IRIS Accounts Production v24.1.0.578 02193754 Board of Directors Board of Directors 1.5.22 31.12.22 31.12.22 false true true false false true true true true true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh021937542022-04-30021937542022-12-31021937542022-05-012022-12-31021937542021-04-30021937542021-05-012022-04-30021937542022-04-3002193754ns15:EnglandWales2022-05-012022-12-3102193754ns14:PoundSterling2022-05-012022-12-3102193754ns10:Director12022-05-012022-12-3102193754ns10:Director22022-05-012022-12-3102193754ns10:PrivateLimitedCompanyLtd2022-05-012022-12-3102193754ns10:FRS1022022-05-012022-12-3102193754ns10:Audited2022-05-012022-12-3102193754ns10:SmallCompaniesRegimeForDirectorsReport2022-05-012022-12-3102193754ns10:FullAccounts2022-05-012022-12-3102193754ns10:OrdinaryShareClass12022-05-012022-12-3102193754ns10:RegisteredOffice2022-05-012022-12-3102193754ns10:Director32022-05-012022-12-3102193754ns10:Director42022-05-012022-12-3102193754ns10:Director52022-05-012022-12-3102193754ns5:RetainedEarningsAccumulatedLosses2022-05-012022-12-3102193754ns5:RetainedEarningsAccumulatedLosses2021-05-012022-04-3002193754ns5:CurrentFinancialInstruments2022-12-3102193754ns5:CurrentFinancialInstruments2022-04-300219375412022-05-012022-12-3102193754ns15:UnitedKingdom2022-05-012022-12-3102193754ns15:UnitedKingdom2021-05-012022-04-3002193754ns15:Europe2022-05-012022-12-3102193754ns15:Europe2021-05-012022-04-3002193754ns15:Asia2022-05-012022-12-3102193754ns15:Asia2021-05-012022-04-3002193754ns5:TotalGeographicSegmentsIncludingAnyUnallocatedAmount2022-05-012022-12-3102193754ns5:TotalGeographicSegmentsIncludingAnyUnallocatedAmount2021-05-012022-04-3002193754ns10:OrdinaryShareClass12021-05-012022-04-3002193754ns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-12-3102193754ns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-04-3002193754ns10:OrdinaryShareClass12022-12-3102193754ns5:PriorPeriodIncreaseDecreasens5:RetainedEarningsAccumulatedLosses2022-05-012022-12-310219375412022-05-012022-12-31
REGISTERED NUMBER: 02193754 (England and Wales)









Report of the Directors and

Audited Financial Statements

for the Period

1 May 2022 to 31 December 2022

for

Coris U.K. Limited

Coris U.K. Limited (Registered number: 02193754)






Contents of the Financial Statements
for the Period 1 May 2022 to 31 December 2022




Page

Company Information 1

Report of the Directors 2

Report of the Independent Auditors 5

Statement of Income and Retained Earnings 9

Balance Sheet 10

Notes to the Financial Statements 11


Coris U.K. Limited

Company Information
for the Period 1 May 2022 to 31 December 2022







DIRECTORS: N Lavelle
C Werff





REGISTERED OFFICE: Old Printers Yard
156 South Street
Dorking
Surrey
RH4 2HF





REGISTERED NUMBER: 02193754 (England and Wales)





AUDITORS: Bullimores LLP
Chartered Accountants
& Registered Auditor
Old Printers Yard
156 South Street
Dorking
Surrey
RH4 2HF

Coris U.K. Limited (Registered number: 02193754)

Report of the Directors
for the Period 1 May 2022 to 31 December 2022

The directors present their report with the financial statements of the company for the period 1 May 2022 to 31 December 2022. The directors’ report has been prepared in accordance with the provisions applicable to companies entitled to the small companies’ exemption. The company is exempt from preparing a strategic report.

PRINCIPAL ACTIVITY
The principal activity of the company continues to be that of international loss adjusters. There are no branches outside the UK.

REVIEW OF BUSINESS
The results for the period are shown on the Statement of Income & Retained Earnings on page 9. The loss after taxation was £33,568 (Year ended 30 April 2022: £127,301 loss). No dividend was paid during the period (Year ended 30 April 2022: £500,000).

