8 false false false false false false false false false true false false false false false false No description of principal activity 2023-01-01 Sage Accounts Production Advanced 2021 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP 06583499 2023-01-01 2023-12-31 06583499 2023-12-31 06583499 2022-12-31 06583499 2022-01-01 2022-12-31 06583499 2022-12-31 06583499 core:PlantMachinery 2023-01-01 2023-12-31 06583499 core:FurnitureFittings 2023-01-01 2023-12-31 06583499 bus:Director4 2023-01-01 2023-12-31 06583499 core:FurnitureFittings 2022-12-31 06583499 core:PlantMachinery 2023-12-31 06583499 core:FurnitureFittings 2023-12-31 06583499 core:WithinOneYear 2023-12-31 06583499 core:WithinOneYear 2022-12-31 06583499 core:ShareCapital 2023-12-31 06583499 core:ShareCapital 2022-12-31 06583499 core:SharePremium 2023-12-31 06583499 core:SharePremium 2022-12-31 06583499 core:CapitalRedemptionReserve 2023-12-31 06583499 core:CapitalRedemptionReserve 2022-12-31 06583499 core:RetainedEarningsAccumulatedLosses 2023-12-31 06583499 core:RetainedEarningsAccumulatedLosses 2022-12-31 06583499 core:BetweenOneFiveYears 2023-12-31 06583499 bus:SmallEntities 2023-01-01 2023-12-31 06583499 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 06583499 bus:FullAccounts 2023-01-01 2023-12-31 06583499 bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 06583499 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 06583499 core:OtherPropertyPlantEquipment 2023-01-01 2023-12-31 06583499 core:OtherPropertyPlantEquipment 2022-12-31 06583499 core:OtherPropertyPlantEquipment 2023-12-31
COMPANY REGISTRATION NUMBER: 06583499
The Mountain Trike Company Limited
Filleted Unaudited Financial Statements
31 December 2023
The Mountain Trike Company Limited
Financial Statements
Year ended 31 December 2023
Contents
Pages
Balance sheet
1 to 2
Notes to the financial statements
3 to 6
The Mountain Trike Company Limited
Balance Sheet
31 December 2023
2023
2022
Note
£
£
Fixed assets
Tangible assets
5
35,539
654
Current assets
Stocks
131,496
105,308
Debtors
6
164,436
235,880
Cash at bank and in hand
83,945
136,441
---------
---------
379,877
477,629
Creditors: amounts falling due within one year
7
76,306
147,017
---------
---------
Net current assets
303,571
330,612
---------
---------
Total assets less current liabilities
339,110
331,266
Provisions
Taxation including deferred tax
6,700
---------
---------
Net assets
332,410
331,266
---------
---------
Capital and reserves
Called up share capital
670
670
Share premium account
49,780
49,780
Capital redemption reserve
330
330
Profit and loss account
281,630
280,486
---------
---------
Shareholders funds
332,410
331,266
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the profit & loss account has not been delivered.
For the year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
The Mountain Trike Company Limited
Balance Sheet (continued)
31 December 2023
These financial statements were approved by the board of directors and authorised for issue on 10 April 2024 , and are signed on behalf of the board by:
Mr T J Morgan
Director
Company registration number: 06583499
The Mountain Trike Company Limited
Notes to the Financial Statements
Year ended 31 December 2023
1. General information
The company is a private limited company by shares, registered in England & Wales. The address of the registered office is 29 King Street, Newcastle-under-Lyme, Staffordshire, ST5 1ER. The company's registration number is 06583499 .
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis. The financial statements are prepared in sterling, which is the functional currency of the entity. Monetary amounts in these financial statements are rounded to the nearest £.
Government grants
Government grants that relate to revenue expenditure are credited to the profit and loss account in the year the grant accrued.
Judgements and key sources of estimation uncertainty
Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome. The key assumptions and other sources of estimation uncertainty that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are as follows: As described in the accounting policies of the financial statements, depreciation of tangible assets has been based on estimated useful lives and residual values deemed appropriate by the directors. Estimated useful lives and residual values are reviewed annually and revised as appropriate. Revisions take in to account actual asset lives and residual values as evidenced by disposals during current and prior accounting periods.
Revenue recognition
Turnover comprises the value of sales (exclusive of VAT and trade discounts) of goods and services provided in the normal course of business. Revenue is recognised when goods are despatched, which is the same day on which goods are delivered and hence the point at which the risks and rewards of ownership pass to the buyer.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
20% straight line
Computer equipment
-
33% straight line
Equipment
-
25% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and net realisable value. Cost represents the actual purchase invoice price. Net realisable value is the estimated proceeds from the sale of stock items, less all future costs to completion, costs to be incurred in marketing, selling and distributing.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. The basic financial instruments of the company are as follows: Debtors Debtors do not carry any interest and are stated at their nominal value. Appropriate allowances for estimated irrecoverable amounts are recognised in the Profit and Loss account when there is objective evidence that the asset is impaired. Cash at bank and in hand This comprises cash at bank and in hand. Trade creditors Trade creditors are not interest bearing and are stated at their nominal value.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 8 (2022: 7 ).
5. Tangible assets
Plant and machinery
Computer equipment
Equipment
Total
£
£
£
£
Cost
At 1 January 2023
2,557
6,955
9,512
Additions
42,100
2,135
44,235
--------
-------
-------
--------
At 31 December 2023
42,100
4,692
6,955
53,747
--------
-------
-------
--------
Depreciation
At 1 January 2023
2,557
6,301
8,858
Charge for the year
8,420
712
218
9,350
--------
-------
-------
--------
At 31 December 2023
8,420
3,269
6,519
18,208
--------
-------
-------
--------
Carrying amount
At 31 December 2023
33,680
1,423
436
35,539
--------
-------
-------
--------
At 31 December 2022
654
654
--------
-------
-------
--------
6. Debtors
2023
2022
£
£
Trade debtors
128,562
211,353
Other debtors
35,874
24,527
---------
---------
164,436
235,880
---------
---------
7. Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
67,947
117,420
Corporation tax
3,931
20,018
Social security and other taxes
4,415
8,003
Other creditors
13
1,576
--------
---------
76,306
147,017
--------
---------
8. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2023
2022
£
£
Not later than 1 year
8,217
Later than 1 year and not later than 5 years
8,527
--------
----
16,744
--------
----
9. Directors' advances, credits and guarantees
Included within other debtors is a balance relating to Mr T J Morgan 's director's loan account. The balance at the start of the year was £642 (2022 - £642) and the total balance at the end of the year was £642 (2022 - £642). There were no individual material repayments or advances during the current year. Total repayments during the year were £Nil (2022 - £Nil) and the total advances during the year were £Nil (2022 - £Nil). All advances are made on an interest free basis.