Silverfin false false 30/09/2023 01/10/2022 30/09/2023 Paul Leslie Bull 02/10/2003 David Ronald Murray 29/10/2003 Antony David West 02/10/2003 David Ronald Murray 02 April 2024 The principal activity of the Company during the financial year was the sale of cutting disks. 04916909 2023-09-30 04916909 bus:Director1 2023-09-30 04916909 bus:Director2 2023-09-30 04916909 bus:Director3 2023-09-30 04916909 2022-09-30 04916909 core:CurrentFinancialInstruments 2023-09-30 04916909 core:CurrentFinancialInstruments 2022-09-30 04916909 core:ShareCapital 2023-09-30 04916909 core:ShareCapital 2022-09-30 04916909 core:RetainedEarningsAccumulatedLosses 2023-09-30 04916909 core:RetainedEarningsAccumulatedLosses 2022-09-30 04916909 core:PlantMachinery 2022-09-30 04916909 core:Vehicles 2022-09-30 04916909 core:FurnitureFittings 2022-09-30 04916909 core:ComputerEquipment 2022-09-30 04916909 core:PlantMachinery 2023-09-30 04916909 core:Vehicles 2023-09-30 04916909 core:FurnitureFittings 2023-09-30 04916909 core:ComputerEquipment 2023-09-30 04916909 2021-09-30 04916909 bus:OrdinaryShareClass1 2023-09-30 04916909 2022-10-01 2023-09-30 04916909 bus:FilletedAccounts 2022-10-01 2023-09-30 04916909 bus:SmallEntities 2022-10-01 2023-09-30 04916909 bus:AuditExemptWithAccountantsReport 2022-10-01 2023-09-30 04916909 bus:PrivateLimitedCompanyLtd 2022-10-01 2023-09-30 04916909 bus:Director1 2022-10-01 2023-09-30 04916909 bus:Director2 2022-10-01 2023-09-30 04916909 bus:Director3 2022-10-01 2023-09-30 04916909 bus:CompanySecretary1 2022-10-01 2023-09-30 04916909 core:PlantMachinery 2022-10-01 2023-09-30 04916909 core:Vehicles 2022-10-01 2023-09-30 04916909 core:FurnitureFittings 2022-10-01 2023-09-30 04916909 core:ComputerEquipment core:TopRangeValue 2022-10-01 2023-09-30 04916909 2021-10-01 2022-09-30 04916909 core:ComputerEquipment 2022-10-01 2023-09-30 04916909 bus:OrdinaryShareClass1 2022-10-01 2023-09-30 04916909 bus:OrdinaryShareClass1 2021-10-01 2022-09-30 iso4217:GBP xbrli:pure xbrli:shares

Company No: 04916909 (England and Wales)

ADP DIAMOND CUTTING SOLUTIONS LIMITED

Unaudited Financial Statements
For the financial year ended 30 September 2023
Pages for filing with the registrar

ADP DIAMOND CUTTING SOLUTIONS LIMITED

Unaudited Financial Statements

For the financial year ended 30 September 2023

Contents

ADP DIAMOND CUTTING SOLUTIONS LIMITED

STATEMENT OF FINANCIAL POSITION

As at 30 September 2023
ADP DIAMOND CUTTING SOLUTIONS LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

As at 30 September 2023
Note 2023 2022
£ £
Fixed assets
Tangible assets 3 42,849 59,181
42,849 59,181
Current assets
Stocks 1,200,663 1,747,878
Debtors 4 1,063,049 1,133,880
Cash at bank and in hand 1,113,749 210,156
3,377,461 3,091,914
Creditors: amounts falling due within one year 5 ( 1,101,764) ( 1,163,860)
Net current assets 2,275,697 1,928,054
Total assets less current liabilities 2,318,546 1,987,235
Provision for liabilities 6 0 ( 2,524)
Net assets 2,318,546 1,984,711
Capital and reserves
Called-up share capital 7 99 99
Profit and loss account 2,318,447 1,984,612
Total shareholders' funds 2,318,546 1,984,711

For the financial year ending 30 September 2023 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of ADP Diamond Cutting Solutions Limited (registered number: 04916909) were approved and authorised for issue by the Board of Directors on 02 April 2024. They were signed on its behalf by:

Paul Leslie Bull
Director
Antony David West
Director
ADP DIAMOND CUTTING SOLUTIONS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 September 2023
ADP DIAMOND CUTTING SOLUTIONS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 September 2023
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

ADP Diamond Cutting Solutions Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Unit 1 Carminow Industrial Estate, Carminow Road, Bodmin, PL31 1EP, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Statement of Financial Position and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Statement of Income and Retained Earnings in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Statement of Financial Position.

Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended. Depreciation is provided on all tangible fixed assets, other than investment properties and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line and reducing balance basis over its expected useful life, as follows:

Plant and machinery 25 % reducing balance
Vehicles 25 % reducing balance
Fixtures and fittings 25 % reducing balance
Computer equipment 3 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Statement of Income and Retained Earnings over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Statement of Financial Position date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Statement of Financial Position date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

2. Employees

2023 2022
Number Number
Monthly average number of persons employed by the Company during the year, including directors 25 26

3. Tangible assets

Plant and machinery Vehicles Fixtures and fittings Computer equipment Total
£ £ £ £ £
Cost
At 01 October 2022 188,440 64,843 65,619 84,911 403,813
Additions 0 0 651 0 651
Disposals 0 ( 26,464) 0 0 ( 26,464)
At 30 September 2023 188,440 38,379 66,270 84,911 378,000
Accumulated depreciation
At 01 October 2022 158,864 54,886 46,309 84,573 344,632
Charge for the financial year 7,425 2,223 4,925 225 14,798
Disposals 0 ( 24,279) 0 0 ( 24,279)
At 30 September 2023 166,289 32,830 51,234 84,798 335,151
Net book value
At 30 September 2023 22,151 5,549 15,036 113 42,849
At 30 September 2022 29,576 9,957 19,310 338 59,181

4. Debtors

2023 2022
£ £
Trade debtors 1,056,529 1,031,577
Other debtors 6,520 102,303
1,063,049 1,133,880

5. Creditors: amounts falling due within one year

2023 2022
£ £
Trade creditors 613,627 742,582
Taxation and social security 422,778 363,970
Obligations under finance leases and hire purchase contracts 0 4,351
Other creditors 65,359 52,957
1,101,764 1,163,860

6. Deferred tax

2023 2022
£ £
At the beginning of financial year ( 2,524) ( 432)
Credited/(charged) to the Statement of Income and Retained Earnings 2,524 ( 2,092)
At the end of financial year 0 ( 2,524)

7. Called-up share capital

2023 2022
£ £
Allotted, called-up and fully-paid
99 Ordinary shares of £ 1.00 each 99 99

8. Financial commitments

Commitments

Pensions

The Company operates a defined contribution pension scheme for the directors and employees. The assets of the scheme are held separately from those of the Company in an independently administered fund.