GOING CONCERN
The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the forseeable future. Thus, they continue to adopt the going concern basis in preparing the financial statements.

At the 31st December 2022 the Company was a member of the Irwin Mitchell Holdings Limited group of companies (“the Group”) whose ultimate parent entity is Irwin Mitchell Holdings Limited (“IMH”). The Company benefited from Group support when needed.

On the 19th April 2023 the Company was acquired by CCN Insurance Services AG (CCN). The Company benefits from support from CCN, when needed.

In addition the directors have received confirmation that the parent, CCN, will provide support to the Company, for at least 12 months from the date of signing these financial statements, should it be required.

FUTURE DEVELOPMENTS
The directors expect figures to improve over the course of the year to 31 December 2023 as new case numbers increase.

POST BALANCE SHEET EVENTS
Information relating to events since the end of the period is given in the notes to the financial statements.

DIRECTORS
N Lavelle and C Werff were appointed as directors after 31 December 2022 but prior to the date of this report.

N D Baker , N R Gilbert and Ms L Lumley ceased to be directors after 31 December 2022 but prior to the date of this report.


Coris U.K. Limited (Registered number: 02193754)

Report of the Directors
for the Period 1 May 2022 to 31 December 2022

FINANCIAL INSTRUMENTS
Financial risk management objectives and policies
The Company’s activities expose it to a number of financial risks including credit risk, cash flow risk and liquidity risk.

Credit risk
The Company’s principal financial assets are cash, trade and other receivables. The Company’s credit risk is primarily attributable to its trade receivables. The amounts presented in the Balance Sheet are net of allowances for doubtful receivables. An allowance for impairment is made where there is an identified loss event which, based on previous experience, is evidence of a reduction in the recoverability of the cash flows.

The Company does not have any derivative financial instruments.

The Company has no significant concentration of credit risk, with exposure spread over a large number of counterparties and customers.

Cash flow risk
The Company’s activities expose it primarily to the financial risks of changes in foreign currency exchange rates and interest rates. The Company does not use interest rate swap contracts to hedge these exposures. A liquidity review is completed at least annually, including a review of any financing arrangements to reduce this risk where possible. The Company does not consider that it is exposed to significant exchange rate risk. Working capital is managed at a Group level with funding provided via intercompany balances as necessary.

Liquidity risk
In order to maintain liquidity to ensure that sufficient funds are available for ongoing operations and future developments, all cash is held at call and loans made are repayable upon demand.

DIRECTORS AND OFFICERS INSURANCE
The Company has made qualifying third-party indemnity provisions for the benefit of its directors which remain in force at the date of this report.

DIRECTORS' RESPONSIBILITIES STATEMENT
The directors are responsible for preparing the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

-select suitable accounting policies and then apply them consistently;
-make judgements and accounting estimates that are reasonable and prudent;
-prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Coris U.K. Limited (Registered number: 02193754)

Report of the Directors
for the Period 1 May 2022 to 31 December 2022


STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

AUDITORS
Ernst & Young LLP were not reappointed when their term of office in relation to year ended 30 April 2022 came to an end. The directors appointed Bullimores LLP as auditor for the period ended 31st December 2022.

This report has been prepared in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

ON BEHALF OF THE BOARD:





N Lavelle - Director


4 April 2024

Report of the Independent Auditors to the Members of
Coris U.K. Limited

Opinion
We have audited the financial statements of Coris U.K. Limited (the 'company') for the period ended 31 December 2022 which comprise the Statement of Income and Retained Earnings, Balance Sheet and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the company's affairs as at 31 December 2022 and of its loss for the period then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Report of the Directors has been prepared in accordance with applicable legal requirements.

Report of the Independent Auditors to the Members of
Coris U.K. Limited


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
- the financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit; or
- the directors were not entitled to take advantage of the small companies' exemption from the requirement to prepare a Strategic Report or in preparing the Report of the Directors.

Responsibilities of directors
As explained more fully in the Directors' Responsibilities Statement set out on page three, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Report of the Independent Auditors to the Members of
Coris U.K. Limited


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. Owing to the limitations of an audit, there is an unavoidable risk that material misstatements in the financial statements may not be detected, even though the audit is properly planned and performed in accordance with the ISAs (UK).

