24 false false false false false false false false false true false false false false true false No description of principal activity 2023-01-01 Sage Accounts Production Advanced 2021 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP 02240153 2023-01-01 2023-12-31 02240153 2023-12-31 02240153 2022-12-31 02240153 2022-01-01 2022-12-31 02240153 2022-12-31 02240153 core:LandBuildings core:LongLeaseholdAssets 2023-01-01 2023-12-31 02240153 core:PlantMachinery 2023-01-01 2023-12-31 02240153 core:MotorVehicles 2023-01-01 2023-12-31 02240153 bus:Director4 2023-01-01 2023-12-31 02240153 bus:Director5 2023-01-01 2023-12-31 02240153 core:WithinOneYear 2023-12-31 02240153 core:WithinOneYear 2022-12-31 02240153 core:LandBuildings core:LongLeaseholdAssets 2022-12-31 02240153 core:PlantMachinery 2022-12-31 02240153 core:MotorVehicles 2022-12-31 02240153 core:LandBuildings core:LongLeaseholdAssets 2023-12-31 02240153 core:PlantMachinery 2023-12-31 02240153 core:MotorVehicles 2023-12-31 02240153 core:AfterOneYear 2023-12-31 02240153 core:AfterOneYear 2022-12-31 02240153 core:ShareCapital 2023-12-31 02240153 core:ShareCapital 2022-12-31 02240153 core:SharePremium 2023-12-31 02240153 core:SharePremium 2022-12-31 02240153 core:RetainedEarningsAccumulatedLosses 2023-12-31 02240153 core:RetainedEarningsAccumulatedLosses 2022-12-31 02240153 core:LandBuildings core:LongLeaseholdAssets 2022-12-31 02240153 core:PlantMachinery 2022-12-31 02240153 core:MotorVehicles 2022-12-31 02240153 core:LeasedAssetsHeldAsLessee core:MotorVehicles 2023-12-31 02240153 core:LeasedAssetsHeldAsLessee core:MotorVehicles 2022-12-31 02240153 bus:SmallEntities 2023-01-01 2023-12-31 02240153 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 02240153 bus:FullAccounts 2023-01-01 2023-12-31 02240153 bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 02240153 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 02240153 core:OfficeEquipment 2023-01-01 2023-12-31 02240153 core:OfficeEquipment 2022-12-31 02240153 core:OfficeEquipment 2023-12-31
COMPANY REGISTRATION NUMBER: 02240153
SYSTON ROLLING SHUTTERS LIMITED
FILLETED UNAUDITED FINANCIAL STATEMENTS
31 December 2023
SYSTON ROLLING SHUTTERS LIMITED
STATEMENT OF FINANCIAL POSITION
31 December 2023
2023
2022
Note
£
£
£
Fixed assets
Tangible assets
5
285,805
180,095
Current assets
Stocks
90,716
58,407
Debtors
6
796,591
830,278
Cash at bank and in hand
436,760
363,943
------------
------------
1,324,067
1,252,628
Creditors: amounts falling due within one year
7
575,127
450,463
------------
------------
Net current assets
748,940
802,165
------------
---------
Total assets less current liabilities
1,034,745
982,260
Creditors: amounts falling due after more than one year
8
173,674
71,910
Provisions
Taxation including deferred tax
45,620
15,024
------------
---------
Net assets
815,451
895,326
------------
---------
Capital and reserves
Called up share capital
100
100
Share premium account
67,402
67,402
Profit and loss account
747,949
827,824
---------
---------
Shareholders funds
815,451
895,326
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
SYSTON ROLLING SHUTTERS LIMITED
STATEMENT OF FINANCIAL POSITION (continued)
31 December 2023
These financial statements were approved by the board of directors and authorised for issue on 25 March 2024 , and are signed on behalf of the board by:
Mr P E Cassidy
Mr L J Elliman
Director
Director
Company registration number: 02240153
SYSTON ROLLING SHUTTERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2023
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 1499 Melton Road, Queniborough, Leicester, LE7 3FP.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Disclosure exemptions
The entity satisfies the criteria of being a qualifying entity as defined in FRS 102.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Leasehold Property
-
10% straight line
Plant & Equipment
-
10% reducing balance
Motor Vehicles
-
25% reducing balance
Computer Equipment
-
20% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 24 (2022: 26 ).
5. Tangible assets
Long leasehold property
Plant and machinery
Motor vehicles
Equipment
Total
£
£
£
£
£
Cost
At 1 January 2023
41,200
9,987
235,691
19,350
306,228
Additions
229,986
3,240
233,226
Disposals
( 112,209)
( 112,209)
--------
-------
---------
--------
---------
At 31 December 2023
41,200
9,987
353,468
22,590
427,245
--------
-------
---------
--------
---------
Depreciation
At 1 January 2023
8,240
9,637
93,343
14,913
126,133
Charge for the year
4,121
35
58,471
2,087
64,714
Disposals
( 49,407)
( 49,407)
--------
-------
---------
--------
---------
At 31 December 2023
12,361
9,672
102,407
17,000
141,440
--------
-------
---------
--------
---------
Carrying amount
At 31 December 2023
28,839
315
251,061
5,590
285,805
--------
-------
---------
--------
---------
At 31 December 2022
32,960
350
142,348
4,437
180,095
--------
-------
---------
--------
---------
Tangible assets held at valuation
Finance leases and hire purchase contracts
Included within the carrying value of tangible assets are the following amounts relating to assets held under finance leases or hire purchase agreements:
Motor vehicles
£
At 31 December 2023
234,781
---------
At 31 December 2022
108,479
---------
6. Debtors
2023
2022
£
£
Trade debtors
710,122
765,891
Prepayments and accrued income
31,212
37,770
Other debtors
55,257
26,617
---------
---------
796,591
830,278
---------
---------
7. Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
447,984
369,517
Accruals and deferred income
28,902
21,423
Social security and other taxes
21,477
40,021
Obligations under finance leases and hire purchase contracts
37,053
15,817
Other creditors
39,711
3,685
---------
---------
575,127
450,463
---------
---------
8. Creditors: amounts falling due after more than one year
2023
2022
£
£
Obligations under finance leases and hire purchase contracts
173,674
71,910
---------
--------
9. Controlling party
As at 30 June 2022 the company became a wholly owned subsidary of 33 Albert Street Limited a company registered in England and Wales. 33 Albert Street Limited is registered under number 13962999 and is situated at 1499, Melton Road Queniborough,Leicester, LE7 3FP.