Silverfin false false 31/12/2023 01/01/2023 31/12/2023 R Sugarman 25/04/1997 08 April 2024 The principal activity of the Company is that of project management. 03360276 2023-12-31 03360276 bus:Director1 2023-12-31 03360276 2022-12-31 03360276 core:CurrentFinancialInstruments 2023-12-31 03360276 core:CurrentFinancialInstruments 2022-12-31 03360276 core:Non-currentFinancialInstruments 2023-12-31 03360276 core:Non-currentFinancialInstruments 2022-12-31 03360276 core:ShareCapital 2023-12-31 03360276 core:ShareCapital 2022-12-31 03360276 core:RetainedEarningsAccumulatedLosses 2023-12-31 03360276 core:RetainedEarningsAccumulatedLosses 2022-12-31 03360276 core:PlantMachinery 2022-12-31 03360276 core:PlantMachinery 2023-12-31 03360276 bus:OrdinaryShareClass1 2023-12-31 03360276 2023-01-01 2023-12-31 03360276 bus:FilletedAccounts 2023-01-01 2023-12-31 03360276 bus:SmallEntities 2023-01-01 2023-12-31 03360276 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 03360276 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 03360276 bus:Director1 2023-01-01 2023-12-31 03360276 core:PlantMachinery core:TopRangeValue 2023-01-01 2023-12-31 03360276 2022-01-01 2022-12-31 03360276 core:PlantMachinery 2023-01-01 2023-12-31 03360276 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 03360276 bus:OrdinaryShareClass1 2022-01-01 2022-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 03360276 (England and Wales)

ELSWORTH & BOND LIMITED

Unaudited Financial Statements
For the financial year ended 31 December 2023
Pages for filing with the registrar

ELSWORTH & BOND LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2023

Contents

ELSWORTH & BOND LIMITED

STATEMENT OF FINANCIAL POSITION

As at 31 December 2023
ELSWORTH & BOND LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

As at 31 December 2023
Note 2023 2022
£ £
Fixed assets
Tangible assets 3 7,619 5,512
7,619 5,512
Current assets
Debtors 4 1,163 18,990
1,163 18,990
Creditors: amounts falling due within one year 5 ( 22,916) ( 79,763)
Net current liabilities (21,753) (60,773)
Total assets less current liabilities (14,134) (55,261)
Creditors: amounts falling due after more than one year 6, 9 ( 19,234) ( 22,332)
Net liabilities ( 33,368) ( 77,593)
Capital and reserves
Called-up share capital 7 1,000 1,000
Profit and loss account ( 34,368 ) ( 78,593 )
Total shareholder's deficit ( 33,368) ( 77,593)

For the financial year ending 31 December 2023 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of Elsworth & Bond Limited (registered number: 03360276) were approved and authorised for issue by the Director. They were signed on its behalf by:

R Sugarman
Director

08 April 2024

ELSWORTH & BOND LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2023
ELSWORTH & BOND LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2023
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Elsworth & Bond Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 35 Ballards Lane, London, N3 1XW, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The director has assessed the Statement of Financial Position and likely future cash flows at the date of approving these financial statements. The director has a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery 4 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Financial instruments

The Company only enters into basic financial instruments and transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to and from related parties and investments in non-puttable ordinary shares.

Financial assets
Basic financial assets, including trade and other debtors, and amounts due from related companies, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Such assets are subsequently carried at amortised cost using the effective interest method.

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in the Statement of Income and Retained Earnings.

Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.

Financial liabilities
Basic financial liabilities, including trade and other creditors and accruals, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

2. Employees

2023 2022
Number Number
Monthly average number of persons employed by the Company during the year, including the director 2 2

3. Tangible assets

Plant and machinery Total
£ £
Cost
At 01 January 2023 11,884 11,884
Additions 4,572 4,572
Disposals 5,196 5,196
At 31 December 2023 21,652 21,652
Accumulated depreciation
At 01 January 2023 6,372 6,372
Charge for the financial year 2,465 2,465
Disposals 5,196 5,196
At 31 December 2023 14,033 14,033
Net book value
At 31 December 2023 7,619 7,619
At 31 December 2022 5,512 5,512

4. Debtors

2023 2022
£ £
Trade debtors 1,163 13,990
Accrued income 0 5,000
1,163 18,990

5. Creditors: amounts falling due within one year

2023 2022
£ £
Bank loans and overdrafts 1,061 19,876
Amounts owed to director 9,317 53,208
Accruals 2,101 2,100
Other taxation and social security 10,437 4,579
22,916 79,763

6. Creditors: amounts falling due after more than one year

2023 2022
£ £
Bank loans 19,234 22,332

7. Called-up share capital

2023 2022
£ £
Allotted, called-up and fully-paid
1,000 Ordinary shares of £ 1.00 each 1,000 1,000

8. Related party transactions

Included within other creditors is a balance of £9,397 (2022: £53,208) owed to the director.

9. Loans

Analysis of the maturity of loans is given below:

2023 2022
£ £
Amounts falling due within 1 year 3,099 3,125
Amounts falling due between 1 - 5 years 13,366 13,311
Amounts falling due after 5 years 5,868 9,021
22,333 25,457