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
- We obtained an understanding of the legal and regulatory frameworks that are applicable to the Company and determined that the most significant which are directly relevant to specific assertions in the financial statements are those related to the reporting frameworks, FRS102, the Companies Act 2006 and the relevant tax compliance regulations in the UK)
- We communicated relevant laws and regulations and potential fraud risks to all engagement team members and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit;
- We understood how the Company is complying with those legal and regulatory frameworks by making inquiries of management and those charged with governance;
- These audit procedures were designed to provide reasonable assurance that the financial statements were free from fraud or error. The risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error and detecting irregularities that result from fraud is inherently more difficult than detecting those that result from error, as fraud may involve collusion, deliberate concealment, forgery or intentional misrepresentations. Also, the further removed non-compliance with laws and regulations is from events and transactions reflected in the financial statements, the less likely we would become aware of it;
- We assessed the susceptibility of the Company's financial statements to material misstatement, including how fraud might occur, by making enquires of management and those charged with governance. We utilised internal and external information to corroborate these enquiries and to perform a fraud risk assessment for the Company as a whole. We considered the risk of fraud to be higher through the potential for management override of controls.

Audit procedures performed by the engagement team on the areas where fraud might occur included:
- evaluation of management's internal processes designed to prevent and detect irregularities
- journals entries testing, with a focus on manual entries and entries determined to be large or relating to unusual transactions
- review of revenue data to detect unusual transactions

Assessment of the appropriateness of the collective competence and capabilities of the engagement team included consideration of the engagement team's:
- understanding of, and practical experience with audit engagements of a similar nature and complexity through the appropriate training and participation
- knowledge of the industry in which the company operates
- understanding of the legal and regulatory requirements specific to the company

We did not identify any matters relating to non-compliance with laws and regulation or relating to fraud.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Report of the Independent Auditors to the Members of
Coris U.K. Limited


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Nicholas Boot FCA (Senior Statutory Auditor)
for and on behalf of Bullimores LLP
Chartered Accountants
& Registered Auditor
Old Printers Yard
156 South Street
Dorking
Surrey
RH4 2HF

5 April 2024

Coris U.K. Limited (Registered number: 02193754)

Statement of Income and
Retained Earnings
for the Period 1 May 2022 to 31 December 2022

Period
1.5.22
to Year Ended
31.12.22 30.4.22
as restated
Notes £    £   

TURNOVER 5 267,616 391,630

Cost of sales 29,710 43,180
GROSS PROFIT 237,906 348,450

Administrative expenses 236,518 509,067
OPERATING PROFIT/(LOSS) 1,388 (160,617 )

Interest receivable and similar income 3,843 3,455
PROFIT/(LOSS) BEFORE TAXATION 7 5,231 (157,162 )

Tax on profit/(loss) 8 38,799 (29,861 )
LOSS FOR THE FINANCIAL PERIOD (33,568 ) (127,301 )

Retained earnings at beginning of period as
previously reported

434,340

1,063,065

Dividends 9 - (500,000 )
Prior year adjustment - corrections of material
errors

10

1,424

-

RETAINED EARNINGS AT END OF
PERIOD

402,196

435,764

Coris U.K. Limited (Registered number: 02193754)

Balance Sheet
31 December 2022

31.12.22 30.4.22
as restated
Notes £    £   
CURRENT ASSETS
Debtors 11 569,942 549,058
Cash at bank 157,033 176,894
726,975 725,952
CREDITORS
Amounts falling due within one year 12 324,679 290,088
NET CURRENT ASSETS 402,296 435,864
TOTAL ASSETS LESS CURRENT
LIABILITIES

402,296

435,864

CAPITAL AND RESERVES
Called up share capital 13 100 100
Retained earnings 14 402,196 435,764
SHAREHOLDERS' FUNDS 402,296 435,864

The financial statements were approved by the Board of Directors and authorised for issue on 4 April 2024 and were signed on its behalf by:




N Lavelle - Director



C Werff - Director


Coris U.K. Limited (Registered number: 02193754)

Notes to the Financial Statements
for the Period 1 May 2022 to 31 December 2022

1. CHANGE IN ACCOUNTING PERIOD LENGTH

These financial statements cover a period of 8 months 1 May 2022 to 31 December 2022 (Year ended 30 April 2022: 12 months). The comparatives are therefore not entirely comparable. This change in the accounting period length follows the acquisition of the company by CCN Insurance Services AG. (CCN) from it's previous parent, Irwin Mitchell Holdings Limited, which was completed on 19 April 2023.

