0
31/05/2023
2023-05-31
false
false
false
false
false
false
false
true
false
false
true
false
false
false
false
false
true
false
No description of principal activities is disclosed
2022-06-01
Sage Accounts Production 23.0 - FRS102_2021
xbrli:pure
xbrli:shares
iso4217:GBP
03859564
2022-06-01
2023-05-31
03859564
2023-05-31
03859564
2022-05-31
03859564
2021-06-01
2022-05-31
03859564
2022-05-31
03859564
2021-05-31
03859564
core:LandBuildings
core:OwnedOrFreeholdAssets
2022-06-01
2023-05-31
03859564
core:FurnitureFittingsToolsEquipment
2022-06-01
2023-05-31
03859564
bus:Director1
2022-06-01
2023-05-31
03859564
bus:Director2
2022-06-01
2023-05-31
03859564
bus:Director3
2022-06-01
2023-05-31
03859564
core:LandBuildings
core:OwnedOrFreeholdAssets
2022-05-31
03859564
core:FurnitureFittingsToolsEquipment
2022-05-31
03859564
core:LandBuildings
core:OwnedOrFreeholdAssets
2023-05-31
03859564
core:FurnitureFittingsToolsEquipment
2023-05-31
03859564
core:WithinOneYear
2023-05-31
03859564
core:WithinOneYear
2022-05-31
03859564
core:RetainedEarningsAccumulatedLosses
2021-06-01
2022-05-31
03859564
core:RetainedEarningsAccumulatedLosses
2022-06-01
2023-05-31
03859564
core:RetainedEarningsAccumulatedLosses
2023-05-31
03859564
core:RetainedEarningsAccumulatedLosses
2022-05-31
03859564
core:RetainedEarningsAccumulatedLosses
2021-05-31
03859564
core:LandBuildings
core:OwnedOrFreeholdAssets
2022-05-31
03859564
core:FurnitureFittingsToolsEquipment
2022-05-31
03859564
bus:SmallEntities
2022-06-01
2023-05-31
03859564
bus:AuditExempt-NoAccountantsReport
2022-06-01
2023-05-31
03859564
bus:FullAccounts
2022-06-01
2023-05-31
03859564
bus:SmallCompaniesRegimeForAccounts
2022-06-01
2023-05-31
03859564
bus:CompanyLimitedByGuarantee
2022-06-01
2023-05-31
03859564
core:Associate1
2022-06-01
2023-05-31
03859564
core:Associate1
2021-06-01
2022-05-31
03859564
core:Associate2
2022-06-01
2023-05-31
03859564
core:Associate2
2021-06-01
2022-05-31
03859564
core:Associate1
2023-05-31
03859564
core:Associate1
2022-05-31
03859564
core:AllAssociates
2022-06-01
2023-05-31
BORDEN SPORT LIMITED
Company limited by guarantee
Unaudited financial statements
31 May 2023
Company registration number
03859564
BORDEN SPORT LIMITED
Company limited by guarantee
Contents
Directors report
Statement of comprehensive income
Statement of financial position
Statement of changes in equity
Notes to the financial statements
BORDEN SPORT LIMITED
Company limited by guarantee
Directors report
Year ended 31 May 2023
The directors present their report and the unaudited financial statements of the company for the year ended 31 May 2023.
Directors
The directors who served the company during the year were as follows:
|
P. Bromwich |
A. Wilson |
N. Hancock |
|
Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
This report was approved by the board of directors on
23 February 2024
and signed on behalf of the board by:
A. Wilson
N. Hancock
Director
Director
BORDEN SPORT LIMITED
Company limited by guarantee
Statement of comprehensive income
Year ended 31 May 2023
|
|
|
|
2023 |
|
2022 |
|
|
|
|
Note |
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Turnover |
|
|
|
47,414 |
|
53,180 |
|
|
Cost of sales |
|
|
|
- |
|
- |
|
|
Administrative expenses |
|
|
|
(
66,818) |
|
(
57,126) |
|
|
Other operating income |
|
|
|
4,976 |
|
- |
|
|
|
|
|
|
_______ |
|
_______ |
|
|
Operating loss |
|
|
|
(
14,428) |
|
(
3,946) |
|
|
|
|
|
|
|
|
|
|
|
Other interest receivable and similar income |
|
|
|
415 |
|
2 |
|
|
Loss before taxation |
|
5 |
|
(
14,013) |
|
(
3,944) |
|
|
|
|
|
|
|
|
|
|
|
Tax on loss |
|
|
|
- |
|
- |
|
|
|
|
|
|
_______ |
|
_______ |
|
|
Loss for the financial year and total comprehensive income |
|
|
|
(
14,013) |
|
(
3,944) |
|
|
|
|
|
|
_______ |
|
_______ |
|
|
|
|
|
|
|
|
|
|
|
All the activities of the company are from continuing operations.
