Registered number
NI020123
Glenbay
Filleted Accounts
31 December 2022
Glenbay
Registered number: NI020123
Balance Sheet
as at 31 December 2022
Notes 2022 2021
£ £
Fixed assets
Tangible assets 4 40,131 44,005
Current assets
Stocks 136,291 94,408
Debtors 5 25,154 12,846
Cash at bank and in hand 1,467,591 1,253,508
1,629,036 1,360,762
Creditors: amounts falling due within one year 6 (2,469,246) (2,035,007)
Net current liabilities (840,210) (674,245)
Net liabilities (800,079) (630,240)
Capital and reserves
Called up share capital 1,000 1,000
Profit and loss account (801,079) (631,240)
Shareholders' funds (800,079) (630,240)
The financial statements have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Peter O'Rourke
Director
Approved by the board on 20 December 2023
Glenbay
Notes to the financial statements
for the year ended 31 December 2022
1 Accounting policies
Basis of preparation
The financial statements have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Leasehold land and buildings over the lease term
Fixtures, fittings, tools and equipment 15% on the reducing balance basis
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Audit information
The audit report is unqualified.
Senior statutory auditor: Stephen Kearney FCA
Firm: Fitzpatrick & Kearney Ltd
Date of audit report: 20 December 2023
3 Employees 2022 2021
Number Number
Average number of persons employed by the company 84 83
4 Tangible fixed assets
Leasehold Land and buildings Fixtures, fittings, tools and equipment Total
£ £ £
Cost
At 1 January 2022 420,843 779,888 1,200,731
Additions - 2,870 2,870
At 31 December 2022 420,843 782,758 1,203,601
Depreciation
At 1 January 2022 420,843 735,883 1,156,726
Charge for the year - 6,744 6,744
At 31 December 2022 420,843 742,627 1,163,470
Net book value
At 31 December 2022 - 40,131 40,131
At 31 December 2021 - 44,005 44,005
5 Debtors 2022 2021
£ £
Other debtors 25,154 12,846
6 Creditors: amounts falling due within one year 2022 2021
£ £
Trade creditors 103,806 167,415
Amounts owed to group undertakings and undertakings in which the company has a participating interest 2,065,355 1,563,377
Taxation and social security costs 95,754 107,877
Other creditors 204,331 196,338
2,469,246 2,035,007
7 Events after the reporting date
There were no events since the balance sheet date which would necessitate a change in the above figures.
8 Capital commitments.
There were no capital commitments at the year end.
9 Other financial commitments 2022 2021
£ £
Total future minimum payments under non-cancellable operating leases 246,096 450,129
Less than one year 90,233 107,000
Between two & 5 years 155,863 314,685
Greater than 5 years - 28,444
246,096 450,129
10 Contingent liabilities
As far as the directors are aware, there were no contingent liabilities at the year end.
11 Going Concern
The company has experienced losses in recent years and now has negative shareholders' funds recorded on the balance sheet. This has been financed in part by an intercompany account from within the trading group which is disclosed in note 6 to the financial statements. This balance is repayable on demand.

The Directors of the ultimate holding company have been identified in note 13 to the financial statements and they have indicated that they will continue to support the company, and will not demand repayment at this stage, or indeed in a manner that would threaten the stability of the company. At the date of this report the directors have concluded that there is no reason to assume the support will not continue and it is correct to prepare the financial statements on the going concern basis.
12 Related party transactions
Related party transactions have occurred between the company and fellow subsidiary companies. All trading transactions have been conducted on an arm's length basis on normal commercial terms. The balances outstanding at the year-end are disclosed in note 6.
13 Controlling party
The ultimate controlling body has been identified as James R Keaveney and Patrick J Keaveney who are the directors of the company, by virtue of their shareholdings in the ultimate parent company (Glenberg Holdings).
14 Other information
Glenbay is a private company limited by shares and incorporated in Northern Ireland. Its registered office is:
10C Marcus Square
Newry
Co. Down
BT34 1AE
Glenbay NI020123 false 2022-01-01 2022-12-31 2022-12-31 VT Final Accounts October 2023 release 2 Peter O'Rourke No description of principal activity NI020123 2021-01-01 2021-12-31 NI020123 core:WithinOneYear 2021-12-31 NI020123 core:ShareCapital 2021-12-31 NI020123 core:RetainedEarningsAccumulatedLosses 2021-12-31 NI020123 core:AllPeriods 2021-12-31 NI020123 2022-01-01 2022-12-31 NI020123 bus:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 NI020123 bus:Audited 2022-01-01 2022-12-31 NI020123 bus:Director40 2022-01-01 2022-12-31 NI020123 1 2022-01-01 2022-12-31 NI020123 2 2022-01-01 2022-12-31 NI020123 core:LandBuildings 2022-01-01 2022-12-31 NI020123 core:PlantMachinery 2022-01-01 2022-12-31 NI020123 1 2022-01-01 2022-12-31 NI020123 countries:England 2022-01-01 2022-12-31 NI020123 bus:FRS102 2022-01-01 2022-12-31 NI020123 bus:FullAccounts 2022-01-01 2022-12-31 NI020123 bus:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 NI020123 2022-12-31 NI020123 core:WithinOneYear 2022-12-31 NI020123 core:ShareCapital 2022-12-31 NI020123 core:RetainedEarningsAccumulatedLosses 2022-12-31 NI020123 core:LandBuildings 2022-12-31 NI020123 core:PlantMachinery 2022-12-31 NI020123 core:AllPeriods 2022-12-31 NI020123 2021-12-31 NI020123 core:LandBuildings 2021-12-31 NI020123 core:PlantMachinery 2021-12-31 iso4217:GBP xbrli:pure