2. STATUTORY INFORMATION

Coris U.K. Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


3. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historic cost convention.

During the period 1 May 2022 to 31 December 2022, the company transitioned back from FRS 101 to FRS 102, with a transition date of 1 May 2021. In the financial statements for the previous accounting period, the year to 30 April 2022, the company transitioned from FRS 102 to the FRS 101. The transition back follows the acquisition of the company by CCN Insurance Services AG. (CCN), which was completed on 19 April 2023. An explanation of how the transition to FRS 102 has affected the reported financial position and financial performance of the Company is provided in note 10.

The company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":

the requirements of Section 7 Statement of Cash Flows;
the requirement of paragraph 3.17(d);
the requirements of paragraphs 11.42, 11.44, 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and 11.48(c);
the requirements of paragraphs 12.26, 12.27, 12.29(a), 12.29(b) and 12.29A;
the requirements of paragraphs 26.18(b), 26.19 to 26.21 and 26.23;
the requirement of paragraph 33.7;
the requirements of paragraph 24(b) of IFRS 6.

Where required, equivalent disclosures are given in the consolidated financial statements of Irwin Mitchell Holdings Limited for the year to 30 April 2023. The consolidated financial statements are available to the public and can be obtained as set out in note 15.

Going concern
Due to the recent losses the Directors have obtained a letter of support from the parent company providing comfort that they are able and willing to financially support the Company if required, for a period of at least 12 months from the date these accounts were approved.

Accordingly, the directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. Accordingly they continue to adopt the going concern basis in preparing the annual financial statements with no material uncertainty.

Coris U.K. Limited (Registered number: 02193754)

Notes to the Financial Statements - continued
for the Period 1 May 2022 to 31 December 2022

3. ACCOUNTING POLICIES - continued

Turnover
Turnover is stated net of VAT and is recognised when the service has been fully provided to the defendant. This can include partial completion of the service where there is a right to consideration and a reliable estimate can be made of the anticipated final fee based on the experience of previous contracts. Factors considered include the age of the case, attrition rate, average work done given the age of the case and the average & minimum fee level.

Unbilled disbursements relating to cases in progression are recognised as other debtors and are released when the final invoice is sent to the defendant.

Coris U.K. Limited (Registered number: 02193754)

Notes to the Financial Statements - continued
for the Period 1 May 2022 to 31 December 2022

3. ACCOUNTING POLICIES - continued

Financial instruments
Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Financial assets and liabilities
Financial assets and liabilities are only offset in the Balance sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Financial assets are derecognised when and only when a) the contractual rights to the cash flows from the financial asset expire or are settled, b) the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or c) the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Financial liabilities are derecognised only when the obligation specified in the contract is discharged, cancelled or expires.

Accrued income
Accrued income has been measured at the fair value of the consideration receivable from the transaction by reference to the stage of completion of the transaction at the end of the reporting period. Contingent revenue is only recognised when the contingency is resolved.

Impairment of assets
Assets, other than those measured at fair value, are assessed for indicators of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss as described below.

Non-financial assets
An asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.

Where indicators exist for a decrease in impairment loss, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

Financial assets
For financial assets carried at amortised cost, the amount of impairment is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the financial asset’s original effective interest rate.


Coris U.K. Limited (Registered number: 02193754)

Notes to the Financial Statements - continued
for the Period 1 May 2022 to 31 December 2022

3. ACCOUNTING POLICIES - continued
For financial assets carried at cost less impairment, the impairment loss is the difference between the asset’s carrying amount and the best estimate of the amount that would be received for the asset if it were to be sold at the reporting date.