BORDEN SPORT LIMITED
Company limited by guarantee
Statement of financial position
31 May 2023
|
|
|
2023 |
|
|
|
2022 |
|
|
|
|
Note |
£ |
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
Fixed assets |
|
|
|
|
|
|
|
|
|
Tangible assets |
|
6 |
445,932 |
|
|
|
455,454 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
445,932 |
|
|
|
455,454 |
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
Debtors |
|
7 |
15,575 |
|
|
|
2,279 |
|
|
Cash at bank and in hand |
|
|
67,511 |
|
|
|
67,041 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
83,086 |
|
|
|
69,320 |
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
within one year |
|
8 |
(
49,935) |
|
|
|
(
31,678) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
Net current assets |
|
|
|
|
33,151 |
|
|
|
37,642 |
|
|
|
|
|
_______ |
|
|
|
_______ |
Total assets less current liabilities |
|
|
|
|
479,083 |
|
|
|
493,096 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
|
|
_______ |
Net assets |
|
|
|
|
479,083 |
|
|
|
493,096 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
|
|
|
|
|
Profit and loss account |
|
|
|
|
479,083 |
|
|
|
493,096 |
|
|
|
|
|
_______ |
|
|
|
_______ |
Members funds |
|
|
|
|
479,083 |
|
|
|
493,096 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
For the year ending 31 May 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
These financial statements were approved by the
board of directors
and authorised for issue on
23 February 2024
, and are signed on behalf of the board by:
A. Wilson
Director
Company registration number:
03859564
BORDEN SPORT LIMITED
Company limited by guarantee
Statement of changes in equity
Year ended 31 May 2023
|
|
|
Profit and loss account |
Total |
|
|
|
|
|
|
|
|
|
£ |
£ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 June 2021 |
|
|
497,040 |
497,040 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss for the year |
|
|
(
3,944) |
(
3,944) |
|
|
|
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
Total comprehensive income for the year |
|
|
(
3,944) |
(
3,944) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
At 31 May 2022 and 1 June 2022 |
|
|
493,096 |
493,096 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss for the year |
|
|
(
14,013) |
(
14,013) |
|
|
|
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
Total comprehensive income for the year |
|
|
(
14,013) |
(
14,013) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
At 31 May 2023 |
|
|
479,083 |
479,083 |
|
|
|
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BORDEN SPORT LIMITED
Company limited by guarantee
Notes to the financial statements
Year ended 31 May 2023
1.
General information
The company is a private company limited by guarantee, registered in England & Wales. The address of the registered office is The Pavilion, Borden Grammar School, Avenue of Remembrance, Sittingbourne, Kent.
2.
Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
These accounts have been prepared on the going concern basis.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
|
|
|
|
|
Freehold property |
- |
2 % |
straight line |
|
Fittings fixtures and equipment |
- |
15 % |
straight line |
|
|
|
|
|
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A
review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model and the performance model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable. Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset. Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.
Financial instruments
The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties and loans to related parties.
4.
Limited by guarantee
The company is limited by guarantee.
5.
Loss before taxation
Loss before taxation is stated after charging/(crediting):
|
|
|
|
2023 |
2022 |
|
|
|
|
£ |
£ |
|
Depreciation of tangible assets |
|
|
34,404 |
35,181 |
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
6.
Tangible assets
|
|
Freehold property |
Fixtures, fittings and equipment |
Total |
|
|
|
|
|
|
£ |
£ |
£ |
|
|
|
|
|
Cost |
|
|
|
|
|
|
|
|
At 1 June 2022 |
641,646 |
540,171 |
1,181,817 |
|
|
|
|
|
Additions |
- |
24,882 |
24,882 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
At 31 May 2023 |
641,646 |
565,053 |
1,206,699 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
At 1 June 2022 |
352,058 |
374,305 |
726,363 |
|
|
|
|
|
Charge for the year |
5,792 |
28,612 |
34,404 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
At 31 May 2023 |
357,850 |
402,917 |
760,767 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
|
At 31 May 2023 |
283,796 |
162,136 |
445,932 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
At 31 May 2022 |
289,588 |
165,866 |
455,454 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
|
7.
Debtors
|
|
|
2023 |
2022 |
|
|
|
£ |
£ |
|
Trade debtors |
|
15,575 |
2,279 |
|
|
|
_______ |
_______ |
|
|
|
|
|
8.
Creditors: amounts falling due within one year
|
|
|
2023 |
2022 |
|
|
|
£ |
£ |
|
Other loans |
|
20,084 |
31,678 |
|
Trade creditors |
|
4,621 |
- |
|
Other creditors |
|
25,230 |
- |
|
|
|
_______ |
_______ |
|
|
|
49,935 |
31,678 |
|
|
|
_______ |
_______ |
|
|
|
|
|
9.
Related party transactions
During the year the company entered into the following transactions with related parties:
|
|
Transaction value |
|
Balance owed by/(owed to) |
|
|
|
2023 |
2022 |
2023 |
2022 |
|
|
£ |
£ |
£ |
£ |
|
Sittingbourne (formerly Old Bordenian) Hockey Club |
20,259 |
11,020 |
20,084 |
20,084 |
|
Borden Grammar School |
16,014 |
8,217 |
- |
- |
|
Borden Grammar School |
- |
- |
- |
- |
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
|
|
All transactions with the Sittingbourne (formerly Old Bordenian) Hockey Club are considered to be at market rate. In accordance with the ESFA regulations for related parties, all transactions with Borden Grammar School are considered to be at cost. Other than the transactions shown, there are no other balances or transactions with the directors, shareholders or their related parties, whhich would require disclosure in accordance with FRS102.