ( 806) - 99 ( 707)
_______ _______ _______ _______
( 14,495) ( 3,944) 99 ( 18,340)
_______ _______ _______ _______
2022
Balance brought forward Advances /(credits) to the directors Amounts repaid Balance o/standing
£ £ £ £
Mr Paul Thorpe ( 15,041) - 1,352 ( 13,689)
Mr Michael Thorpe ( 877) - 71 ( 806)
_______ _______ _______ _______
( 15,918) - 1,423 ( 14,495)
_______ _______ _______ _______
Credit balances on directors' current accounts are provided to the company unsecured, interest free and are repayable on demand.