Registered number
00395001
Saunders' Motor Works Limited
Filleted Accounts
31 December 2023
Saunders' Motor Works Limited
Registered number: 00395001
Balance Sheet
as at 31 December 2023
Notes 2023 2022
£ £
Fixed assets
Tangible assets 3 278,474 285,612
Current assets
Stocks 1,942 1,965
Debtors 4 6,283 5,316
Cash at bank and in hand 619 239
8,844 7,520
Creditors: amounts falling due within one year 5 (66,750) (70,937)
Net current liabilities (57,906) (63,417)
Net assets 220,568 222,195
Capital and reserves
Called up share capital 10,000 10,000
Revaluation reserve 6 252,612 252,612
Profit and loss account (42,044) (40,417)
Shareholders' funds 220,568 222,195
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mrs A Smithson
Director
Approved by the board on 29 February 2024
Saunders' Motor Works Limited
Notes to the Accounts
for the year ended 31 December 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings over 50 years
Plant and machinery 20% Reducing balance
Fixtures, fittings, tools and equipment 20% Reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 6 7
3 Tangible fixed assets
Land and buildings Plant and machinery etc Total
£ £ £
Cost
At 1 January 2023 260,000 177,751 437,751
At 31 December 2023 260,000 177,751 437,751
Depreciation
At 1 January 2023 8,640 143,499 152,139
Charge for the year 288 6,850 7,138
At 31 December 2023 8,928 150,349 159,277
Net book value
At 31 December 2023 251,072 27,402 278,474
At 31 December 2022 251,360 34,252 285,612
4 Debtors 2023 2022
£ £
Trade debtors 4,939 5,316
Other debtors 1,344 -
6,283 5,316
5 Creditors: amounts falling due within one year 2023 2022
£ £
Bank loans and overdrafts 36,392 40,217
Trade creditors 8,782 8,371
Taxation and social security costs 13,767 15,076
Other creditors 7,809 7,273
66,750 70,937
6 Revaluation reserve 2023 2022
£ £
At 1 January 2023 252,612 252,612
At 31 December 2023 252,612 252,612
7 Other information
Saunders' Motor Works Limited is a private company limited by shares and incorporated in England. Its registered office is:
Southampton Road
Cadnam
Southampton
Hampshire
SO40 2NB
Saunders' Motor Works Limited 00395001 false 2023-01-01 2023-12-31 2023-12-31 VT Final Accounts October 2023 release 2 Mrs A Smithson No description of principal activity 00395001 2022-01-01 2022-12-31 00395001 core:WithinOneYear 2022-12-31 00395001 core:ShareCapital 2022-12-31 00395001 core:OtherReservesSubtotal 2022-12-31 00395001 core:RetainedEarningsAccumulatedLosses 2022-12-31 00395001 core:RevaluationReserve 2021-12-31 00395001 2023-01-01 2023-12-31 00395001 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 00395001 bus:AuditExempt-NoAccountantsReport 2023-01-01 2023-12-31 00395001 bus:Director40 2023-01-01 2023-12-31 00395001 1 2023-01-01 2023-12-31 00395001 2 2023-01-01 2023-12-31 00395001 core:LandBuildings 2023-01-01 2023-12-31 00395001 core:PlantMachinery 2023-01-01 2023-12-31 00395001 countries:England 2023-01-01 2023-12-31 00395001 bus:FRS102 2023-01-01 2023-12-31 00395001 bus:FullAccounts 2023-01-01 2023-12-31 00395001 2023-12-31 00395001 core:WithinOneYear 2023-12-31 00395001 core:ShareCapital 2023-12-31 00395001 core:OtherReservesSubtotal 2023-12-31 00395001 core:RetainedEarningsAccumulatedLosses 2023-12-31 00395001 core:LandBuildings 2023-12-31 00395001 core:PlantMachinery 2023-12-31 00395001 core:RevaluationReserve 2023-12-31 00395001 2022-12-31 00395001 core:LandBuildings 2022-12-31 00395001 core:PlantMachinery 2022-12-31 00395001 core:RevaluationReserve 2022-12-31 iso4217:GBP xbrli:pure