Registered number
02411533
Coulson Estates Ltd
Filleted Accounts
31 October 2023
Coulson Estates Ltd
Registered number: 02411533
Balance Sheet
as at 31 October 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 1,970,628 1,985,739
Current assets
Cash at bank and in hand 19,219 6,410
Creditors: amounts falling due within one year 4 (51,621) (43,023)
Net current liabilities (32,402) (36,613)
Total assets less current liabilities 1,938,226 1,949,126
Creditors: amounts falling due after more than one year 5 (39,858) (74,182)
Provisions for liabilities (258,565) (258,565)
Net assets 1,639,803 1,616,379
Capital and reserves
Called up share capital 30,000 30,000
Non Distributable Reserve 6 783,906 794,906
Profit and loss account 825,897 791,473
Shareholders' funds 1,639,803 1,616,379 -
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
I Coulson
Director
Approved by the board on 8 April 2024
Coulson Estates Ltd
Notes to the Accounts
for the year ended 31 October 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings over 50 years
Leasehold land and buildings over the lease term
Plant and machinery over 5 years
Fixtures, fittings, tools and equipment 15% on a reducing balance basis
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 1 1
3 Tangible fixed assets
Land and buildings Plant and machinery etc Total
£ £ £
Cost
At 1 November 2022 1,985,000 5,415 1,990,415
Disposals (15,000) - (15,000)
At 31 October 2023 1,970,000 5,415 1,975,415
Depreciation
At 1 November 2022 - 4,676 4,676
Charge for the year - 111 111
At 31 October 2023 - 4,787 4,787
Net book value
At 31 October 2023 1,970,000 628 1,970,628
At 31 October 2022 1,985,000 739 1,985,739
Freehold land and buildings: 2023 2022
£ £
Historical cost 600,173 604,173
Cumulative depreciation based on historical cost - -
600,173 604,173
4 Creditors: amounts falling due within one year 2023 2022
£ £
Bank loans and overdrafts 38,742 37,122
Taxation and social security costs 8,947 2,156
Other creditors 3,932 3,745
51,621 43,023
5 Creditors: amounts falling due after one year 2023 2022
£ £
Bank loans 39,858 74,182
6 Revaluation reserve 2023 2022
£ £
At 1 November 2022 794,906 794,906
Loss on revaluation of land and buildings (11,000) -
At 31 October 2023 783,906 794,906
7 Controlling party
The company is utimatley controled by its directors holding shares: Ian Coulson , Richard Coulson, Peter Coulson
8 Other information
Coulson Estates Ltd is a private company limited by shares and incorporated in England. Its registered office is:
Coulson Property Services Ltd
Ince Street
Stockport
Cheshire
SK4 1TJ
Coulson Estates Ltd 02411533 false 2022-11-01 2023-10-31 2023-10-31 VT Final Accounts October 2023 release 2 I Coulson No description of principal activity 02411533 2021-11-01 2022-10-31 02411533 core:RevaluationReserve core:LandBuildings 2021-11-01 2022-10-31 02411533 core:WithinOneYear 2022-10-31 02411533 core:AfterOneYear 2022-10-31 02411533 core:ShareCapital 2022-10-31 02411533 core:OtherReservesSubtotal 2022-10-31 02411533 core:RetainedEarningsAccumulatedLosses 2022-10-31 02411533 core:RevaluationReserve 2021-10-31 02411533 2022-11-01 2023-10-31 02411533 bus:PrivateLimitedCompanyLtd 2022-11-01 2023-10-31 02411533 bus:AuditExemptWithAccountantsReport 2022-11-01 2023-10-31 02411533 bus:Director40 2022-11-01 2023-10-31 02411533 1 2022-11-01 2023-10-31 02411533 2 2022-11-01 2023-10-31 02411533 core:LandBuildings 2022-11-01 2023-10-31 02411533 core:PlantMachinery 2022-11-01 2023-10-31 02411533 core:RevaluationReserve core:LandBuildings 2022-11-01 2023-10-31 02411533 countries:England 2022-11-01 2023-10-31 02411533 bus:FRS102 2022-11-01 2023-10-31 02411533 bus:FullAccounts 2022-11-01 2023-10-31 02411533 2023-10-31 02411533 core:WithinOneYear 2023-10-31 02411533 core:AfterOneYear 2023-10-31 02411533 core:ShareCapital 2023-10-31 02411533 core:OtherReservesSubtotal 2023-10-31 02411533 core:RetainedEarningsAccumulatedLosses 2023-10-31 02411533 core:LandBuildings 2023-10-31 02411533 core:PlantMachinery 2023-10-31 02411533 core:RevaluationReserve 2023-10-31 02411533 2022-10-31 02411533 core:LandBuildings 2022-10-31 02411533 core:PlantMachinery 2022-10-31 02411533 core:RevaluationReserve 2022-10-31 iso4217:GBP xbrli:pure