Where indicators exist for a decrease in impairment loss, and the decrease can be related objectively to an event occurring after the impairment was recognised, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired financial asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

Taxation
Taxation for the period comprises current and deferred tax. Tax is recognised in the Statement of Comprehensive Income, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. There is no liability or asset for deferred tax at the balance sheet date.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Coris U.K. Limited (Registered number: 02193754)

Notes to the Financial Statements - continued
for the Period 1 May 2022 to 31 December 2022

4. CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY

In the application of the Company’s accounting policies, which are described in note 3, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

Critical judgements in applying the Company’s accounting policies
The following are the critical judgements, apart from those involving estimations (which are dealt with separately below), that the directors have made in the process of applying Company’s accounting policies and that have the most significant effect on the amounts recognised in the financial statements.

Accrued income
The calculation of accrued income involves the use of certain estimates of case length, attrition rates and average fee levels which involve both judgement and estimation uncertainty. The accrued income balance was £124,744 (Year ended 30 April 2022: £106,482) and is included in prepayments and accrued income note 11.

Key source of estimation uncertainty

Disbursement provisioning
Provisions for irrecoverable disbursements are calculated on a percentage basis using historical disbursement write off data. This is considered to be a key source of estimation uncertainty due to the materiality of the figures involved. The disbursement balance of £155,535 (Year ended 30 April 2022: £96,539) is included in other debtors in note 11. Also included in the other debtors is the provision for irrecoverable disbursement figure of £2,562 (Year ended 30 April 2022: £5,088).

5. TURNOVER

The turnover and profit (2022 - loss) before taxation are attributable to the one principal activity of the company.

An analysis of turnover by geographical market is given below:

Period
1.5.22
to Year Ended
31.12.22 30.4.22
as restated
£    £   
United Kingdom 32,141 39,811
Europe 234,574 351,819
Asia 901 -
267,616 391,630

The directors consider that during both the current period and prior years, only one class of business was conducted. The income received is from UK and European customers, split as above.

Coris U.K. Limited (Registered number: 02193754)

Notes to the Financial Statements - continued
for the Period 1 May 2022 to 31 December 2022

6. EMPLOYEES AND DIRECTORS
Period
1.5.22
to Year Ended
31.12.22 30.4.22
as restated
£    £   
Wages and salaries 125,304 221,037
Social security costs 13,991 22,950
Other pension costs 5,910 14,753
145,205 258,740

The average number of employees during the period was as follows:
Period
1.5.22
to Year Ended
31.12.22 30.4.22
as restated

Sales 4 4

No remuneration has been paid to the directors in position at 31 December 2022 (Year ended 30 April 2022: £nil), their costs being borne by other group companies and not recharged to the company.

7. PROFIT/(LOSS) BEFORE TAXATION

The profit (2022 - loss) is stated after charging:

Period
1.5.22
to Year Ended
31.12.22 30.4.22
as restated
£    £   
Auditors' remuneration 7,500 6,000

Coris U.K. Limited (Registered number: 02193754)

Notes to the Financial Statements - continued
for the Period 1 May 2022 to 31 December 2022

8. TAXATION

Analysis of the tax charge/(credit)
The tax charge/(credit) on the profit for the period was as follows:
Period
1.5.22
to Year Ended
31.12.22 30.4.22
as restated
£    £   
Current tax:
UK corporation tax 38,799 (29,861 )
Tax on profit/(loss) 38,799 (29,861 )

9. DIVIDENDS
Period
1.5.22
to Year Ended
31.12.22 30.4.22
as restated
£    £   
Ordinary shares of 1 each
Interim - 500,000

Coris U.K. Limited (Registered number: 02193754)

Notes to the Financial Statements - continued
for the Period 1 May 2022 to 31 December 2022

10. PRIOR YEAR ADJUSTMENT

As described above, for this reporting period, the company has transitioned back from applying FRS 101 to FRS 102. It had previously transitioned from FRS 102 to FRS 101 in the previous year to 30 April 2022. Following the acquisition of the company, completed on 19 April 2023, new directors have been appointed. They have decided that the policies of FRS 102 provide more reliable information.

Therefore, the affected comparative figures shown in these accounts have been restated in accordance with FRS 102 Section 10 for the changes in accounting policy that this has induced.

The figures that have been restated are detailed below.

