Acorah Software Products - Accounts Production 14.5.601 false true 31 January 2023 1 February 2022 false 1 February 2023 31 January 2024 31 January 2024 04651219 Mrs Marie-Anne Murphy Mr Darren Cheeseman Mrs Lisa Cheeseman Mr Jason Murphy Mr Darren Cheeseman iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 04651219 2023-01-31 04651219 2024-01-31 04651219 2023-02-01 2024-01-31 04651219 frs-core:CurrentFinancialInstruments 2024-01-31 04651219 frs-core:Non-currentFinancialInstruments 2024-01-31 04651219 frs-core:BetweenOneFiveYears 2024-01-31 04651219 frs-core:MotorVehicles 2024-01-31 04651219 frs-core:MotorVehicles 2023-02-01 2024-01-31 04651219 frs-core:MotorVehicles 2023-01-31 04651219 frs-core:PlantMachinery 2024-01-31 04651219 frs-core:PlantMachinery 2023-02-01 2024-01-31 04651219 frs-core:PlantMachinery 2023-01-31 04651219 frs-core:WithinOneYear 2024-01-31 04651219 frs-core:ShareCapital 2024-01-31 04651219 frs-core:RetainedEarningsAccumulatedLosses 2024-01-31 04651219 frs-bus:PrivateLimitedCompanyLtd 2023-02-01 2024-01-31 04651219 frs-bus:FilletedAccounts 2023-02-01 2024-01-31 04651219 frs-bus:SmallEntities 2023-02-01 2024-01-31 04651219 frs-bus:AuditExempt-NoAccountantsReport 2023-02-01 2024-01-31 04651219 frs-bus:SmallCompaniesRegimeForAccounts 2023-02-01 2024-01-31 04651219 frs-bus:Director1 2023-02-01 2024-01-31 04651219 frs-bus:Director2 2023-02-01 2024-01-31 04651219 frs-bus:Director3 2023-02-01 2024-01-31 04651219 frs-bus:Director4 2023-02-01 2024-01-31 04651219 frs-bus:CompanySecretary1 2023-02-01 2024-01-31 04651219 frs-countries:EnglandWales 2023-02-01 2024-01-31 04651219 2022-01-31 04651219 2023-01-31 04651219 2022-02-01 2023-01-31 04651219 frs-core:CurrentFinancialInstruments 2023-01-31 04651219 frs-core:Non-currentFinancialInstruments 2023-01-31 04651219 frs-core:BetweenOneFiveYears 2023-01-31 04651219 frs-core:WithinOneYear 2023-01-31 04651219 frs-core:ShareCapital 2023-01-31 04651219 frs-core:RetainedEarningsAccumulatedLosses 2023-01-31
Registered number: 04651219
Kingren Groundworks Limited
Unaudited Financial Statements
For The Year Ended 31 January 2024
Unaudited Financial Statements
Contents
Page
Statement of Financial Position 1—2
Notes to the Financial Statements 3—5
Page 1
Statement of Financial Position
Registered number: 04651219
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 179,220 113,276
179,220 113,276
CURRENT ASSETS
Stocks 5 7,539 2,000
Debtors 6 161,505 96,717
Cash at bank and in hand 85,826 102,226
254,870 200,943
Creditors: Amounts Falling Due Within One Year 7 (173,606 ) (156,860 )
NET CURRENT ASSETS (LIABILITIES) 81,264 44,083
TOTAL ASSETS LESS CURRENT LIABILITIES 260,484 157,359
Creditors: Amounts Falling Due After More Than One Year 8 (56,697 ) (29,778 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (44,805 ) (21,522 )
NET ASSETS 158,982 106,059
CAPITAL AND RESERVES
Called up share capital 10 100 100
Income Statement 158,882 105,959
SHAREHOLDERS' FUNDS 158,982 106,059
Page 1
Page 2
For the year ending 31 January 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Income Statement.
On behalf of the board
Mr Darren Cheeseman
Director
28/03/2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Kingren Groundworks Limited is a private company, limited by shares, incorporated in England & Wales, registered number 04651219 . The registered office is 23 Charles Gardens, Bournemouth, BH10 5EH.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% reducing balance
Motor Vehicles 25% reducing balance
2.4. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the income statement so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to income statement as incurred.
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 7 (2023: 7)
7 7
4. Tangible Assets
Plant & Machinery Motor Vehicles Total
£ £ £
Cost
As at 1 February 2023 291,574 254,700 546,274
Additions 151,834 250 152,084
Disposals (26,400 ) - (26,400 )
As at 31 January 2024 417,008 254,950 671,958
Depreciation
As at 1 February 2023 225,364 207,634 432,998
Provided during the period 28,625 31,115 59,740
As at 31 January 2024 253,989 238,749 492,738
Net Book Value
As at 31 January 2024 163,019 16,201 179,220
As at 1 February 2023 66,210 47,066 113,276
5. Stocks
2024 2023
£ £
Work in progress 7,539 2,000
Page 4
Page 5
6. Debtors
2024 2023
£ £
Due within one year
Trade debtors 133,999 106,071
Other debtors 18,304 (10,080 )
VAT 9,202 726
161,505 96,717
7. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts 40,440 12,973
Trade creditors 50,120 49,259
Bank loans and overdrafts 10,000 10,000
Corporation tax 43,279 40,822
Other taxes and social security 3,246 3,136
Other creditors - (5 )
Accruals and deferred income 7,310 12,250
Directors' loan accounts 19,211 28,425
173,606 156,860
8. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts 42,530 5,611
Bank loans 14,167 24,167
56,697 29,778
9. Obligations Under Finance Leases and Hire Purchase
2024 2023
£ £
The future minimum finance lease payments are as follows:
Not later than one year 40,440 12,973
Later than one year and not later than five years 42,530 5,611
82,970 18,584
82,970 18,584
10. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 100 100
Page 5