Balance Sheet
30.4.2230.4.22





Per prior year
accounts
FRS 101 to
FRS 102
transition
adjustments

Restated (as
shown in the
Balance Sheet



)
Trade debtors99,8972,149102,046
Other debtors91,541(90)91,451
Accrued income106,783(301)106,482
Corporation tax asset36,652(334)36,318
Retained earnings:
- Balance at 1 May 20211,061,4001,6651,063,065
- (Loss after tax)(127,060)(241)(127,301)
- Dividends(500,000)-(500,000)
- Balance at 30 April 2022434,3401,424435,764

Profit
30.4.2230.4.22





Per prior year
accounts
FRS 101 to
FRS 102
transition
adjustments
Restated (as
shown in the
Income
Statement



)
Bad debts(19,830)(298 )(20,128)
Tax(29,804)(57 )(29,861)
(Loss after tax)(127,060)(241 )(127,301)

The transition to FRS 102 has led to a change in the policy for the measurement of allowances for irrecoverable amounts from the IFRS 9 expected credit loss model to the incurred loss impairment model applied under FRS 102. The changes in the values of the allowances have affected the balances of receivable accounts in the balance sheet for the comparative period, the year to 30 April 2022. This has also led to an effect on tax.

Under IFRS 9, impairment is determined by calculating an expected value based on the differing risk profiles of debts, i.e. the ‘expected lifetime credit loss’ (or in some cases a ‘12-month expected credit loss’). Financial assets are classified by how many days they are past due, and the expected value used is based on these classifications weighted by probability percentages according to the amounts in each class. Under FRS 102, impairment losses are calculated once objective evidence of impairment of a financial asset has arisen.

Coris U.K. Limited (Registered number: 02193754)

Notes to the Financial Statements - continued
for the Period 1 May 2022 to 31 December 2022

11. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.22 30.4.22
as restated
£    £   
Trade debtors 79,182 102,046
Amounts owed by group undertakings 212,761 212,761
Other debtors 152,973 91,451
Tax - 36,318
Prepayments and accrued income 125,026 106,482
569,942 549,058

12. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.22 30.4.22
as restated
£    £   
Trade creditors 17,932 10,143
Amounts owed to group undertakings 241,118 241,642
Tax 2,482 -
Accruals and deferred income 63,147 38,303
324,679 290,088

13. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.12.22 30.4.22
value: as restated
£    £   
100 Ordinary 1 100 100

14. RESERVES
Retained
earnings
£   

At 1 May 2022 434,340
Prior year adjustment 1,424
435,764
Deficit for the period (33,568 )
At 31 December 2022 402,196

Coris U.K. Limited (Registered number: 02193754)

Notes to the Financial Statements - continued
for the Period 1 May 2022 to 31 December 2022

15. ULTIMATE PARENT COMPANY

CCN Insurance Services AG (CCN) (incorporated in the Netherlands ) is regarded by the directors as being the company's ultimate parent company.

The ultimate parent company at the 31 December 2022 was Irwin Mitchell Holdings Limited, 26 New Street, St. Helier, Jersey, JE2 3RA.

16. RELATED PARTY DISCLOSURES

These amounts all relate to trading balances except for short-term loans to Irwin Mitchell Holdings Limited of £212,761 (Year ended 30 April 2022: £212,761).

All amounts are repayable on demand, no interest is payable on group balances.

The transactions with related parties were as follows:£

Amount owed to Irwin Mitchell LLP by the Company at 30 April 2022(241,642)
Payments made on behalf of Coris by Irwin Mitchell LLP(167,926)
Payments received by Irwin Mitchell LLP on behalf of Coris12,328
Invoices raised by Irwin Mitchell LLP to Coris(80,232)
Payments made to Irwin Mitchell LLP by Coris236,354
Amount owed to Irwin Mitchell LLP by the Company at 31 December 2022(241,118)

17. POST BALANCE SHEET EVENTS

After 31 December 2022, the company was acquired from its previous parent, Irwin Mitchell Holdings Limited, by its new parent, CCN Insurance Services AG (CCN). The acquisition was completed on 19 April 2023.

The financial effects of this are impracticable to estimate.

18. ULTIMATE CONTROLLING PARTY

The controlling party is C Werff.